Txt E-solutions S.p.a.MIL: TXT

Interim Managament Report as at 30 March 2026

· Issued by Txt E-solutions S.p.a.
TXT E-SOLUTIONS GROUP INTERIM MANAGEMENT REPORT

As at 31 March 2026



‌TXT E-SOLUTIONS S.P.A.

Registered office, management, and administration: Via Milano, 150 - 20093 Cologno Monzese (MI)

Share capital:

€6,503,125 fully paid-in

Tax code and Milan Business Register No.: 09768170152



BOARD OF DIRECTORS

In office until approval of the financial statements as at 31 December 2028:

ENRICO MAGNI

Chief Executive Officer

MATTEO MAGNI





  1. Member of the Remuneration and Appointments Committee.

  2. Member of the Risks and Internal Controls Committee.

  3. Member of the Related Parties Committee.

  4. Appointed by the Shareholders' Meeting on 20 April 2026.



    BOARD OF STATUTORY AUDITORS

    In office until approval of the financial statements as at 31 December 2028

    FRANCESCO MARIA SCORNAJENCHI

    FRANCO VERGANI



    ELISABETTA BOMBAGLIO

    FABIO MARIA

    EDDA DELON



    Independent Auditors:

    Crowe Bompani Assurance Services SpA Investors relations:

    E-mail: infofinance@txtgroup.com

    Telefono: +39 02 25771.1

    ‌Leadership Team



    +20 years in TXT, with a strong experience in the international development of the business, from mid-2020 holds the position of Group CEO, with strategic responsibilities in defining and executing the TXT Group's international growth strategies.



    A manager with extensive experience in M&A, Private Equity and strategic finance, he has developed a strong track record in the structuring and execution of acquisitions, leveraged buyouts and exit processes, supporting investment funds and international industrial groups in growth strategies, reorganization and capital enhancement. Since 2026, he has held the position of Group CFO.



    Sommario

    TXT e-solutions S.p.A. 2

    Leadership Team 3

    TXT Group Organisational Structure 5

    TXT group - key data 7

    Director's report on operations for the first three months of 2026 9

    ‌TXT Group Organisational Structure



    TXT E-SOLUTIONS GROUP

    KEY DATA AND DIRECTORS'

    REPORT

    ON OPERATIONS

    Interim Report as at 31 March 2026 6

    AS AT 31 MARCH 2026



    ‌TXT GROUP - KEY DATA

    Income data

    31.03.2026

    %

    31.03.2025

    %

    VAR %

    (€ thousand)

    REVENUES

    109,183

    100.0

    92,154

    100.0

    18.5

    EBITDA

    15,778

    14.5

    13,343

    14.5

    18.2

    Net Profit

    10,803

    9.9

    9,748

    10.6

    10.8

    Net Profit

    5,731

    5.2

    5,533

    6.0

    3.6

    Net Profit

    5,349

    4.9

    5,044

    5.5

    6.0

    Financial data

    31.03.2026

    31.12.2025

    Var

    (€ thousand)

    Fixed assets

    253,621

    243,823

    9,798

    Net working capital

    53,091

    55,761

    (2,670)

    Severance & other non-current liabilities

    (9,601)

    (9,598)

    (3)

    Capital employed

    297,111

    289,986

    7,125

    Net Financial Position - Cash

    118,949

    116,253

    2,696

    Shareholder's equity

    173,681

    169,581

    4,101

    Shareholders' Equity attributable to minority interests

    4,480

    4,152

    328

    Data per share (in € )

    31.03.2026

    31.12.2025

    Var

    Number of shares outstanding *

    12,618,267

    12,697,954

    (79,687)

    Operating profit per share *

    0.42

    1.83

    (1.41)

    Shareholder's equity per share *

    13.76

    13.35

    0.41

    Additional information

    31.03.2026

    31.12.2025

    Var

    Number of employees

    3,392

    3,387

    5

    TXT share price

    29.60

    30.45

    (0.85)

    Notes on Alternative Performance Measures

    Pursuant to the ESMA guidelines on alternative performance measures ("APMs") (ESMA/2015/1415), endorsed by CONSOB (see CONSOB Communication No. 0092543 dated 3 December 2015), it should be noted that the reclassified statements included in this Directors' Report on Operations show a number of differences from the official statements shown in the accounting tables set out in the following pages and in the notes with regard to the terminology and the level of detail.

    Specifically, the reclassified consolidated Income Statement makes use of the following terms:

    • EBITDA, which is equivalent to "Total revenues" net of total operating costs in the official consolidated Income Statement;

    • EBIT, which is equivalent to "Total revenues" net of total operating costs, depreciation, amortisation and impairment in the official consolidated Income Statement.

      The reclassified consolidated Balance Sheet was prepared based on the items recognised as assets or liabilities in the official consolidated Balance Sheet and makes use of the following terms:

    • FIXED ASSETS, given by the sum of tangible and intangible assets, goodwill, deferred tax assets/li-abilities and other non-current assets;

    • NET WORKING CAPITAL, given by the sum of inventories, trade receivables/payables, current provisions, tax receivables/payables and other assets/liabilities and current receivables/payables;

    • CAPITAL EMPLOYED, given by the algebraic sum of fixed assets, net working capital and post-em-ployment benefits and other non-current liabilities.

    These APMs, in line with the data presented in the consolidated Income Statement and Balance Sheet in accordance with the recommendations outlined above, were deemed to be significant as they represent parameters that succinctly and clearly depict the Company's financial position and economic performance, also by providing comparative data. The APMs adopted are consistent with those used in the previous year.

    ‌Director's report on operations for the first three months

    OF 2026

Dear Shareholders,

The first quarter of 2026 confirms the Group's significant growth.

On March 2, 2026, PACE America, the U.S. subsidiary of the TXT Group, completed the closing of the investment in the SmartRoutes® division ("SR division") of Nexteon Technologies, Inc., a U.S.-based technology company specializing in advanced aviation software and route optimization solutions. The SR division, with a strong ESG focus, specializes in advanced real-time flight route optimization technologies designed to dynamically improve aircraft trajectories during flight. Through the use and integration of advanced trajectory models, operational constraints and real-time data, SR technology enables continuous optimization of flight profiles, allowing airlines to reduce fuel consumption, emissions and operating costs, while improving operational efficiency.

The completion of the SmartRoutes acquisition represents the third significant milestone for PACE and TXT in the first quarter of 2026, following the award of two major contracts with airlines ranked among the top five in the U.S. market, for a total expected recurring revenue value exceeding USD 10 million annually at steady state, starting from 2027.

In this context, PACE will carry out, during 2026, a project focused on the deployment and configuration of the FPO-SR solution. Pre-operational and validation activities are scheduled for the second half of 2026, with full entry into service expected in the fourth quarter of 2026. In both programs, the deployment will enable real-time collaboration between pilots and ground users, allowing aircraft to operate along the most efficient trajectory. This achievement reinforces PACE's strategic vision of a fully collaborative operational environment enabled by onboard IP connectivity.

In 2025, the SR division generated approximately USD 2.0 million in Annual Recurring Revenue (ARR), with an Adjusted EBITDA margin close to 35%. The full integration of SR assets into PACE's FPO offering, together with the expected contribution from recently signed customer contracts, is expected to bring recurring subscription revenues from the integrated FPO-SR offering to approximately USD 20 million by 2027, with an ARR CAGR of approximately 40%.

The consideration paid at closing for the acquisition of the SR division amounted to approximately USD 5 million, net of significant earn-out components payable in 2027 and linked to ARR generated from new contracts.

On March 27, 2026, TXT InfraWise, a startup spin-off of the Politecnico di Milano, was incorporated, focusing on the development of technologies for monitoring, analyzing and managing critical infrastructure. This initiative is part of TXT's development strategy aimed at strengthening its offering

in the IoT/OT solutions segment for critical infrastructure monitoring. In particular, INFRAWISE will enable the integration into TXT's proprietary platform of advanced algorithmic models derived from the research of the Politecnico di Milano, enabling real-time and predictive analysis capabilities of infrastructure health status.

To date, TXT offers a comprehensive monitoring system that includes design, supply of sensors-both off-the-shelf and proprietary, also developed through the subsidiary Teratron GmbH-and an IoT/OT platform for data collection, management and diagnostics. The integration of advanced artificial intelligence-based models represents a distinctive and strategic element, with development potential across both existing clients and new markets, in Italy and abroad.

The initiative is also aimed at expanding the offering with software subscription-based services and at developing a highly qualified structure capable of providing specialized consulting up to the design, certification and testing of complex and critical systems.

Among the startup's shareholders and advisors are leading academic figures from the Politecnico di Milano, including Ferruccio Resta, former Rector and current professor at the University, as well as President of the National Center for Sustainable Mobility (MOST), and Marco Belloli, Head of the Department of Mechanical Engineering.

The transaction provides a 67% stake held by TXT and a 33% stake held by other operating partners linked to the University. TXT will support the startup's development through an interest-free shareholder loan of up to €1 million, intended for research and development activities, with a particular focus on the engineering of artificial intelligence agents based on algorithms developed by the Politecnico di Milano. A put option is also envisaged in favor of minority shareholders, exercisable after three years, with valuation linked to the project's profitability.

The main consolidated economic and financial results for the first three months of 2026 were as follows:

  • Revenues amounted to €109.2 million, up 18.5% compared to €92.2 million in the first three

    months of 2025. Organic growth stood at 17.3%.

  • The Smart Solutions Division recorded revenues of €22.3 million, up 15.3% compared to the

    first three months of 2025.

  • The Software Engineering Division recorded revenues of €68.4 million, up 18.3% compared

    to the first three months of 2025.

    The Digital Advisory Division recorded revenues of €18.4 million, up 23.4% compared to the

    first three months of 2025.

  • Gross Margin, net of direct costs, increased from €30.7 million to €39.2 million, representing

    a +27.6% increase. The gross margin as a percentage of revenues was 35.9%.

  • EBITDA amounted to €15.8 million, up +18.3% compared to the first three months of 2025 (€13.3 million), after investments in commercial and research and development expenses. EBITDA margin was 14.5%.

  • Operating profit (EBIT) amounted to €10.8 million, up +10.8% compared to the first three months of 2025 (€9.7 million). Depreciation, amortization and impairments totaled €5.0 million, an increase of €1.4 million compared to the first three months of 2025.

  • Net financial expenses amounted to €2.7 million, compared to €1.9 million in the first three

    months of 2025.

  • Net profit amounted to €5.7 million, up compared to €5.5 million in the first three months

    of 2025. In the first three months of 2026, the tax rate was 28.4%.

  • Consolidated net financial position as of March 31, 2026 was positive for €116.9 million, compared to €116.2 million as of December 31, 2025.

  • Consolidated shareholders' equity as of March 31, 2026 amounted to €173.7 million, compared to €169.6 million in December 2025. Changes mainly relate to the recognition of net profit (€5.3 million), the net effect of treasury share transactions (€2.6 million), the valuation of the Cash Flow Hedge reserve, and the translation differences of foreign subsidiaries' financial statements.

  • Non-controlling interests as of March 31, 2026 amounted to €4.7 million, compared to €4.2

    million in December 2025.

    The consolidated financial results of TXT for the first three months of 2026, compared with those for the first three months of 2025, are reported below

    (Importi in migliaia di Euro)

    Q1 2026

    %

    Q1 2025

    %

    Var %

    REVENUES

    109,183

    100

    92,154

    100

    18.5

    Direct costs

    69,953

    64.1

    61,414

    66.6

    13.9

    GROSS MARGIN

    39,230

    35.9

    30,739

    33.4

    27.6

    Research and development costs

    6,269

    5.7

    5,059

    5.5

    23.9

    Commercial costs

    9,664

    8.9

    6,069

    6.6

    59.2

    General and administrative costs

    7,519

    6.9

    6,269

    6.8

    19.9

    GROSS OPERATING PROFIT (EBITDA)

    15,778

    14.5

    13,343

    14.5

    18.3

    Depreciation, amortisation and impairment

    4,975

    4.6

    3,595

    3.9

    38.4

    OPERATING PROFIT (EBIT)

    10,803

    9.9

    9,748

    10.6

    10.8

    Extraordinary/Financial income (charges)

    (2,741)

    (2.5)

    (1,891)

    (2.1)

    45.0

    Share Attributable to Associated Companies

    (57)

    (0.1)

    (23)

    (0.0)

    142.3

    EARNINGS BEFORE TAXES (EBT)

    8,005

    7.3

    7,833

    8.5

    2.2

    Taxes

    (2,274)

    (2.1)

    (2,301)

    (2.5)

    (1.2)

    NET PROFIT

    5,731

    5.2

    5,533

    6.0

    3.6

    Attributable to:

    Parent Company shareholders

    5,349

    5,044

    Minority interests

    382

    489

    GROUP REVENUES AND GROSS MARGINS

    To reflect TXT's new and broader positioning on the digital innovation market, the Group is structured into three divisions representative of the type of offer:

  • Smart Solutions: proprietary software and solutions and related services to accelerate the

    digital transformation of customers' offer;

  • Digital Advisory: specialised consulting services for the digital innovation of large enterprise processes and the public segment;

  • Software Engineering: software engineering services for the innovation and servitisation of customer products guided by skills on enabling technologies.

The revenues and direct costs for the first three months of 2026, compared with those of the first three months of 2025 for each Division, are reported below:

(in migliaia di Euro)

31.03.2026

%

31.03.2025

%

Var %

SOFTWARE ENGINEERING

REVENUES

68,402

100.0

57,829

100.0

18.3

DIRECT COSTS

47,968

70.1

41,945

72.5

14.4

GROSS MARGIN

20,434

29.9

15,884

27.5

28.6

SMART SOLUTIONS

REVENUES

22,349

100.0

19,384

100.0

15.3

DIRECT COSTS

9,059

40.5

9,091

46.9

-0.4

GROSS MARGIN

13,290

59.5

10,293

53.1

29.1

DIGITAL ADVISORY

REVENUES

18,433

100.0

14,941

100.0

23.4

DIRECT COSTS

12,927

70.1

10,379

69.5

24.6

GROSS MARGIN

5,506

29.9

4,562

30.5

20.7

TOTAL TXT

REVENUES

109,184

100.0

92,154

100

18.5

DIRECT COSTS

69,954

64.1

61,415

66.6

13.9

GROSS MARGIN

39,230

35.9

30,739

33.4

27.6

Software Engineering Division

The Software Engineering Division recorded revenues of €68.4 million, up 18.3% compared to the

first three months of 2025.

International revenues accounted for approximately 4.8% of the Division's total revenues.

Gross margin for the first three months of 2026, up 28.6%, amounted to €20.4 million compared to

€15.9 million in the first three months of 2025. The gross margin as a percentage of revenues was

29.9%, compared to 27.5%.

Within the Software Engineering Division, new opportunities for accelerated growth are linked to up-selling and cross-selling in new markets, as a result of completed acquisitions. In particular, the Telco and Gaming markets are expected to benefit from TXT Group's innovative capabilities in enabling technologies such as AI, Data Analytics, VR/AR/XR and Quality Assurance, which are experiencing growing demand across an increasing number of sectors.

Smart Solutions Division

The Smart Solutions Division represents the TXT Group's offering of software, proprietary solutions and related services aimed at accelerating clients' digital transformation.

The Smart Solutions Division recorded revenues of €22.3 million, up 15.3% compared to the first three months of 2025, of which €1.1 million relates to the consolidation of last year's acquisition. International revenues accounted for 55.5% of the Division's revenues, amounting to €12.4 million as of March 31, 2026.

Gross margin amounted to €13.3 million, up 29.1% compared to the first three months of 2025 (€10.3 million). The gross margin as a percentage of revenues was 59.5% in the first three months of 2026, compared to 53.1% in the first three months of 2025.

TXT has historically operated in the financial and banking sector, with a growing portfolio of proprietary products and innovative solutions. It also specializes in the Independent Verification & Validation (IV&V) of supporting information systems. The offering is grounded in extensive market process expertise developed over more than twenty years alongside leading banking institutions,

combined with deep knowledge of methodologies and tools for managing specialized vertical processes such as NPLs, digital payments, factoring and compliance.

Digital Advisory Division

The Digital Advisory Division represents the TXT Group's specialized consulting offering for the digital innovation of processes within large enterprises and the public sector, in the field of ICT process digitalization, leveraging proprietary technologies, certifications and software.

The Division recorded revenues of €18.4 million, up 23.4% compared to the first three months of 2025. International revenues accounted for approximately 4.0% of the Division's revenues, amounting to €0.7 million as of March 31, 2026.

Gross margin amounted to €5.5 million. The gross margin as a percentage of revenues was 29.9%.

Group Earnings Performance

Research and development costs in the first three months of 2026 amounted to €6.3 million, compared to €5.1 million in the first three months of 2025. TXT continues to invest in new initiatives and in the development of proprietary products "Faraday," "Polaris," and the Assiopay platform, as well as in the Aerospace division with the development of proprietary products "Pacelab Preliminary Design," "Pacelab Flight Profile Optimizer," "Pacelab Aircraft Configuration Environment," and "Pacelab Weavr." The ratio to revenues was 5.7%.

Commercial costs amounted to €9.7 million, up 59.2% compared to the first three months of 2025 (€6.1 million). The ratio of commercial costs to revenues increased from 6.6% in the first three months of 2025 to 8.9% in the first three months of 2026.

General and administrative expenses amounted to €7.5 million, up 19.9% compared to the first three months of 2025 (€6.3 million), mainly due to the consolidation of acquisitions completed in the previous year, as well as non-recurring expenses related to the ongoing acquisition processes. The ratio of these costs to revenues was 6.9% in the first three months of 2026, compared to 6.8% in the first three months of 2025.

Net financial expenses amounted to €2.7 million, compared to €1.9 million in the first three

months of 2025.

Net profit amounted to €5.7 million, an increase compared to €5.5 million in the first three

months of 2025. The tax rate was 28.4%. CONSOLIDATED INVESTED CAPITAL

Invested Capital as of March 31, 2026 amounted to €295.1 million, an increase of €5.1 million compared to December 31, 2025 (€290.0 million).

Details are presented in the table below:

€ thousand

31.03.2026

31.12.2025

Change

Intangible assets

190,154

181,473

8,680

Tangible assets

34,340

33,911

429

Other fixed assets

29,127

28,439

688

Fixed Assets

253,621

243,823

9,798

Inventories

32,751

28,638

4,114

Trade receivables

129,615

127,493

2,122

Other short term assets

25,366

22,136

3,231

Trade payables

(48,413 )

(43,985 )

(4,428 )

Tax payables

(21,394 )

(20,379 )

(1,015 )

Other payables and short term

liabilities

(64,834 )

(58,140 )

(6,694 )

Net working capital

53,091

55,761

(2,670 )

Severance and other non cur-

rent liabilities

(9,601)

(9,598)

(3 )

Capital employed - Continuing

Operations

297,111

289,986

7,125

Shareholders' equity

173,681

169,581

4,101

Shareholders' equity - minority

interest

4,480

4,152

328

Net financial debt

118,949

116,253

2,696

Financing of capital employed

297,111

289,986

7,124

Intangible assets increased from €181.5 million to €190.2 million. Additions during the period were

partially offset by amortization for the period (€2.1 million).

Property, plant and equipment amounted to €34.3 million and remained broadly in line with December 31, 2025 (€33.9 million). Additions during the period were offset by depreciation for the period (€2.8 million).

Other non-current assets, totaling €29.1 million, increased compared to December 31, 2025 (€28.4

million).

Net working capital amounted to €53.1 million, compared to €55.8 million as of December 31, 2025. The overall change amounted to €2.7 million. This reflects an increase in contract work in progress not yet invoiced to customers (€4.1 million), as well as the net effect of the increase in trade receivables (€2.1 million) and trade payables (€4.4 million), partially offset by effective collection actions with major clients.

Provisions for employee severance indemnities (TFR) amounted to €9.6 million, unchanged com-

pared to December 31, 2025.

Consolidated shareholders' equity as of March 31, 2026 amounted to €173.7 million, compared to

€169.6 million in December 2025. Changes mainly relate to the recognition of net profit (€5.3 million), the net effect of treasury share purchases (€2.6 million), and changes in foreign currency translation reserves of the Group's financial statements, as well as fair value of hedging instruments.

Non-controlling interests as of March 31, 2026 amounted to €4.5 million, an increase of €0.3 million compared to December 31, 2025. The increase is mainly attributable to the recognition of minority interests' share of profit for the first quarter of 2026.

The European Securities and Markets Authority (ESMA) published, on March 4, 2021, the Guidelines

on disclosure requirements under Regulation (EU) 2017/1129 (the "Prospectus Regulation").

Through "Reminder Notice No. 5/21" dated April 29, 2021, CONSOB stated its intention to align its supervisory practices regarding the net financial position with the aforementioned ESMA Guidelines. In particular, CONSOB indicated that prospectuses approved by it as of May 5, 2021 must comply with the aforementioned ESMA Guidelines.

Accordingly, based on the provisions above, listed issuers are required to present, in the explanatory notes to their annual and interim financial statements published as of May 5, 2021, a new statement of indebtedness prepared in accordance with paragraphs 175 et seq. of the ESMA Guidelines.

In this regard, the ESMA Guidelines introduce the following main changes to the statement of indebtedness:

  • the term "Net Financial Position" is replaced with "Total Financial Indebtedness";

  • within non-current financial indebtedness, trade payables and other non-current payables must also be included, i.e., non-interest-bearing liabilities that contain a significant implicit or explicit financing component (for example, payables to suppliers with maturities exceeding 12 months);

  • within current financial indebtedness, the current portion of non-current financial indebtedness must be disclosed separately;

  • "financial debt" includes interest-bearing liabilities, which also comprise, among others, financial liabilities relating to short- and/or long-term lease contracts. Disclosure on lease liabilities must be provided separately.

    Net financial debt (availability) and cost of debt

    Below is a summary of the main phenomena that had an impact on net financial deb, as of March 31, 2026, is structured as follows:

    (€ thousand)

    31.03.2026

    31.12.2025

    Var

    Cash and cash equivalents

    (114,403)

    (102,739)

    (11,664)

    Financial instruments at fair value

    (11,197)

    (11,433)

    236

    Current Financial Asset

    (320)

    (320)

    0

    Non Current Financial Asset

    (931)

    -

    (931)

    Liquid assets

    (126,852)

    (114,492)

    (12,360)

    Current financial debt (including debt instruments, but excluding the

    current portion of non-current financial debt)

    19,774

    22,874

    (3,100)

    Current portion of non-current financial debt

    51,984

    46,196

    5,788

    Current financial debt

    71,758

    69,070

    2,688

    Current net financial debt

    (55,094)

    (45,423)

    (9,671)

    Non-current financial debt (excluding current portion and debt instruments)

    174,043

    161,676

    12,367

    Debt instruments

    -

    -

    -

    Non Current Financial Asset

    -

    -

    -

    Trade payables and other non-current payables

    -

    -

    -

    Non-current financial debt

    174,043

    161,676

    12,367

    Total financial debt

    118,949

    116,253

    2,696

    Non-monetary debts for adjustment of the

    price of the acquisitions to be paid in TXT shares

    -

    -

    -

    Financial investment - Banca Del Fucino

    (17,418)

    (17,418)

    -

    Adj. Net Available Financial Resources

    101,531

    98,835

    2,696

    Below is the breakdown of the debt referred to the application of IFRS 16:

    (€ thousand)

    31.03.2026

    31.12.2025

    Var

    Debt referred to IFRS 16

    (18,429)

    (18,076)

    (353)

    The composition of the Net Financial Indebtedness as of March 31, 2026 is as follows:

  • Cash and cash equivalents of €114.4 million, mainly held in Euro with leading Italian banks.

  • Financial instruments measured at fair value of €11.2 million, consisting of investments in

    multi-branch insurance funds with partially guaranteed capital, government bonds and

    corporate bonds with an overall medium-low risk profile.

  • Short-term financial receivables of €0.4 million.

  • Long-term financial receivables of €0.9 million, relating to the mark-to-market of financing arrangements.

  • Current financial debt (including debt instruments and excluding the current portion of non-current financial debt) as of March 31, 2026 amounted to €19.8 million, comprising: (a)

    €11.4 million related to short-term borrowings, (b) €7.0 million relating to the short-term portion of lease liabilities for office spaces, cars and printers, covering all future installments until contract expiry following the adoption of IFRS 16, (c) €0.4 million related to financing received from the European Commission, and (d) €1.0 million relating to estimated earn-out payments.

  • Current portion of non-current financial debt of €52.0 million refers to the short-term portion of medium- to long-term bank loans.

  • Non-current financial debt (excluding the current portion and debt instruments) as of March 31, 2026 amounted to €174.0 million, comprising: (a) €147.6 million relating to me-dium- to long-term financing with maturities beyond 12 months, (b) €11.5 million relating to the medium- to long-term portion of lease liabilities for office spaces, cars and printers under IFRS 16, (c) €5.0 million relating to the estimated earn-out for the acquisition of Refine Direct, (d) €1.3 million relating to the estimated earn-out for the acquisition of the IMille Group, (e) €0.3 million relating to the estimated earn-out for the acquisition of Focus PLM,

    (f) €0.2 million relating to the estimated earn-out for the acquisition of Arcan, (g) €2.5 million relating to the estimated earn-out for the acquisition of IT Values, (h) €0.2 million relating to the earn-out for TXT Risk, (i) €5 million relating to the earn-out for Nexteon and 0.4 milion related to other financial debt.

    Medium- to long-term loans are entirely denominated in Euro, with an outstanding amount as of March 31, 2026 of €199.6 million. In particular:

  • TXT e-solutions S.p.A. (Parent Company): €185.0 million;

  • TeraTron GmbH: €1.1 million;

  • TXT e-tech S.r.l.: €3.7 million;

  • Ennova S.p.A.: €9.0 million;

  • Soluzioni Prodotti Sistemi S.r.l.: €0.1 million;

  • IMille Società Benefit S.r.l.: €0.1 million;

  • Webgenesys S.p.A.: €0.5 million.

In line with market practice, the financing agreements include compliance with:

  1. financial parameters (financial covenants), under which the Company undertakes to comply with specific levels of contractually defined financial ratios, the most significant of which relate gross or net financial indebtedness to EBITDA or shareholders' equity, measured on a consolidated Group basis according to definitions agreed with the lending counterparties;

  2. negative pledge undertakings, pursuant to which the Company may not create security interests or other encumbrances over its assets;

  3. "pari passu" clauses, under which the loans rank equally in right of payment with other financial liabilities, as well as change of control clauses that are triggered in the event of divestments by the majority shareholder;

  4. limitations on carrying out extraordinary transactions exceeding specified size thresholds;

  5. certain covenants applicable to the issuer that limit, inter alia, its ability to pay certain dividends or make capital distributions, merge or consolidate with other entities, or dispose of or transfer its assets.

The measurement of financial covenants and other contractual undertakings is constantly monitored by the Group. In particular, financial covenants are tested on an annual basis, in accordance with contractual provisions.

Failure to comply with covenants and other contractual undertakings, unless duly remedied within the prescribed time limits, may trigger the obligation of early repayment of the outstanding debt.

EMPLOYEES

As of March 31, 2026, the Group had 3,392 employees, representing a net increase of 5 compared to the workforce as of December 31, 2025 (3,387 employees).

PERFORMANCE OF TXT SHARES, TREASURY SHARES AND DEVELOPMENTS IN SHAREHOLDERS AND DIRECTORS

During first quarter of 2026, the TXT e-solutions share recorded a maximum official price of €31.4 on March 17, 2026, and a minimum price of €23.85 on February 16, 2026.

As of March 31, 2026, the share price stood at €29.6.

The average daily trading volume on the stock exchange in the first quarter 2026 was 47,571 shares, an increase compared to the 2025 daily average of 26,284 shares.

Treasury shares as of March 31, 2026 amounted to 429,517 (333,854 as of December 31, 2025), representing 3.3024% of issued shares, with an average carrying value of €11.97per share. During the first quarter of 2026, 95,663 shares were purchased at an average price of €27.3.

To stay informed about the Company's developments, an email communication channel (in-

fofinance@txtgroup.com) is available, to which interested parties may subscribe via the form on

the corporate website in the "Investors" section, in order to receive, in addition to press releases,

specific communications addressed to investors and shareholders. DISCLOSURE ON RELATED PARTY TRANSACTIONS

During the period, no transactions with related parties were carried out outside the ordinary

course of the Group's business.

SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD AND OUTLOOK

After a first quarter of 2026 marked by organic growth exceeding the targets set by management, the TXT Group expects business development to continue over the coming quarters at rates in line with the annual guidance. In parallel, the Group intends to accelerate its external growth plan through the contribution of the acquisitions already completed and disclosed to the market, as well as through additional extraordinary transactions expected by the end of the second quarter of the year.

In the Smart Solutions division, starting from the second quarter, an acceleration in growth is expected, driven both by organic development and by the contribution of the three acquisitions completed in the first part of the year. In the Aerospace & Defence segment, the Group expects sustained growth thanks to the strengthening of its positioning in the defence sector and the progressive ramp up of activities related to the contracts acquired in the Flight Operations segment. In this area, proprietary route optimisation solutions continue to record positive demand. The Industrial segment is showing performance above the expectations of the industrial plan, supported by the development of the integrated system engineering offering for critical infrastructures. The contribution of the newly acquired FasThink and the evolution of the offering of the AI native start up InfraWise will further strengthen the Group's positioning through scalable proprietary solutions dedicated to complex industrial environments. In Fintech, the first quarter recorded growth in digital payments and consumer credit solutions, with further development expected in the digital payments segment starting from the second quarter. The Martech segment continues its growth path in both domestic and international markets, with positive developments expected from the integration of Net-MediaClick with the Refine offering.

In the first quarter of 2026, the Digital Advisory division confirmed a sustained growth trend, driven mainly by the delivery of the backlog relating to public sector tenders awarded to the companies within the Public Sector cluster, which maintains a residual backlog close to €100 million. During the quarter, the Group also participated in new public tenders for an aggregate value of approximately €500 million in the Digital Advisory and Software Engineering segments, with awards expected by year end. In Martech, the projects developed by the subsidiary I MILLE are contributing to organic growth moderately above plan targets, with further development expected over the course of the year. Overall, the Digital Advisory division is expected to maintain double digit organic growth in 2026, albeit at levels lower than the +23.4% recorded in the first quarter.

The Software Engineering division recorded sustained organic growth in the first quarter, driven in particular by the Gaming and Industrial segments. For the coming quarters, management expects a gradual normalisation of growth rates towards levels consistent with the industrial plan. In the Aerospace & Defence segment, the Group continues to be involved in new multi year projects, both domestic and international, with prospects of sustained medium term growth. In this context, the acquisition of the EDF (European Defence Fund) project is noteworthy, for which TXT will act as coordinator within a consortium composed of leading industrial players, including Dassault, Safran, MBDA and Indra, as well as prestigious academic institutions such as Politecnico di Torino and the Fraunhofer Institute. In the Public Sector, the Group continues to benefit from the delivery of the backlog relating to public tenders already awarded, while further development opportunities are expected from CONSIP tenders currently in the awarding phase and due by the end of 2026. The Industrial vertical continues to contribute positively to the division's growth thanks to the development of the integrated system engineering offering for critical infrastructures, while activities aimed at expanding the offering perimeter through strategic acquisitions are ongoing.

On 1 April 2026, TXT announced the closing of the acquisition of 100% of the share capital of Fas-Think S.r.l. ('FasThink'), a company specialised in the development of proprietary hardware software solutions and in the integration of IT/OT systems for complex industrial environments. The transaction strengthens TXT Group's positioning in the Industrial segment and expands the end to end Smart Solutions offering dedicated to the digitalisation of production processes and industrial data management. Founded in 2011, FasThink employs around 20 highly specialised professionals and recorded revenues of €4.4 million in 2025, with an operating margin of approximately 20%. The consideration for the acquisition of 100% of the company, net of any earn out, claw back mechanisms and adjustments related to net financial position, amounts to €4.5 million, paid 75% in cash and 25% in TXT e solutions shares. The implied multiple of the transaction is approximately 5x 2025 Adjusted EBITDA, excluding variable components. The selling shareholders will continue to support the company's development by maintaining operational and managerial roles.

On 4 May 2026, TXT announced the acquisition of 100% of the share capital of NetMediaClick S.r.l. ('NetMediaClick'), a MarTech company specialised in Performance Marketing and Retail Media solutions. The transaction strengthens TXT Group's positioning in the MarTech offering, expanding its presence in proprietary technologies and market verticals complementary to those already developed within the Smart Solutions segment. Founded in Milan in 2007, NetMediaClick operates as a Tech Media Company focused on Performance Marketing and Retail Media and employs around 20 qualified professionals. In 2025, the company recorded revenues of €4.6 million, with Adjusted EBITDA of approximately €0.9 million and an operating margin of around 20%. Among the company's distinctive assets are ADBox, a proprietary technology for managing in store advertising content, and proprietary platforms for the management of deterministic data in compliance with GDPR regulations. The consideration for the acquisition of 100% of NetMediaClick, net

of any earn out, claw back mechanisms and adjustments related to net financial position, was set at €5.5 million, paid 80% in cash and 20% in TXT e solutions shares. The consideration was determined on the basis of a multiple of approximately 6x 2025 Adjusted EBITDA, excluding variable components. The founders and Managing Directors of the company will remain involved in operational management to support the integration and business development process.

Following the investments made for the acquisition of Nexteon's SmartRoutes division (Smart Solutions for Aerospace & Defence), FasThink (Smart Solutions for Industrial) and NetMediaClick (Smart Solutions for Martech), as well as the additional investments in the AI native startups In-fraWise and Altilia, the TXT Group confirms its strategy of selective capital allocation, in line with the external growth objectives defined in the 2025-2027 Industrial Plan. The Group's strategy remains focused on the acquisition of complementary technologies, the strengthening of competitive positioning in strategic markets and the expansion of the high value added proprietary offering. Despite a macroeconomic and geopolitical context that continues to present elements of uncertainty, management believes that the impacts on the Group's business remain limited to date and that the market continues to offer attractive opportunities for growth and consolidation in the main reference sectors.

Manager responsible for preparing Chairman of the Board of Directors corporate accounting documents

Marcello Bussolin Enrico Magni

Milan, 14 May 2026

TXT E-SOLUTIONS GROUP CONSOLIDATED FINANCIAL STATEMENTS

Interim Report as at 31 March 2026 23

AS AT 31 MARCH 2026



Balance Sheet

ASSETS

31.03.2026

Of which with related parties

31.12.2025

Of which with related

parties

NON-CURRENT ASSETS

Goodwill

141,010,631

130,060,185

Intangible assets with a finite useful life

49,143,114

51,413,219

Intangible assets

190,153,745

181,473,404

Property, plant and equipment

34,340,106

33,911,134

Tangible assets

34,340,106

33,911,134

Investments in associates

8,025,259

7,086,963

Other non-recurring financial receivables

20,337,971

20,348,346

Deferred tax assets

763,895

1,003,476

Other non-current assets

29,127,126

28,438,785

TOTAL NON-CURRENT ASSETS

253,620,977

243,823,323

CURRENT ASSETS

Contractual assets

32,744,512

28,637,706

Trade receivables

129,614,604

33,856

127,492,736

38,284

Sundry receivables and other current assets

23,469,982

20,512,325

Other short-term financial receivables

2,193,464

1,903,401

1,943,239

1,623,401

HFT securities at fair value

11,197,337

11,433,394

Cash and cash equivalents

114,433,094

102,738,578

TOTAL CURRENT ASSETS

313,652,992

1,937,258

292,757,978

1,661,686

TOTAL ASSETS

567,273,968

1,937,258

536,581,300

1,661,686

LIABILITIES AND SHAREHOLDERS' EQUITY

31.03.2026

Di cui verso parti

correlate

31.12.2025

Di cui verso parti cor-

relate

SHAREHOLDERS' EQUITY

Share capital

6,503,125

6,503,125

Reserves

32,606,465

33,855,054

Retained earnings (accumulated losses)

129,222,547

105,934,727

Profit (loss) for the period

5,349,234

23,287,820

TOTAL SHAREHOLDERS' EQUITY (Group)

173,681,371

169,580,726

Shareholders' equity attributable to minority interests

4,480,281

4,152,437

TOTAL SHAREHOLDERS' EQUITY

178,161,652

173,733,163

NON-CURRENT LIABILITIES

Non-current financial liabilities

173,111,880

311,702

161,675,899

497,769

Provision for post-employment benefits and other em-

ployee provisions

9,601,108

9,598,478

Deferred tax provision

12,587,997

13,037,008

Provisions for future risks and charges

972,098

972,098

TOTAL NON-CURRENT LIABILITIES

196,273,082

311,702

185,283,483

497,769

CURRENT LIABILITIES

Current financial liabilities

71,757,948

740,019

69,069,049

737,198

Trade payables

48,413,317

43,985,262

9,493

Tax payables

8,805,686

7,342,106

Sundry payables and other current liabilities

63,862,284

774,461

57,168,238

707,179

TOTAL CURRENT LIABILITIES

192,839,235

1,514,479

177,564,655

1,453,870

TOTAL LIABILITIES

389,112,317

1,826,181

362,848,138

1,951,639

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

567,273,969

1,826,181

536,581,301

1,951,639

Income Statement

(Importi in migliaia di Euro)

31.03.2026

%

Of which with related parties

31.03.2025

%

Of which with related parties

Revenues and other income

109,183,303

100.0%

218

92,153,629

100.0%

758,498

TOTAL REVENUES AND OTHER INCOME

109,183,303

100%

218

92,153,629

###

758,498

Purchases of materials and external services

(46,233,940)

-42.3%

(222,106)

(34,517,372)

-37.5%

(691,162)

Personnel costs

(45,563,318)

-41.7%

(42,586,688)

-46.2%

Other operating costs

(1,608,242)

-1.5%

-

(1,706,771)

-1.9%

-

EBITDA

15,777,803

14,5%

312.908

13.342.799

14,5%

312.908

Depreciation and amortisation/Impairment

(4,974,607)

-4.6%

-

(3,595,073)

-3.9%

-

OPERATING RESULT

10,803,196

9.9%

(221,888)

9,747,725

10.6%

67,336

Financial income (charges)

(2,741,744)

-2.5%

4,807

(1,891,098)

-2.1%

2,508

Share of profit (loss) of associates

(56,617)

-0.1%

(23,369)

0.0%

EARNINGS BEFORE TAXES (EBT)

8,004,835

7.3%

(217,081)

7,833,258

8.5%

69,844

Income taxes

(2,273,998)

-2.1%

-

(2,300,681)

-2.5%

-

NET PROFIT (LOSS) FOR THE PERIOD

5,730,837

5.2%

(217,081)

5,532,577

6.0%

69,844

Attributable to:

Parent Company shareholders

5,349,234

5,043,909

Minority interests

381,603

488,669

Comprehensive Income Statement

31.03.2026

31.03.2025

NET PROFIT (LOSS) FOR THE PERIOD

5,730,837

5,532,578

Attributable to:

Minority interests

381,603

488,669

Parent Company shareholders

5,349,234

5,043,909

Profit/(Loss) from foreign currency translation differences

(65,231)

(116,841)

Gain/(Loss) on the effective part of hedging instruments (cash flow hedge)

(444,190)

(339,739)

Total items of other comprehensive income that will be subsequently reclassified to profit/(loss) for the year net of taxes

(509,421)

(456,580)

Defined-benefit plans actuarial gains (losses)

232,257

-

Total items of other comprehensive income that will not be subsequently reclassified to profit/(loss) for the year net of taxes

232,257

-

Total profit/(loss) of Other comprehensive income net of taxes

(277,164)

(456,580)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

5,453,673

5,075,998

Attributable to:

Minority interests

381,603

488,669

Parent Company shareholders

5,072,070

4,587,329

Segment Disclosure

For management purposes, in accordance with IFRS 8, the Group is organized into three Business Units, identified on the basis of the end-use applications of the products and services offered.

The main economic data segmented by area of activity are as follows:

(€ thousand)

Software Engineering

Smart Solu-

tions

Digital Advisory

Not alloca-

ted

Total Q1 2026

REVENUES

68,402

22,349

18,433

109,184

Direct costs

47,801

9,631

12,522

69,954

GROSS MARGIN

20,601

12,718

5,911

39,230

Research and development costs

1,992

3,894

383

6,269

Commercial costs

4,964

2,935

1,765

9,664

General and administrative costs

4,330

2,004

1,185

7,519

GROSS OPERATING PROFIT (EBITDA)

9,315

3,885

2,578

15,778

Depreciation

1,978

372

432

2,781

Amortisation

1,146

872

160

2,179

Reorganisation and non-recurring charges

15

15

OPERATING PROFIT (EBIT)

6,191

2,642

1,986

(15)

10,803

Extraordinary/Financial income (charges)

(2,741)

(2,741)

Share Attributable to Associated Companies

(57)

(57)

EARNINGS BEFORE TAXES (EBT)

6,191

2,642

1,986

(2,813)

8,005

Taxes

(2,274)

(2,274)

NET PROFIT

6,191

2,642

1,986

(5,087)

5,731

Statement of Cash Flows

31 March 2026

31 December 2025

Net Income (Euro)

5 . 730 . 837

25 . 276. 264

Non cash costs for Stock Options

136.504

546.016

Financial interest paid

123.300

(253.277)

Variance Fair Value Financial Assets

236.057

-

Current income taxes

2.273.998

6.988.224

Variance in deferred taxes

(1.019.848)

7.576.049

Amortization, depreciation and write-downs

4.959.532

19.826.411

Other non cash costs

190.722

Cash f lows generated by operations before working capital

12. 631. 102

59. 959. 686

(Increase) / Decrease in trade receivables

(2.121.868)

(11.638.626)

(Increase) / Decrease in inventories

(4.106.806)

(4.900.586)

ncrease / (Decrease) in trade payables

4.428.055

(198.304)

Increase / (Decrease) in other current assets/liabilities

3.808.467

7.431.603

Increase / (Decrease) in severance and other personnel liabilities

(120.670)

614.319

Changes in working capital

1. 887. 178

(8. 691. 594 )

Paid income taxes

-

(5.813.785)

CASH FLOW GENERATED BY OPERATIONS

14 . 518. 280

45 . 454 . 307

of which related parties

(168.528)

(787.361)

Increase in tangible assets

(614.915)

(5.694.100)

Increase in intangible assets

(147.825)

(13.796.140)

Capitalization of development costs

-

-

Decrease in tangible & intangible assets

390.690

1.043.895

Net Cash flow from acquisition

(6.950.444)

(18.141.012)

(Increase) / Decrease in trading securities

(372.724)

14.605.879

(increase) / Decrease in other financial credits

-

(9.200.000)

(increase) / Decrease in other f inancial credits

(7. 695 . 218)

(31. 181. 478)

of which related parties

-

Proceeds from borrowings

27.000.000

125.500.000

(Repayment) of borrowings

(12.773.352)

(77.364.169)

(Repayment) of Leasing liabilities

(1.952.690)

(6.706.714)

Increase / (Decrease) in other financial liabilites

-

-

Increase / (Decrease) in other financial credits

-

-

Dividends paid

-

(3.186.100)

Financial interests paid

(2.139.842)

(6.142.562)

Other changes in shareholders' equity

1.136.154

(179.420)

Net change in financial liabilities

(3.823.810)

(957.678)

(Purchase)/Sale of Treasury Shares

(2.575.007)

(747.810)

CASH FLOW GENERATED BY FINANCIAL ACTIVITIES

4 . 871. 452

30 . 215 . 547

of which related parties

96.754

(755.309)

INCREASE / (DECREASE) IN CASH

11. 694 . 514

44 . 488. 376

Difference in Currency Translation

-

CASH AT THE BEGINNING OF THE PERIOD

102. 738. 578

58. 250 . 199

CASH AT THE END OF THE PERIOD

114 . 433. 094

102. 738. 578

Assets acquired with no effect on cash flow (first adoption IFRS 16)

(2.937.077)

(9.787.089)

Liabilities acquired with no effect on cash flow (first adoption IFRS 16)

2.937.077

9.787.089

Statement of changes in Shareholders' Equity as at 31 march

2026

Share Capital

Legal Reserve

Share Premium Reserve

Merger Plus

Stock options

Actuarial

Differences on

post-employment

benefits

Cash flow hedge reserve

Translation Reserve

Retained earnings

Profit(Loss) of the period

Total shareholders equity

Total shareholders equity (minority interests)

Total shareholders equity

Balances as at 31 december 2025

6,503,125

1,300,625

30,419,813

1,911,444

0

1,050,469

(1,088,250)

(503,252)

764,205

105,934,727

23,287,820

169,580,725

4,152,437

173,733,162

Profit as at 31 december 2023

23,287,820

#######

0

0

Acquisition

136,504

136,504

125,483

261,987

Increase/purchase

6,081

1,052,409

1,058,490

(179,242)

879,248

Distribution of dividends

0

0

Free capital increase

0

0

Sale of treasury shares

0

0

Purchase of treasury shares

(2,575,007)

(2,575,007)

(2,575,007)

Discouting of post-employment benefits

0

0

Exchange differences

131,423

131,423

131,423

Profit as at 31 december 2024

5,349,234

5,349,234

381,603

5,730,837

Balances as at 31 march 2026

6,503,125

1,300,625

27,844,806

1,911,444

0

1,186,973

(1,082,169)

549,157

895,628

129,222,547

5,349,234

173,681,370

4,480,281

178,161,651

Share Capital

Legal Reserve

Share Premium Reserve

Merger Plus

Stock options

Actuarial

Differences on

benefits

Cash flow hedge reserve

Translation

Retained earnings

Profit(Loss) of the period

Total

shareholders equity

Total

shareholders equity (minority interests)

Total

shareholders equity

Balances as at 31 december 2024

6,503,125

1,300,625

30,968,545

1,911,444

0

504,453

(1,315,573)

(59,062)

829,436

93,224,944

15,895,883

149,763,820

2,061,315

151,825,135

Profit as at 31 december 2023

15,895,883

(15,895,883)

0

0

Acquisition

0

102,678

102,678

Increase/purchase

546,016

(4,934)

(444,190)

96,892

96,892

Distribution of dividends

(3,186,100)

(3,186,100)

(3,186,100)

Free capital increase

0

0

Sale of treasury shares

3,379,731

3,379,731

3,379,731

Purchase of treasury shares

(3,928,463)

(3,928,463)

(3,928,463)

Discouting of post-employment benefits

232,257

232,257

232,257

Exchange differences

(65,231)

(65,231)

(65,231)

Profit as at 31 december 2024

23,287,820

23,287,820

1,988,444

25,276,264

Balances as at 31 december 2025

6,503,125

1,300,625

30,419,813

1,911,444

0

1,050,469

(1,088,250)

(503,252)

764,205

105,934,727

23,287,820

169,580,725

4,152,437

173,733,162

1. Group Structure and Consolidation Scope

post-employment

Reserve

TXT e-solutions S.p.A. (hereinafter also referred to as "TXT"), the parent company, and its subsidiaries operate both in Italy and abroad in the IT sector, offering solutions consisting of software and services in markets characterized by high dynamism, which require cutting-edge technological solutions.

The table below presents the companies included in the scope of consolidation using the full consolidation method as of March 31, 2026 (reference is also made to the organizational chart in the

section "Organizational Structure and Scope of Consolidation"), together with the related percent-

age of ownership interest in share capital:

Company name of the subsidiary

Currency

% holding

Share capital

PACE Gmbh

EUR

100%

295,000

PACE America Inc.

USD

100%

10

PACE Canada Aerospace&IT Inc.

CAD

100%

100

PACE Asia Aerospace&IT PTE Ltd.

SGD

100%

100

TXT NEXT Sarl

EUR

100%

100,000

TXT NEXT Ltd.

GBP

100%

100,000

TXT Risk Solutions S.r.l.

EUR

100%

250,000

TXT Assioma S.r.l.

EUR

100%

100,000

AssioPay S.r.l.

EUR

100%

10,000

TXT e-swiss SA

CHF

100%

100,000

HSPI S.p.A.

EUR

100%

1,000,000

TeraTron GmbH

EUR

100%

75,000

LBA Consulting S.r.l.

EUR

100%

10,000

TXT Novigo S.r.l.

EUR

100%

1,000,000

Soluzioni Prodotti Sistemi S.r.l.

EUR

100%

10,000

Butterfly in liquidazione S.r.l.

EUR

100%

10,000

PGMD Consulting S.r.l

EUR

100%

20,000

TXT ENNOVA S.p.A.

EUR

100%

1,098,900

TXT e-Tech S.r.l.

EUR

100%

200,000

Fastcode S.p.A.

EUR

100%

100,000

TXT Quence S.r.l.

EUR

100%

10,000

ProSim Training Solutions

EUR

60%

1,200

NewPos Europe S.r.l.

EUR

51%

100,000

IMille Srl Società Benefit

EUR

100%

300,000

Uasabi Srl

EUR

100%

10,000

IMille Brasil Agencia LTDA

BRL

100%

1,000

IMille Start Spa

CLP

100%

300,000

IMille Spain SL

EUR

100%

3,000

Refine Direct Srl

EUR

100%

50,000

Focus PLM Srl

EUR

100%

70,000

Webgenesys S.p.A.

EUR

84.13%

1,015,228

IT Values S.r.l.

EUR

100%

50,000

Pro20 S.r.l.

EUR

100%

10,000

Valor Plus S.r.l.

EUR

100%

10,000

Altilia S.r.l.

EUR

12.5%

27,833

Infrawise S.r.l.

EUR

67%

10,000

The consolidated financial statements of the TXT Group are presented in Euro, which is also the functional currency. Here below are the foreign exchange rates used for translating the amounts expressed in foreign currency of the subsidiaries into Euro:

  • Income statement (average exchange rate in the year)

    Valuta

    31.03.2026

    31.03.2025

    British Pound (GBP)

    0,86824

    0,83574

    US Dollar (USD)

    1,17030

    1,05230

    Swiss Franc (CHF)

    0,91680

    0,94580

    Canadian Dollar (CAD)

    1,60490

    1,5105

    Singapore Dollar (SGD)

    1,49290

    1,4186

    Chilean Peso (CLP)

    1.036,56

    1.013,76

    Brazilian Real (BRL)

    6,15510

    6,16470

    Dirham United Arab Emirates (AED)

    4,29780

    3,8647

  • Balance sheet (exchange rates as at 31 March 2026 and 31 December 2025)

Valuta

31.03.2026

31.12.2025

British Pound (GBP)

0,86833

0,87260

US Dollar (USD)

1,14980

1,17500

Swiss Franc (CHF)

0,91940

0,93140

Canadian Dollar (CAD)

1,60220

1,60880

Singapore Dollar (SGD)

1,48110

1,51050

Chilean Peso (CLP)

1.071,690

1.058,130

Brazilian Real (BRL)

6,00650

6,43640

Dirham United Arab Emirates (AED)

4,22260

4,31520

2.

Principles for the Preparation of the Consolidated

Financial Statements

The Group's annual consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the European Union as of the date of preparation of these financial statements, as well as with the provisions implementing Article 9 of Legislative Decree No. 38/2005 and other applicable laws and CONSOB regulations concerning financial reporting.

This interim report has been prepared in terms of form and content in accordance with the disclosure requirements set out in IAS 34 "Interim Financial Reporting" and has been drawn up in compliance with the International Accounting Standards ("IAS/IFRS") issued by the IASB and adopted by the European Union, including all interpretations of the IFRS Interpretations Committee, formerly known as the Standing Interpretations Committee ("SIC").

The report as of March 31, 2026 consists of the consolidated financial statements and reclassified consolidated financial schedules, consistent in form and content with the financial statements for the year ended December 31, 2025. Accordingly, this report does not include all the information required for annual financial statements and should therefore be read in conjunction with the consolidated financial statements for the year ended December 31, 2025. It has been prepared on the basis of accounting records as of March 31, 2026, under the going concern assumption. Further information regarding the nature of the Company's operations, its business areas, and the performance and expected development of operations is provided in the Management Report prepared by the Board of Directors.

The accounting policies adopted in preparing the financial statements, as well as the content and changes in individual line items, are described below.

All amounts are expressed in Euro, unless otherwise indicated. The Euro is also the functional currency.

The publication and issuance of this document were approved by the Board of Directors on May 14, 2026.

3.

Accounting Principles and Interpretations Applied

from 1st January 2026

The accounting policies adopted in preparing the condensed interim consolidated financial statements are consistent with those used in the preparation of the consolidated financial statements as of December 31, 2025, as described in the Annual Financial Report under Note 4, "Accounting and consolidation policies."

As of March 31, 2026, there were no significant effects arising from changes in International Financial Reporting Standards (IFRS) whose application became effective as of January 1, 2026.

ACCOUNTING STANDARDS, AMENDMENTS AND IFRS INTERPRETATIONS NOT YET MANDATORILY APPLICABLE AND NOT EARLY ADOPTED BY THE GROUP AS OF MARCH 31, 2026

As of the reporting date of this document, the following new accounting standards, amendments and interpretations have been issued but are not yet effective and have not been early adopted by the Group:

  • IFRS 18 Presentation and Disclosure in Financial Statements, which will replace IAS 1 Presentation of Financial Statements. The new standard will become effective as of January 1, 2027, with early adoption permitted. The Directors are currently assessing the potential effects of the introduction of this new standard on the separate financial statements of TXT S.p.A.

4. Risk management

Regarding business risks, the main financial risks identified and monitored by the Group are as follows:

  • Currency risk

  • Interest rate risk

  • Credit risk

  • Liquidity and investment risk

  • Other risks

    • Military conflict in Ukraine

    • Military conflict in Middle East

  • The financial risk management objectives and policies of TXT e-solutions Group reflect those outlined in the consolidated financial statements for the fiscal year ended December 31, 2025, to which reference is made.

5. Transactions with related parties

For the Group, related parties are:

  1. entities that, directly or indirectly, even through subsidiaries, trustees or third parties:

    • control TXT e-solutions S.p.A.;

    • are subject to joint control with TXT e-solutions S.p.A.;

    • have an interest in TXT e-solutions S.p.A. such as to exercise a significant influence.

  2. Associates of TXT e-solutions S.p.A.

  3. Joint ventures in which TXT e-solutions S.p.A. participates.

  4. The managers with strategic responsibilities of TXT e-solutions S.p.A. or one of its parent companies.

  5. Close members of the family of parties referred to in the above points a) and d).

  6. Entities controlled or jointly controlled or subject to significant influence by one of the parties as per points d) and e), or in which said parties hold, directly or indirectly, a significant interest, in any case at least 20% of the voting rights.

  7. An occupational, collective or individual pension fund, either Italian or foreign, set up for TXT e-

    solutions S.p.A.'s employees or any other related entity.

    The following tables show the overall amounts of the transactions carried out with related par-ties.

    Trade transactions

    Trade transactions with related parties of the Group exclusively refer to amounts paid to the directors and to key management personnel:

    As at 31 March 2026

    Crediti

    Debiti

    Costi

    Ricavi

    TXT Healthprobe Srl

    TXT MEDIA

    4,807

    Simplex Srl

    Paydo Srl

    13,902

    218

    Reversal SpA

    15,148

    79

    Amministratori e personale rilevante

    774,461

    222,027

    Total as at 31.03.2026

    33,856

    774,461

    222,106

    218

    As at 31 December 2025

    Crediti

    Debiti

    Costi

    Ricavi

    TXT Healthprobe Srl

    LAS LAB Srl

    Simplex Srl

    PayDo Srl

    14,976

    1,101

    277

    Reversal SpA

    23,308

    8,392

    10,456

    Amministratori e personale rilevante

    707,179

    1,445,135

    Total as at 31.12.2025

    38,284

    716,672

    1,445,135

    10,733

    Financial transactions

    The amounts with Related Parties as at 31 March 2026 are shown for financial transactions:

    As at 31 March 2026

    Crediti

    Debiti

    Costi

    Proventi

    TXT MEDIA

    634,090

    4,807

    TXT Healthprobe Srl

    682,652

    PayDo Srl

    586,659

    Laserfin Srl

    1,051,721

    Total as at 31.03.2026

    1,903,401

    1,051,721

    -

    4,807

    As at 31 December 2025

    Crediti

    Debiti

    Costi

    Proventi

    TXT Healthprobe Srl

    652,652

    -

    PayDo Srl

    586,659

    -

    -

    13,297

    TXT Media

    384,090

    -

    Laserfin Srl

    -

    1,234,967

    -

    -

    Total as at 31.12.2025

    1,623,401

    1,234,967

    -

    13,297

    6.

    Certification of the Interim Management Report pursuant to Article 154-bis of Legislative Decree No.

    58/1998

    pursuant to Article 81-ter of Consob Regulation No. 11971 of 14 May 1999, as subsequently amended and supplemented

    The undersigned Enrico Magni, as Chairman of the Board of Directors, and Marcello Bussolin, as Manager responsible for preparing corporate accounting documents for TXT e-solutions S.p.A. certify, also pursuant to Art. 154-bis, paragraphs 3 and 4 of Italian Legislative Decree No. 58 dated 24 February 1998:

    • the adequacy, in relation to the company's characteristics; and

    • the effective application of the administrative and accounting procedures for the preparation of the consolidated financial statements as at 31 March 2026.

      The assessment of the adequacy of the administrative and accounting procedures for the preparation of the consolidated financial statements as at 31 March 2025 is based on a process defined by TXT in line with the Internal Control - Integrated Framework model issued by the Committee of Sponsoring Organisations of the Treadway Commission which represents a reference framework that is generally accepted at an international level.

      We also certify that the consolidated financial statements as at 31 March 2026:

    • correspond to the accounting books and records;

    • were prepared in compliance with the International Financial Reporting Standards endorsed by the European Union as well as with the implementing measures for Art. 9 of Italian Legislative Decree No. 38/2005;

    • are suitable to provide a true and fair view of the equity, economic and financial position of the issuer.

The interim management report includes a reliable analysis of the significant events that occurred during the first three months of the fiscal year and their impact on the abbreviated financial statements, along with a description of the main risks and uncertainties for the remaining months of the fiscal year. Additionally, the report provides a reliable analysis of the information regarding significant related party transactions.

Manager responsible for preparing corporate Chairman of the Board of Directors accounting documents

Marcello Bussolin Enrico Magni

Milan, 14 May 2026



Interim Report as at 31 March 2026

37





Earlier from Txt E-solutions

All Txt E-solutions news releases