Consolidated Financial Report for the First Half Ended September 30, 2025
November 7, 2025
Company name: UBE Corporation Representative: Yuki Nishida,
President and Representative Director
Security code: 4208 (shares listed on Prime Section of Tokyo Stock Exchange)
URL: https://www.ube.com
Contact: Shuko Horie, General Manager of Corporate Communications Dept.
Tel: +81-3-5419-6110
(Amounts rounded to the nearest million yen)
1. Consolidated Financial Results for the First Half Ended September 30, 2025(From April 1, 2025 to September 30, 2025)
-
Consolidated Operating Results (% indicates the rate of increase / decrease to the same period of previous year)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
April - September 2025
212,704
(12.5)%
8,250
36.4%
15,912
737.9%
10,886
-
April - September 2024
243,039
11.4%
6,049
15.9%
1,899
(83.2)%
318
(96.5)%
(Note) Comprehensive Income:
From April 1, 2025 to September 30, 2025:
18,153 Million Yen
-
From April 1, 2024 to September 30, 2024:
(2,979) Million Yen
-
Net income per share (Yen)
Diluted net income per share (Yen)
April - September 2025
112.08
112.06
April - September 2024
3.28
3.27
- Consolidated Financial Position
Total assets | Net assets | Shareholders' equity ratio (%) | |
September 30, 2025 | 865,834 | 424,139 | 47.0 |
March 31, 2025 | 865,669 | 412,013 | 45.6 |
(Reference) Shareholders' equity: As of September 30, 2025: 406,685 Million Yen
As of March 31, 2025: 395,078 Million Yen [Shareholders' equity = Net assets - Share acquisition rights - Non-controlling interests]
2. Cash Dividends | |||||
Cash dividends per share (Yen) | |||||
First quarter | Second quarter | Third quarter | Year end | Annual | |
April 2024 - March 2025 | - | 55.00 | - | 55.00 | 110.00 |
April 2025 - March 2026 | - | 55.00 | |||
April 2025 - March 2026 (Forecast) | - | 55.00 | 110.00 | ||
(Note) Revision of the latest forecast of cash dividends: No
-
Forecast of Consolidated Financial Results for the Fiscal Year Ending March 31, 2026
(From April 1, 2025 to March 31, 2026)
(% indicates the rate of increase / decrease to the same period of previous year)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Net income per share(Yen)
April 2025 - March 2026
490,000
0.7%
25,000
38.5%
37,500
67.6%
27,500
-
283.15
(Note) Revision of the latest forecast of consolidated financial results: No
(Notes)Significant changes in the scope of consolidation during the first half ended September 30, 2025: Yes Newly included: 11
URETHANE SYSTEMS USA LLC and 10 other companies
(Note) For more details, please refer to "5. Consolidated Financial Statements (4) Notes to Consolidated Financial Statements (Significant changes in scope of consolidation during the first half ended September 30, 2025)".
Adoption of special accounting methods for presenting consolidated financial statements: Yes
(Note) For more details, please refer to "5. Consolidated Financial Statements (4) Notes to Consolidated Financial Statements (Application of the specific accounting methods for preparing the consolidated financial statements)".
Changes in accounting policies applied, changes in accounting estimates and retrospective restatement Changes in accounting policies applied due to revisions of accounting standards: No
Changes in accounting policies other than the above: No Changes in accounting estimates: No
Retrospective restatement: No
Number of shares outstanding (common stock)
September 30, 2025
March 31, 2025
Numbers of shares outstanding at period end
106,200,107
106,200,107
Numbers of shares of treasury stock at period end
9,060,001
9,079,297
April - September 2025
April - September 2024
Weighted-average number of shares outstanding during period
97,128,995
97,083,989
(Information regarding review procedures)
The financial information contained in this report is not subject to review procedures by independent auditors.
(Cautionary statement on forward-looking statements)
The performance forecast and other forward-looking statements contained in this document and the attached materials have been prepared based on certain assumptions which are judged to be reasonable at this point. These statements are not intended as a guarantee of future performance. They may be substantially different from the actual performance because of various factors such as economic conditions in key markets, supply and demand of products, the prices of raw material and fuel, interest rates, and exchange rates.
-
Qualitative Information on Operating Results
Overview of Operating Results
During the first half ended September 30, 2025, net sales decreased due to sluggish sales of nylon polymers, caprolactam, etc. in the Polymers & Chemicals Segment, as well as the exclusion of the Steel Products Business from the scope of consolidation following the transfer of its management rights to another company in the third quarter of the previous fiscal year in the Machinery segment.
Operating profit increased due to decline in raw material prices of elastomers and the absence of large-scale biennial maintenance of the ammonia product factory in the Polymers & Chemicals Segment, despite weak sales in the High Performance Urethane Segment, the Pharmaceutical Segment, the Machinery Segment, and the Specialty Products Segment.
Ordinary profit increased, mainly due to an increase in operating profit, the absence of share of loss of entities accounted for using equity method recorded in the first half of the previous fiscal year following the decision to dissolve an equity-method affiliate in the Elastomer Business, and an improvement in foreign exchange gains.
Profit attributable to owners of parent increased in line with the rise in ordinary profit.
As a result, the Company Group reports its consolidated results during the current term as follows:
(Billions of yen)
Item
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
April - September 2025 ①
212.7
8.3
15.9
10.9
April - September 2024 ②
243.0
6.0
1.9
0.3
Difference ① - ②
(30.3)
2.2
14.0
10.6
Percentage change
(12.5)%
36.4%
737.9%
-
Overview by Segment
Net sales
(Billions of yen)
Segment
April - September 2024
①
April - September 2025
②
Difference
② - ①
Percentage Change
Specialty Products
31.7
29.8
(1.9)
(5.9)%
High Performance Urethane
7.4
17.0
9.7
131.4%
Pharmaceutical
15.9
10.5
(5.4)
(33.9)%
Polymers & Chemicals
137.8
118.5
(19.2)
(14.0)%
Machinery
43.0
29.8
(13.3)
(30.8)%
Others
20.7
16.7
(4.0)
(19.3)%
Adjustment
(13.3)
(9.6)
3.7
-
Total
243.0
212.7
(30.3)
(12.5)%
Operating profit
(Billions of yen)
Segment
April - September 2024
①
April - September 2025
②
Difference
② - ①
Percentage Change
Specialty Products
5.0
4.3
(0.7)
(14.3)%
High Performance Urethane
0.8
(0.6)
(1.3)
-
Pharmaceutical
0.7
(0.5)
(1.2)
-
Polymers & Chemicals
(2.5)
4.2
6.7
-
Machinery
3.0
1.9
(1.1)
(36.6)%
Others
1.0
1.0
0.0
0.8%
Adjustment
(1.9)
(2.1)
(0.1)
-
Total
6.0
8.3
2.2
36.4%
(Note1) Starting from the fiscal year ending March 2026, the segments have been revised from the previous four segments of "Specialty Products," "Polymers & Chemicals," "Machinery," and "Others" to six segments of "Specialty Products," "High Performance Urethane," "Pharmaceutical," "Polymers & Chemicals," "Machinery," and "Others." The results for the first half of the fiscal year ended March 2025 are figures reflecting the segment reclassification.
(Note2) Adjustment for operating profit includes corporate expenses (general expenses that are not distributed to each reportable segment) and internal transactions between the segments.
Specialty Products - Decreases in both net sales and operating profit
The Polyimide Business recorded a decrease in net sales due to the impact of reduced smartphone sales and customer inventory adjustments on the varnish business in the first quarter, despite recovery trends of varnish in the second quarter and continued strong film sales.
The Separation Membrane Business recorded a decrease in net sales, despite the continued medium- to longterm growth trend in demand for CO2 separation membranes for biomethane production, because of the inventory adjustments by some customers and other factors.
The Ceramics Business recorded a decrease in net sales due to sluggish sales of products for bearings and substrates resulting from the slowdown in growth in the electric vehicle market.
The Separators Business recorded an increase in net sales due to an increase in sales volume in line with an increase in demand for products for hybrid vehicles.
The Specialty Products Segment as a whole recorded decreases in both net sales and operating profit due to weak performance of polyimide, separation membranes, and ceramics despite solid performance of separators.
High Performance Urethane - Increase in net sales and decrease in operating profit
The Urethane Systems Business recorded an increase in net sales, resulting from its acquisition from Germany's LANXESS on April 1, 2025. As the companies operating this business have a December fiscal year-end, their performance for the April-June period has been reflected in the consolidated results of the second quarter of this fiscal year. Sales of products were strong, particularly in the U.S. market.
The High-Performance Coatings Business recorded a decrease in net sales due to sluggish sales of the products in the overseas market.
The High Performance Urethane Segment as a whole recorded an increase in net sales but a decrease in operating profit. This is due to sluggish sales in the High-Performance Coatings Business and costs related to post-merger integration (PMI) in the Urethane Systems Business, despite the effect of increased net sales of the Urethane Systems Business.
Pharmaceutical - Decreases in both net sales and operating profit
The Pharmaceutical Business recorded decreases in both net sales and operating profit due to a decrease in sales volume of the contract pharmaceuticals business.
Polymers & Chemicals - Decrease in net sales and increase in operating profit
Performance Polymers & Chemicals Business
The Composites Business recorded an increase in net sales due to an increase in sales volume resulting from a recovery trend in domestic demand for products for automobiles and the contribution of a European material recycled plastic manufacturer acquired in the third quarter of the previous fiscal year.
The Nylon Polymer Business recorded a decrease in net sales mainly due to weak demand for nylon film for food packaging overseas, resulting in decreases in sales volume and selling prices.
The Caprolactam & Ammonium Sulfate Business recorded a decrease in net sales due to a decrease in sales volume and a decline in selling prices caused by intensifying competition.
The Industrial Chemicals Business recorded an increase in net sales due to higher sales volume resulting from the absence of large-scale biennial maintenance at the ammonia product factory.
The Elastomer Business recorded a decrease in net sales, mainly due to lower product market prices, which followed the falling prices of raw materials such as butadiene, despite solid product sales.
The Polymers & Chemicals Segment as a whole recorded a decrease in net sales and an increase in operating profit despite sluggish sales of nylon polymers, caprolactam, etc. thanks to the absence of large-scale biennial maintenance at the ammonia plant and a decline in raw material prices of elastomers.
Machinery - Decreases in both net sales and operating profit
The Molding Machine Business recorded an increase in net sales due to robust sales of products for the automobile industry and strong performance of after-sales services.
The Industrial Machines Business recorded a decrease in net sales due to fewer large projects in product sales compared to the same period of the previous fiscal year, while performance of after-sales services was strong. The Machinery Segment as a whole recorded decreases in both net sales and operating profit because of the transfer of management rights of the Steel Products Business to another company in the third quarter of the previous fiscal year and sluggish product sales in the Industrial Machines business.
Others - Decrease in net sales and increase in operating profit
The Others Segment recorded a decrease in net sales as prices of electricity sold declined in line with the fall in coal prices in the Power Producer Business. However, operating profit remained at the same level as the same period of the previous fiscal year due to the absence of large-scale biennial maintenance at the in-house power plant.
Cement-related Business (Equity-Method Affiliate "Mitsubishi UBE Cement Corporation")
Although the domestic cement business showed steady performance thanks to the price adjustment that took effect in April 2025, share of profit of entities accounted for using equity method relating to the Cement-related business decreased due mainly to large-scale biennial maintenance implemented at the IPP power plant in the environment and energy business and a decrease in the sales volume of ready-mixed concrete in the overseas (North America) market.
Overview of Financial Condition for the First Half of the Fiscal Year Total Assets
Total assets increased by 165 million yen compared to the end of the previous fiscal year, to 865,834
million yen. This is mainly due to increases in property, plant and equipment and intangible assets despite decreases in cash and deposits and investment securities.
Liabilities
Liabilities decreased by 11,961 million yen compared to the end of the previous fiscal year, to 441,695 million yen. This is mainly due to decreases in interest-bearing debt and other current liabilities.
Net assets
Net assets increased by 12,126 million yen compared to the end of the previous fiscal year, to 424,139 million yen. This was mainly due to an increase in retained earnings as profit attributable to owners of parent exceeded the amount of dividend payout and increases in both valuation difference on available-for-sale securities and foreign currency translation adjustment.
As a result, shareholders' equity ratio increased by 1.4 to 47.0%, compared to the end of the previous fiscal year.
Explanation Regarding Forecasts of Consolidated Results and Forward-Looking Information
There have been no changes to the consolidated earnings forecast announced on May 12, 2025. However, the forecast for each segment has been revised as follows, taking into account recent market conditions.
(Reference) Consolidated Net Sales and Operating Profit by Segment for the Fiscal Year ending March 2026
(Unit: Billions of yen)
Item
Segment
Fiscal Year Ending March 2026
The Previous Fiscal Year ended March
2025
Previous
Forecast (A)
Revised
Forecast (B)
Change (B)-(A)
Result
Net Sales
Specialty Products
71.0
69.0
(2.0)
66.2
High Performance Urethane
51.0
50.5
(0.5)
15.6
Pharmaceutical
24.0
23.0
(1.0)
31.5
Polymers & Chemicals
257.0
257.0
0.0
273.6
Machinery
76.0
74.0
(2.0)
86.9
Others
35.5
35.5
0.0
39.2
Adjustment
(24.5)
(19.0)
5.5
(26.1)
Total
490.0
490.0
0.0
486.8
Operating Profit
Specialty Products
13.5
12.5
(1.0)
11.7
High Performance Urethane
2.0
1.0
(1.0)
(0.2)
Pharmaceutical
1.0
0.0
(1.0)
1.2
Polymers & Chemicals
6.0
9.5
3.5
(0.7)
Machinery
6.5
6.5
0.0
7.9
Others
2.0
1.5
(0.5)
2.1
Adjustment
(6.0)
(6.0)
0.0
(3.8)
Total
25.0
25.0
0.0
18.0
Note: The above earnings forecasts are based on certain assumptions judged to be reasonable by the Company when preparing this document. Actual results can differ from forecasts, due to changes in a wide variety of conditions.
-
Consolidated Financial Statements
Consolidated Balance Sheets
(Millions of yen)
As of March 31, 2025
As of September 30, 2025
Assets
Current assets
Cash and deposits
115,969
44,709
Notes and accounts receivable - trade, and contract assets
106,617
96,369
Merchandise and finished goods
57,697
66,279
Work in process
26,136
31,827
Raw materials and supplies
38,156
38,383
Other
13,939
13,325
Allowance for doubtful accounts
(137)
(130)
Total current assets
358,377
290,762
Non-current assets
Property, plant and equipment
Buildings and structures, net
51,814
60,827
Machinery, equipment and vehicles, net
72,314
78,622
Land
37,431
40,907
Other, net
61,142
71,293
Total property, plant and equipment
222,701
251,649
Intangible assets
Goodwill
2,418
42,171
Other
9,244
13,932
Total intangible assets
11,662
56,103
Investments and other assets
Investment securities
225,502
218,606
Other
47,420
48,698
Allowance for doubtful accounts
(217)
(216)
Total investments and other assets
272,705
267,088
Total non-current assets
507,068
574,840
Deferred assets
224
232
Total assets
865,669
865,834
(Millions of yen)
As of March 31, 2025
As of September 30, 2025
Liabilities
Current liabilities
Notes and accounts payable - trade
48,258
52,113
Short-term borrowings
70,838
63,984
Commercial papers
8,996
-
Current portion of bonds payable
10,000
10,000
Income taxes payable
4,427
4,600
Provision for bonuses
4,600
5,082
Other provisions
671
661
Other
49,929
39,250
Total current liabilities
197,719
175,690
Non-current liabilities
Bonds payable
80,000
90,000
Long-term borrowings
155,646
152,508
Provisions
2,405
3,541
Retirement benefit liability
4,711
5,232
Asset retirement obligations
1,220
1,753
Other
11,955
12,971
Total non-current liabilities
255,937
266,005
Total liabilities
453,656
441,695
Net assets
Shareholders' equity
Share capital
58,435
58,435
Capital surplus
40,363
40,360
Retained earnings
260,914
266,458
Treasury shares
(21,486)
(21,440)
Total shareholders' equity
338,226
343,813
Accumulated other comprehensive income
Valuation difference on available-for-sale securities
7,555
10,337
Deferred gains or losses on hedges
12
22
Foreign currency translation adjustment
41,331
45,209
Remeasurements of defined benefit plans
7,954
7,304
Total accumulated other comprehensive income
56,852
62,872
Share acquisition rights
24
24
Non-controlling interests
16,911
17,430
Total net assets
412,013
424,139
Total liabilities and net assets
865,669
865,834
Consolidated Statements of Income / Consolidated Statements of Comprehensive Income
・Consolidated Statements of Income
For the first half ended September 30, 2024 and 2025
(Millions of yen)
April 1, 2024 -
September 30, 2024
April 1, 2025 -
September 30, 2025
Net sales
243,039
212,704
Cost of sales
201,960
165,063
Gross profit
41,079
47,641
Selling, general and administrative expenses
35,030
39,391
Operating profit
6,049
8,250
Non-operating income
Interest income
373
227
Dividend income
285
256
Rental income
419
450
Share of profit of entities accounted for using equity
method
-
7,911
Foreign exchange gains
-
1,189
Other
472
522
Total non-operating income
1,549
10,555
Non-operating expenses
Interest expenses
636
1,667
Rental expenses
245
242
Share of loss of entities accounted for using equity method
1,412
-
Foreign exchange losses
1,349
-
Other
2,057
984
Total non-operating expenses
5,699
2,893
Ordinary profit
1,899
15,912
Extraordinary income
Gain on sale of non-current assets
330
-
Gain on sale of investment securities
90
239
Gain on liquidation of subsidiaries and associates
311
-
Total extraordinary income
731
239
Extraordinary losses
Loss on disposal of non-current assets
577
374
Impairment losses
21
1,471
Loss on valuation of investment securities
16
-
Loss on related business
-
302
Total extraordinary losses
614
2,147
Profit before income taxes
2,016
14,004
Income taxes
1,403
2,530
Profit
613
11,474
Profit attributable to non-controlling interests
295
588
Profit attributable to owners of parent
318
10,886
・Consolidated Statements of Comprehensive Income For the first half ended September 30, 2024 and 2025
(Millions of yen)
April 1, 2024 -
September 30, 2024
April 1, 2025 -
September 30, 2025
Profit
613
11,474
Other comprehensive income
Valuation difference on available-for-sale securities
(1,054)
918
Deferred gains or losses on hedges
(11)
3
Foreign currency translation adjustment
1,795
5,612
Remeasurements of defined benefit plans, net of tax
(384)
(475)
Share of other comprehensive income of entities accounted
for using equity method
(3,938)
621
Total other comprehensive income
(3,592)
6,679
Comprehensive income
(2,979)
18,153
Comprehensive income attributable to owners of parent
(4,288)
16,906
Comprehensive income attributable to non-controlling
interests
1,309
1,247
Consolidated Statements of Cash Flows
(Millions of yen)
April 1, 2024 -
September 30, 2024
April 1, 2025 -
September 30, 2025
Cash flows from operating activities
Profit before income taxes
2,016
14,004
Depreciation and amortization
13,595
12,283
Impairment losses
21
1,471
Amortization of goodwill
125
803
Increase (decrease) in allowance for doubtful accounts
2
(8)
Interest and dividend income
(658)
(483)
Interest expenses
636
1,667
Share of loss (profit) of entities accounted for using
equity method
1,412
(7,911)
Loss (gain) on sale of non-current assets
(302)
(11)
Decrease (increase) in trade receivables
9,464
17,829
Decrease (increase) in inventories
(8,729)
(3,478)
Increase (decrease) in trade payables
(3,127)
(1,366)
Other, net
(6,971)
(7,364)
Subtotal
7,484
27,436
Interest and dividends received
2,037
10,201
Interest paid
(601)
(1,622)
Income taxes paid
(2,611)
(4,420)
Net cash provided by (used in) operating activities
6,309
31,595
Cash flows from investing activities
Purchase of property, plant and equipment and
intangible assets
(31,838)
(24,679)
Proceeds from sale of property, plant and equipment
477
13
Purchase of investment securities
(1)
(53)
Proceeds from sale of investment securities
166
369
Purchase of shares of subsidiaries and associates
(193)
-
Purchase of shares of subsidiaries resulting in change in
scope of consolidation
-
(71,532)
Proceeds from withdrawal of investments in subsidiaries
and associates
-
6,965
Decrease (increase) in short-term loans receivable
(801)
-
Payments into time deposits
(858)
(1,309)
Proceeds from withdrawal of time deposits
-
1,368
Other, net
(62)
63
Net cash provided by (used in) investing activities
(33,110)
(88,795)
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
7,339
(5,713)
Net increase (decrease) in commercial papers
8,998
(8,996)
Proceeds from long-term borrowings
30,381
5,306
Repayments of long-term borrowings
(11,116)
(10,232)
Proceeds from issuance of bonds
-
9,955
Redemption of bonds
(10,000)
-
Purchase of treasury shares
(4)
(2)
Dividends paid
(5,324)
(5,326)
Dividends paid to non-controlling interests
(726)
(728)
Other, net
(351)
(336)
Net cash provided by (used in) financing activities
19,197
(16,072)
Effect of exchange rate change on cash and cash
equivalents
298
1,992
Net increase (decrease) in cash and cash equivalents
(7,306)
(71,280)
Cash and cash equivalents at beginning of period
35,859
115,442
Cash and cash equivalents at end of period
28,553
44,162
Notes to Consolidated Financial Statements
(Significant changes in scope of consolidation during the first half ended September 30, 2025)
URETHANE SYSTEMS USA LLC and 10 other companies have been included in the scope of consolidation from the first half of the current consolidated fiscal year, as they became subsidiaries through share acquisition.
(Application of the specific accounting methods for preparing the consolidated financial statements) (Calculation of tax expenses)
Tax expenses are calculated by estimating an effective tax rate for net income, based on reasonable assumptions, after application of tax effect accounting for net income before tax for the consolidated fiscal year, including the current term, and by multiplying the net income before tax by the estimated tax rate of net income. However, for subsidiaries for which calculating tax expenses using the said estimation of the effective tax rate would significantly lack rationality, tax expenses are calculated by using the statutory effective tax rate.
Income taxes adjustment is included in income taxes.
(Segment Information)
Information Concerning Net Sales and Operating Profit by Reportable Business Segment
For the First Half Ended September 30, 2024 (April 1, 2024 to September 30, 2024) (Millions of yen)
Reportable segment
Adjustment (note 1)
Amount recorded in consolidated statements of
income (note 2)
Specialty Products
High Performance
Urethane
Pharmaceutical
Polymers & Chemicals
Machinery
Others
Total
Net sales
External sales
24,386
7,135
15,045
128,672
42,759
25,042
243,039
-
243,039
Internal sales or transfers
7,291
229
815
9,080
282
(4,362)
13,335
(13,335)
-
Total
31,677
7,364
15,860
137,752
43,041
20,680
256,374
(13,335)
243,039
Segment profit or loss (operating profit or loss)
4,960
774
712
(2,477)
2,973
1,029
7,971
(1,922)
6,049
(Note 1) (1,922) million yen for adjustment for Segment profit or loss includes (133) million yen for the elimination of transaction between the Segments, and (1,789) million yen for company-wide cost that is not allocated to each reported Segment. Company-wide cost consists mainly of administration and general expense that is not attributed to each reported Segment.
(Note 2) Segment profit or loss is adjusted with operating profit recorded in the consolidated statements of income.
For the First Half Ended September 30, 2025 (April 1, 2025 to September 30, 2025) (Millions of yen)
Reportable segment
Adjustment (note 1)
Amount recorded in consolidated statements of
income (note 2)
Specialty Products
High
Performance Urethane
Pharmaceutical
Polymers & Chemicals
Machinery
Others
Total
Net sales
External sales
24,701
16,781
10,475
107,516
29,636
23,595
212,704
-
212,704
Internal sales or transfers
5,115
256
1
11,013
138
(6,908)
9,615
(9,615)
-
Total
29,816
17,037
10,476
118,529
29,774
16,687
222,319
(9,615)
212,704
Segment profit or loss (operating profit or loss)
4,253
(565)
(483)
4,178
1,886
1,037
10,306
(2,056)
8,250
(Note 1) (2,056) million yen for adjustment for Segment profit or loss includes 632 million yen for the elimination of transaction between the Segments and (2,688) million yen for company-wide cost that is not allocated to each reported Segment. Company-wide cost consists mainly of administration and general expense that is not attributed to each reported Segment.
(Note 2) Segment profit or loss is adjusted with operating profit recorded in the consolidated statements of income.
Matters Related to Changes in Reportable Segments
Starting from the first half of the fiscal year ending March 2026, the reportable segments have been revised from the previous four segments: "Specialty Products," "Polymers & Chemicals," "Machinery," and "Others" to six segments: "Specialty Products," "High Performance Urethane," "Pharmaceutical," "Polymers & Chemicals," "Machinery," and "Others" following the change in management control categories.
Segment information for the first half of the previous consolidated fiscal year has been prepared based on the classification after the revision.
Information Concerning Impairment Losses of Fixed Assets or Goodwill, etc. by Reportable Segment (Significant Change in the Amount of Goodwill)
In the High Performance Urethane segment, the Company acquired all shares of subsidiaries engaged in the urethane systems business from LANXESS Deutschland GmbH. As a result of this transaction, goodwill increased by 39,845 million yen during the first half of the current consolidated fiscal year. The amount of goodwill has been provisionally calculated, as the allocation of the acquisition cost had not been finalized as of the end of the first half of the current consolidated accounting period.
(Note to significant changes in shareholders' equity) None.
(Note to events and conditions which indicate there could be substantial doubt about going concern assumption)
None.
(Reference) Consolidated Key Indicators (Billions of yen - except where noted)
April - September 2024 | April - September 2025 | April 2025 - March 2026 (forecast) | April 2024 - March 2025 | |
Capital investment | 26.9 | 21.2 | 86.0 | 60.7 |
Depreciation and amortization | 13.6 | 12.3 | 27.0 | 27.2 |
Research and development expenses | 4.9 | 5.8 | 12.5 | 9.9 |
Adjusted operating profit *1 | 5.3 | 16.6 | 42.0 | 27.0 |
Interest-bearing debt | 239.0 | 321.8 | 380.0 | 330.5 |
Shareholders' equity *2 | 399.1 | 406.7 | 410.0 | 395.1 |
Total assets | 796.2 | 865.8 | 950.0 | 865.7 |
D/E ratio (times) | 0.60 | 0.79 | 0.93 | 0.84 |
Shareholders' equity ratio (%) | 50.1 | 47.0 | 43.2 | 45.6 |
Return on sales - ROS (%) *3 | 2.5 | 3.9 | 5.1 | 3.7 |
Return on assets - ROA (%) *4 | - | - | 4.6 | 3.3 |
Return on equity - ROE (%) *5 | - | - | 6.8 | (1.2) |
Return on invested capital - ROIC (%) *6 | - | - | 4.4 | 3.0 |
*1 Adjusted operating profit: Operating profit + Interest and dividend income + Share of profit (loss) of entities accounted for using equity method
*2 Shareholders' equity: Net assets - Share acquisition rights - Non-controlling interests
*3 ROS: Operating profit / Net sales
*4 ROA: Adjusted operating profit / Average total assets
*5 ROE: Profit attributable to owners of parent / Average shareholders' equity
*6 ROIC: (Net operating profit after tax + Share of profit (loss) of entities accounted for using equity method) / Average invested capital* (Invested capital: Interest-bearing debt + Shareholders' equity)
