StreamwideEURONEXT: ALSTW

Strong momentum in fy 2025 - annual results show strong growth once again

· Issued by Streamwide
STRONG MOMENTUM IN FY 2025 ANNUAL RESULTS SHOW STRONG GROWTH ONCE AGAIN _ 2025 REVENUE: €26.3 million (+26%)

EBITDA: €15.7 million (+32%) EBIT: €7.8 million (+36%)

NET INCOME: €6.3 million (+33%)

GROSS CASH AND CURRENT FINANCIAL ASSETS: €20.7 million (+€5.8 million)

_ STREAMWIDE (Euronext Growth - FR0010528059 - ALSTW), the expert in critical business and mission critical communications software solutions, announces sharply higher annual results as of December 31, 2025, compared with FY 2024. Significant investments made in the development of the team on mission and team on the run solutions drove robust revenue expansion (+25%), alongside controlled cost increases. This resulted in EBITDA of €15.7 million, up +32% (60% margin), and operating income (EBIT) of €7.8 million, up +36% (30% margin). Leveraging favorable market positioning and building on its technological and operational lead, STREAMWIDE confirms its leadership position. The Group benefits from a strong operational and financial structure, enabling it to consistently deliver very high levels of profitability.

SUMMARY IFRS INCOME STATEMENT (**)

in K€

Revenues "Platforms" Revenues "Legacy"

FY 2025 %Rev

19 949 76%

6 343 24%

FY 2024 %Rev Var. (K€) Var. (%)

14 658 70% 5 291 36%

6 346 30% -3 0%

TOTAL REVENUES

26 292

21 004 5 288 25%

Payroll expenses

G&A and external expenses Other expenses / products

-7 833 30%

-3 779 14%

1 055 -4%

-7 231 34% -602 8%

-2 835 13% -944 33%

990 -5% 65 7%

TOTAL EXPENSES before amortisation

-10 557

-9 076 -1 481 16%

EBITDA (*)

15 735 60%

11 928 57% 3 807 32%

Amortization

-7 931

-6 195 -1 736 28%

EBIT (**)

7 805 30%

5 733 27% 2 072 36%

Other ope. expenses / products Financial expenses / products Fiscal expenses / products

-11

-785

-749

-1 -1

273 -1 058

-1 303 554

NET RESULTS

6 260 24%

4 702 22% 1 558 33%

(*) EBITDA (EBIT before depreciation and amortisation) is the difference between operating income and operating expenses before depreciation, amortisation and impairment. EBIT includes depreciation, amortisation and impairment.

(**) The 2025 annual financial statements were approved by the Board of Directors on March 23, 2026. The full-year consolidated financial statements are currently being audited.

_ INCREASE IN MARGINS AND ANNUAL RESULTS AND SIGNIFICANT INVESTMENTS

o Annual revenues of €26.3 m, up €5.3 m (+25%)

The critical communication platforms team on mission and team on the run, whose annual revenue increased by +36% to €19.9 m in 2025, now account for 76% of the Group's total annual revenue (up +6 points compared with FY 2024). 2025 was also marked by increased internationalization of the Group's revenue, which represented 39% of total activity in 2025, compared with 31% in 2024.

The Group reached a key milestone with the award and launch of a major project with AT&T, a global telecommunications leader and a major player in public safety in the United States (FirstNet®), highlighting the relevance of its solutions and its ability to execute complex, large-scale, high-value projects. This SaaS ("Software as a Service") generated €1.4 m in recurring revenue as of December 31, 2025, initiating a high-value recurring model for STREAMWIDE (SaaS licenses, support and related services), with gradual ramp-up and significant future revenue potential.

In 2025, all of the Group's revenue streams (licenses, support, and services) increased, driven by new projects deployed across Europe, Asia, and North America. The growth in recurring revenues (support and SaaS revenues) was supported by a higher number of platforms in production and end users.

o EBITDA: €15.7m (+32%)

As announced and anticipated, significant technical (infrastructure, performance, and robustness) and human (architects and software engineers) investments were made in 2025 to support the upcoming deployment of the AT&T FirstNet® platforms and to further strengthen the sovereignty, security, scalability, and standardization (3GPP) of STREAMWIDE's solutions. Net payroll expenses increased by €0.6 m (+8%) compared with 2024, but represented only 30% of annual revenue, versus 34% in 2024.

Before capitalization of personnel expenses related to product development (€9.5 m vs. €6.9 m in 2024), total annual payroll (€17.3 m) increased by €3.2 m, reflecting higher headcount (251 employees at year-end 2025 vs. 225 at year-end 2024), annual salary increases, and exceptional bonuses (€0.7 m) paid to all employees following the major contract signed with AT&T.

Other operating expenses also increased overall (+€0.9 m), notably due to higher infrastructure costs (+€0.3 m) linked to the operation of three new data centers in North America, as well as higher commissions and professional fees, particularly recruitment-related (+€0.3 m) during 2025. Other general expenses evolved consistently with the increase in headcount and represented 11% of gross payroll (unchanged from 2024).

Excluding depreciation and after IFRS 16 restatement of lease expenses (-€0.9 m vs. -€0.7 m as of December 31, 2024), operating expenses amounted to €10.6 m compared with €9.1 m in 2024, an increase of €1.5 m. As a result, EBITDA increased by €3.8 m, representing 60% of annual revenue versus 57% in FY2024.

  • EBIT: €7.8 m

  • Net income: €6.3 m

The increase in depreciation in 2025 (+€1.7 m to €7.9 m) mainly reflects higher amortization of capitalized development costs (+€1.0 m to €6.2 m), following the steady increase in capitalized gross values over recent years (€6.5 m in 2023,

€7.6 m in 2024, and €10.6 m in 2025), as well as depreciation related to new technical infrastructure in the United States (+€0.6 m to €0.8 m, for an annual expense of approximately €1 m). These levels are expected to remain stable in the coming months, depending in particular on the development and release of different software versions (two major releases per year). Depreciation related to right-of-use assets (€0.8 m) increased by €0.1m as of December 31, 2025.

After accounting for a negative financial result of -€0.8 m, mainly due to adverse USD/EUR exchange rate movements in 2025 (foreign exchange loss of -€0.6 m, including -€0.5 m non-cash from translation adjustments), and a negative tax result of -€0.7 m, net income came at €6.3 m, up €1.6 m (+33%) compared with 2024. This represents a net margin of 24%, versus 22% as of December 31, 2024.

_ STRONG CASH POSITION AND REINFORCED FINANCIAL STRUCTURE

Total assets amounted to €62.5 m at year-end 2025, compared with €54.3 m as of December 31, 2024 (see appendix). The Groups further strengthened its financial structure, with equity reaching €32 m (+€7.2 m) and available cash totaling

€20.7 m (+€5.8 m), including short-and medium-term investments. Net cash (gross cash - financial debt excluding lease liabilities) stood at €13.9 m, up €7.1m compared with December 31, 2024. The Group continues to generate positive free cash flow, enabling ongoing investment in its solutions while progressively reducing financial debt.

In detail, positive operating cash flows (€19.3 m) increased by +€8.4 m compared with 2024, mainly driven by improved annual results and efficient working capital management (-€5.7 m). Investments in 2025 (€ 17.3m) primarily relate to recurring product development investments (€ 8.9m net, +€2.4 m) and infrastructure investments made at the beginning of 2025 (€3.1 m, +€2.6 m) (see appendix). In addition, a €5 m term deposit was subscribed in October 2025. Its reclassification as a current financial asset (6-month maturity), rather than a cash equivalent, mechanically increased investing cash flows. Financing cash flows are negative at -€1.3 m as of December 31, 2025, mainly reflecting scheduled debt repayments (-€1.3 m), treasury share buyback/sale transactions were balanced over the period

_ OUTLOOK: SAAS EXPANSION, INTERNATIONAL GROWTH, RECURRING REVENUE AND DIVERSIFICATION

The strong 2025 performance reflects sustained revenue growth (+€5.3 m) combined with controlled cost structure evolution. The operating leverage inherent to a software publisher with largely fixed costs and validated market positioning is therefore clearly evident.

The year also demonstrated the Group's ability to invest significantly in its technology and infrastructure while maintaining a strong financial structure, high levels of available cash, and robust profitability.

Commercial activity at the beginning of 2026 is satisfactory, and future growth will depend on the deployment schedule of ongoing projects. The commercial launch of AT&T FirstNet® "Fusion" is expected in Q2 2026, following its current availability to around thirty U.S. agencies for testing and validation. The coming months will be key to assessing user adoption of this new solution as well as AT&T's commercial performance, as with any new SaaS project launch. Recurring SaaS revenues, comprising subscription-based income from annual or multi-year contracts for license provision, including associated services, are expected to grow significantly in the coming years.

At the same time, ongoing projects in other geographies, particularly in Asia-Pacific, are highly promising. Additional opportunities and extensions of recently deployed installed bases could materialize in the near term, following the momentum of the AT&T FirstNet® project. The Group's expanding indirect sales ecosystem should also enable it to target and participate in several major projects in 2026 across various sectors (defense, transportation, energy), despite still lengthy decision cycles.

Furthermore, the Group's direct exposure to AI-driven disruption is expected to remain limited in the medium term. While deep learning and LLM are being leveraged to enhance certain critical functionalities of STREAMWIDE's solutions, the complex and physical nature of its developed software and technologies (notably low-layer telecommunications protocols) mitigates the risk of widespread AI disruption. The secure environments in which the Group's solutions are developed and deployed also limit large-scale AI usage. Lastly, the operational criticality and the importance of human decision-making in the sectors addressed further reduce the likelihood of rapid substitution by agentic AI.

The objectives of international expansion and increased revenue recurrence, which were clearly demonstrated in 2025, will continue into 2026. In this context, the deployment of the AT&T FirstNet® project will represent a major structural growth driver. STREAMWIDE therefore remains on an ambitious trajectory, with the capacity to transform its growth profile over the medium term.

Next financial release: H1 2026 revenue, July 21, 2026, after Euronext market closing.

Appendices Consolidated financial position at December 31, 2025 and December 31, 2024

in €k

31-Dec-25

31-Dec-24

Intangible assets

23,634

18,617

Tangible assets

5,835

3,776

Other financial assets

480

471

Deferred tax assets

-

-

NON CURRENT ASSETS

29,949

22,864

Receivables

7,395

12,578

Other receivables

1,657

1,567

Other tax assets

2,767

2,019

Current financial asset

5,000

-

Cash and cash equivalent

15,711

14,958

CURRENT ASSETS

32,530

31,122

TOTAL ASSETS

62,479

53,986

Capital

280

280

Paid in capital

4,231

4,164

Consolidated reserves

24,535

19,165

Self owned shares

-3,320

-3,482

Net Result Group share

6,260

4,492

Non controlling interests

-

-

TOTAL EQUITY

31,986

24,619

Financial liabilities

5,659

6,713

Rental liabilities

2,141

2,236

Non current provisions

376

390

Deferred financial revenues

2,843

2,229

Deferred tax liabilities

4,960

3,801

NON CURRENT LIABILITIES

15,980

15,369

Financial liabilities

1,123

1,384

Rental liabilities

591

508

Current provisions

10

0

Payables

683

652

Social and fiscal debts

4,595

3,860

Deferred fiscal products

1,422

1,114

Deferred revenues

6,088

6,478

CURRENT LIABILITIES

14,513

13,998

TOTAL EQUITY AND LIABILITIES

62,479

53,986

FY 2025

6,260

13,810

5,681

192

19,299

-14,077

-3,218

-17,295

-1,251

753

15,711

Consolidated cash-flow FY 2025 and FY 2024

in K€

FY 2024

Consolidated net result

4,494

Capacity of self financing before cost of debt and taxes

10,740

-Variation of working capital

601

-Income taxes paid

760

Net operating cash flow

10,581

Change in fixed assets

-9,424

Change in other cash flow linked to investment operations (CIR)

1,173

Net investing cash flow

-8,251

Net financing cash flow

-2,994

Cash variation

-664

Cash at the end of the period

14,958

About STREAMWIDE (Euronext Growth: ALSTW)

A major player for 20 years in the critical communications market, STREAMWIDE has successfully developed its team on mission (mission critical) and team on the run (business critical) software solutions for administrations and businesses. These solutions for smartphones and PCs, offered in a SaaS model or on Premise, benefit from numerous functionalities such as the multimedia group communications, VoIP, push-to-talk (MCPTT and MCx new generation 4G / 5G LTE), geolocation, digitalization and automation of business processes. These innovative solutions meet the growing needs for digital transformation and real-time coordination of interventions. They allow field teams to transform individual contributions into collective successes and to act as one in the most demanding professional environments.

STREAMWIDE is also present on the Value-Added Services software market for telecom operators (visual voice messaging, billing and charging of calls in real time, interactive voice servers, applications and announcements) with more than 130 million end users all over the world.

Headquartered in France and present in Europe, USA, Asia and Africa, STREAMWIDE is listed on Euronext Growth (Paris) - ALSTW FR0010528059.

For more information, Streamwide.com and visit our LinkedIn pages @streamwide and X @streamwide.

Contacts

Pascal Beglin | Olivier Truelle

Mathieu Omnes

Amaury Dugast

CEO | CFO

Investor Relations

Press Relations

T +33 1 70 22 01 01

T +33 1 53 67 36 92

T +33 1 53 67 36 34

investisseur@streamwide.com

streamwide@actus.fr

adugast@actus.fr



Earlier from Streamwide

All Streamwide news releases