Security Code: 6768
Prime Market, Tokyo Stock Exchange
TAMURA CORPORATION
Financial Results for Q3 FY2025 (Fiscal year ending March 31, 2026)
Feb 6, 2026
Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any
discrepancy between this translated document and the original Japanese document, the latter shall prevail.
© TAMURA CORPORATION All Rights Reserved
Agenda
Q3 FY2025 Financial Summary
FY2025 Full Year Forecast
Summary
【Appendix】
Q3 FY2025 Financial Summary
Q3 FY2025 Financial Results[Million yen]
FY2024
FY2025
FY2025
Q3 Actual
Q3 Actual
Change
Change %
Q3 Forecast*
Sales
82,630
89,766
7,137
8.6%
89,000
Cost of Sales
(Cost of Sales Ratio)
60,426
(73.1%)
66,517
(74.1%)
6,091
(1.0pt)
10.1%
-
SGA
(SGA Ratio)
19,032
(23.0%)
19,456
(21.7%)
424
(▲1.3pt)
2.2%
-
Operating Profit (%)
3,170
(3.8%)
3,793
(4.2%)
623
(0.4pt)
19.6%
3,540
(4.0%)
Ordinary Profit
3,147
3,551
404
12.8%
-
Net Profit
1,831
675
▲1,156
▲63.1%
-
Exchange rate
Average
152.01
147.77
▲ 4.24
▲2.79%
145
USD-JPY
End of Term
158.18
156.56
▲1.62
▲1.02%
145
*Forecast announced on Nov 10, 2025
Key Factors Behind Q3 FY2025 PerformanceSales increased due to solid performance in the key markets, including AI datacenters and next-generation communications
Despite cost associated with structural reform in China and continued sharp increases in material prices, the strong business environment led to sustained operating profit growth
Q2 Performance by Business & Area[Million yen]
Q3 FY2025
Atual
YoY
Change %
Key Factors Behind the Changes
(+) Positive Factors / (-) Negative Factors
Sales
89,766
7,137
8.6%
Cost of Sales
(Cost of Sales Ratio)
66,517
(74.1%)
6,091
(1.0pt)
10.1%
(+) Solid demand for AI servers and data center-related products continues
(+) Growing demand in the smartphone-related products
SGA
(SGA Ratio)
19,456
(21.7%)
424
(▲1.3pt)
2.2%
Operating Profit (%)
3,793
(4.2%)
623
(0.4pt)
19.6%
(-) Recorded expenses related to the restructuring of manufacturing sites in China (-) Continued sharp increases in material prices are affecting profit margins
Ordinary Profit
3,551
404
12.8%
Net Profit
675
▲1,156
▲63.1%
(-) Recorded expenses related to the transfer of equity in an equity-method affiliate in China as a special loss
Electronic Components: Sales increased, but profit remained flat / Electronic Chemicals & Soldering Systems: Sale and profit increased
Information Equipment: Sales decreased and losses widened
Japan: Sales and profit decreased due to restructuring related costs and weak demand for Information Equipment
China & Other Asia: Demand in information and communications remained solid
By Business
Sales
542
559
596
6.8%
Electronic
Components
Operating Profit
20.0
21.5
21.7
0.6%
OP%
3.7%
3.9%
3.6%
▲0.2pt
Sales
232
250
290
15.7%
Elec Chemicals &
Soldering Systems
Operating Profit
18.9
20.5
28.7
40.1%
OP%
8.1%
8.2%
9.9%
1.7pt
Sales
16.5
18.2
12.0
▲34.2%
Information
Equipment
Operating Profit
0.9
▲2.6
▲6.3
141.1%
OP%
5.3%
▲14.4%
▲52.8%
▲38.4pt
Europe and the U.S: AI data-center demand continued to grow
Consolidated
[100 million yen]
Q3 FY2023
Actual
Q3 FY2024
Actual
Q3 FY2025
Actual
YoY
Sales
789
826
898
8.6%
Consolidated
Operating Profit
32.2
31.7
37.9
19.6%
OP%
4.1%
3.8%
4.2%
0.4pt
By Area
[100 million yen]
Q3 FY2023
Actual
Q3 FY2024
Actual
Q3 FY2025
Actual
YoY
Sales
270
273
248
▲9.3%
Japan
Operating Profit*
▲1.0
2.5
▲4.4
Turned to
a loss
OP%
▲0.4%
0.9%
▲1.8%
▲2.7pt
Sales
182
177
210
18.6%
China
Operating Profit
10.8
7.9
12.9
63.0%
OP%
6.0%
4.5%
6.1%
1.7pt
Sales
145
144
174
21.0%
Other Asia
Operating Profit
16.3
10.2
14.8
44.9%
OP%
11.2%
7.1%
8.5%
1.4pt
Europe and the Americas
Sales Operating Profit OP%
192
6.1
3.2%
232
11.2
4.8%
265
14.7
5.5%
14.4%
31.3%
0.7pt
*Operating Profit of Japan includes such as corporate expenses.
Electronic ComponentsSales increased, but profits remained flat. Demand for the U.S. AI data-center applications remained solid
Operating profit declined in Q3 due to costs associated with structural reform in China
*Note: Figures announced on Nov 10, 2025
Sales [100 million yen] Operating Profit [100 million yen]
OP%[Million yen]
FY2024
FY2025
FY2025
Q3 Actual
Q3 Actual
YoY
Q3 Forecast*
Sales
55,861
59,638
6.8%
59,500
Operating Profit
2,154
2,167
0.6%
2,200
OP%
3.9%
3.6%
▲ 0.2pt
3.7%
162 185 212 209 198 195 204
© TAMURA CORPORATION All Rights
4.1%
6.7
6.5%
13.9
5.3%
11.2
4.4%
8.7
4.8%
9.4
1.8%
3.6
0.51%.0
Q1
Q2
Q3
Q4
Q1
FY2024
Q2
FY2025
Q3
Recorded a lump-sum provision for inventory valuation losses from prior fiscal years during Q2 FY 2024
Recorded costs for inventory and workforce optimization at China operations
Reserved 7
Electronic ComponentsStrong demand for U.S. AI data center applications drove significant growth in large transformers and reactors
Demand for power tool chargers and air-conditioning applications remained stable, while industrial machinery transformers and reactors stayed at a low, flat level
[100 million yen]
FY2024
FY2025
Key Factors Behind the Changes
(+) Positive Factors / (-) Negative Factors
Q3 Actual
Q3 Actual
%
YoY
Sales by product
559
596
100.0%
6.8%
Large transformers & reactors
115
149
25.0%
29.4%
(+) U.S. AI data center demand strong
Transformers
53
63
10.5%
18.2%
(+) Gradual recovery in air-conditioning; growth in aerospace & defense
Coils & reactors
164
169
28.3%
3.2%
(+) Air-conditioning and automotive demand remain stable
AC adapters & chargers
89
94
15.8%
6.3%
(+) Power tools recovering
EMS
16
16
2.7%
3.4%
Modules
55
58
9.8%
6.3%
Other
68
47
7.9%
▲ 30.7%
(-) Decrease due to the transfer of certain businesses to a third party
Sales by market
559
596
100.0%
6.8%
Industrial machinery
130
116
19.4%
▲ 10.9%
(-) Impact of the business transfer; cautious capex in manufacturing
Energy
151
186
31.2%
22.9%
(+) Strong performance in large transformers and reactors
Transportation & auto
59
61
10.2%
2.9%
(+) Increased sales to the U.S. market
Home
183
199
33.4%
8.6%
(+) Recovering demand for power tools and air-conditioning
Information & communications ・
AV and other
35
34
5.7%
▲ 1.5%
Sales increased, supported by solid demand and sales price adjustments reflecting higher material costs
Although sharp increases in material prices continued and outpaced price pass-through, pressuring
[Million yen]
FY2024
FY2025
FY2025
Q3 Actual
Q3 Actual
YoY
Q3 Forecast*
Sales
25,039
28,978
15.7%
28,200
Operating Profit
2,050
2,871
40.1%
2,750
OP%
8.2%
9.9%
1.7pt
9.8%
profitability in the short term, an overall profit growth trend was maintained
Sales [100 million yen] Operating Profit [100 million yen]
OP%77
10.7%
11.7%
8.8%
9.4%
7.6%
8.2%
8.7%
10.2
6.7
6.6
7.1
7.6
11.0
10.2
Q1
Q2
Q3
Q4
Q1
FY2024
Q2
FY2025
Q3
87 87 95 88 93 109
*Note: Figures announced on Nov 10, 2025
Electronic Chemicals: Sales increased, with solder paste sales increasing in line with higher material prices, and strong sales of solder resist for smartphones
Soldering Systems: Sales decreased as manufacturers in Japan and overseas maintained a cautious
stance on capex
Information Equipment[100 million yen]
FY2024
FY2025
Key Factors Behind the Changes
(+) Positive Factors / (-) Negative Factors
Q3 Actual
Q3 Actual
%
YoY
Sales by product
250
290
100.0%
62.1%
20.0%
7.7%
10.2%
15.7%
17.1%
18.7%
19.6%
▲ 0.5%
(+) Stable demand for automotive; higher prices linked to rising silver / tin costs boosted sales
(+) Strong performance in FPC boards for smartphones; PICC (photo-imagible coverlay) adopted in AI servers
(-) Continued cautious capex by customers
Solder paste
155
181
Solder resist
49
58
Flux
19
22
Soldering systems
30
30
Sales decreased and loss widened, due to the broadcasting industry continues to face a challenging capex environment
[Million yen]
FY2024
FY2025
FY2025
Q3 Actual
Q3 Actual
YoY
Q3 Forecast*
Sales
1,823
1,199
▲ 34.2%
Losses widened
▲38.4pt
1,240
▲680
▲54.8%
Operating Profit
▲ 262
▲633
OP%
▲14.4%
▲52.8%
Sales [100 million yen]
Operating Profit [100 million yen] OP%*Note: Figures announced on Nov 10, 2025
6.3
8.5
3.3%
0.3
3.4
10.4
7.8%
0.8
3.1
5.5
▲20.1%
3.3
▲ 0.8
▲12.1%
▲62.5%
▲ 2.1
▲93.7%
▲ 2.9
▲68.7%
▲ 1.1
▲ 2.3
Q1 Q2 Q3 Q4 Q1 Q2 Q3
FY2024 FY2025
Balance Sheet & Equity Ratio as of December 2025Fixed asset increased due to the construction of a new manufacturing building for Electronic Chemicals & Soldering Systems
Net assets decreased, reflecting share repurchases and a decline in the foreign currency translation adjustment
[100 million yen]
25/3
25/12
YoY
Cash and bank deposit
203
187
▲16
Trade receivables
301
303
2
Inventories
244
245
2
Tangible fixed assets
310
329
19
Total assets
1,243
1,251
8
Accounts payable Interest-bearing debt
Net assets
Total liabilities and net assets
149
339
640
1,243
160
11
367
28
612
▲28
1,251
8
25/3
25/12
YoY
Equity ratio 51.3%
48.8%
▲2.5pt
FY2025 Full Year Forecast
FY2025 Full Year Forecast
The full-year net income forecast revised downward from the November 2025 interim projection
Structural reform measures originally planned for future periods were brought forward to the current fiscal year to enhance the likelihood of achieving the final year targets in 2027
[Million yen]
FY2024
FY2025
FY2025
Q3 Actual
H1 Actual
H2 Forecast
FY Forecast
YoY
Forecast as of
November
Sales
114,051
58,189
61,811
120,000
5.2%
120,000
Operating Profit
5,195
2,884
2,116
5,000
▲3.8%
5,000
(%)
(4.6%)
(5.0%)
(3.4%)
(4.2%)
(▲0.4pt)
(4.2%)
Ordinary Profit
5,061
-
-
4,400
▲13.1%
4,400
Net Profit
2,782
-
-
600
▲78.4%
1,600
Exchange rate
Average
152.50
145
▲4.9%
145
USD-JPY
End of Term
149.52
145
▲3.0%
145
DPS
JPY 13.00
JPY 13.00
JPY 0.00
JPY 10.00
DPR
38.2%
174.1%
135.9pt
50.8%
ROE
4.6%
1.0%
▲3.6pt
2.6%
ROIC
4.8%
3.7%
▲1.1pt
3.9%
Note: The FY2024 dividend includes a JPY 3 anniversary dividend.
Key Factors Behind Full-Year ForecastSales expected to increase, driven by solid demand in key focus markets such as AI data centers and next-generation communications
Operating profit projected to remain flat, as costs related to business and site optimization, along with continued sharp increases in material prices weigh on profitability
Net profit expected to decline due to the recording of special losses associated with structural reform measures, including some initiatives
brought forward
FY2025 Forecast by Area[Million yen]
Forecast
YOY
Change %
Key Factors Behind the Changes
(+) Positive Factors / (-) Negative Factors
Sales
120,000
+5,949
+5.2%
(+) Solid demand in AI data centers
(+) Sales growth driven by price adjustments linked to rising material costs
Operating Profit (%)
5,000
(4.2%)
▲195
(▲0.4pt)
▲3.8%
(-) Costs incurred for business and site optimization
(-) Ongoing material price increases pressuring profitability
Ordinary Profit
4,400
▲661
▲13.1%
Net Profit
600
▲2,182
▲78.4%
(-) Recorded expenses related to the transfer of equity in an equity-method affiliate in China as a special loss
(-) Partial acceleration of structural reforms; implementation of special
outplacement support program
Japan: Lower sales from business transfer and lower profit from production reorganization cost
Asia/Europe/U.S.: Sales and profit growth driven by AI data center market expansion
[100 milion yen]
FY2024
FY2025
Key Factors Behind the Changes
(+) Positive Factors / (-) Negative Factors
Actual
Forecast
%
YoY
Sales
365
344
28.7% ▲5.7% (-) Transfer of a consolidated subsidiary's business
▲14.0% Turned to a loss (-) Losses widened for Information Equipment Business
- ▲2.8pt (-) Costs related to production reorganization
Japan
Operating Profit*
2.7
▲ 7.0
OP%
0.8%
▲2.0%
Sales
263
281
23.4%
6.7%
China
Operating Profit
18.5
19.0
38.0%
2.5%
(+) Gradual recovery in information and communications
OP%
7.0%
6.8%
-
▲0.3pt
Sales
205
230
19.2%
12.4%
Other Asia
Operating Profit
18.2
21.0
42.0%
15.1%
(+) Increasing demand for AI data centers
OP%
8.9%
9.1%
-
0.2pt
Europe and the Americas
Sales Operating Profit OP%
308
12.4
4.0%
345
17.0
4.9%
28.8%
34.0%
-
12.1%
36.8%
0.9pt
(+) Significant growth in AI data center demand
Sales
1,141
1,200
-
5.2%
Consolidated
Operating Profit
52.0
50.0
-
▲3.8%
OP%
4.6%
4.2%
-
▲0.4pt
*Japan Operating Profit includes such as corporate expenses.
FY2025 Forecast by BusinessElectronic Components: Sales expected to increase, but profit projected to remain flat due to costs associated with structural reform
Electronic Chemicals & Soldering Systems: Profitability expected to remain under pressure from rises in material prices; however, solid demand expected to drive both higher sales and profit
Information Equipment: Losses expected to widen
Forecast: Electronic Components[100 milion yen]
FY2024
FY2025
Key Factors Behind the Changes
(+) Positive Factors / (-) Negative Factors
Actual
Forecast
YoY
Electronic Components
Sales Operating Profit OP%
768
32.7
4.3%
790
32.0
4.1%
2.9%
▲2.2%
▲0.2pt
(+) Growing demand for AI data centers
(-) Limited recovery in industrial equipment demand (-) Costs incurred for site/product optimization
Elec Chemicals & Soldering Systems
Sales Operating Profit OP%
346
30.7
8.9%
380
35.0
9.2%
9.9%
14.2%
0.3pt
(+) Increased demand for products related to smartphones and AI data centers
(-) Continued rise in material prices pressuring profitability
Information Equipment
Sales Operating Profit OP%
29
▲1.8
▲6.3%
30
▲5.0
▲16.7%
4.7%
- (-) Continued severe capex environment in the broadcasting industry
-
Sales
1,141
1,200
5.2%
Consolidated
Operating Profit
52.0
50.0
▲3.8%
OP%
4.6%
4.2%
▲0.4pt
Expecting growth in large transformers and reactors, along with a stable demand for air-conditioning and automotive reactors
Profit expected to remain flat due to costs associated with business and site reallocation as part of the business portfolio review
[100 million yen]
FY2024
FY2025
Actual
Forecast
%
YoY
Sales by product*
768
790
100.0%
2.9%
Large transformers & reactors
158
195
24.7%
23.4%
Transformers
72
80
10.1%
10.1%
Coils & reactors
224
233
29.5%
4.1%
AC adapters & chargers
130
121
15.3%
▲ 6.7%
EMS
21
23
2.9%
7.3%
Modules
74
77
9.7%
3.4%
Others
87
61
7.7%
▲ 30.7%
Sales by market
768
790
100.0%
2.9%
Industrial machinery
168
154
19.4%
▲ 8.8%
Energy
209
243
30.8%
16.1%
Transportation & auto
80
85
10.8%
6.5%
Home
262
262
33.1%
▲ 0.2%
Information & communications・
AV and other
48
47
5.9%
▲ 2.8%
Sales & Operating Profit
790
392
(13.2%)
347
7.7
768
(2.9%)
4.3%
4.1%
398
(▲5.5%)
32.7
32.0
(▲2.2%)
(
)
18.1
(135.4%)
FY24
FY25 Forecast (YoY)
Sales
FY24
FY25 Forecast (YoY)
Operating Profit
13.9
▲44.4%
25.0
421
H1 [100 million yen] H2 [100 million yen] OP%
*Revied item classification by product. Others in FY2024 Actual includes LED.
© TAMURA CORPORATION All Rights Reserved 18
Forecast: Electronic Chemicals & Soldering SystemsSales of solder paste expected to increase due to price adjustments reflecting higher material costs, while continued sharp rises in material prices will pressure profitability
Sales for smartphone and data center applications are projected to grow, leading to higher sales and profit
[100 million yen]
FY2024
FY2025
Actual
Forecast
% YoY
Sales by product 346
Solder paste 214
Solder resist 67
Flux 26
Soldering systems 41
380
242
67
29
42
100.0% 10.0%
63.7% 13.1%
17.7% 0.7%
7.5% 8.6%
11.0% 3.0%
Sales & Operating Profit
8.9%
9.2%
380
(10.0%)
30.7
35.0
(14.2%)
16.4
(▲4.9%)
199
(9.3%)
17.3
Operating Profit
FY25 Forecast (YoY)
FY24
FY25 Forecast (YoY)
Sales
FY24
164
182
181
(10.7%)
18.6
(38.7%)
13.4
346
H1 [100 million yen] H2 [100 million yen] OP%Forecast: Information Equipment
Broadcast stations remain cautious about capital investment, resulting in flat sales
Operating loss widened due to deteriorating profitability from changes in the sales mix and inventory revaluation
Sales & Operating Profit
14.8
13.8
28.7
30.0
(4.7%)
21.4
(54.3%)
▲1.8 ▲5.0
8.6
▲0.5
(Loss widened)
▲4.0
(▲41.6%)
▲1.3
▲6.3%
▲16.7%
(Loss widened)
▲1.0
(Loss narrowed)
FY24 FY25 Forecast
(YoY)
Sales
FY24 FY25 Forecast
(YoY)
Operating Profit
H1 [100 million yen] H2 [100 million yen] OP%Capital Expenditure, Depreciation and R&D
Capital investment increased significantly due to the construction of a new manufacturing building for the Electronic Chemicals & Soldering Systems business
In R&D, continued focus on developing elemental technologies and products for next-generation
power semiconductors
[100 million yen] | FY2024 | FY2025 | ||
Actual | Forecast | YoY | Change % | |
Capital | ||||
Expenditure | 46.2 | 60.6 | 14.4 | 31.2% |
Depreciation *Leases include | 42.9 | 43.7 | 0.8 | 1.9% |
R&D (R&D to Sales ) | 39.7 (3.5%) | 39.2 (3.3%) | ▲ 0.5 | ▲ 1.3% |
*R&D includes labor, capital and other expenditures associated with R&D activities
Summary
Summary
Q3 FY2025 Financial Summary
Sales and operating profit increase, supported by solid demand in key focus area of clean energy-related markets
Electronic Components: Sales increased, but profits remained flat. Demand for the U.S. AI data-center applications remained solid.
Profit was flat due to costs associated with structural reform in China
Electronic Chemicals & Soldering Systems: Sales and profit increased as Electronic Chemicals remained strong, although rising material prices pressured short tern profitability. While, Soldering Systems demand weak as manufacturers maintained a cautious stance on capex
Information Equipment: Sales decreased and loss widened, due to the broadcasting industry continues to face a challenging capital
investment environment
By Area: Sales and profits in China, Other Asia, Europe, and the U.S. increased, while Japan recorded lower sales and profit
FY2025 Full Year Forecast
⁻ Sales expected to increase, driven by solid demand in key focus markets such as AI data centers and next-generation communications
⁻ Operating profit projected to remain flat, as costs related to business and site optimization and continued sharp increases in material
prices weigh on profitability
⁻ The full-year net income forecast revised downward from the November 2025 interim projection. Structural reform measures originally planned for future periods were brought forward to the current fiscal year to enhance the likelihood of achieving the final year targets in 2027
⁻ Electronic Components: Sales expected to increase, but profit projected to remain flat
⁻ Electronic Chemicals & Soldering Systems: Sales and profit expected to increase
⁻ Information Equipment: Losses expected to widen
【Appendix】
Sales and Operating Profit140
Sales Profit
[100 million yen]
Sales Operating Profit OP %
1141
1080 1066
6.9%
886
845
782769
910
726745760788
842
862846
856870
883
775
772
812
796
797
739
604
653
585548
738
640652
692
5.0%
733
636
689
50
42
46
45
2.5%
34
40 43
46
4.5%4.6%4.6%
48 49 52 504.2%
29
36
38 40
42
26
33 35
28 28
17 17
19 140.8%
24
23
20 16
1.8%
-1.7%
6
2
7
6.4%
51 54
1200
12%
1200
1000
800
600
400
200
0
120
100
80
60
40
20
0
-20
90
91
92
93
94
95
96
97
98
99
00
01
02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
…
27
-13
10%
8%
6%
4%
2%
0%
-2%
-4%
1992
Bubble collapse
2001
IT Bubble collapse
2008
Lehman shock
2011
Great East Japan
Earthquake
2019~
US-China Issue
Covid-19
14th Medium-term Management Plan
100
Sales Profit [100 million yen]
Sales
Operating Profit OP %12.5%
OP %
800 80
600
8.5%
588
556577
559548
730
593
790
2008
Lehman shock
768
725
10.0%
60
500
540
525
532
546519
509
7.5%
482
5.7% 482
484
467
493 497
462
478
425 424
439435
5.3% 5.2%423
414
413
400
200
40 36
20
390
31
25
15 15
31 28
18 20 17 22
387384390
2.4%
1
2
9 12
1.5%
8
4.7%
24 22
5
5
15
1
10 10
1%
4.
3.62%6 30
0.9%
4.3%
3332
4.1%
5.0%
2.5%
3 2 6
1992
Bubble collapse
0 0
0.0%
-200
-20
-2 -2
2001
IT Bubble collapse
-5
-20
-1.5%-7
2011
Great East Japan Earthquake
2019~
US-China Issue Covid-19
14th Medium-term Management Plan
-2.5%
-400
-40
-4.1%
90
91
92
93
94
95
96
97
98
99
00
01
02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
…
27
-5.0%
Electronic Chemicals & FA systems: Sales and Operating Profit450
400
350
300
250
200
150
100
50
0
112.5
100.0
500
Sales Profit [100 million yen]
利益
(億円 )
21.0%
19.9%
18.0%18.1%17.4% 17.3%
Sales
Operating Profit OP %380
25.0%
22.5%
20.0%
346
OP %
350
300
87.5
75.0
305315313320
276
281
328
312
271
17.5%
15.0%
195 201
250
256
239
244247
254
253
250
200
62.5
50.0
232
208212
177
207
44 46 43 45
10.42%10206 226
236
12.9%
227
9.4%
8.9%9.2%
12.5%
10.0%
150
37.5
147155
38 34
30
40 42
31
40 40
8.1%
32 30 32 36
8.0%7.9% 35
31
7.5%
100
50
0
25.0
12.5
0
106111109111
19 21 23 22
25 28
7.8%
19 20 20
17 21
27 29
26 7.7%
22 21
26 25
5.0%
2.5%
90
91
92
93
94
95
96
97
98
99
00
01
02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
…
27
0.0%
2021
Soaring tin
2006
Special demand
(RoHs Directive/Lead-free)
2008
Lehman shock
14th Medium-term Management Plan
Sales
80
Profit
100
80
[100 million yen]
91
2001-02
New commercial
TV studio
1996-98
Analog-digital mixing console
2006
Communication equipment update
79
73 70
60 62
83 86
62
64 59 61 65
Sales Operating Profit OP %
40.0%
OP %
14th Medium-term Management Plan
30.0%
60 60 15.8%
52 53
46
52 55
14.0%
42
53
12.9% 42
15.7%
20.0%
40 40
9.3%
6.2%
41
35
27 262.7%26 29
40 41
34 35
8.0%
21 24
30 29 30
10.0%
20 20
0 0
12 2.9%
5 2 1 3 4 7
7 6 1-2.4%3
5 4-2.6%5
7 9 4
-7.2%
1-2.5%
2.2%
4 7 3 5 5 1 3
-0.3%
5
-6.3%
0.0%
-10.0%
-20
-40
-20
-40
-1 -2
0 -2
-1 0
-6 0
-2
2015-18
Security equipment Wireless equipment
-5
90
91
92
93
94
95
96
97
98
99
00
01
02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
…
27
-30.7%
-16.7%
-20.0%
-30.0%
Sales & Profit Quarterly TrendSales | Operating Profit | OP% | |||||||||||||||||||||
FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | ||||||||||||||||||
2.2% 2.4% -0.5% 180 190 153 3.9 4.5 | 5.6% 0.5% 216 195 12.0 1.0 | 0.8% 0.7% 216 214 1.8 1.6 | 4.3% 2.8% 258 11.2 6.8 | 3.8% 5.2% 5.7% 2.5% 289 297 255 245 15.0 16.9 9.7 6.2 | 6.2% 6.4% Forecast 4.0% 5.5% 4.5% 5.0% 4.1% 5.8% 4.7% 2.0% 2.9%302 314 289 293 316 310 274 270 277 280 244 20.2 15.0 17.2 15.1 17.1 14.6 11.0 10.9 11.8 9.1 5.7 | ||||||||||||||||||
-0.8 | |||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
[100 million yen] | 1H | 2H | 1H | 2H | 1H | 2H | 1H | 2H | 1H | 2H | 1H | 2H | |||||||||||
Sales | 333 | 406 | 411 | 472 | 494 | 585 | 519 | 548 | 525 | 616 | 582 | 618 | |||||||||||
Operating Profit | 3.1 | 16.6 | 2.8 | 12.8 | 16.5 | 31.8 | 17.2 | 32.2 | 16.6 | 35.4 | 28.8 | 21.2 | |||||||||||
OP% | 0.9% | 4.1% | 0.7% | 2.7% | 3.3% | 5.4% | 3.3% | 5.9% | 3.2% | 5.7% | 5.0% | 3.4% | |||||||||||
FY2020
FY2021
FY2022
6.1%
FY2023
5.2%
FY2024
6.5% 5.3%
FY2025
Forecast
-2.3%
0.4% 1.1% 1.4%
0.3%-0.2%
147
0.6% 2.6% 1.5%1.5%
169
177
161
4.5%
197 203
3.9% 3.5% 3.7%
172 192 178 183
4.1%
162
0.5%
185
4.4% 4.8%
212 209 198 195
1.8%
204
5.2%
194
122 125 136 128
95
141
4.6
2.5
8.9
12.4
6.7 6.7
6.6
9.6
6.7
13.9
11.2
8.7 9.4
3.6
10.0
-2.1
0.5 1.3 2.0
0.4
-0.4
0.9
2.6
1.0
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4
[100 million yen] 1H
217 | 261 | 275 | 318 | 330 | 400 | 364 | 361 | 347 | 421 | 392 | 398 |
-1.6 | 3.3 | 0.1 | 5.5 | 5.1 | 21.3 | 13.4 | 16.2 | 7.7 | 25.0 | 18.1 | 13.9 |
-0.7% | 1.3% | 0.0% | 1.7% | 1.5% | 5.3% | 3.7% | 4.5% | 2.2% | 5.9% | 4.6% | 3.5% |
Sales Operating Profit OP%
2H 1H
2H 1H
2H 1H
2H 1H 2H
1H 2H
© TAMURA CORPORATION All Rights Reserved
