O^*•tf*"UJ^J*w*9-'**
Sui Northern Gas
Thru.• PUCARS/ Courier November 01, 2025
The General Manager, The Executive Director/HOD,
Pakistan Stock Exchange Limited, Offsite-11Department, Supervision Division. Stock Exchange Building, Securities and Exchange Commission of Pakistan
Stock Exchange Road, 63, NIC Building, Jinnah Avenue, Blue Area,
KARACHI. ISLAMABAD.
Subject: FINANCIAL RESULTS FOR THE 3^° QUARTER ACCOUNTS FOR THE PERIOD ENDED MARCH 31, 2025
Dear Sir,
Please be informed that the Board of Directors of SNGPL in its meeting held on November 01, 2025 at 02:30 p.m. at Lahore, recommended the following:
- Cash Dividend: NIL
Bonus Shares: NIL
- RightShares: NIL
Any Other Entitlement / Corporate Action: NIL
Any Other Price-Sensitive Information: NIL
The financial results of the Company for the 3rd Quarter Accounts for the period ended March 31, 2025 are annexed, herewith, as follows:
Statement of Profit / Loss for the period ended March 31, 2025 along with appropriations, Earning / (Loss) Per Share and comparative figures of immediately preceding corresponding period (Annex-A);
Statement of Financial Position as at March 31, 2025 (Annex-B);
Statement of Changes in Equity for the period ended March 31, 2025 (Annex-C); and
Statement of Cash Flows for the period ended March 31, 2025 (Annex-D);
The Quarterly Report of the Company for the period ended March 31, 2025 will be transmitted through PUCARS separately, within the specified time.
Thanks and regards.
Yours sincerely,
SUI NORTHERN GAS PIPELINES LIMITED
Encls: As above.
Registered Offtce:
Sui Northern Gas Pipelines Limited, 21-Kashmir Roed, Lahore, Pakistani.+9242-99082000-06
(IMTIAZ MEH OOD)
SGM (Corporate Affairs) / Company Secretary
Heacl O fftce:
Corporate Affairs Department, 5' Floor, Gas Hoiise,
2 1-Kashmir Road, Mahc›re, Pakistan.
*92-42-99201369
SUI NORTHERLY GAS PIPELINP•S L£MfTED
€OND£NSBD IN'IERIM STATEMENT OF PROPIT OR LOSS (UN-AUDITED)
Three-month period ended Nine-months period endeil
March 3*›
MArch RI, eoeg eocg Merch 3i, xoe5 Marcb 3 , eozg
(Iteatated) (Itestated)
Rupees in theueaztd Rupees In Mousand
Revenue from contracts with customers - gas sales
Add: Tariff adjustment
Revenue inclusive of taritt a‹J)ustment
Less: Cost of gas sales
Gross profit
Other income
q8q,866,q18
4› 55,990 33›*7*•z61 48.49S›789 !39›76i,96s
3 ›8* ›83* 398.596,191 *›°G4›874› M 1,1z9,6z8,883
3*4›8*5›s*$ 387›86z›7°4 99s.9 4.7s i,o96,4°°,168 @R 000 §O3 *°›733›487 7›9 9›3°° 33›*z8,7!5
3i4 5› 7 * ›875› 4
Operaflng income net of cost of gas sales
Operating expenses Selling coats Administrative expenses Other expenses
Net impairment loss on financial assets
Effect of settlement agreements on interest income / expense recognized in prior periods
45›4ss›39° zi,6o9, *7
64.yy6,o77
/,1O3›5 5 | e,987,S*! u,838,38o 3*9•*39 (9,3s9) | Q,OQyQQ8 z2,sia,S8e | 8•*34•*33 7•993›yi6 1,1ge,6os z›I85›9^7 |
'inapce cost | i4 4›7S9 | !5›478,6s6 9•4 9•99 | 40•3O9,696 | |||||
Proftt before minimum tñx aod income tax | 4›3* ›854 | 6,o63,636 | *7› S7›3** | |||||
Minimum tax differential Oevyj | ^•57*,6s9 | |||||||
Pzoht bcfoze incoztce tax Income tax | 4›3* ›854 | 4•79°.zpt6 *•°9°•° 7 | 87› S7›38* | i6›439›75" 5›7+S›9°5 |
6,i35.so1 98,@5,079 iB,q66,3 *
Profit for the period
arnlngs per share - baslc and diluted tin Rupees)
s,s88,sso
_. ..,..3.•W
.8›7 ›i3fi9 *O,*57*7O"T I i788›847
5 83 16.qz
SU2 1'fORTHERN CAS PIPELINES UMITED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS A7 3gARCH $1, 9O^5
Anaex B
Authorized share capital
Issued, subscribed and paid up share capital
__ Xg,OOO,OOO
6,, 2,167
Rigbt-of-use assets Deferred taxation
Revenue reserves
Employee benefits
Long term deposits and prepayments
447s 2O,8O8 $O1 1/12,O5O | SH•434 |
318t7*6›966
Long temi financing - unsecured
Lease liabilities Security deposits Deferred grant Contract liabiliaes
Employee benefit obligations
institutions - secured
i6,a@,g6p ,688 | as, 64,ggg 16,16O•7O6 |
2O5,*W,9 4
Trade and other payables Current portion of:
Contra‹n1iabi1itim
Long term financing from financial institutions - secured Long term financing - unsecured
Provision for taxation Unclaimed dividend
Interest / mark-up accrued on loans and other payables
Short term borrowings kom financial institutions - secured
3,8 ngg | *iz,976 ,OUT ,2 #O,SOQ,#8 |
1,$ ,OOO›2O2
Stores axed spare parts Stock-in-bade
Trode debts
Locus and advanm
Trade deposits and short term prepayments Accrued interest
Sales tax recoverable Cash and bank balances
1g,Ogg/61 | |||
•547•*9O | |||
75J78 | |||
866,o88,xxa | |||
xg6,5xg | a6,z9Z | ||
*7›744›547 |
'¥,6@g, O6,§6O
SUI NORTHERN GAS PIPELINES LI5'fi'TED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUTTV (UN-AUDITED) FOR THE PERIOD ENDED MART a . «ozs
Annex C
Share | *Total |
Balance as at or July eo«3(Audited)
Transactions with owners in ttseir capacity as owners recognised directly in equity:
- Final dividend for the year ended June 3 .
2022
@ Rupees -s per share
Total comprehensive income from Julr . • •3
›W3› 47
! ›783•847
* •7°3•847
+° * 3+› ° O
Profit for the period
Other Comprehensive income for the period
Balance as at March 3t, ROR4 I •-
48 ›
48 ›
34› 35›748
f95*›3°5)
39•M34*
f95*›3°5)
49• *5›95
45•5 5•595
(95*•3*5J
audited)
Balance as at July ox, zoo (Audited)
Transactions witts owners in tlzeir capacity as ownecs
recognised directly in equity:
- Final dividend for the year ended June 3o,
° °3
@ Rupees was per share
* ›137›7H
* ›*37›7 9
›+37•7 9
^ ›837›7 9 1O,t37›7OQ
Total comprehensive income from July i, zoo to March 3 . zoos
Profit for the. period
Other Comprehensive income for the period
BManoe as at Ma •* 3* 2Oxg (Un- ›34>,167
48O,OOO
480 OOO
(°.853›975)
I°› 53›975)
(z,853›9751
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE PERIOD ENDED MARCH 3i, zozs
Annex D
N?xxe-moxtth period eztdedCASH FLOWS FROM OPERATING ACTIVITIES
Cash generated/(used in) from operations
toupeesin thousand)
59›16o•48z
Finance cost paid
Payments of lease liabilities - interest Minimum tax and income tax paid
Employee benefits obligations / contributions paid Increase in security deposits
Receipts against government grants and consumer contributions (Increase)/ decrease in long term loans
Increase in long term deposits and prepayments Net cash inflow from operating actlvlties
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for property, plant and equipment Payments for intangible assets
Proceeds from disposal of property, plant and equipment Return on bank deposits
Net cash outflow from investing activities CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term financing from financial institutions - secured Repayment of long term financing - unsecured
Repayment of long term financing from financial institutions - secured Payments of lease liabilities - principal
Repayment of short term borrowings Proceeds from short term borrowings Dividend paid
Net cash outflow from financing activities
Net decrease in cash and cash equivalents
(+5›4 9›955)
(*›59+›953)
e,ssa,•s7
(1o,8;jo,643)
74s,sas
(zzo z)
t3S›565›963) I339›*55)
S7›9i6
67 ›35
(35›* ›944)
13>› 57•O67) (*79›946)
^4›54+,15
(171 R*7) (5›935›4 9) I3›545›773J | 8,8s°.°°° (*5› * ) (6,o8g,o64) f>•> • 57) (ia,9oo,ooo) ia,9oo,ooo (949›5 6) |
(**›494›539l
(23 14*›3*5l
(*s›*9 ›>*7)
(a,867›78i) (9•789,4 3) (°.* ›75*)
>›573•965
>•> 5›536
I>77›416)
(ii,z6i)
>3•7 3› 73
(4O3,657) (7›536373)
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
***›4 4›59+) (lO1,945›544)
(zgg,6o6,qt6} (iO9›481,9*7)
