Societatea Nationala De Gaze Naturale Romgaz S.a. BVB:SNG

SNGN Romgaz : Separate Financial Statements of SNGN ROMGAZ SA for the year ended December 31, 2025

Published

Source: MarketScreener

SOCIETATEA NAȚIONALĂ DE GAZE NATURALE "ROMGAZ" SA SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2025 PREPARED IN ACCORDANCE WITH THE ORDER OF THE MINISTRY OF PUBLIC FINANCE NO. 2844/2016

CONTENTS: PAGE:

Statement of comprehensive income 1

Statement of financial position 2

Statement of changes in equity 4

Statement of cash flow 5

Notes to the financial statements 7

  1. Background and general business 7

  2. Material accounting policies; significant estimates and judgments 7

  3. Revenue and other income 21

  4. Finance income 22

  5. Purchase cost of commodities sold, raw materials and consumables 22

  6. Other gains and losses 22

  7. Depreciation, amortization and impairment expenses 23

  8. Employee benefit expense 23

  9. Finance costs 23

  10. Taxes and duties 23

  11. Income tax 24

  12. Property, plant and equipment 26

  13. Exploration and evaluation for natural gas resources 30

  14. Intangible assets. Right of use assets 30

  15. Inventories 31

  16. Accounts receivable. Contract liabilities 31

  17. Share capital 33

  18. Provisions and retirement benefit obligation 34

  19. Deferred income 36

  20. Trade and other current liabilities 37

  21. Financial risk management 37

  22. Related party transactions and balances 41

  23. Information regarding the members of the administrative, management and supervisory bodies 43

  24. Investment in subsidiaries and associates 44

  25. Other financial investments 45

  26. Cash and cash equivalents 46

  27. Bank borrowings. Bonds 46

  28. Bank deposits other than cash and cash equivalents 47

  29. Guarantees granted by banks 48

  30. Guarantees received from banks 48

  31. Contingencies 48

  32. Auditor's fees 48

  33. Events after the balance sheet date 49

  34. Authorization of financial statements 49

STATEMENT OF COMPREHENSIVE INCOME

Note

Year ended

December 31, 2025

Year ended

December 31, 2024

'000 RON

'000 RON

Revenue

3

7,579,634

7,531,970

Purchase cost of commodities sold

5

(111,367)

(119,694)

Finance income

4

277,534

289,197

Other gains and losses

Net impairment gains/(losses) on trade receivables

6

16

(69,998)

(115,786)

(26,718)

38,479

Changes in inventory of finished goods and work

in progress (22,761) 47,832

Work performed by the Company and

capitalized

316,882

307,228

Raw materials and consumables used Depreciation, amortization and impairment

expenses

5

7

(188,405)

(685,447)

(180,389)

(604,074)

Employee benefit expense

8

(1,037,090)

(1,101,776)

Taxes and duties

10

(1,340,564)

(1,806,601)

Finance cost

9

(185,207)

(92,410)

Exploration expense

13

(26,438)

(73,786)

Greenhouse gas certificates expenses

18 b)

(144,874)

(180,752)

Third party services and other costs

(730,550)

(584,331)

Other income

3

86,134

52,921

Profit before tax

3,601,697

3,497,096

Income tax expense

11

(463,381)

(406,399)

Profit for the year

3,138,316

3,090,697

Other comprehensive income

Items that will not be reclassified subsequently to profit or loss

Actuarial gains/(losses) on post-employment

benefits

Income tax relating to items that will not be reclassified subsequently to profit or loss

18 c)

11

2,498

(400)

(8,352)

1,336

Total items that will not be reclassified subsequently to profit or loss

2,098

(7,016)

Other comprehensive income for the year net of income tax 2,098 (7,016) Total comprehensive income for the year 3,140,414 3,083,681

These financial statements were authorized for issue by the Board of Directors on March 25, 2026.

Răzvan Popescu Gabriela Trânbițaș

Chief Executive Officer Chief Financial Officer

STATEMENT OF FINANCIAL POSITION

Note

December 31, 2025

December 31, 2024

ASSETS

'000 RON

'000 RON

Non-current assets

Property, plant and equipment

12

5,879,911

5,663,767

Intangible assets

14 a)

10,367

10,617

Investments in subsidiaries

24 a)

10,257,373

7,545,662

Investments in associates

24 b)

18,120

18,120

Deferred tax assets

11

175,573

181,620

Net lease investment

-

105

Other assets

16 b)

372,982

337,008

Right of use assets

14 b)

22,971

10,179

Other financial investments

25

5,584

5,616

Total non-current assets

16,742,881

13,772,694

Current assets

Inventories

15

436,169

381,217

Greenhouse gas certificates

20

135,229

137,244

Trade receivables

16 a)

655,440

766,565

Bank deposits other than cash and cash equivalents

28

4,872,957

2,456,527

Other assets

16 b)

46,173

47,623

Net lease investment

111

119

Cash and cash equivalents

26

1,054,956

1,712,183

Total current assets

7,201,035

5,501,478

Total assets

23,943,916

19,274,172

EQUITY AND LIABILITIES

Equity

Share capital

17

3,854,224

3,854,224

Reserves

6,306,178

3,712,043

Retained earnings

6,325,847

6,383,910

Total equity

16,486,249

13,950,177

Non-current liabilities

Retirement benefit obligation

18 c)

61,075

191,416

Deferred income

19

292,638

292,657

Lease liabilities

21,569

8,797

Bank borrowings

27 a)

165,701

484,975

Bonds

27 b)

5,070,513

2,476,433

Other liabilities

869

-

Provisions

18

448,018

351,789

Total non-current liabilities

6,060,383

3,806,067

STATEMENT OF FINANCIAL POSITION

Note

December 31, 2025

December 31, 2024

'000 RON

'000 RON

Current liabilities

Trade payables

20

143,832

197,622

Contract liabilities

16 e)

196,935

290,811

Current tax liabilities

11

10,078

(2,561)

Deferred income

19

394

486

Provisions

18

232,117

155,733

Lease liabilities

3,741

3,535

Bank borrowings

27 a)

331,431

323,371

Bonds

27 b)

40,491

24,545

Other liabilities

20

438,265

524,386

Total current liabilities

1,397,284

1,517,928

Total liabilities

7,457,667

5,323,995

Total equity and liabilities

23,943,916

19,274,172

These financial statements were authorized for issue by the Board of Directors on March 25, 2026.

Răzvan Popescu Gabriela Trânbițaș

Chief Executive Officer Chief Financial Officer

S.N.G.N. ROMGAZ S.A.

STATEMENT OF CHANGES IN

EQUITY

Geological

Reinvested

Reserves for investments

Share

Legal

quota

Development

profit

in strategic

Other

Retained

capital

reserve

reserve

fund reserve

reserve

projects

reserves

earnings

Total

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

Balance as of January 1, 2025

3,854,224

251,939

486,388

550,564

482,867

1,920,560

19,725

6,383,910

13,950,177

Profit for the year

-

-

-

-

-

-

-

3,138,316

3,138,316

Other comprehensive income for the year

-

-

-

-

-

-

-

2,098

2,098

Total comprehensive income for

the year

-

-

-

-

-

-

-

3,140,414

3,140,414

Increase in reserves **)

-

180,085

-

254,584

45,810

2,113,656

-

(2,594,135)

-

Dividends distribution *)

-

-

-

-

-

-

-

(604,342)

(604,342)

Balance as of December 31, 2025

3,854,224

432,024

486,388

805,148

528,677

4,034,216

19,725

6,325,847

16,486,249

Balance as of January 1, 2024

385,422

77,084

486,388

3,812,376

439,112

-

19,725

6,220,195

11,440,302

Profit for the year

Other comprehensive income for the year

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,090,697

(7,016)

3,090,697

(7,016)

Total comprehensive income for

the year

-

-

-

-

-

-

-

3,083,681

3,083,681

Increase in share capital

3,468,802

-

-

(3,468,802)

-

-

-

-

-

Increase in reserves **)

-

174,855

-

231,570

43,755

1,920,560

-

(2,370,740)

-

Dividends distribution *)

-

-

-

(24,580)

-

-

-

(549,226)

(573,806)

Balance as of December 31, 2024

3,854,224

251,939

486,388

550,564

482,867

1,920,560

19,725

6,383,910

13,950,177

*) In April 2025 Romgaz's shareholders approved the distribution of dividends of RON 604,342 thousand (2024: RON 549,226 thousand), dividend per share being RON 0.1568 (year ended December 31, 2024: RON 0.1425). In 2024, dividends of RON 24,580 were distributed based on an inspection by the National Agency of Fiscal Administration performed during November 2019 - January 2020 on the application of Government Emergency Ordinance no. 114/2018.

**) The increase in reserves was approved by shareholders in 2025. Profit distribution is based on the provisions of Government Ordinance no. 64/2001. The Ordinance is applicable to companies controlled by the Romanian State and states the reserves that can be set-up, the level of dividends that should be distributed and the terms of such distribution. Reserves for investments in strategic projects were set up based on the changes introduced in 2024 to Government Ordinance no. 64/2001. Development fund reserve may be distributed if the majority shareholder asks for it. The reserve for investments in strategic projects has to be distributed if the funds are not used or committed by the time the investments funded from this reserve are commissioned. All other reserves are not distributable. According to the legislation in force, the legal reserve and the reinvested profit reserve are set up at year end and will be subject to shareholders' approval in the following year.

These financial statements were authorized for issue by the Board of Directors on March 25, 2026.

Răzvan Popescu Gabriela Trânbițaș

Chief Executive Officer Chief Financial Officer

STATEMENT OF CASH FLOW

Year ended December 31, 2025

Year ended December 31, 2024

'000 RON

'000 RON

Cash flows from operating activities

Net profit

3,138,316

3,090,697

Adjustments for:

Income tax expense (note 11)

463,381

406,399

Interest expense (note 9)

159,409

68,302

Income from dividends (note 4)

Unwinding of decommissioning provision (note 9, note 18)

(45,586)

25,798

(30,643)

24,108

Interest income (note 4)

Net loss on disposal of non-current assets (note 6)

(231,948)

16,195

(258,554)

19,897

Change in decommissioning provision

recognized in profit or loss, other than unwinding (note 18)

26,329

(14,820)

Change in other provisions (note 18)

(83,018)

48,202

Net impairment of exploration assets (note 13)

Net impairment of property, plant and equipment and intangibles

28,526

147,907

26,980

86,745

Foreign exchange differences

75,571

(200)

Depreciation and amortization

Losses from receivables and net movement in allowances for trade and other receivables

(note 6, note 16 c)

476,415

113,666

462,796

(38,460)

Net movement in write-down allowances for

inventory (note 6, note 15)

8,699

6,818

Liabilities written off

(385)

(231)

Interest paid

(132,793)

(38,897)

Income taxes paid (445,095) (2,163,863)

Cash generated from operations before movements in working capital 3,741,387 1,695,276

Movements in working capital:

(Increase)/Decrease in inventory

(63,245)

(94,038)

(Increase)/Decrease in trade and other receivables and other assets

(1,091)

587,577

Increase/(Decrease) in trade and other

liabilities (218,349) 270,562

Net cash generated by operating activities 3,458,702 2,459,377 STATEMENT OF CASH FLOW

Year ended

December 31, 2025

Year ended

December 31, 2024

'000 RON

'000 RON

Cash flows from investing activities

Contribution to associates

-

(18,000)

Investment in subsidiaries

Collection from sale of investment in other entities

(2,711,711)

32

(733,522)

-

Cash placed in bank deposits

(8,141,451)

(8,533,308)

Cash received from bank deposits matured

5,753,874

8,422,922

Loans granted to subsidiaries

-

(1,330,909)

Interest received

178,292

172,032

Proceeds from sale of non-current assets

1,254

424

Dividends received

45,586

30,643

Acquisition of property, plant and equipment

(687,922)

(688,973)

Acquisition of intangible assets

(6,524)

(1,945)

Acquisition of exploration assets (note 13)

(134,033)

(199,341)

Collection of lease payments

124

109

Subsidies received (note 19)

-

15,927

Net cash used in investing activities

(5,702,479)

(2,863,941)

Cash flows from financing activities

Cash received from bonds issued (note 27 b)

2,518,717

2,473,574

Repayment of bank borrowings (note 27 a)

(323,388)

(323,312)

Dividends paid

(604,449)

(549,379)

Repayment of lease liability

(4,330)

(2,967)

Net cash generated by/(used in) financing activities

1,586,550

1,597,916

Net increase/(decrease) in cash and cash equivalents (657,227) 1,193,352 Cash and cash equivalents at the beginning of the year 1,712,183 518,831 Cash and cash equivalents at the end of the year 1,054,956 1,712,183

These financial statements were authorized for issue by the Board of Directors on March 25, 2026.

Răzvan Popescu Gabriela Trânbițaș

Chief Executive Officer Chief Financial Officer

NOTES
  1. BACKGROUND AND GENERAL BUSINESS

    Information regarding Societatea Națională de Gaze Naturale Romgaz S.A. (the "Company"/"Romgaz")

    Societatea Națională de Gaze Naturale Romgaz S.A. ("S.N.G.N. Romgaz S.A."/"the Company"/"Romgaz") is a joint stock company, incorporated in accordance with Romanian legislation. The Company is listed on the Bucharest Stock Exchange.

    The Company's headquarter is in Mediaş, 4 Constantin I. Motaş Square, 551130, Sibiu County.

    The Romanian State, through the Ministry of Energy is the majority shareholder of S.N.G.N. Romgaz S.A. together with other legal entities and physical persons (note 17).

    Romgaz has as main activity:

    1. geological research for the discovery of natural gas, crude oil and condensate reserves;

    2. operation, production and usage, including trading, of mineral resources;

    3. natural gas production for:

      • ensuring the storage flow continuity;

      • technological consumption;

      • delivery in the transmission system.

    4. commissioning, interventions, capital repairs for wells equipping the deposits, as well as the natural gas resources extraction wells, for its own activity and for third parties;

    5. electricity production and supply.

  2. MATERIAL ACCOUNTING POLICIES; SIGNIFICANT ESTIMATES AND JUDGMENTS

    1. Material accounting policies Statement of compliance

      The separate financial statements ("financial statements") of the Company are prepared in accordance with Ministry of Public Finance Order no. 2844/2016 to approve accounting regulations in accordance with International Financial Reporting Standards, with subsequent amendments (MOF 2844/2016). MOF 2844/2016 is in accordance with the IFRS adopted by the European Union.

      For the purpose of the preparation of these financial statements, the functional currency of the Company is deemed to be the Romanian Leu (RON).

      Basis of preparation

      The financial statements are prepared on a going concern basis. The principal accounting policies are set out below. The same accounting policies, methods of computation and presentation were followed in the preparation of these financial statements as were applied in the most recent annual financial statements.

      Accounting is kept in Romanian and in the national currency (Romanian leu). Items included in these financial statements are denominated in Romanian lei. Unless otherwise stated, the amounts are presented in lei thousand (RON thousand).

      Fair value

      Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using an appropriate valuation technique. In estimating the fair value of an asset or a liability, the Company takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these financial statements is determined on such a basis, except for measurements that have some similarities to fair value but are not fair value, such as net realizable value in IAS 2 "Inventories" or value in use in IAS 36 "Impairment of assets".

      In addition, for financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance to the Company of the inputs to the fair value measurement, which are described as follows:

      NOTES
      • level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can access at the measurement date;

      • level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and

      • level 3 inputs are unobservable inputs for the asset or liability.

        Subsidiaries

        A subsidiary is an entity controlled by the Company. In establishing the existence of control, the Company analyses the following:

      • if it has authority over the invested entity;

      • if it is exposed to, or has rights to variable returns from its involvement in the invested entity;

      • if it has the ability to use its power over the invested entity to affect these returns.

        The investment in a subsidiary is recognized at cost less accumulated impairment, as the case may be.

        At reporting date, the Company analyses whether impairment indicators exist in connection with its investment in subsidiaries. If the value of the investment in a subsidiary was recovered through dividends received in prior periods from the subsidiary, the investment is further recognized at cost with no analysis of potential impairment indicators. If the investment in a subsidiary was not recovered in prior periods, the Company analyses the current and future economic environment against the conditions existing when the Company made the investment in that subsidiary; worse economic conditions (eg. selling price, fiscal environment) may require an impairment test.

        Associates

        An associate is an entity over which the Company exercises significant influence through participation in decision making on financial and operational policies of the entity invested in. Investments are recorded at cost less accumulated impairment.

        Joint arrangements

        A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

        A joint arrangement is either a joint operation or a joint venture.

        A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Those parties are called joint operators.

        A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Those parties are called joint ventures.

        Joint operations

        The Company recognizes in relation to its interest in a joint operation:

      • its assets, including its share of any assets held jointly;

      • its liabilities, including its share of any liabilities incurred jointly;

      • its revenue from the sale of its share of the output arising from the joint operation;

      • its share of the revenue from the sale of the output by the joint operation; and

      • its expenses, including its share of any expenses incurred jointly.

        As joint operator, the Company accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses.

        If the Company participates in, but does not have joint control of, a joint operation it accounts for its interest in the arrangement in accordance with the paragraphs above if it has rights to the assets, and obligations for the liabilities, relating to the joint operation.

        If the Company participates in, but does not have joint control of, a joint operation, does not have rights to the assets, and obligations for the liabilities, relating to that joint operation, it accounts for its interest in the joint operation in accordance with the IFRSs applicable to that interest.

        NOTES Standards and interpretations valid for the current period

        The following standards and amendments or improvements to existing standards issued by the IASB and adopted by the EU have entered into force for the current period:

      • Amendments to IAS 21 "The Effects of Changes in Foreign Exchange Rates": Lack of Exchangeability (applicable

        to annual periods beginning on or after January 1, 2025).

        The adoption of these amendments, interpretations or improvements to existing standards has not led to changes in the Company's accounting policies.

        Standards and interpretations issued by IASB and adopted by the EU, but not yet effective

        At the date of issue of the financial statements, the following standards, amendments or improvements were adopted by the EU, but not yet effective:

      • IFRS 18 "Presentation and Disclosure in Financial Statements" (applicable to annual periods beginning on or after January 1, 2027);

      • Annual Improvements Volume 11 (applicable to annual periods beginning on or after January 1, 2026);

      • Contracts Referencing Nature-dependent Electricity - Amendments to IFRS 9 and IFRS 7 (applicable to annual periods beginning on or after January 1, 2026);

      • Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 and IFRS 7 (applicable to annual periods beginning on or after January 1, 2026).

        The Company did not adopt these standards, amendments or improvements before their effective dates. The Company is assessing the potential impact on its financial statements.

        In relation to IFRS 18, the standard introduces a revised structure for the statement of comprehensive income, including mandatory subtotals such as operating profit and profit before financing and income taxes. IFRS 18 also introduces enhanced requirements for disaggregation and management-defined performance measures (MPMs). As the Company communicates certain indicators externally (such as EBITDA and EBIT), the standard will require reconciliations of such measures to the closest IFRS-defined subtotals, together with explanations of their relevance. The Company will assess the implications and will update these disclosures as implementation progresses.

        Standards and interpretations issued by IASB not yet endorsed by the EU

        At present, IFRS endorsed by the EU do not significantly differ from IFRS adopted by the IASB except for the following standards, amendments or improvements to the existing standards and interpretations, which were not endorsed for use in the EU as at date of publication of financial statements:

      • IFRS 19 "Subsidiaries without Public Accountability: Disclosures" (applicable to annual periods beginning on or after January 1, 2027);

      • Amendments to IAS 21 "The Effects of Changes in Foreign Exchange Rates: Translation to a Hyperinflationary Presentation Currency" (applicable to annual periods beginning on or after January 1, 2027);

      • Amendments to IFRS 19 "Subsidiaries without Public Accountability: Disclosures" (applicable to annual periods beginning on or after January 1, 2027).

        The Company is currently evaluating the effect that the adoption of these standards, amendments or improvements to the existing standards and interpretations will have on the financial statements of the Company in the period of initial application.

        Revenue recognition
        1. Revenue from contracts with customers

          The Company recognizes revenue from the following major sources:

      • sale of gas, either from its own production or acquired for resale, and related fulfilment activities (eg. transmission, storage, distribution services);

      • sale of electricity, either from its own production or acquired for resale.

      Revenue is measured based on the consideration to which the Company expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties. Revenue is recognized when, or as the Company transfers the goods or services to the customer, respectively, the client obtains control over them.

      Depending on the nature of the goods or services, revenues are recognized over time or at a point in time.

      NOTES

      Contracts concluded by the Company do not contain significant financing components.

      The Company does not disclose information about the remaining performance obligations, applying the practical expedient in IFRS 15, as contracts with customers are generally signed for periods of less than one year and the revenues are recognized at the amount which the Company has the right to charge.

      Revenue from sale of gas and electricity

      The Company's gas contracts include a single performance obligation which is satisfied upon delivery. The performance obligation includes the gas delivered and the fulfilment activities required to provide the gas to the customer. Revenue is recognized at the time of delivery to the customer and in line with the amount to which the Company has the right to invoice. Gas deliveries are invoiced monthly. Revenue from these contracts is recognized at a point in time on the basis of the actual quantities delivered at the prices fixed in the contracts concluded.

      The Company's electricity contracts include a single performance obligation which is satisfied over the delivery period as the customer simultaneously receives and consumes electricity. Revenue is recognized at the time of consumption by the customer and in line with the amount to which the Company has the right to invoice. Electricity deliveries are invoiced on a monthly basis. Revenue from these contracts are recognized over time for the whole month on the basis of the actual quantities delivered at the prices fixed in the contracts concluded.

      Trade receivables from gas deliveries are generally due within 30 days of invoice issue. These must be guaranteed by customers through bank letters of guarantee. If customers do not provide such a guarantee, they must ensure that natural gas is paid in advance.

      Trade receivables from the sale of electricity are generally due within 7 days of the date of invoice delivery. These must be guaranteed by customers through bank letters of guarantee. If customers do not provide such a guarantee, they must ensure that electricity is paid in advance.

      1. Other revenue

      Rental revenue for operating lease contracts where the Company operates as lessor is recognized on a straight-line basis over the lease term, in accordance with the substance of the relevant agreements.

      Finance income

      Interest income is recognized periodically and proportionally as the respective income is generated, on accrual basis. Dividends are recognized as income when the legal right to receive them is established.

      Finance costs

      Finance costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use, are added to the cost of those assets until such time as the assets are substantially ready for their intended use.

      If funds borrowed for general corporate purposes are used for the purpose of obtaining a qualifying asset, the Company determines the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate is the weighted average of the borrowing costs applicable to all borrowings of the Company that are outstanding during the period. However, the Company excludes from this calculation borrowing costs applicable to borrowings made specifically for the purpose of obtaining a qualifying asset until substantially all the activities necessary to prepare that asset for its intended use or sale are complete. The amount of borrowing costs that the Company capitalizes during a period shall not exceed the amount of borrowing costs it incurred during that period.

      Borrowing costs include exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs.

      Interest on leasing contracts is not included in the computation of the capitalization rate.

      Contract liabilities

      Contract liabilities are obligations to transfer goods or services to a customer for which the Company has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration, or the Company has a right to an amount of consideration that is unconditional (ie. a receivable), before the Company transfers the good or service to the customer, the Company recognizes the contract as a contract liability when the payment is made or the payment is due (whichever is earlier).

      NOTES Exploration expenses

      The costs of seismic exploration, geological, geophysical and other similar exploration activities are recognized as exploration expenses in the statement of comprehensive income in the period in which they arise.

      Exploration expenses also include the carrying value of exploration assets that have not identified gas resources and have been written-off.

      Foreign currencies

      The functional currency is the currency of the primary economic environment in which the Company operates and is the currency in which cash is primarily generated and expended. The Company operates in Romania and it has the Romanian Leu (RON) as its functional currency. The majority of sales and acquisition are in Romanian currency.

      In preparing the financial statements of the Company, transactions in currencies other than the functional currency (foreign currencies) are recorded at the exchange rates prevailing at the dates of the transactions. At each reporting date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the reporting date.

      Exchange differences are recognized in the statement of comprehensive income in the period in which they arise as other gains and losses; positive exchange differences are disclosed as gains, while negative differences are disclosed as losses.

      Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

      Employee benefits

      Benefits granted upon retirement

      In the normal course of business, the Company makes payments to the Romanian State on behalf of its employees at legal rates. All employees of the Company are members of the Romanian State pension plan. These costs are recognized in the statement of comprehensive income together with the related salary costs.

      Based on the Collective Labor Agreements applicable within the Company, the Company is liable to pay to its employees at retirement a number of gross salaries, according to the years worked in the gas industry/electricity industry. To this purpose, the Company recorded an obligation for benefits upon retirement. This obligation is updated annually and computed according to actuary methods based on estimates of the average salary, the average number of salaries payable upon retirement, on the estimate of the period when they shall be paid and it is brought to present value using a discount factor based on interest related to a maximum degree of security investments. As the employees retire, the obligation is reduced together with the reversal of the obligation against income.

      Current legislation, in force starting 2025, limits to one the number of salaries payable to employees upon retirement; future Collective Labor Agreements will have to observe legal provisions in force.

      Benefits are payable in five annual equal installments.

      Gains or actuarial losses are recognized in other comprehensive income. These are changes in the present value of the defined benefit obligation as a result of statistical adjustments and changes in actuarial assumptions. Any other changes in the obligation are recognized in the result of the year.

      The Company does not operate any other pension scheme or post-retirement benefit plan and, consequently, has no obligation in respect of pensions.

      Employee participation to profit

      The Company records in its financial statements a provision related to the fund for employee participation to profit in compliance with legislation in force, namely Government Ordinance no. 64/2001. According to this, employees may receive one average base monthly salary as a benefit.

      Liabilities related to the fund for employee participation to profit are settled in less than a year and are measured at the amounts estimated to be paid at the time of settlement.

      Provisions

      Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made.

      Greenhouse gas certificates acquired

      The Company recognizes a liability for the obligation to settle actual CO2 emissions (provision until greenhouse gas certificates are purchased, current liability after such certificates are purchased, until their inclusion in the Unique

      NOTES

      Registry of Greenhouse Gas Emissions). The provision is measured at the best estimate of the expenditure required to settle the present obligation at the balance sheet date. The liability to be settled using certificates on hand is measured at the carrying amount of those certificates; any excess emission is measured at the market value of certificates at the period end. The related expense is recognized in the same amount as the liability. Greenhouse gas certificates purchased during the period are those which will be included in the Unique Registry of Greenhouse Gas Emissions. They are recognized as current assets (intangible assets) and measured at cost. When the certificates are included in the Unique Registry, the respective liability is settled and the asset and liability are derecognized.

      Provisions for decommissioning of wells

      Liabilities for decommissioning costs are recognized due to the Company's obligation to plug and abandon a well, dismantle and remove a facility or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made.

      The Company recorded a provision for decommissioning wells.

      This provision was computed based on the estimated future expenditure determined in accordance with local conditions and requirements. The provision was brought to present value using the cost of debt. The rate and the estimated costs for decommissioning are updated annually to include any potential changes and the effect of inflation.

      The decommissioning provision is based on the economic life of the fields wells are located on, even if this is longer than the period of the related concession agreements, as it is considered the period may be extended. Economic life of fields is determined based on studies submitted to ANRMPSG for approval; based on these studies, ANRMPSG approves the reserves available on each field, generating the economic life of such fields.

      A corresponding item of property, plant and equipment of an amount equivalent to the provision is also recognized. The item of property, plant and equipment is subsequently depreciated as part of the asset.

      The Company applies IFRIC 1 "Changes in Existing Decommissioning, Restoration and Similar Liabilities" related to

      changes in existing decommissioning, restoration and similar liabilities.

      The change in the decommissioning provision for wells is recorded as follows:

      1. subject to b., changes in the liability are added to, or deducted from, the cost of the related asset in the current period;

      2. the amount deducted from the cost of the asset does not exceed its carrying amount. If a decrease in the liability exceeds the carrying amount of the asset, the excess is recognized immediately in the statement of comprehensive income;

      3. if the adjustment results in an addition to the cost of an asset, the Company considers whether this is an indication that the new carrying amount of the asset may not be fully recoverable. If it is such an indication, the Company tests the asset for impairment by estimating its recoverable amount, and accounts for any impairment loss.

      Once the related asset has reached the end of its useful life, all subsequent changes of the liability are recognized in the income statement in the period when they occur.

      The periodical unwinding of the discount is recognized in the comprehensive income as a finance cost, as it occurs.

      Taxation

      Income tax expense represents the sum of the tax currently payable and deferred tax.

      Current tax

      The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

      Deferred tax

      Deferred tax is recognized on the differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method.

      Deferred tax liabilities are generally recognized for all taxable temporary differences, and deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits

      NOTES

      will be available against which those deductible temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

      Deferred tax liabilities are recognized for taxable temporary differences associated with investments in associates and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

      The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

      Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

      Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

      Current and deferred tax for the period

      Current tax for the period is recognized as an expense in the statement of comprehensive income. Deferred tax for the period is recognized as an expense or income in the statement of comprehensive income, except when they relate to items credited or debited directly to equity, in which case the tax is also recognized directly in equity, or where it arises from the initial accounting for a business combination. In the case of a business combination, the tax effect is taken into account in calculating goodwill or in determining the excess of the acquirer's interest in the net fair value of the acquirer's identifiable assets, liabilities and contingent liabilities over cost.

      Property, plant and equipment
      1. Cost

        1. Property, plant and equipment

          Property, plant and equipment are stated at cost, less accumulated depreciation and accumulated impairment losses. The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of any decommissioning obligation. The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset.

        2. Cushion gas

          This is a quantity of natural gas constituted as a reserve at the level of gas storages, physically recoverable, which ensures the optimum conditions necessary to maintain their technical-productive flow characteristics.

        3. Development expenditure

          Expenditure on the construction, installation and completion of infrastructure facilities such as platforms, pipelines and the drilling of development wells, including the commissioning of wells, is capitalized within property, plant and equipment and is depreciated from the commencement of production as described below in the property, plant and equipment accounting policies.

        4. Maintenance and repairs

          The Company does not recognize within the assets' costs the current expenses and the accidental expenses for that asset. These costs are expensed in the period in which they are incurred.

          The costs for current maintenance are mainly labor costs and consumables and also small inventory items. The purpose of

          these expenses is usually described as "repairs and maintenance" for property, plant and equipment.

          The expenses with major activities, inspections and repairs comprise the replacement of the assets or other asset's

          parts, the inspection cost and major overhauls. These expenses are capitalized if an asset or part of an asset, which

          NOTES

          was separately depreciated, is replaced and is probable that they will bring future economic benefits for the Company. If part of a replaced asset was not considered as a separate component and, as a result, was not separately depreciated, the replacement value will be used to estimate the net book value of the asset which is replaced and is immediately written-off. The inspection costs associated with major overhauls are capitalized and depreciated over the period until next inspection.

          The costs for major overhauls for wells are also capitalized and depreciated using the unit of production depreciation method.

          All other costs with the current repairs and usual maintenance are recognized directly in expenses.

      2. Depreciation

        The depreciable amount of a tangible asset is the cost less the residual value of the asset. The residual value is the estimated value that the Company would currently obtain from the disposal of an asset, after deducting the estimated costs associated with the disposal if the asset would already have the age and condition expected at the end of its useful life.

        For directly productive tangible assets (ie. production wells), the Company applies the depreciation method based on the unit of production (UoP) in order to reflect in the statement of comprehensive income, an expense proportionate with the production obtained from the total natural gas reserve certified at the beginning of the period. According to this method, the carrying value of each production well is depreciated according to the ratio of the natural gas quantity extracted during the period compared to the proved developed reserves at the beginning of the period.

        Assets representing cushion gas are not depreciated, as it is expected that the residual value exceeds their cost.

        For indirectly productive tangible assets and storage assets, depreciation is computed using the straight-line method over the estimated useful life of the asset as follows:

        Asset Years

        Gas properties (others than the properties with UoP depreciation) 1 - 50

        Buildings 1 - 70

        Fixtures, fittings and office equipment 1 - 18

        Plant, machinery and equipment 1 - 30

        Storage assets 2 - 36

        Land is not depreciated as it is considered to have an indefinite useful life.

        Properties in the course of construction for production, rental or administrative purposes, or for purposes not yet determined, are carried at historical cost, less any recognized impairment loss. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.

        Items of tangible fixed assets that are disposed of are eliminated from the statement of financial position along with the corresponding accumulated depreciation and impairment. Any gain or loss resulting from such retirement or disposal is included in other gains and losses.

        For items of tangible fixed assets that are retired from use, but not written off by reporting date, an impairment adjustment is recorded for the carrying value at the time of retirement.

      3. Impairment

      Non-current assets must be recognized at the lower of the carrying amount and recoverable amount. If and only if the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset should be reduced to be equal to its recoverable amount. Such a reduction represents an impairment loss that is recognized in the result of the period.

      Thus at the end of each reporting period, the Company assesses whether there is any indication of impairment of assets, whether at individual asset level or at cash-generating unit level. If such indication is identified, the Company tests the assets to determine whether they are impaired.

      Company's assets are allocated to cash-generating units. The cash-generating unit is the smallest identifiable asset group that generates independent cash inflows to a large extent from cash inflows generated by other assets or asset groups. The Company considers each commercial field as a separate cash-generating unit.

      All gas storages held by the Company leased to Depogaz are considered as part of a single cash-generating unit, as the tariffs are set by analyzing the storage activity as a whole, not every single storage site.

      NOTES

      The Company operates a single power plant, which is considered an independent cash generating unit.

      In 2025 and 2024, the Company did not conduct an impairment test in the Upstream segment (for onshore operations), as it did not identify any impairment indicators.

      No impairment indicators were identified related to the investment in Romgaz Black Sea Limited. In 2025 and 2024, no impairment indicators were identified in relation to the power plant.

      Recoverable amount is the largest of the fair value of an asset or a cash-generating unit less costs associated with disposal and its value in use.

      Exploration and evaluation assets
      1. Cost

        Natural gas exploration (other than seismic, geological, geophysical and other similar activities), evaluation and development expenditure is accounted for using the principles of the successful efforts method of accounting.

        Costs directly associated with an exploration well are initially capitalized as an asset until the drilling of the well is complete and the results have been evaluated. These costs include employee remuneration, materials and fuel used, drilling costs and payments made to contractors. If potentially commercial quantities of hydrocarbons are not found, the exploration well is impaired in the statement of financial position until the National Regulatory Authority for Mining, Petroleum and Geological Storage of Carbon Dioxide (Autoritatea Națională de Reglementare în Domeniul Minier, Petrolier și al Stocării Geologice a Dioxidului de Carbon - ANRMPSG) approvals are obtained in order to be written off; the impairment allowance previously recorded is released against the cost of the asset. If hydrocarbons are found and, subject to further evaluation activity, are likely to be capable of commercial development, the costs continue to be carried as an asset. Costs directly associated with evaluation activity, undertaken to determine the size, characteristics and commercial potential of a reservoir following the initial discovery of hydrocarbons, including the costs of evaluation wells where hydrocarbons were not found, are initially capitalized as an asset. All such carried costs are subject to technical, commercial and management review at least once a year to confirm the continued intent to develop or otherwise extract value from the discovery. When this is no longer the case, an impairment is recorded for the assets, until the completion of the legal steps necessary for them to be written off. When proved reserves of natural gas are determined and development is approved by management, the relevant asset is transferred to property, plant and equipment other than exploration and evaluation assets.

      2. Impairment

        At each reporting date, the Company's management reviews its exploration and evaluation assets and establishes the necessity for recording in the financial statements an impairment loss in these situations:

        • the period for which the Company has the right to explore in the specific area has expired during the period or will expire in the near future, and is not expected to be renewed;

        • substantive expenditure on further exploration for and evaluation of gas resources in the specific area is neither budgeted nor planned;

        • exploration for and evaluation of gas resources in the specific area have not led to the discovery of commercially viable quantities of gas resources and the Company has decided to discontinue such activities in the specific area;

        • sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.

      Intangible assets
      1. Cost

        Licenses for software, patents and other intangible assets are recognized at acquisition cost. Intangible assets are not revalued.

      2. Amortization

        Patents and other intangible assets are amortized using the straight-line method over their useful life, but not exceeding 20 years. Licenses related to the right of use of computer software are amortized over a period of 3 years.

        Inventories

        Inventories are recorded initially at cost of production, or acquisition cost, as the case may be. The cost of finished

        NOTES

        goods and production in progress includes materials, labour, expenses incurred in bringing the finished goods at the location and in the existent form and related indirect production costs (based on the normal operating capacity). Write down adjustments are booked against slow moving, damaged and obsolete inventory, when necessary.

        At each reporting date, inventories are measured at the lower of cost and net realizable value. The net realizable value is estimated based on the selling price less any completion and selling expenses. The cost of inventories is assigned by using the weighted average cost formula.

        Financial assets and liabilities

        The Company's financial assets include cash and cash equivalents, trade receivables, other receivables, loans granted, bank deposits with a maturity from acquisition date of over three months and investments in equity instruments.

        Financial liabilities include interest-bearing bank borrowings, overdrafts, bonds and trade and other payables. For each item, the accounting policies on recognition and measurement are disclosed in this note.

        Cash and cash equivalents include petty cash, cash in current bank accounts and short-term deposits with a maturity of less than three months from the date of acquisition.

        The Company recognizes a financial asset or financial liability in the statement of financial position when and only when it becomes a party to the contractual provisions of the instrument. Upon initial recognition, financial assets are classified at amortized cost or measured at fair value through profit or loss. The classification depends on the Company's business model for managing the financial assets and their contractual cash flows.

        The Company does not have financial assets measured at fair value through other comprehensive income.

        On initial recognition, financial assets and financial liabilities are measured at fair value plus or minus, in the case of assets and liabilities measured at amortized cost, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability.

        Receivables resulting from contracts with customers represent the unconditional right of the Company to a consideration. The right to a consideration is unconditional if only the passage of time is required before payment of the consideration is due. These are measured at initial recognition at the transaction price.

        The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured at initial recognition minus principal repayments plus or minus cumulative depreciation using the effective interest method for each difference between the initial amount and the amount at maturity and, for financial assets, adjusted for any loss allowance impairment.

        Any difference between the initial amount and the amount at maturity is recognized in the statement of comprehensive income for the period of the borrowings or bonds using the effective interest method.

        Financial instruments are classified as liabilities or equity in accordance with the nature of the contractual arrangement. Interest, dividends, gains and losses on a financial instrument classified as a liability are reported as expense or income. Distributions to holders of financial instruments classified as equity are recorded directly in equity.

        Financial instruments are offset when the Company has a legally enforceable right to offset and intends to settle either on a net basis or to realize the asset and discharge the obligation simultaneously.

        Impairment of financial assets

        Financial assets, other than those at fair value through profit and loss, are assessed for impairment at each reporting period.

        Except for trade receivables, the Company measures the loss allowance for a financial instrument at an amount equal to the lifetime expected credit losses if the credit risk associated with the financial instrument, has increased significantly since initial recognition. If, at the reporting date, the credit risk for a financial instrument has not increased significantly since the initial recognition, the Company measures the loss allowance for that financial instrument at a value equal to 12 month expected credit losses.

        The loss allowance on trade receivables resulting from transactions that are subject to IFRS 15 is measured using the simplified approach.

        The Company measures the expected credit losses of a financial instrument in a manner that reflects reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.

        The carrying amount of the financial asset, other than those at fair value through profit or loss, is reduced through the use of an allowance account.

        NOTES

        De-recognition of financial assets and liabilities

        The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.

        The Company derecognizes financial liabilities when, and only when, the Company's obligations are discharged,

        cancelled or they expire.

        Reserves

        Reserves include:

        • legal reserves, which are used annually to transfer to reserves up to 5% of the statutory profit, but not more than 20% of the statutory share capital of the Company;

        • development fund reserves, which represent allocations from profit in accordance with Government Ordinance no. 64/2001, paragraph (g); the reserve is set up from net profit, as a balance after all other reserves are set up;

        • reserves from reinvested profit, set up based on the Fiscal Code. The amount of profit that benefited from tax exemption under the fiscal legislation less the legal reserve, is distributed at the end of the year by setting up the reserve;

        • geological quota reserve, non-distributable, set up until 2004. Geological quota reserve set up after 2004 is distributable and presented in retained earnings. Geological quota set up after 2004 is allocated together with the profit allocation, as approved by the General Meeting of Shareholders, based on depreciation, respectively write-off of the assets financed using the development quota;

        • other non-distributable reserves, set up from retained earnings representing translation differences recorded at transition to IFRS. These reserves are set up in accordance with MOF 2844/2016;

        • reserves for investments in strategic projects are set up in accordance with Government Ordinance no. 64/2001 for the difference between the general dividend payout ratio requested by the Government and the lower ratio approved for the Company to support major investments of national interest to increase the energy capacity of Romania.

        Government grants

        Grants are non-reimbursable financial resources given by a government to the Company with the condition of meeting certain criteria. Grants include grants related to assets and grants related to income.

        Grants related to assets are government grants for whose primary condition is that the Company should purchase, construct, or otherwise acquire long-term assets.

        Grants related to income are government grants other than those related to assets. Grants are not recognized until there is reasonable assurance that:

        1. the Company will comply with the conditions attaching to it; and

        2. grants will be received.

      Grants related to assets are presented in the statement of financial position as "Deferred revenue", which is then recognized in profit or loss on a systematic basis over the useful life of the asset.

      Grants related to income are recognized in the statement of profit or loss under "Other income", as the related expenses are recorded. Until the time the expense occurs, the grant received is recognized as "Deferred revenue".

      If a government grant becomes receivable as compensation for expenses or losses incurred in a previous period, the Company recognizes such grant in the profit or loss of the period in which it becomes receivable.

    2. Significant estimates and judgments

    The preparation of the financial information requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the end of reporting date, and the reported amounts of revenue and expenses during the reporting period. Actual results could vary from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

    The following are the critical estimates and judgments that the management has made in the process of applying

    NOTES

    the Company's accounting policies, and that have the most significant effect on the amounts recognized in the financial statements.

    Judgment related to government grants related to income

    Government Emergency Ordinance no. 27/2022 as subsequently amended (GEO 27) included the obligation of the Company to sell the electricity it produced at a regulated price. According to GEO 27, electricity producers had to calculate a contribution to the Energy Transition Fund. For the period January 1, 2023-March 31, 2024, if the value of the CO2 certificates related to the energy sold at the regulated price exceeded the contribution to the Energy Transition Fund, electricity producers were entitled to receive the excess. Until December 2025, the legislation did not provide for the mechanism to request these amounts from the Romanian State nor the competent authority for the settlement of such requests. As such, the right to receive the grant is not enforceable. The Company initiated legal action for the recovery of these amounts.

    The government does not act as a shareholder or a client of the Company in this matter. As such, the relevant standard considered in the accounting of the grant is IAS 20.

    By December 31,

    2025 the Company should receive RON 188,260 thousand. Until the amount becomes virtually certain, the Company discloses the grant as a contingent asset.

    Estimates related to impairment losses on trade receivables

    At each period end, the Company evaluates the risks attached to current and overdue receivables and the probability of such risks to materialize. The Company's receivables are generally due in maximum 30 days from the date of issue. Based on the information available at period end and previous experience, the Company estimates the lifetime expected credit loss of receivables, both current and overdue, on a client-by-client basis and records appropriate impairment losses (note 16).

    Judgment related to the exploration expenditure on undeveloped fields

    If field works prove that the geological structures are not exploitable from an economic point of view or that they do not have hydrocarbon resources available, an impairment is recorded. The impairment assessment is performed based on geological experts' technical expertise.

    Estimates related to developed proved reserves

    The Company applies the unit-of-production depreciation method for gas producing wells in order to reflect in the income statement an expense proportionate with the production obtained from the total developed proved natural gas reserve at the beginning of the period. According to this method, the carrying value of each production well is depreciated according to the ratio of the natural gas quantity extracted during the period compared to the gas reserve at the beginning of the period. The gas reserves are updated annually by ANRMPSG-certified internal experts according to internal policies and assessments that are based on certifications of ANRMPSG.

    The estimated developed proved gas reserves are a key input in management's impairment indicators assessment of

    assets within the Upstream segment.

    Periodically, Romgaz engages a reputable international company to perform an independent assessment of its gas reserves, the most recent one being as of December 31, 2023. However, the depreciation of producing wells and the assessment of impairment indicators are based on the developed proved gas reserves estimated by Romgaz' internal experts and certified by ANRMPSG.

    If gas reserves increased by 5%, the depreciation charge of assets depreciated using the unit of production method would be RON 9,944 thousand lower than current levels (2024: RON 8,932 thousand).

    If gas reserves decreased by 5%, the depreciation charge of assets depreciated using the unit of production method would be RON 10,941 thousand higher than current levels (2024: RON 9,857 thousand).

    Estimates related to the decommissioning provision

    Liabilities for decommissioning costs are recognized for the Company's obligation to plug and abandon a well, dismantle and remove a facility or an item of plant and to restore the site on which it is located, and when a reliable estimate of that liability can be made.

    This provision is computed based on the estimated future expenditure determined in accordance with local conditions and requirements and it is brought to present value using the cost of debt. The rate and estimated decommissioning costs are updated annually (note 18).

    Costs to plug and abandon a well are calculated as an average of current year's costs actually incurred for such

    activities. These costs are brought to present value over the period over which the Company believes the field will

    NOTES

    be economically viable, even if the current term of concession agreements is shorter, as the Company believes there is a high probability it will be able to extend the term of the agreements.

    If economic life of existing concession agreements increased by 5 years, the decommissioning provision would decrease by RON 104,786 thousand (2024: RON 69,137 thousand).

    If economic life of existing concession agreements decreased by 5 years, the decommissioning provision would increase by RON 119,318 thousand (2024: RON 78,437 thousand).

    Estimates related to the retirement benefit obligations

    Under the Collective Labor Agreement applicable within the Company, the Company must pay its employees when they retire a multiplicator of the gross salary, depending on the seniority within the gas industry/electricity industry. This obligation is updated annually. It is calculated based on actuarial methods to estimate the average wage, the average number of employees to pay at retirement, the estimate of the period when they will be paid and is brought to present value using a discount factor based on interest on investments with the highest degree of safety (government bonds) (note 18).

    Current legislation, in force starting 2025, limits to one the number of salaries payable to employees upon retirement; future Collective Labor Agreements will have to observe legal provisions in force. See note 18 c) for further information.

    The Company does not operate any other pension plan or retirement benefits, and therefore has no other obligations relating to pensions.

    Judgment on depreciation and expected useful lives of property, plant and equipment

    The energy transition may curtail the expected useful lives of the Company's assets thereby accelerating depreciation charges. However, it is expected that most of the existing assets will likely have immaterial carrying values by 2050. The Company's core strategy is focused on its upstream segment and will continue to have an important part of the Company's activities over that period. Therefore, management does not expect the useful lives of the Company's property, plant and equipment to change. Significant capital expenditure is still required for ongoing projects as well as renewal and/or replacement of aged assets and therefore the useful lives of future capital expenditure may be different.

    If useful life of property, plant and equipment depreciated on a straight-line basis increased by 5%, depreciation for the year would have decreased by RON 7,582 thousand (2024: RON 4,360 thousand).

    If useful life of property, plant and equipment depreciated on a straight-line basis decreased by 5%, depreciation for the year would have increased by RON 8,525 thousand (2024: RON 13,171 thousand).

    Judgment related to impairment of assets

    The Company assesses whether indications of impairment exist both at CGU level and for individual assets.

    Impairment indicators considered at CGU level (onshore gas business) include: significant changes in developed proved gas reserves, analysis of profitability of existing fields, regulations related to gas prices, regulations on tax environment and decisions to end existing concessions.

    Impairment indicators for individual assets include lack of production, decisions to abandon or write-off an individual asset.

    Impairment indicators considered in the electricity segment include lower electricity prices, period until the plant will be in operation, level of output, level of taxation impacting the business. The assumptions used for prices are based on management's best estimate, considering specifics of local market as well as the correlation between the local and regional markets.

    Impairment indicators considered for the investment in subsidiaries include lower price levels than the prices estimated when the Company decided to invest in a subsidiary and higher taxation levels that may cause lower future profits. No such impairment indicators were identified in connection with the Company's investments in subsidiaries.

    Judgment related to the residual value of the cushion gas

    Cushion gas is recorded at cost. The Group estimates that future gas prices (ie. residual value) will exceed the cost of the cushion gas. Therefore, the cushion gas is not depreciated.

    Contingencies

    By their nature, contingencies end only when one or more uncertain future events occur or not. In order to determine

    NOTES

    the existence and the potential value of a contingent element, is required to exercise the professional judgment and the use of estimates regarding the outcome of future events (note 32).

    Judgments related to the application of Pillar Two

    In December 2023, the Romanian Parliament enacted legislation to implement the Pillar Two Model rules. The legislation is effective for the Company from January 1, 2024 and includes an income inclusion rule and a qualified domestic minimum top-up tax, which together are designed to ensure a minimum effective tax rate of 15% in each country in which the companies in the Romgaz Group operate.

    The Romgaz Group is formed of Societatea Națională de Gaze Naturale Romgaz S.A., as ultimate parent company,

    and its fully owned subsidiaries S.N.G.N. ROMGAZ S.A. - Filiala de Înmagazinare Gaze Naturale DEPOGAZ Ploiești

    S.R.L. ("Depogaz"),Romgaz Black Sea Limited and Romgaz Trading S.R.L. and Romgaz Trading S.R.L. Depogaz is the main gas storage operator in Romania. Romgaz Black Sea Limited holds 50% of the rights and obligations for the Neptun Deep offshore block.

    The Romanian legislation includes an initial phase of exclusion from the income inclusion rule for multinational groups subject to the additional tax or national additional tax, by which the tax will be reduced to zero in the first

    5 years of the initial phase of the international activity of the multinational group. The initial phase of the international activity started on January 1, 2024.

    A multinational group shall be considered to be in the initial phase of its international activity if, for a financial year:

    1. it has constituent entities in no more than 6 jurisdictions; and

    2. the sum of the carrying value of the tangible assets of all the constituent entities of the multinational group having their headquarters in all jurisdictions, except the reference jurisdiction, does not exceed EUR 50,000 thousand. The reference jurisdiction represents the jurisdiction in which the constituent entities of the multinational group have the highest total carrying value of tangible assets in the financial year in which the multinational group initially falls within the scope of the law. The total value of tangible assets in a jurisdiction is the sum of the carrying amount of all tangible assets of all constituent entities of the multinational group that are established in that jurisdiction.

    Romgaz Group is a multinational group, as Romgaz Black Sea Limited is a company incorporated in the Commonwealth of the Bahamas and Romgaz Trading S.R.L. is a company incorporated in the Republic of Moldova. However, Romgaz Black Sea Limited has no operations outside Romania, the company being involved in only one project, namely the development of the Neptun Deep project in Romania. Romgaz Trading S.R.L. has no current activity. As such, all tangible assets are located in Romania, which is considered to be the reference jurisdiction.

    Considering the above, the Group did not recognize any additional income tax from the application of Pillar Two Model rules. The Group notified the tax authorities on being in its initial phase of international activity.

    Judgments made in assessing the impact of climate change and the transition to a lower carbon economy

    Romgaz pays special attention to decarbonization policies, to its contribution to achieving the decarbonization targets assumed by the Paris Agreement and to the implementation of the legislation related to the European Commission's Green Deal package. The Company's current strategy for the period 2022-2030 includes a series of directions of action to reduce carbon emissions. Moreover, Romgaz developed a decarbonization strategy through which a framework plan of long-term actions/projects/investments was defined in order to achieve the decarbonization targets. The Company's strategy will also be updated after the completion of the decarbonization strategy, in close correlation with it.

    At the same time, taking into account a series of European legal acts related to the Green Deal policies that came into force in 2024 and which involve a series of obligations on natural gas producers, Romgaz has initiated the following steps:

    1. Implementing Regulation (EU) No. 2024/1735 of the European Parliament and of the Council of June 13, 2024 on establishing a framework of measures for strengthening Europe's net-zero technology manufacturing ecosystem and amending Regulation (EU) 2018/1724 (NZIA Regulation)

      The NZIA Regulation includes a chapter on carbon capture, transport and storage technology, the intention of which is to accelerate and facilitate investments in such technologies.

      It also sets a target of at least 50 million tons of CO2 per year in storage capacity in depleted oil and gas fields and in saline aquifers. In order to achieve this target, Article 23 (1) provides for oil and gas producers in the European Union to create and make available, by 2030, CO2 storage capacities, established by the European Commission and calculated proportionally to the share of oil and natural gas production at EU level between January 1, 2020 and December 31, 2023. NZIA imposes oil and gas producers in the European Union to provide by 2030 a 50 Mtpa CO₂ storage capacity of which Romania is accountable for 10.25 Mtpa, and Romgaz, has a capacity contribution obligation

      NOTES

      of 4.12 Mtpa.

      In order to implement the requirements of this regulation, and from the perspective of a potential diversification of the Company's business and the orientation towards activities with a low carbon footprint, Romgaz will start an analysis on the opportunity and technical feasibility of transforming depleted natural gas fields into CO2 storage sites.

      At the same time, taking into account the obligation imposed by the NZIA Regulation, the Company will continue the steps towards the implementation of carbon capture and storage (CCS) projects if the technical, economic and commercial studies and analyses demonstrate the feasibility of such investments.

      Romgaz filed with the Court of Justice of the European Union a direct action against the European Commission. The Company is primarily seeking the repeal of Delegated Regulation No. 1477/2025 supplementing Regulation (EU) 2024/1735 of the European Parliament and of the Council and the annulment of Commission Decision (EU) 2025/1479 of 22 May 2025 specifying pro-rata contributions to the Union CO₂ injection capacity objective by 2030 from oil and gas producers in the European Union.

    2. Implementing Regulation (EU) 2024/1787 of the European Parliament and of the Council of June 13, 2024 on the reduction of methane emissions in the energy sector and amending Regulation (EU) 2019/942 (REM Regulation)

    The REM Regulation establishes strict rules for the European energy sector on (i) the measurement and reporting of methane emissions, (ii) the periodic monitoring of installations/equipment to detect gas leaks early and eliminate them through immediate interventions, (iii) the limitation of the release of methane into the atmosphere and (iv) actions to reduce emissions from inactive or abandoned wells.

    The implementation of the REM Regulation represents a challenge for the Company in the context in which the company operates one of the largest and most complex natural gas extraction infrastructures located throughout the country, much of this infrastructure having a remarkable age. However, given the importance of adopting the measures provided for by the REM Regulation both from an environmental point of view and from that of reducing losses and increasing efficiency, the necessary steps were taken to implement the provisions of the Regulation.

    NZIA Regulation and REM Regulation did not lead to the recognition of any impairment on current gas fields or to the reduction of gas reserves. Gas is a transition fuel and management believe such regulations will not lead to accelerated closure of existing fields.

    The Company is monitoring the evolution of regulations at EU and national level and continuously assesses their impact on its activities. Currently, the Company does not consider climate change will have a significant effect on the useful life on property, plant and equipment, decommissioning provision, impairment or other general provisions.

  3. REVENUE AND OTHER INCOME

    Year ended December 31, 2025

    Year ended December 31, 2024

    '000 RON

    '000 RON

    Revenue from gas sold, including fulfilling activities - own production

    6,908,725

    6,886,938

    Revenue from gas sold - other arrangements

    22,888

    25,471

    Revenue from gas acquired for resale

    23,273

    20,351

    Revenue from electricity

    382,055

    374,990

    Revenue from services

    30,422

    30,626

    Revenue from sale of goods

    116,533

    96,879

    Other revenues from contracts

    1,152

    708

    Total revenue from contracts with customers

    7,485,048

    7,435,963

    Revenues from rental activities

    94,586

    96,007

    Total revenue

    7,579,634

    7,531,970

    Other operating income

    86,134

    52,921

    Total revenue and other income

    7,665,768

    7,584,891

    NOTES Year ended December 31, 2025 Year ended December 31, 2024 '000 RON '000 RON

    Revenue at a point in time 7,072,619 7,030,387 Revenue over time 412,429 405,576 Total revenue from contracts with customers 7,485,048 7,435,963

  4. FINANCE INCOME

    Year ended December 31, 2025 Year ended December 31, 2024 '000 RON '000 RON

    Income from dividends 45,586 30,643 Interest income 231,948 258,554

    Total 277,534 289,197

    Interest income is derived from the Company's investments in bank deposits.

  5. PURCHASE COST OF COMMODITIES SOLD, RAW MATERIALS AND CONSUMABLES

    Year ended

    Year ended

    December 31, 2025

    '000 RON

    December 31, 2024

    '000 RON

    Consumables used

    151,344

    147,955

    Technological consumption

    28,501

    25,476

    Other consumables

    8,560

    6,958

    Total cost of raw materials and consumables

    188,405

    180,389

    Cost of gas acquired for resale, sold

    23,270

    24,643

    Cost of electricity imbalances *)

    86,574

    93,820

    Cost of other goods sold

    1,523

    1,231

    Total cost of commodities sold

    111,367

    119,694

    *) Imbalances are generated when quantities actually delivered are lower than the quantities contracted. The difference must be purchased.

  6. OTHER GAINS AND LOSSES

    Year ended

    December 31, 2025

    Year ended

    December 31, 2024

    '000 RON '000 RON

    Foreign exchange gain 59,119 7,073

    Foreign exchange loss (106,343) (7,057)

    Net gain/(loss) on disposal of non-current assets (16,195) (19,897)

    Net allowances for other receivables (note 16 c) 2,164 (19) Net write down allowances for inventory (note

    15) (8,699) (6,818)

    Losses from trade receivables (44) -

    Total net gain/(net loss) (69,998) (26,718) NOTES
  7. DEPRECIATION, AMORTIZATION AND IMPAIRMENT EXPENSES

    Year ended Year ended December 31, 2025 December 31, 2024 '000 RON '000 RON

    Depreciation and amortization 509,014 490,349 out of which:

    • depreciation of property, plant and equipment

      (note 12) 499,511 481,031

    • amortization of intangible assets (note 14 a) 5,908 6,583

    • amortization of right-of use assets (note 14 b) 3,595 2,735 Net impairment of property, plant and

    equipment, including exploration assets 176,433 113,725

    Total depreciation, amortization and impairment 685,447 604,074
  8. EMPLOYEE BENEFIT EXPENSE

Year ended December 31, 2025 Year ended December 31, 2024 '000 RON '000 RON

Wages and salaries 1,014,259 962,776

Social security charges 37,661 34,577

Meal tickets 43,058 44,201

Other benefits according to collective labor

contract 34,814 33,773

Effect of change in retirement benefit

obligation (note 18 c)

(113,629)

5,343

Private pension payments

10,149

10,325

Private health insurance

10,778

10,781

Total employee benefit expense

1,037,090

1,101,776

9. FINANCE COSTS

Year ended

December 31, 2025

Year ended

December 31, 2024

'000 RON

'000 RON

Interest expense

Unwinding of the decommissioning provision (note 18 a)

159,409

25,798

68,302

24,108

Total

185,207

92,410

10. TAXES AND DUTIES

Year ended December 31, 2025

Year ended December 31, 2024

'000 RON

'000 RON

Royalties

538,254

572,691

Windfall tax

767,190

1,201,360

Energy transition fund

13,461

23,626

Other taxes and duties

21,659

8,924

Total

1,340,564

1,806,601

NOTES

11. INCOME TAX

Year ended

December 31, 2025

Year ended

December 31, 2024

'000 RON

'000 RON

Current tax expense

457,734

449,144

Deferred income tax (income)/expense

5,647

(42,745)

Income tax expense

463,381

406,399

December 31, 2025

December 31, 2024

'000 RON

'000 RON

Current income tax liability

26,687

14,048

Solidarity contribution

(16,609)

(16,609)

Current tax liability

10,078

(2,561)

The tax rate used for the reconciliations below for the year ended December 31, 2025 respectively year ended December 31, 2024 is 16% payable by corporate entities in Romania on taxable profits.

The total current tax expense for the period can be reconciled to the accounting profit as follows:

Year ended

December 31, 2025

Year ended

December 31, 2024

'000 RON '000 RON Accounting profit before tax 3,601,697 3,497,096

Income tax expense calculated at 16%

576,272

559,535

Effect of income exempt of taxation

(66,902)

(57,119)

Effect of expenses that are not deductible in determining taxable profit

74,948

69,192

Effect of current income tax reduction *)

(76,068)

(79,266)

Effect of tax incentive for reinvested profit

(7,329)

(7,001)

Effect of tax incentive for legal reserves

(28,814)

(27,977)

Effect of the benefit from tax credits, used to reduce deferred tax expense

(4,834)

(8,220)

Effect of income tax expense related to previous

years (9,539) -

Income tax expense 457,734 449,144

*) Income tax reductions are calculated according to Government Emergency Ordinance no. 153/2020 which a llows for certain reductions in the level of the income tax if equity is positive or if equity is increased against a specific period (2020 level or previous year's level). Reductions vary based on the level of the increase in equity.

NOTES

Components of and movement in deferred tax balances

Deferred

tax

Deferred

tax

Deferred

(asset)/

liability

Recorded

in profit

Charged

(asset)/

liability

Recorded

in profit

Charged

tax (asset)/

liability

December

or loss in

to OCI in

December

or loss in

to OCI in

December

31, 2023

2024

2024

31, 2024

2025

2025

31, 2025

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

Provisions Property, plant and equipment

(106,759)

73,565

3,290

(29,627)

(1,336)

-

(104,805)

43,938

(5,620)

(12,037)

400

-

(110,025)

31,901

Exploration assets*)

(82,196)

12,055

-

(70,141)

6,656

-

(63,485)

Financial investments

(29)

-

-

(29)

-

-

(29)

Inventory

Trade receivables and other receivables

(6,508)

(15,612)

(4,666)

(23,797)

-

-

(11,174)

(39,409)

(1,392)

18,040

-

-

(12,566)

(21,369)

Total

(137,539)

(42,745)

(1,336)

(181,620)

5,647

400

(175,573)

OCI - other comprehensive income

*) According to the Fiscal Code applicable in Romania, expenses related to location, exploration, development or any preparatory activity for the exploitation of natural resources, which, according to MOF 2844/2016, are recorded directly in the result, are recovered in equal rates for a period of 5 years, starting with the month in which the expenses are incurred. Also, for fixed assets specific to the exploration and production of gas resources, the carrying tax value of fixed assets written-off is deducted using the tax depreciation method used before their write-off for the remaining period of depreciation, had the asset not been written-off. All of these costs are treated as assets only from a tax point of view and generate a deferred tax asset.

NOTES

12. PROPERTY, PLANT AND EQUIPMENT

Land and

land improvements

Buildings

Gas properties

Plant, machinery

and equipment

Fixtures, fittings and

office equipment

Storage assets **)

Exploration

assets

Capital

work in progress

Total

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

Cost

As of January 1, 2025

121,424

992,661

7,851,441

1,288,205

118,891

1,642,657

514,383

2,085,910

14,615,572

Additions *)

67

51

61,308

333

-

3,594

138,429

712,238

916,020

Transfers

107

31,337

299,221

106,177

4,943

-

-

(441,785)

-

Disposals

(67)

(3,254)

(132,100)

(24,174)

(3,416)

(30,785)

(88,836)

(5,172)

(287,804)

As of December 31, 2025

121,531

1,020,795

8,079,870

1,370,541

120,418

1,615,466

563,976

2,351,191

15,243,788

Accumulated depreciation

As of January 1, 2025

-

466,774

5,369,794

922,252

87,245

924,723

-

-

7,770,788

Depreciation

-

29,035

333,857

78,934

9,372

48,313

-

-

499,511

Disposals

-

(1,097)

(42,636)

(26,058)

(3,016)

(28,895)

-

-

(101,702)

As of December 31, 2025

-

494,712

5,661,015

975,128

93,601

944,141

-

-

8,168,597

Impairment

As of January 1, 2025

3,180

81,668

551,242

90,611

1,079

14,036

164,371

274,830

1,181,017

Charge ***)

-

9,932

44,829

4,389

100

24,463

31,264

88,626

203,603

Transfers

-

-

47,718

-

-

-

-

(47,718)

-

Utilization

-

(397)

(59,839)

(8)

(52)

(12,809)

(84,437)

(4,628)

(162,170)

Release

-

(376)

(10,851)

(1,625)

1,562

(5,219)

(2,738)

(7,923)

(27,170)

As of December 31, 2025

3,180

90,827

573,099

93,367

2,689

20,471

108,460

303,187

1,195,280

Carrying value

As of January 1, 2025

118,244

444,219

1,930,405

275,342

30,567

703,898

350,012

1,811,080

5,663,767

As of December 31, 2025

118,351

435,256

1,845,756

302,046

24,128

650,854

455,516

2,048,004

5,879,911

*) Additions of capital work in progress include RON 104,934 thousand related to the new Iernut power plant.

**) Including cushion gas of RON 216,343 thousand. No changes were recorded during the year.

***) The impairment recorded during the year refers to individual assets; such assets are fully impaired, as described in note 2.

NOTES

Land and

Plant, machinery

Fixtures, fittings and

Capital

land

Gas

and

office

Storage

Exploration

work in

improvements

Buildings

properties

equipment

equipment

assets **)

assets

progress

Total

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

As of January 1, 2024

119,133

979,244

7,514,730

1,226,602

118,061

1,647,390

340,161

1,907,982

13,853,303

Additions *)

-

-

23,827

15

-

-

199,871

743,116

966,829

Transfers

2,291

15,369

475,460

77,529

8,574

-

(17,836)

(561,387)

-

Disposals

-

(1,952)

(162,576)

(15,941)

(7,744)

(4,733)

(7,813)

(3,801)

(204,560)

As of December 31, 2024

121,424

992,661

7,851,441

1,288,205

118,891

1,642,657

514,383

2,085,910

14,615,572

Accumulated depreciation

As of January 1, 2024

-

441,331

5,082,270

869,561

86,056

876,948

-

-

7,356,166

Depreciation

-

26,641

325,316

67,973

8,929

52,172

-

-

481,031

Disposals

-

(1,198)

(37,792)

(15,282)

(7,740)

(4,397)

-

-

(66,409)

As of December 31, 2024

-

466,774

5,369,794

922,252

87,245

924,723

-

-

7,770,788

Impairment

As of January 1, 2024

3,180

81,019

511,694

89,401

1,596

14,374

144,674

281,030

1,126,968

Charge ***)

-

2,310

55,468

4,572

716

112

29,897

67,521

160,596

Transfers

-

-

69,019

-

-

-

-

(69,019)

-

Utilization

-

(356)

(46,732)

(1,402)

(180)

(294)

(7,283)

(3,432)

(59,679)

Release

-

(1,305)

(38,207)

(1,960)

(1,053)

(156)

(2,917)

(1,270)

(46,868)

As of December 31, 2024

3,180

81,668

551,242

90,611

1,079

14,036

164,371

274,830

1,181,017

Carrying value

As of January 1, 2024

115,953

456,894

1,920,766

267,640

30,409

756,068

195,487

1,626,952

5,370,169

As of December 31, 2024

118,244

444,219

1,930,405

275,342

30,567

703,898

350,012

1,811,080

5,663,767

*) Additions of capital work in progress include RON 209,847 thousand related to the new Iernut power plant.

**) Including cushion gas of RON 216,343 thousand. No changes were recorded during the year.

***) The impairment recorded during the year refers to individual assets; such assets are fully impaired, as described in note 2.

S.N.G.N. ROMGAZ S.A.

NOTES

Rented assets

Carrying value of property plant and equipment rented to third parties:

December 31, 2025 December 31, 2024 '000 RON '000 RON

Buildings

101,739

111,061

Plant, machinery and equipment

23,822

37,698

Fixtures, fittings and office equipment

526

893

Storage assets

428,496

485,802

Carrying value of rented property plant and equipment

554,583

635,454

Buildings

Fixtures, fittings

and office equipment

Plant, machinery and equipment

Storage assets

Total

Cost

'000 RON

'000 RON

'000 RON

'000 RON

'000 RON

As of January 1, 2025

213,900

7,903

173,025

1,405,945

1,800,773

Additions

-

-

-

3,549

3,549

Disposals (2,130)

(510)

(689)

(20,402)

(23,731)

As of December

31, 2025 211,770

7,393

172,336

1,389,092

1,780,591

Accumulated depreciation As of January 1,

2025

101,524

7,001

135,324

908,955

1,152,804

Depreciation

7,598

333

13,876

48,283

70,090

Disposals (687)

(481)

(686)

(16,660)

(18,514)

As of December

31, 2025 108,435

6,853

148,514

940,578

1,204,380

Impairment As of January 1,

2025

1,315

9

3

11,188

12,515

Charge

1,632

7

-

24,463

26,102

Release/ utilization

(1,351)

(2)

(3)

(15,633)

(16,989)

As of December 31, 2025

1,596

14

-

20,018

21,628

Carrying value

As of January 1, 2025

111,061

893

37,698

485,802

635,454

As of December 31, 2025

101,739

526

23,822

428,496

554,583