4Q25
2025
Videoconfeíence
March, 12th10:00 a.m. - Bíasilia 09:00 a.m. - New Yoík 01:00 p.m. - London
With simultaneous tíanslation into English and Bíazilian sign language.
Earnings Release | 4Q25/2025
1
General Information
Porto Alegre, March 11, 2026 - SLC AGRÍCOLA S.A. (B3; SLCE3; ADRs: SLCJY; Bloomberg: SLCE3BZ; Reuters: SLCE3.SA), today presents its results for the fourth quarter and whole of 2025. The following financial and operating information is presented in accordance with International Financial Reporting Standards (IFRS). The information was prepared on a consolidated basis and is presented in thousands of Brazilian real, except where stated otherwise.
In this earnings report, the terms below will have the following meaning:
› 4Q24: means the data, based on the consolidated interim financial statements, that consider the operations of the Company and its subsidiaries for the fourth quarter of 2024 (October to December).
› 4Q25: means the data, based on the consolidated interim financial statements, that consider the operations of the Company and its subsidiaries for the fourth quarter of 2025 (October to December).
› 2024: means the data, based on the consolidated interim financial statements, that consider the operations of the Company and its subsidiaries for a year (January to December of 2024).
› 2025: means the data, based on the consolidated interim financial statements, that consider the operations of the Company and its subsidiaries for a year (January to December of 2025).
› HA: Horizontal Analysis, refers to the horizontal percentage variation between two periods.
› VA: Vertical Analysis, refers to the percentage representativeness of the account over a given total.
› Cotton Seed: seeds intended for planting cotton crops.
› Cottonseed: sub-product from the production of cotton, used for manufacturing vegetable oil and animal feed.
Disclaimer
We make statements concerning future events that are subject to risks and uncertainties. Such statements are based on the beliefs and assumptions of our Management and on the information currently available to the Company. Forward-looking statements include information on our current plans, beliefs or expectations, as well as those of the Company's directors and executive officers. Forward-looking statements include information on potential or assumed operating results as well as statements that are preceded, followed by or include the words "believe," "may," "will," "continue," "expect," "project," "intend," "plan," "estimate" or similar expressions. Forward-looking statements and information provide no guarantee of performance as they refer to future events, involve risks, uncertainties and assumptions and as such depend on circumstances that may or may not occur. The Company's future results and creation of value for shareholders may differ significantly from the figures expressed or suggested in the forward-looking statements. Many factors that will determine these results and values are beyond our capacity to control or predict.
Financial Highlights
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Net revenue | 6,915,764 | 8,553,147 | 23.7% | 1,975,375 | 2,272,265 | 15.0% |
Gross income | 2,307,726 | 2,928,929 | 26.9% | 551,361 | 574,275 | 4.2% |
Gross margin | 33.4% | 34.2% | 0.8p.p. | 27.9% | 25.3% | -2.6p.p. |
Operational result | 1,513,149 | 1,812,542 | 19.8% | 266,514 | 209,162 | -21.5% |
Operational margin | 21.9% | 21.2% | -0.7p.p. | 13.5% | 9.2% | -4.3p.p. |
Net income | 481,723 | 565,213 | 17.3% | (51,350) | (70,799) | 37.9% |
Net margin | 7.0% | 6.6% | -0.4p.p. | -2.6% | -3.1% | -0.5p.p. |
Adjusted EBITDA | 2,036,617 | 2,664,716 | 30.8% | 611,156 | 633,110 | 3.6% |
Adjusted EBITDA margin | 29.4% | 31.2% | 1.8p.p. | 30.9% | 27.9% | -3.0p.p. |
Free cash flow | 34,298 | (929,414) | n.m. | 625,551 | 549,063 | -12.2% |
Sales (metric tons) Unit gross income by crop (R$/mt)
Crops | 4Q24 | 4Q25 | Δ% Crops 4Q24 4Q25 Δ% |
Cotton | 122,492 | 120,595 | -1.5% Cotton 3,844 3,356 -12.7% |
Cottonseed | 167,677 | 145,433 | -13.3% Cottonseed 188 375 99.1% |
Soybean | 95,636 | 99,121 | 3.6% Soybeans 415 996 140.0% |
Corn | 203,901 | 438,948 | 115.3% Corn 224 352 57.1% |
Cattle herd (head) | 13,713 | 26,466 | 93.0% Cattle herd (R$/head) 590 297 -49.7% |
Hedge Position - FX - 3Q25 Report vs. 4Q25 Report
Crops | Earnings Release 3Q25 | Earnings Release 4Q25 | Variation | ||||||
SOYBEAN | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 |
% | 99.7 | 34.9 | - | 100.0 | 63.5 | 2.3 | 0.3 | 28.6 | 2.3 |
R$/USD | 5.6244 | 5.9232 | - | 5.6383 | 5.7700 | 5.4571 | - | -0.1532 | 5.4571 |
Commitments % | - | 29.4 | - | - | 12.0 | 44.7 | - | -17.4 | 44.7 |
COTTON | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 |
% | 92.9 | 25.9 | - | 99.5 | 68.1 | - | 6.6 | 42.2 | - |
R$/USD | 6.0990 | 6.3998 | - | 6.0811 | 6.1005 | - | -0.0179 | -0.2993 | - |
Commitments % | - | 23.6 | - | - | 5.5 | 34.1 | - | -18.1 | 34.1 |
CORN | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 |
% | 98.7 | 40.0 | - | 100.0 | 61.9 | 3.5 | 1.3 | 21.9 | 3.5 |
R$/USD | 5.7572 | 5.7842 | - | 5.7430 | 5.7298 | 5.4571 | -0.0142 | -0.0544 | 5.4571 |
Commitments | - | 19.4 | - | - | 3.2 | 33.6 | - | -16.2 | 33.6 |
Hedge Position - Commodity - 3Q25 Report vs. 4Q25 Report
Crops | Earnings Release 3Q25 | Earnings Release 4Q25 | Variation | ||||||
SOYBEAN | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 |
% | 99.7 | 48.4 | - | 100.0 | 67.0 | 11.9 | 0.3 | 18.6 | 11.9 |
USD/bu | 11.48 | 11.02 | - | 11.48 | 11.17 | 11.67 | - | 0.15 | 11.67 |
Commitments % | - | 11.8 | - | - | 7.8 | 18.1 | - | -4.0 | 18.1 |
COTTON | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 |
% | 63.0 | 27.2 | - | 99.0 | 80.7 | - | 36.0 | 53.5 | - |
USD¢/lb | 76.27 | 74.17 | - | 73.50 | 73.51 | - | -2.77 | -0.66 | - |
Commitments % | - | - | - | - | - | - | - | - | - |
CORN | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 | 2024/25 | 2025/26 | 2026/27 |
% | 57.1 | 6.5 | - | 58.8 | 15.1 | - | 1.7 | 8.6 | - |
R$/bag | 51.28 | 54.44 | - | 51.48 | 58.76 | - | 0.20 | 4.32 | - |
% | 39.3 | 12.1 | - | 41.2 | 28.7 | - | 1.9 | 16.6 | - |
USD/bag | 8.50 | 8.35 | - | 8.64 | 8.91 | - | 0.14 | 0.56 | - |
Commitments % | - | - | - | - | - | - | - | - | - |
Inputs - 2025/26 Crop Year - % acquired Inputs - 2026/27 Crop Year - % acquired
Fertilizers / Crop protection (%) | 3Q25 | 4Q25 | Δp.p. |
Nitrogen | 96 | 100 | 4 |
Potassium Chloride | 100 | 100 | - |
Phosphates | 100 | 100 | - |
Crop Protection | 96 | 100 | 4 |
Fertilizers / Crop protection (%) | 3Q25 | 4Q25 | Δp.p. |
Nitrogen | - | - | - |
Potassium Chloride | - | - | - |
Phosphates | - | 97 | n.m. |
Crop Protection | - | 16 | n.m. |
Planted Area for 2025/26 Crop Year - 3Q25 vs. forecast
Crop Mix | Planted Area | Planted Area | Planted Area | |||
Achieved (a) | 3Q25 (b) | Forecast 4Q25 (c) | Share | Δ% | Δ% | |
2024/25 | 2025/26(1) | 2025/26(1) | 2025/26 | c x a | c x b | |
ha | % | |||||
Cotton | 178,803 | 198,657 | 192,084 | 22.9% | 7.4% | -3.3% |
Cotton lint 1st crop | 95,460 | 101,736 | 107,464 | 12.8% | 12.6% | 5.6% |
Cotton lint 2nd crop | 83,343 | 96,921 | 84,620 | 10.1% | 1.5% | -12.7% |
Soybean (commercial + seed) | 377,531 | 431,206 | 424,672 | 50.7% | 12.5% | -1.5% |
Corn 2nd crop | 122,748 | 158,706 | 157,370 | 18.8% | 28.2% | -0.8% |
Other Crops(2) | 56,824 | 47,185 | 63,073 | 7.5% | 11.0% | 33.7% |
Total area | 735,906 | 835,754 | 837,199 | 100.0% | 13.8% | 0.2% |
Weather factors could affect planted area forecasts.
Other Crops: Brachiaria seed 11,330 ha, Crambe seed 66 ha, Crotalaria seed 1,236 ha, Eucalyptus 3,901 ha, Beans 123 ha, Sesame 317 ha, Millet seed 3,733 ha, Corn 1st crop 221 ha, Corn seed 693 ha, Mahogany 159 ha, Forage radish seed 1,081 ha, Cattle 8,341 ha, Sorghum 24,105 ha, Wheat 7,617 ha and Buckwheat seed 150 ha totaling 63,073 ha.
Status of 2025/26 Crop Year
Soybean Harvest
Corn 2 ª crop
Planted
Cotton Planted
100.0%
72.3%
53.G%
Soybean
(commercial
+ seed)
Cotton
(lint + cotton seed
+
cottonseed)
Planting Crop 2025/26
Harvesting
Soybean Seed processing
Planting 1st Crop
Harvesting Harvesting
1st Crop 1st e 2nd Crops
Planting
2nd Crop
Cotton Seed processing
Corn 2nd Crop
Harvesting
Planting
Ideal Timeline for Planting and Harvesting - 2025/26 Crops
4Q25 | 1Q26 | 2Q26 | 3Q26 | |||||||
Oct | Nov | Dec | Jan | Feb Mar | Apr | May | Jun | Jul | Aug | Sep |
Yields - Budgeted Yield for 2024/25 vs. Budgeted Yield for 2025/26
Crops (kg/ha) | Budget 2024/25 | Budget 2025/26 | Δ% |
(a) | (b) | b x a | |
Cotton lint 1st crop | 2,041 | 2,066 | 1.2% |
Cotton lint 2nd crop | 1,910 | 1,982 | 3.8% |
Cottonseed (cottonseed + cotton seed) | 2,431 | 2,491 | 2.5% |
Soybean (commercial + seed) | 3,976 | 4,036 | 1.5% |
Corn 2nd crop | 7,542 | 7,738 | 2.6% |
Production Cost per Hectare (R$) - 2024/25 vs. 2025/26
Total (R$/ha) | Budget 2024/25 | Budget 2025/26(1) | ∆% |
Cotton lint 1st crop | 12,876 | 13,846 | 7.5% |
Cotton lint 2nd crop | 11,663 | 12,849 | 10.2% |
Soybean (commercial + seed) | 4,659 | 5,181 | 11.2% |
Corn 2nd crop | 3,967 | 4,346 | 9.6% |
Total average cost | 6,421(2) | 7,052(2) | 9.8% |
Figures may change by the end of cotton processing and the sale of grains
Value weighted by areas in the 2025/26 crop year to avoid impacts from changes in the product mix.
› GENERAL INFORMATION 2
› FINANCIAL HIGHLIGHTS 3
› OPERATING HIGHLIGHTS 4
› LETTER FROM MANAGEMENT TO OUR SHAREHOLDERS, CLIENTS AND SUPPLIERS 6
› MARKET OVERVIEW - SUMMARY ABOUT COTTON, SOYBEAN AND CORN 8
› OPERATIONAL PERFORMANCE - 2024/25 CROP YEAR 8
› OPERATIONAL PERFORMANCE - 2025/26 CROP YEAR 10
› 2025 FINANCIAL PERFORMANCE 12
› ESG REPORTING TO STAKEHOLDERS 30
› ADDITIONAL OPERATIONAL AND ECONOMIC-FINANCIAL DATA 32
› LOCATION OF PRODUCTION UNITS AND HEADQUARTERS 33
› EXHIBIT 1 - BALANCE SHEET: ASSETS 33
› EXHIBIT 2 - BALANCE SHEET: LIABILITIES 35
› EXHIBIT 3 - INCOME STATEMENT 36
› EXHIBIT 4 - STATEMENT OF CASH FLOWS 37
Letter from Management to our Shareholders, clients and suppliers
In 2025, the Company expanded its leased planting area by approximately around 100,000 hectares, in line with its growth strategy, which prioritizes an Asset Light model. This approach enabled five M&A transactions throughout the year, as detailed below:
Acquisition of Sierentz Agro Brasil Ltda., company involved in the production of soybeans, corn, and other agricultural products, as well as in cattle raising within a crop-livestock integration (CLI) system. The acquired operation is 100% on leased areas, located in the states of Maranhão (MA), Piauí (PI), and Pará (PA), totaling approximately 96,000 physical hectares. In Maranhão, these leased areas around 68,000 hectares, in Piauí 18,000 hectares, and in Pará 10,000 hectares. A portion of these areas is suitable for double-cropping, resulting in a total production potential of nearly 135,000 hectares. The final transaction value was US$129 million, with 60% paid at closing in 2025, and the remaining 40% to be settled in two installments of 20% each, due in April 2026 and April 2027.
Spin-off followed by the sale of the operation of Sierentz's Piauí operations to Terrus S.A., covering 32,000 physical hectares, for a total of R$191.2 million, with 60% received at closing in 2025, and two additional installments of 20% each scheduled for April 2026 and April 2027.
Acquisition of land from Agrícola Xingu S.A., comprising 39,987 physical hectares in Bahia and 7,835 physical hectares in Unaí (MG), for R$913 million, with 50% paid in March 2025 and the remaining 50% due in March 2026.
Acquisition of Mitsui's stake in SLC-MIT (former partnership between SLC Agrícola and Mitsui) for R$103 million, which enabled the addition of over 27,000 arable hectares to the Parent Company's results.
Partnership with Private Equity Investment Funds (FIPs) managed by BTG, resulting in an inflow of R$913,8 million in 2025 and an additional R$119,2 million projected for 2026. This initiative aims to accelerate the implementation of irrigation in 21,033 hectares in Bahia, specifically at the Piratini and Paladino farms. At Piratini farm, the project is already underway, with an additional 6,303 hectares scheduled for execution by 2026, totaling 13,204 hectares. At the Paladino farm, the irrigation project will be implemented from the outset, covering 14,730 hectares, subject to water abstraction and well-drilling permits, as well as electricity supply. Such irrigation project should be implemented between 2028 and 2030.
2024/25 Crop Year
The 2024/25 crop year demonstrated consistent operational performance. In soybean production, we achieved an average yield of 3,961 kg/ha, representing a 21.4% increase over the previous harvest and 9.4% above the national average. Cotton and corn yields came to 1,920 kg/ha and 8,304 kg/ha, respectively, with the latter representing a historic record for the Company.
Asset Appreciation and Irrigation
In June 2025, the land owned by the Company was appraised by Deloitte Touche Tohmatsu Ltda. at R$13.4 billion, reflecting a 15.6% increase in the total portfolio value. The average value per arable hectare reached R$58,900. Taking into account acquisitions made in 2025, the comparable portfolio appreciation was 7.1%.
Based on this assessment and already considering the current Net Asset Value (NAV) closed the period at R$26.63 per share.
Irrigation continues to be a strategic priority. The Company currently has 19,000 hectares of irrigated land, with plans to expand to 53,000 hectares in the coming years, enhancing production predictability, profitability, and land value.
Financial Performance and Net Debt
In the whole of 2025, Net Revenue reached R$8.6 billion, an increase of 23.7%, reflecting all-time highs in both volume and billed revenue. Adjusted EBITDA totaled R$2.6 billion, with margin of 31.2%, while Net Income amounted to R$565.2 million, up 17.3%.
The negative cash flow of R$929.4 million reflected the strategic investment cycle, with and significant capex disbursements, totaling R$1.7 billion, allocated to land acquisition, soil correction, agricultural infrastructure, machinery, equipment, and irrigation projects.
At year-end, adjusted net debt stood at R$5.2 billion, with a Net Debt/Adjusted EBITDA ratio of 1.97x. The Company's debt maturity profile advanced positively, with 78% classified as long-term and average duration of 1,168 days, providing greater flexibility in the amortization schedule.
The Board of Directors approved a new share repurchase program of up to 10 million shares, to be held in treasury for future sale and/or cancellation. Additionally, the Board approved the adjustment of the dividend payment schedule, with a total of R$400 million paid in 2025 (R$0.91 per share) as dividends and interest on equity, resulting in a dividend yield of 5.6%. This measure resulted in a payout ratio above historical levels, reaching 76% in 2025.
The Company joined the B3 Dividend Index (IDIV) portfolio, which tracks the average performance of securities that stand out for rewarding investors through the distribution of dividends and interest on equity.
At year-end, the Shareholders Meeting approved a stock bonus at a ratio of 12.5%, resulting in the issuance of 55,416,214 new common shares, with a unit cost assigned to the bonus shares of R$16.4962.
ESG and Recognition
The ESG agenda remained fully integrated with our corporate strategy. The Company established strategic partnerships for regenerative agriculture and carbon credits, made progress in circular economy initiatives, and, in collaboration with Fluere, completed the largest automated greenhouse gas emissions monitoring operation in Brazilian agribusiness, covering 838,200 hectares.
In 2025, we were honored with the Sustainable Farm Award, the Gold Seal from the Brazilian GHG Protocol Program, Exame Magazine's Best in ESG Award, the MESC Award for SLC Sementes, as well as recognition from Great Place to Work Brazil and accolades for Best IR Professional and Best IR Practice - Small/Mid Cap by the APIMEC IBRI Awards. SLC Agrícola also led the 2025 Institutional Investor ranking in the Agribusiness and Small Cap categories, securing first place across all categories assessed by the Latin America Executive Team.
In addition, the Company achieved a record level of cotton exports in 2025. The record volume of 369 thousand tons of cotton exported, underscores SLC Agrícola's strong competitiveness and execution capability in the global market.
2025/26 Crop Year
Planting area was estimated at 837,200 hectares, representing a 13.8% increase over the previous crop year. The planting began in September and all the imputs have already been purchased. The Company has already made significant progress in selling our production, with 74.8% of soybean, 43.8% of corn, and 80.7% of cotton already hedged, including all commitments.
We thank our shareholders, employees, clients and suppliers stakeholders for their trust, and we remain confident in building a promising future for agribusiness in Brazil.
The Management
Market Overview - Summary about cotton, soybean and corn
Click here to download the Market Overview PDF file.
Operational Performance - 2024/25 Crop YearPlanted Area
The fourth quarter of 2025 was marked by the final stage of cotton lint processing.
Table 1- Planted Area by Crop - 2023/24 vs. 2024/25
Crop Mix | Planted Area | Planted Area | Share | Δ% |
Achieved (a) | Achieved (b) | |||
2023/24 | 2024/25(1) | 2024/25 | b x a | |
ha | % | |||
Cotton | 188,734 | 178,803 | 24.3% | -5.3% |
Cotton lint 1st crop | 106,698 | 95,460 | 13.0% | -10.5% |
Cotton lint 2nd crop | 82,036 | 83,343 | 11.3% | 1.6% |
Soybean (commercial + seed) | 320,009 | 377,531 | 51.3% | 18.0% |
Corn 2nd crop | 95,167 | 122,748 | 16.7% | 29.0% |
Other crops | 57,432 | 56,824 | 7.7% | -1.1% |
Total area | 661,342 | 735,906 | 100.0% | 11.3% |
Weather factors could affect planted area forecasts.
Other Crops: Brachiaria seed 11,645 ha, Crambe seed 46 ha, Crotalaria seed 1,800 ha, Beans 1,409 ha, Sesame 5,089 ha, Millet seed 13,893 ha, Corn 1st crop 356 ha, Corn seed 727 ha, Forage turnip seed 2,086 ha, Cattle 5,594 ha, Sorghum 7,566 ha, Wheat 6,410 ha, and Buckwheat seed 203 ha, totaling 56,824 ha.
Yields
Table 2 - Budgeted Yield vs. Actual Yield - 2024/25 Crop Year
Yield (kg/ha) | 2023/24 Crop Year | 2024/25 Crop Year | 2024/25 Crop Year | ∆% | ∆% |
Achieved (a) | Budget (b) | Achieved (c) | (c) x (a) | (c) x (b) | |
Cotton lint 1st crop | 1,995 | 2,041 | 1,841 | -7.7% | -9.8% |
Cotton lint 2nd crop | 1,827 | 1,910 | 2,011 | 10.1% | 5.3% |
Cottonseed (cottonseed + cotton seed) | 2,402 | 2,431 | 2,349 | -2.2% | -3.4% |
Soybean (Commercial + Seed) | 3,264 | 3,976 | 3,961 | 21.4% | -0.4% |
Corn 2nd crop | 7,093 | 7,542 | 8,304 | 17.1% | 10.1% |
Commercial Soybean
Soybean yield reached 3,961 kg/ha, 21.3% higher than in the 2023/24 crop year, 0.4% lower than the initial projection, and 9.4% higher than the national average (CONAB - February 2026), despite the delayed start of planting.
Soybean Seed
In 2025, the seeds distribution totaled 55,639 big bags (including third-party sales, intercompany transactions and internal consumption), 0.6% below our initial estimate and 13.8% higher than the previous year.
Cotton 1st Crop
The harvest concluded in September with yield of 1,841 kg/ha, which was 9.8% below the projected target. As reported in the previous quarter, the crop was affected by a period of lower rainfall in Bahia, where 41% of the Company's cotton first crop area is located.
Cotton 2nd Crop
The harvest was completed in September, with a yield of 2,011 kg/ha, 5.3% higher than the projection.
Cotton Seed
In 2025, the seed distribution totaled 5,190 big bags of cotton seeds (including third-party sales, intercompany transactions and internal consumption), 10.5% lower than our initial estimate and 9.7% lower than the previous year.
Corn 2nd Crop
We completed the corn harvest with a record yield of 8,304 kg/ha, 10.1% above the projection and 17.1% higher than the 2023/24 crop year. In relation to the national average, our yield was 27.8% higher (CONAB, February 2026). As reported last quarter, our fields experienced above-average rainfall in May and June, which contributed to maximizing the yield potential of areas.
Production Costs - 2024/25 Crop Year
Table 3 - Breakdown of Budgeted Production Costs - 2024/25 Crop Year
% | Cotton | Soybean | Corn | Average Achieved 2024/25 | Average Achieved 2023/24 |
Variable Costs | 81.1 | 69.9 | 78.5 | 76.6 | 79.1 |
Seeds | 10.1 | 13.5 | 17.8 | 12.3 | 13.5 |
Fertilizers | 20.3 | 17.9 | 29.1 | 20.3 | 20.5 |
Chemicals | 23.2 | 15.8 | 14.1 | 19.3 | 19.9 |
Air Spraying | 2.3 | 2.2 | 2.1 | 2.3 | 2.1 |
Fuels and Lubricants | 3.3 | 4.2 | 4.3 | 3.8 | 3.7 |
Labor | 1.1 | 1.1 | 0.7 | 1.0 | 0.8 |
Ginning | 9.3 | 2.6 | 3.1 | 6.1 | 6.2 |
Maintenance | 5.3 | 5.0 | 3.4 | 5.0 | 4.2 |
Others | 6.2 | 7.6 | 3.9 | 6.5 | 8.2 |
Fixed Costs | 18.9 | 30.1 | 21.5 | 23.4 | 20.9 |
Labor | 7.6 | 10.0 | 7.3 | 8.5 | 7.6 |
Depreciation and amortizations | 4.1 | 7.6 | 4.6 | 5.5 | 5.1 |
Right-of-Use Depreciation - Leasing | 3.4 | 8.0 | 5.9 | 5.4 | 4.7 |
Others | 3.8 | 4.5 | 3.7 | 4.0 | 3.5 |
The costs per hectare incurred in the 2024/25 crop year rose by 7.0% compared to the budgeted figures, primarily due to an increase in the volume of crop protection products used. Our cost per hectare is presented below:
Table 4 - Production Cost in R$/hectare - Budgeted vs. Actual - 2024/25 Crop Year
Total (R$/ha) | Budget 2024/25(1) | Achieved 2024/25(1) | ∆% |
Cotton lint 1st crop | 12,876 | 14,187 | 10.2% |
Cotton lint 2nd crop | 11,663 | 13,167 | 12.9% |
Soybean (commercial + seed) | 4,659 | 4,709 | 1.1% |
Corn 2nd crop | 3,967 | 4,316 | 8.8% |
Total average cost | 6,550(2) | 7,008 (2) | 7.0% |
Figures may change by the end of cotton processing and the sale of grains.
Value weighted by areas in the 2024/25 crop year to avoid impacts from changes in the product mix.
Our unit cost by crop is presented below. The Cotton second crop, soybean and corn recorded a decrease in unit cost by 3.9%, 27.5% and 17.5%, respectively, as a result of higher yield achieved in the 2024/25 crop year compared to 2023/24. Cotton first crop, on the other hand, increase in unit cost reflecting the lower yield achieved in 2024/25.
Table 5 - Unit Cost - 2024/25 Crop Year
Crop mix | Yield | Cost | Cost | Yield | Cost | Cost | ∆% |
Achieved | Achieved | Achieved | Achieved | Achieved | Achieved | b x a | |
(Kg/ha) | (R$/ha) | (R$/Kg) | (Kg/ha) | (R$/ha) | (R$/Kg) | ||
2023/24 | 2023/24 | 2023/24 (a) | 2024/25 | 2024/25 | 2024/25(b) | ||
Cotton lint 1st crop | 1,995 | 13,967 | 7.00 | 1,841 | 14,187 | 7.71 | 10.1% |
Cotton lint 2nd crop | 1,827 | 12,443 | 6.81 | 2,011 | 13,167 | 6.55 | -3.9% |
Soybean (commercial + seed) | 3,264 | 5,349 | 1.64 | 3,961 | 4,709 | 1.19 | -27.5% |
Corn 2nd crop | 7,093 | 4,495 | 0.63 | 8,304 | 4,316 | 0.52 | -17.5% |
Operational Performance - 2025/26 Crop Year
Planted Area
Planted area increased by 1,445 hectares compared to the area disclosed in 3Q25, on account of adjustments made throughout the soybean planting and harvest, as well as the inclusion of forestry areas designated for eucalyptus and mahogany cultivation, and the expansion of the sorghum area. The planted area estimated for the 2025/26 crop year is 837,200 hectares, an increase of 13.8% compared to the 2024/25 crop year. The expansion in planted area reflects the acquisition of Sierentz Agro Brasil Ltda., disclosed by the Company in a material fact notice on March 6, 2025. Below is our current estimate of planted area by crop:
Table 6 - Planted Area by Crop - 2025/26 Forecast
Crop mix | Planted Area | Planted Area | Planted Area | |||
Achieved (a) | 3T25 (b) | Forecast 4T25 (c) | Share | Δ% | Δ% | |
2024/25 | 2025/26(1) | 2025/26(1) | 2025/26 | c x a | c x b | |
ha | % | |||||
Cotton | 178,803 | 198,657 | 192,084 | 22.9% | 7.4% | -3.3% |
Cotton lint 1st crop | 95,460 | 101,736 | 107,464 | 12.8% | 12.6% | 5.6% |
Cotton lint 2nd crop | 83,343 | 96,921 | 84,620 | 10.1% | 1.5% | -12.7% |
Soybean (commercial + seed) | 377,531 | 431,206 | 424,672 | 50.7% | 12.5% | -1.5% |
Corn 2nd crop | 122,748 | 158,706 | 157,370 | 18.8% | 28.2% | -0.8% |
Other Crops | 56,824 | 47,185 | 63,073 | 7.5% | 11.0% | 33.7% |
Total area | 735,906 | 835,754 | 837,199 | 100.0% | 13.8% | 0.2% |
Weather factors could affect planted area forecasts.
Other Crops (Brachiaria Seed 11,330 ha, Crambe Seed 66 ha, Crotalaria Seed 1,236 ha, Eucalyptus 3,901 ha, Beans 123 ha, Sesame 317 ha, Millet Seed 3,733 ha, Corn 1st crop 221 ha, Corn Seed 693 ha, Mahogany 159 ha, Forage Turnip Seed 1,081 ha, Cattle Herd 8,341 ha, Sorghum 24,105 ha, Wheat 7,617 ha and Buckwheat Seed 150 ha) total 63,073 ha.
Yields
The estimated yields for the 2025/26 crop year reflect our expectation regarding the productive potential of the crops, considering their historical evolution (trend curve) and the maturity of the areas.
Table 7 - Yield - Budgeted 2025/26 Crop Year
Yield (kg/ha) | 2024/25 Crop Year | 2025/26 Crop Year | ∆% |
Budget (a) | Budget (b) | (b) x (a) | |
Cotton lint 1st crop | 2,041 | 2,066 | 1.2% |
Cotton lint 2nd crop | 1,910 | 1,982 | 3.8% |
Cottonseed (cottonseed + cotton seed) | 2,431 | 2,491 | 2.5% |
Soybean (commercial + seed) | 3,976 | 4,036 | 1.5% |
Corn 2nd crop | 7,542 | 7,738 | 2.6% |
Soybeans
By March 06, we had harvested 53.9% of the total area. Harvest across the entire area should be completed with a yield of 4,036 kg/ha, 1.5% higher than the initial projection.
Soybean Seed
For 2026, expected sales volume (including third-party sales, intercompany transactions and internal consumption) is estimated at 72,000 big bags, representing a 28.6% increase compared to the previous year.
Cotton 1st Crop
The areas are transitioning from the plant development phase to the flowering phase and presenting good potential.
Cotton 2nd Crop
Cotton planting for the second crop season began following the harvest of early soybeans in January, 2026. This year, January was marked by high rainfall, which consequently hindered the progress of
second-crop cotton planting. Planting was completed in the first ten-day period of February, within the historically ideal planting window. We decided to reduce the planted area by 12.3 thousand hectares compared to the area disclosed in the 3Q25, as part of this area would fall outside the optimal planting window and was therefore allocated to other crops, such as first-crop cotton, corn, and sorghum. The remaining area was planted within the ideal window for the crop, and our expectation is to achieve the projected yields.
Cotton Seed
For 2026, expected sales to third parties, combined with internal consumption, are estimated at 6,280 big bags, representing an 8.3% increase compared to the previous year.
Corn 2nd Crop
Second-crop corn planting began in the second half of January 2026, following the progress of early soybean harvesting and the completion of second-crop cotton planting. As of March sixth, approximately 72.3% of the total area of around 157,000 hectares had been planted. We expect to complete planting by March fifteenth. Similar to January, February and early March have been marked by high rainfall, which has hindered planting activities. Weather forecasts indicate an extended rainy period, which may be beneficial despite the planting delay. Our current productivity estimate remains in line with the initial project.
Production Costs - 2025/26 Crop Year
Table 8 - Breakdown of Budgeted Production Costs - 2025/26 Crop Year
% | Cotton | Soybean | Corn | Budget Average 2025/26 | Actual Average 2024/25 |
Variable Costs | 79.9 | 70.8 | 78.4 | 76.1 | 75.5 |
Seeds | 9.3 | 13.9 | 17.9 | 12.2 | 12.7 |
Fertilizers | 22.3 | 18.6 | 31.0 | 22.0 | 21.5 |
Chemicals | 20.9 | 17.7 | 13.4 | 18.7 | 18.4 |
Air Spraying | 2.1 | 1.6 | 1.8 | 1.8 | 1.8 |
Fuels and Lubricants | 3.6 | 3.9 | 4.0 | 3.8 | 3.9 |
Labor | 0.9 | 0.6 | 0.5 | 0.7 | 0.8 |
Ginning | 9.9 | 2.4 | 2.6 | 6.0 | 5.9 |
Maintenance | 4.9 | 4.2 | 3.2 | 4.4 | 4.5 |
Others | 6.0 | 7.9 | 4.0 | 6.5 | 6.0 |
Fixed Costs | 20.1 | 29.2 | 21.6 | 23.9 | 24.5 |
Labor | 8.2 | 9.7 | 7.5 | 8.8 | 8.4 |
Depreciation and amortizations | 5.4 | 8.3 | 5.4 | 6.5 | 7.1 |
Right-of-Use Depreciation - Leasing | 3.0 | 7.1 | 5.4 | 4.9 | 5.4 |
Others | 3.5 | 4.1 | 3.3 | 3.7 | 3.6 |
The total average costs per hectare, budgeted for the 2025/26 crop year, were adjusted compared to 3Q25 to reflect the increase in planted area. Compared to the previous season, we estimate an increase of 9.2%. The main drivers behind this rise in cost per hectare are the higher volume of fertilizers, required to replenish soil nutrients, and enhancements to the crop protection package. For the 2025/26 crop year, 57.1% of costs fixed in dollar, compared to 56.8% for the 2024/25 crop year. The exchange rate applied for pricing was R$5.45/USD, reflecting a positive variation of 0.9% over the 2024/25 season. The inflation rate considered for the new crop year was 4.85%. Our cost per hectare is broken down below:
Table 9 - Budgeted Production Costs in R$/ha - 2024/25 vs. 2025/26
Total (R$/ha) | Budget 2024/25 | Budget 2025/26(1) | ∆% |
Cotton lint 1st crop | 12,876 | 13,846 | 7.5% |
Cotton lint 2nd crop | 11,663 | 12,849 | 10.2% |
Soybean (commercial + seed) | 4,659 | 5,181 | 11.2% |
Corn 2nd crop | 3,967 | 4,346 | 9.6% |
Total average cost | 6,421(2) | 7,052(2) | 9.8% |
Figures may change by the end of cotton processing and the sale of grains.
Weighted by areas in the 2025/26 crop year to avoid impacts from changes in the product mix.
As of 3Q25, the Company's consolidated statements incorporate the accounting information of Sierentz Agro Brasil Ltda., acquired on July 1st, 2025.
Starting this quarter, the Company will begin to disclose seed revenues on a segregated basis, with a specific line item dedicated to the sale of this product. Previously, soybean seed revenues were reported together with commercial soybean sales, while cotton seed revenues were reported together with cottonseed.
This decision is aligned with best transparency practices, providing greater clarity in the assessment of seed-related results and improving comparability with other market players.
Net revenue in 4Q25 increased by 15.0%, driven primarily by higher invoiced volumes and rising prices for corn, cottonseed, and cattle. During this period, 626 metric tons of cotton lint, 1,530 metric tons of soybean, 63,058 metric tons of corn, and 2,044 head of cattle were invoiced, in connection with the acquisition of Sierentz Agro do Brasil.
In 2025, net revenue increased 23.7% from 2024, reflecting improved yield in the 2024/25 crop year vs. 2023/24, particularly for soybeans and corn, in addition to higher prices for corn, cottonseed, and cattle.
Furthermore, the Company set new historical records for both sales volume and invoiced revenue in 2025.
Invoiced Revenue and Volume
Table 10 - Net Revenue
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Net Revenue | 6,915,764 | 8,553,147 | 23.7% | 1,975,375 | 2,272,265 | 15.0% |
Cotton lint | 3,568,362 | 3,344,618 | -6.3% | 1,267,849 | 1,064,102 | -16.1% |
Cottonseed | 281,169 | 386,901 | 37.6% | 114,918 | 134,878 | 17.4% |
Soybean | 1,848,303 | 2,749,065 | 48.7% | 213,206 | 209,112 | -1.9% |
Corn | 523,883 | 1,035,234 | 97.6% | 179,015 | 386,086 | 115.7% |
Cattle Herd | 202,280 | 383,851 | 89.8% | 73,626 | 161,578 | 119.5% |
Seeds(1) | 286,840 | 296,096 | 3.2% | 187,312 | 163,128 | -12.9% |
Others | 90,072 | 129,120 | 43.4% | 33,117 | 30,144 | -9.0% |
Hedge Result | 114,855 | 228,262 | 98.7% | -93,668 | 123,237 | n.m. |
Table 11 - Invoiced Volume
(Tons) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Volume Invoiced | 2,523,945 | 3,592,361 | 42.3% | 628,155 | 853,365 | 35.9% |
Cotton lint | 364,238 | 369,328 | 1.4% | 122,492 | 120,595 | -1.5% |
Cottonseed | 414,413 | 414,257 | 0.0% | 167,677 | 145,433 | -13.3% |
Soybean | 987,505 | 1,445,837 | 46.4% | 95,636 | 99,121 | 3.6% |
Corn | 658,470 | 1,211,592 | 84.0% | 203,901 | 438,948 | 115.3% |
Other | 99,319 | 151,347 | 52.4% | 38,449 | 49,268 | 28.1% |
Table 12 - Invoiced Volume to third parties (Seeds)
(Big Bags) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Volume Invoiced | 31,928 | 31,699 | -0.7% | 19,081 | 15,925 | -16.5% |
Seeds | 31,928 | 31,699 | -0.7% | 19,081 | 15,925 | -16.5% |
Table 13 - Invoiced Volume (Cattle)
(Heads) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Volume Invoiced | 42,621 | 63,480 | 48.9% | 13,713 | 26,466 | 93.0% |
Cattle Herd | 42,621 | 63,480 | 48.9% | 13,713 | 26,466 | 93.0% |
The Variation in the Fair Value of Biological Assets (VFVBA) for soybean, cotton and corn crops reflects the estimated gross margin for these crops, at market value, less production costs and opportunity costs of owned land properties, related to crops undergoing significant biological transformation at the point of harvest and at the moment of harvest. VFVBA for cattle is calculated by taking the market value of cattle and subtracting cattle production costs on the reporting date. The calculation of the Net Realizable Value of Agricultural Products (NRVAP) reflects the changes in agricultural product inventories. Unlike the variation of the fair value of biological assets, which uses market prices, the net realizable value of
agricultural products also considers forward contracts sold. The price used for assessing the NRVAP is the average price between volumes sold and inventory volumes to be sold, less taxes, logistics expenses and other direct expenses necessary for the performance of agreements with clients.
Table 14 - Variation in the Fair Value of Biological Assets and Net Realizable Value of Agricultural Products
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
VFVBA1 e NRVAP 2 | 887,863 | 1,206,067 | 35.8% | 69,710 | 18,382 | -73.6% |
Cotton lint | 797,753 | 532,375 | -33.3% | (38,710) | (62,782) | 62.2% |
Cottonseed | 108,925 | 39,667 | -63.6% | 19,947 | 16,590 | -16.8% |
Soybean | 6,861 | 512,465 | n.m. | 105,416 | 136,566 | 29.5% |
Corn | (51,848) | 129,561 | n.m. | (32,448) | (47,453) | 46.2% |
Cattle Herd | 26,172 | (8,001) | n.m. | 15,505 | (24,539) | n.m. |
VFVBA = Variation in the Fair Value of Biological Assets.
NRVAP = Net Realizable Value of Agricultural Products.
In 4Q25 and the whole of 2025, the main fluctuations were observed for cotton, soybeans, and corn. Cotton shows a decrease mainly due to the NRVAP adjustment, reflecting the price revision compared to the value recorded in inventory as of September 2025. Soybean shows a positive variation, primarily resulting from the mark-to-market adjustment of the fair value of biological assets for the 2025/26 crop year. NRVAP adjustments for corn and cattle were due to the appreciation of inventories, based on both fixed prices and anticipated market prices for unsold volumes.
In 2025, soybeans and corn showed an upward trend, driven by higher margins, as evidenced by the VFVBA mark-to-market adjustments for the 2024/25 crop year vs. 2023/24. In contrast, for cotton there was a reduction in VFVBA adjustments, reflecting margin pressure.
Cost of Goods Sold (COGS)
Cost of goods sold increased 15.2% in 4Q25 vs. 4Q24, due to the higher volume invoiced for corn and cattle. There was a reduction in the unit cost of soybeans and corn, thanks to the higher yield achieved in the 2024/25 crop year, while other crops recorded an increase in unit cost.
In 2025, COGS increased by 17.7% compared to 2024, reflecting a higher invoiced volume and higher unit cost of cotton, cottonseed, and cattle. Such increase in COGS was partially offset by the sharp reduction in the unit cost of soybeans and corn, driven by yields that surpassed the previous harvest.
Table 15 - Cost of Goods Sold (COGS)
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Cost of goods sold | (4,769,682) | (5,613,074) | 17.7% | (1,253,282) | (1,443,583) | 15.2% |
Cotton lint | (2,204,939) | (2,343,345) | 6.3% | (731,053) | (774,101) | 5.9% |
Cottonseed | (216,722) | (229,100) | 5.7% | (83,406) | (80,259) | -3.8% |
Soybean | (1,520,934) | (1,772,371) | 16.5% | (152,754) | (110,347) | -27.8% |
Corn | (424,994) | (678,447) | 59.6% | (129,131) | (238,301) | 84.5% |
Cattle herd | (184,773) | (343,489) | 85.9% | (62,990) | (155,635) | 147.1% |
Seeds | (93,363) | (84,832) | -9.1% | (57,316) | (48,652) | -15.1% |
Other | (123,957) | (161,490) | 30.3% | (36,632) | (36,288) | -0.9% |
Table 16 - Realization of Fair Value of Biological Assets
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Realization of the Fair Value of Biological Assets | (726,219) | (1,217,211) | 67.6% | (240,442) | (272,789) | 13.5% |
Cotton lint | (879,462) | (518,969) | -41.0% | (217,633) | (129,995) | -40.3% |
Cottonseed | (77,824) | (42,018) | -46.0% | (16,689) | (16,726) | 0.2% |
Soybean | 204,853 | (510,740) | n.m. | (4,332) | (54,550) | n.m. |
Corn | 35,710 | (157,247) | n.m. | 6,000 | (79,631) | n.m. |
Cattle Herd | (9,496) | 11,763 | n.m. | (7,788) | 8,113 | n.m. |
The Realization of the Fair Value of Biological Assets in cost (RFVBA) is the reversal of the recognized Variation of the Fair Value of Biological Assets in revenue (VFVBA). The RFVBA is recognized in the result as products are invoiced, on an accrual basis. A negative RFVBA means that the recognized VFVBA was positive. In both the quarter and the year, the main changes occurred in the cotton, soybean, and corn crops. Cotton shows a lower RFVBA compared to the same period of the previous year, reflecting sales performance, with margins below those of the 2023/24 crop year. Soybeans showed greater variation due to sales at higher margins, as well as a recovery in soybean yield for the
2024/25 crop year compared to 2023/24. Corn RFVBA reversal was higher, driven by sales with margins surpassing those of the 2023/24 harvest.
Gross Income by Crop
For improved transparency, this section allocates the outcomes of foreign exchange and price hedging to the cotton, soybean and corn, as well as to cattle.
Cotton Lint and Cottonseed
Table 17 - Gross Income - Cotton Lint
Cotton Lint | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA | |
Volume Invoiced | Ton | 364,238 | 369,328 | 1.4% | 122,492 | 120,595 | -1.5% |
Net Revenue | R$/thd | 3,568,362 | 3,344,618 | -6.3% | 1,267,849 | 1,064,102 | -16.1% |
Result of currency hedge | R$/thd | 92,514 | 189,964 | 105.3% | (65,961) | 114,675 | n.m. |
Net Rev. adj. for res. of cur. hedging | R$/thd | 3,660,876 | 3,534,582 | -3.4% | 1,201,888 | 1,178,777 | -1.9% |
Unit Price | R$/ton | 10,051 | 9,570 | -4.8% | 9,812 | 9,775 | -0.4% |
Total Cost | R$/thd | (2,204,939) | (2,343,345) | 6.3% | (731,053) | (774,101) | 5.9% |
Unit Cost | R$/ton | (6,054) | (6,345) | 4.8% | (5,968) | (6,419) | 7.6% |
Unitary Gross Income | R$/ton | 3,997 | 3,225 | -19.3% | 3,844 | 3,356 | -12.7% |
Gross Income | R$/thd | 1,455,937 | 1,191,237 | -18.2% | 470,835 | 404,676 | -14.1% |
Gross Margin | % | 39.8% | 33.7% | -6.1p.p. | 39.2% | 34.3% | -4.9p.p. |
In 4Q25, unit gross margin for cotton declined by 12.7% compared to the same period of the previous year, mainly due to higher costs. Cotton revenue recognized in the quarter largely relates to the 2024/25 crop (99%).
On a full-year basis, unit gross margin for lint cotton in 2025 decreased by 19.3%, reflecting lower commodity prices and higher unit costs. Cotton prices remain under pressure amid macroeconomic instability and expectations of higher available supply compared to recent harvests. The increase in unit costs is primarily explained by lower productivity achieved in the combined 2024/25 and 2023/24 crops, compared to the 2023/24 and 2022/23 crop combination.
During the year, 60% of lint cotton revenue recognized corresponds to the 2023/24 crop, with the remaining portion related to the 2024/25 crop. Despite a challenging pricing environment, cotton continued to demonstrate resilience, closing the year with a solid gross margin of 33.7%.
Table 18 - Gross Income - Cottonseed
Cottonseed | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA | |
Volume Invoiced | Ton | 414,413 | 414,257 | 0.0% | 167,677 | 145,433 | -13.3% |
Net Revenue | R$/thd | 281,169 | 386,901 | 37.6% | 114,918 | 134,878 | 17.4% |
Unit Price | R$/ton | 678 | 934 | 37.8% | 685 | 927 | 35.3% |
Total Cost | R$/thd | (216,722) | (229,100) | 5.7% | (83,406) | (80,259) | -3.8% |
Unit Cost | R$/ton | (523) | (553) | 5.7% | (497) | (552) | 11.1% |
Unitary Gross Income | R$/ton | 155 | 381 | 145.8% | 188 | 375 | 99.1% |
Gross Income | R$/thd | 64,447 | 157,801 | 144.9% | 31,512 | 54,619 | 73.3% |
Gross Margin | % | 22.9% | 40.8% | 17.9p.p. | 27.4% | 40.5% | 13.1p.p. |
The unit gross income from cottonseed increased by 99.1% in 4Q25 and 145.8% in 2025, driven primarily by higher invoiced prices, reflecting the appreciation of corn throughout 2025, which encouraged the substitution of corn with cottonseed in animal nutrition. In addition, the increased demand for corn-driven primarily by the ethanol sector and the animal feed industry-has made cottonseed a more competitive alternative.
With the strong increase in unit gross income-driven by higher invoiced prices and the growing competitiveness of cottonseed compared to corn-the operation achieved an excellent gross margin of 40.8% in 2025, reflecting a combination of robust demand and solid pricing.
Soybean
Table 19 - Gross Income - Soybeans
Soybean | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA | |
Volume Invoiced | Ton | 987,505 | 1,445,837 | 46.4% | 95,636 | 99,121 | 3.6% |
Net Revenue | R$/thd | 1,848,303 | 2,749,065 | 48.7% | 213,206 | 209,112 | -1.9% |
Result of currency hedge | R$/thd | 39,624 | 4,394 | -88.9% | (20,789) | (89) | -99.6% |
Net Rev. adj. for res. of cur. hedging | R$/thd | 1,887,927 | 2,753,459 | 45.8% | 192,417 | 209,023 | 8.6% |
Unit Price | R$/ton | 1,912 | 1,904 | -0.4% | 2,012 | 2,109 | 4.8% |
Total Cost | R$/thd | (1,520,934) | (1,772,371) | 16.5% | (152,754) | (110,347) | -27.8% |
Unit Cost | R$/ton | (1,540) | (1,226) | -20.4% | (1,597) | (1,113) | -30.3% |
Unitary Gross Income | R$/ton | 372 | 678 | 82.3% | 415 | 996 | 140.0% |
Gross Income | R$/thd | 366,993 | 981,088 | 167.3% | 39,663 | 98,676 | 148.8% |
Gross Margin | % | 19.4% | 35.6% | 16.2p.p. | 20.6% | 47.2% | 26.6p.p. |
Gross income from soybeans in 4Q25 was 140% higher than in 4Q24, primarily reflecting a reduction in unit cost due to higher yield in the 2024/25 crop year compared to 2023/24, partially offset by lower soybean prices.
In 2025, unit gross income rose 82.3%, driven by a record sales volume of 1,445,837 metric tons, resulting from improved productivity in the 2024/25 harvest compared to the previous cycle. This higher yield enabled a significant reduction in unit cost by 20.4%, positively impacting the crop's results, with a margin of 35.6% in 2025, advancing 16.2 p.p. from 2024, despite the decline in soybean prices throughout 2025.
Corn
Table 20 - Gross Income - Corn
Corn | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA | |
Volume Invoiced | Ton | 658,470 | 1,211,592 | 84.0% | 203,901 | 438,948 | 115.3% |
Net Revenue | R$/thd | 523,883 | 1,035,234 | 97.6% | 179,015 | 386,086 | 115.7% |
Result of currency hedge | R$/thd | (13,284) | 27,727 | n.m. | (4,365) | 6,719 | n.m. |
Net Rev. adj. for res. of cur. hedging | R$/thd | 510,599 | 1,062,961 | 108.2% | 174,650 | 392,805 | 124.9% |
Unit Price | R$/ton | 775 | 877 | 13.2% | 857 | 895 | 4.4% |
Total Cost | R$/thd | (424,994) | (678,447) | 59.6% | (129,131) | (238,301) | 84.5% |
Unit Cost | R$/ton | (645) | (560) | -13.2% | (633) | (543) | -14.2% |
Unitary Gross Income | R$/ton | 130 | 317 | 143.8% | 224 | 352 | 57.1% |
Gross Income | R$/thd | 85,605 | 384,514 | 349.2% | 45,519 | 154,504 | 239.4% |
Gross Margin | % | 16.8% | 36.2% | 19.4p.p. | 26.1% | 39.3% | 13.2p.p. |
Corn posted increases in unit gross income of 57.1%in 4Q25 and of 142% in 2025 compared to the same year-ago periods. In both periods, performance was driven by higher prices and a reduction in unit cost.
The elevated prices reflect a strong domestic demand, driven by the ethanol and protein production segments. On the cost side, there was a significant reduction in unit cost, driven by the record production of the 2024/25 crop year, which totaled 1,211,592 metric tons for the year, and by the record-high yield of 8,304 kg/ha.
In this context, the incorporation of Sierentz contributed revenue from 245,847 metric tons of corn in 2025.
Cattle
Table 21 - Gross Income - Cattle
Cattle Herd | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA | |
Volume Invoiced | Heads | 42,621 | 63,480 | 48.9% | 13,713 | 26,466 | 93.0% |
Net Revenue | R$/thd | 202,280 | 383,851 | 89.8% | 73,626 | 161,578 | 119.5% |
Result of currency hedge | R$/thd | (3,999) | 6,177 | n.m. | (2,553) | 1,932 | n.m. |
Net Rev. adj. for res. of cur. hedging | R$/thd | 198,281 | 390,028 | 96.7% | 71,073 | 163,510 | 130.1% |
Unit Price | R$/Head | 4,652 | 6,144 | 32.1% | 5,183 | 6,178 | 19.2% |
Total Cost | R$/thd | (184,773) | (343,489) | 85.9% | (62,990) | (155,635) | 147.1% |
Unit Cost | R$/Head | (4,335) | (5,411) | 24.8% | (4,593) | (5,881) | 28.0% |
Unitary Gross Income | R$/Head | 317 | 733 | 131.2% | 590 | 297 | -49.7% |
Gross Income | R$/thd | 13,508 | 46,539 | 244.5% | 8,083 | 7,875 | -2.6% |
Gross Margin | % | 6.8% | 11.9% | 5.1p.p. | 11.4% | 4.8% | -6.6p.p. |
In 4Q25, cattle posted a 49.7% reduction in unit gross income compared to 4Q24, mainly due to the increase in cattle acquisition price, combined with the higher cost of fattening. Additionally, during the quarter, was sales related to Sierentz operations, that had low level of margins
In 2025, unit gross income improved 131.2% in relation to 2024, reflecting mainly the increase in unit prices. Gross margin advanced 5.1p.p. in 2025, ending the year at 11.9%.
Seeds
The seeds business is part of SLC Agrícola's agricultural operations and, therefore, does not have segregated accounting records. The seeds operation comprises four distribution channels:
Internal consumption: Seeds produced by SLC Sementes and used internally in SLC Agrícola's farming operations. In this case, transactions are carried out through inventory transfers at the grain's cost value.
Sales to third parties: Seeds produced by SLC Sementes and sold to farmers.
Vertical sales: Seed production carried out for a specific market player, who is responsible for commercialization and sale to the final customer. Under this model, the Company acts exclusively as a production service provider, within a structure equivalent to a contract manufacturing arrangement, commonly referred to in the market as full tolling.
Intercompany sales: Seeds produced by SLC Sementes and sold at market value to SLC Centro-Oeste, Pioneira, Preciosa, and Sierentz. These transactions are eliminated at the consolidated level.
Therefore, in order to better present the seeds results, we first show the consolidated view, followed by the parent company view. In both cases, internal consumption is excluded. As this operation has sales concentrated in specific periods of the year, the comments are based on annual performance.
Seeds - Sales to Third Parties - Consolidated View
The table below presents seed sales to third parties/farmers. Internal consumption and intercompany sales are not reflected. Sales to third parties increased by 5.7%, reflecting our efforts to expand this commercialization channel. Margins improved due to the reduction in soybean grain costs, as productivity in our own fields in 2025 was significantly higher than in 2024.
Table 22 - Gross Income - Seeds (soybean, cotton and brachiaria) - Consolidated results, third-party sales
Seeds | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA | |
Total volume | BB | 31,928 | 31,699 | -0.7% | 19,081 | 15,925 | -16.5% |
Third-party invoiced volume | BB | 29,793 | 31,481 | 5.7% | 18,374 | 15,838 | -13.8 |
Vertical invoiced volume | BB | 2,135 | 218 | 89.8% | 707 | 87 | -87.7% |
Net Revenue | R$/thd | 286,840 | 296,096 | 3.2% | 187,312 | 163,128 | -12.9% |
Unit price | R$/BB | 8,984 | 9,341 | 4.0% | 9,817 | 10,244 | 4.3% |
Total cost | R$/thd | (93,363) | (84,832) | -9.1% | (57,316) | (48,652) | -15.1% |
Unit cost | R$/BB | (2,924) | (2,676) | -8.5% | (3,004) | (3,055) | 1.7% |
Unitary Gross Income | R$/BB | 6,060 | 6,665 | 10.0% | 6,813 | 7,188 | 5.5% |
Gross Income | R$/thd | 193,477 | 211,264 | 9.2% | 129,996 | 114,476 | -11.9% |
Gross Margin | % | 67.5% | 71.3% | 3.8p.p. | 69.4% | 70.2% | 0.8p.p. |
In the table below, we present the invoiced volumes and the accounting records of sales made to third parties and intercompany sales, under the parent company view. The difference between Table 22 and Table 24 corresponds to the eliminations recorded at the consolidated level.
Seeds - Sales to third parties and intercompany transactions - controlling interest view
Table 23 - Volume Invoiced (third parties and intercompany transactions)
(Big bag) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Volume Invoiced | 39,744 | 44,163 | 11.1% | 22,020 | 19,986 | -9.2% |
Intercompany | 7,816 | 12,464 | 59.5% | 2,939 | 4,061 | 38.2% |
Sales to third parties | 31,928 | 31,699 | -0.7% | 19,081 | 15,925 | -16.5% |
Table 24 Seeds - sales to third parties and intercompany
Seeds (third parties and intercompa | ny) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Total volume invoiced | BB | 39,744 | 44,163 | 11.1% | 22,020 | 19,986 | -9.2% |
Volume invoiced to third parties | BB | 31,928 | 31,699 | -0.7% | 19,081 | 15,925 | -16.5% |
Volume invoiced intercompany | BB | 7,816 | 12,464 | 59.5% | 2,939 | 4,061 | 38.2% |
Net revenue | R$/thd | 425,421 | 485,770 | 14.2% | 280,358 | 254,372 | -9.3% |
Unit price | R$/BB | 10,704 | 10,999 | 2.8% | 12,732 | 12,728 | 0.0% |
Total cost | R$/thd | -138,184 | -163,441 | 18.3% | -75,688 | -82,157 | 8.5% |
Unit Cost | R$/BB | -3,477 | -3,701 | 6.4% | -3,437 | -4,111 | 19.6% |
Unitary Gross Income | R$/BB | 7,227 | 7,298 | 1.0% | 9,295 | 8,616 | -7.3% |
Gross Income | R$/thd | 287,237 | 322,329 | 12.2% | 204,670 | 172,215 | -15.9% |
Gross Margin | % | 67.5% | 66.4% | -1.1p.p. | 73.0% | 67.7% | -5.3.p.p. |
For the year, gross margin was slightly lower compared to the previous year, due to higher costs, partially offset by an increase in invoiced prices. The intercompany sales mix has a relevant contribution from cottonseed, which has a higher production cost than soybean seed.
Below Gross Profit, we report expenses that are directly related to the seeds business, as follows:(i) Administrative expenses, related to the internal team dedicated exclusively to the seeds business. In 2024 and 2025, these expenses represented 0.6% and 1.0% of net seeds revenue, respectively. (ii) Selling expenses: in 2025, these totaled R$252.1 million, a decrease of 0.1% compared to 2024, when they amounted to R$242.3 million, remaining therefore virtually stable. These expenses mainly comprise freight, storage, and royalties.
In summary, throughout 2025, the seeds business delivered growth in revenue and gross profit, primarily supported by gains in operational efficiency and higher invoiced volumes, even in a more cost-pressured environment. The combination of expansion in total commercialized volume, diversification across crops and distribution channels, and strict expense control reinforces the segment's resilience, which continues to make a meaningful contribution to the Company's value creation strategy.
Seeds - Internal consumption
Table 25 - Volume (Internal consumption)
(Big bag) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Volume | 14,782 | 17,238 | 16.6% | 7,608 | 8,547 | 12.3% |
Soybean Seed | 11,606 | 14,153 | 21.9% | 4,436 | 5,548 | 25.1% |
Cotton Seed | 3,176 | 3,085 | -2.9% | 3,172 | 2,999 | -5.5% |
This production model of SLC Sementes refers to seeds produced and used by SLC Agrícola in its own agricultural operations. In these situations, there is no sale to the market. The seeds are solely transferred internally among companies within the group and are accounted for at grain production cost, with no revenue recognition or margin generation.
Seeds - summary
Below, we present the breakdown of sales/internal consumption by crop:
Tabela 26 - Seed sales by crop
(Big bag) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Distributed volume | 54,526 | 61,401 | 12.6% | 26,456 | 25,534 | -3.5% |
Soybean Seed | 48,900 | 55,639 | 13.8% | 20,830 | 19,772 | -5.1% |
Cotton Seed | 5,626 | 5,190 | -7.7% | 5,626 | 5,190 | -7.7% |
Brachiaria Seed | - | 572 | n.m. | - | 572 | n.m. |
In 2025, total distributed volume reached 61,401 big bags: 31,699 big bags sold to third parties, 12,464 big bags in intercompany sales, and 17,238 big bags allocated to internal consumption, reflecting a year-over-year growth of 12.6%.
Regarding our soybean seed sales target, we ended the period virtually in line with our goal, only 0.6% below the initial estimate and 13.8% above the volume recorded in the previous year - an important increase given the more challenging market environment. In cottonseed, performance was 10.5% below target, a market that is still under development. In line with our strategy, our efforts have focused on expanding direct sales channels to third parties, which is reflected in the 5.7% increase in invoiced volume to third parties (Table 22). In addition, we expanded our presence in the regions where we operate and, according to Kynetec's Farm Track Soybean Seed survey, we reached a market share of 3% in 2025, representing an increase of 0.3p.p. compared to 2024.
Gross Income
Table 27 - Gross Income
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Gross Income | 2,307,726 | 2,928,929 | 26.9% | 551,361 | 574,275 | 4.2% |
Gross Income without VFVBA, NRVAP, RFVBA | 2,146,082 | 2,940,073 | 37.0% | 722,093 | 828,682 | 14.8% |
Cotton lint | 1,455,937 | 1,191,237 | -18.2% | 470,835 | 404,676 | -14.1% |
Cottonseed | 64,447 | 157,801 | 144.9% | 31,512 | 54,619 | 73.3% |
Soybean | 366,993 | 981,088 | 167.3% | 39,663 | 98,676 | 148.8% |
Corn | 85,605 | 384,514 | 349.2% | 45,519 | 154,504 | 239.4% |
Cattle Herd | 13,508 | 46,539 | 244.5% | 8,083 | 7,875 | -2.6% |
Seeds | 193,477 | 211,264 | 9.2% | 129,996 | 114,476 | -11.9% |
Others | (33,885) | (32,370) | -4.5% | (3,515) | (6,144) | 74.8% |
VFVBA(1) - NRVAP(2) - RFVBA(3) | 161,644 | (11,144) | n.m. | (170,732) | (254,407) | 49.0% |
VFVBA = Variation in Fair Value of Biological Assets.
NRVAP = Variation in Net Realizable Value of Agricultural Products.
Realization of Fair Value of Biological Assets (RFVBA).
In 4Q25, Gross Income came to R$574.3 million, an increase of R$22.9 million compared to 4Q24.
Considering the effects of the Fair Value of Biological Assets (VFVBA and RFVBA) and the Net Realizable Value Adjustment of Agricultural Products (NRVAP), the main variations for the period were as follows:
Increase of R$191.1 million in gross income, driven primarily by: soybeans, due to higher yield; corn, benefiting from a combination of increased yield and higher prices; and cottonseed, reflecting higher prices;
Conversely, gross income declined by R$ 84.5 million, primarily driven by cotton, which accounted for a BRL 66.1 million impact. Seeds contributed a reduction of R$ 15.5 million, other crops R$ 2.6 million, and cattle R$ 208 thd.
Additionally, there was a reduction of R$83.7 million related to the net effects of VFVBA and NRVAP, deducted from RFVBA. This decrease is primarily due to the realization of the fair value of corn biological assets, as a result of sales made during the period.
Excluding the effects of the Fair Value of Biological Assets (VFVBA and RFVBA) and the Net Realizable Value of Agricultural Products (NRVAP), we have the actual realization of the margins of invoiced products. On this comparable basis, gross income for 4Q25 grew by 14.8%, representing an increase of R$106.6 million.
In 2025, Gross Income came to R$2,928.9 million, an increase of R$621 million from 2024. Considering the effects of the Fair Value of Biological Assets (VFVBA and RFVBA) and NRVAP, the main variations were:
Increase in gross income, driven by:
Soybeans, with an increase of R$ 614.1 million, reflecting improved yield;
Corn, with an increase of R$ 298.9 million, reflecting a combination of higher yield and elevated prices;
Cottonseed, with an increase of R$ 93.4 million, driven by improved prices;
Cattle and others crops, with an increase of R$34.5 million, mainly catlle, also due to higher prices.
Seeds, with an impact of R$ 17.8 million, mainly due to higher prices and cost decline.
Reduction of R$ 264.7 million in cotton gross income, impacted by pressured prices and higher costs.
Reduction of R$172.8 million related to the net effects of VFVBA and NRVAP, deducted from RFVBA. The realization of the fair value of soybeans showed a significant decrease compared to previous periods, as in 2024, the positive mark-to-market adjustment of the fair value offset the negative margin recorded for biological assets, due to the lower yield of the 2023/24 crop year.
Selling Expenses
Table 28 - Selling Expenses
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Freight | (163,797) | (233,803) | 42.7% | (62,334) | (77,950) | 25.1% |
Storage | (79,255) | (98,949) | 24.8% | (30,324) | (21,806) | -28.1% |
Commissions | (23,007) | (17,298) | -24.8% | (2,132) | (3,861) | 81.1% |
Classification of Goods | (2,440) | (5,026) | 106.0% | (1,317) | (2,192) | 66.4% |
Export Expenses | (78,309) | (112,144) | 43.2% | (23,686) | (32,105) | 35.5% |
Royalties | (124,476) | (134,730) | 8.2% | (89,399) | (84,072) | -6.0% |
Others | (23,824) | (30,362) | 27.4% | (2,662) | (11,665) | 338.2% |
Total | (495,108) | (632,312) | 27.7% | (211,854) | (233,651) | 10.3% |
% Net Revenue | 7.2% | 7.4% | 0.2p.p. | 10.7% | 10.3% | -0.4p.p. |
In 4Q25, selling expenses increased 10.3% from 4Q24, with a notable rise in freight and export expenses, among other items. Freight costs were mainly impacted by cotton and corn shipments. For corn, which resulted from the acquisition of Sierentz, freight expenses had already been factored into the pricing, and the shipment of this volume was completed within the quarter. Export expenses were higher, despite the lower invoiced volume in the period, due to the higher cost of services.
In the year, in addition to the aforementioned expenses, storage and royalties expenses increased as well, and other expenses.
Storage expenses were higher due to their direct correlation with production volume. The production of soybeans, soybean seeds, and corn in the 2024/25 harvest increased substantially compared to the 2023/24 season.
Expenses with royalties increased in 2025 vs. 2024, reflecting the mix of varieties used and the higher exchange rate.
Administrative Expenses
Table 29 - Administrative Expenses
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Expenses with personnel | (93,630) | (103,100) | 10.1% | (24,108) | (27,786) | 15.3% |
Adminisration Fees | (23,173) | (36,010) | 55.4% | (6,913) | (9,548) | 38.1% |
Depreciations and amortizations | (28,097) | (30,639) | 9.0% | (7,114) | (7,962) | 11.9% |
Expenses with travels | (4,833) | (6,247) | 29.3% | (1,379) | (1,753) | 27.1% |
Software maintenance | (22,412) | (25,886) | 15.5% | (5,995) | (6,541) | 9.1% |
Marketing/Advertisement | (7,241) | (12,203) | 68.5% | (3,603) | (5,425) | 50.6% |
Communications Expenses | (7,480) | (7,400) | -1.1% | (2,000) | (1,981) | -0.9% |
Rentals | (4,509) | (5,355) | 18.8% | (983) | (1,520) | 54.6% |
Labor. Tax and Environmental Contingencies | (3,438) | (4,833) | 40.6% | 2,530 | (319) | n.m. |
Electricity | (372) | (133) | -64.2% | (87) | (40) | -54.0% |
Taxes and other fees | (2,424) | (3,371) | 39.1% | (444) | (575) | 29.5% |
Contribuitions and donations | (7,228) | (14,994) | 107.4% | (1,347) | (3,991) | 196.3% |
Other | (4,222) | (5,544) | 31.3% | (1,079) | 1,027 | n.m. |
Subtotal | (209,059) | (255,715) | 22.3% | (52,522) | (66,414) | 26.4% |
% Net Revenue | -3.0% | -3.0% | - | -2.7% | -2.9% | -0.2p.p. |
Provision for profit share program | (58,211) | (62,954) | 8.1% | (13,075) | (6,341) | -51.5% |
Total | (267,270) | (318,669) | 19.2% | (65,597) | (72,755) | 10.9% |
Administrative expenses (excluding amounts related to the Profit Sharing Program) increased 26.4% in 4Q25 vs. 4Q24 and 22.3% in 2025 vs. 2024.
The main variations were:
Personnel expenses: increase due to adjustments in the workforce, the development of the Shared Services Center (CSC), and the acquisition of Sierentz, which resulted in the addition of approximately 30 employees at headquarters.
Outsourcing: higher expenses with tax consulting and advisory services in connection with new Company growth projects;
Advertising and Publicity: increase driven by internal marketing initiatives;
Tax, labor and environmental contingencies: Accrual of provision for labor contingencies;
Contributions and Donations: increase due to greater participation in subsidized social and cultural projects.
In 2025, the Company recorded non-recurring expenses (consulting services and audits) linked to the acquisitions in the period, which totaled R$5.9 million.
Excluding profit sharing and non-recurring expenses, administrative expenses accounted for 2.9% of
net revenue, representing a decrease of 0.2 p.p. from 2024.
Moreover, the addition of the Sierentz team contributed to the increase in administrative expenses, due to the initial integration costs. Given the recent incorporation, the company is currently in a transitional phase, reorganizing processes and aligning operational practices, which naturally increases short-term expenses. Nevertheless, as integration progresses, we anticipate that costs will normalize and reach greater efficiency over the medium and long term, capturing synergies and scale benefits.
Other operating income (expenses)
Table 30 - Other Operating Income (Expenses)
(R$ thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Other Operating Income | 181,744 | 302,154 | 66.3% | 26,283 | 3,664 | -86.1% |
Proceeds from Sale of Investments | - | 208,993 | n.n. | - | (9,557) | n.m. |
Other Income | 181,744 | 93,161 | -48.7% | 26,283 | 13,221 | -49.7% |
Other Operating Expenses | (189,972) | (444,857)) | 134.2% | (28,711) | (56,965) | 98.4% |
Cost of Investments | - | (304,473) | n.n. | - | (34,039) | n.n. |
Advisory Services | - | (18,070) | n.m. | - | (18,070) | n.n. |
Other Expenses | (189,972) | (122,314) | -35.6% | (28,711) | (4,856) | -83.1% |
Total Operating Income and Expenses | (8,228) | (142,703) | n.m | (2,428) | (53,301) | n.n. |
Other operating income (expenses) includes ancillary and supplementary expenses related to the Company's operations. Both in the quarter and year, the main variations refer to the results from the sale of investments and expenses associated with the partnership transaction between SLC Agrícola and FIPs managed by BTG Pactual. The sale of investment generated a negative variation of
R$43.6 million in the quarter and of R$95.5 million in the year (revenue from the sale of investment minus cost) associated with the acquisition of Sierentz. In addition, expenses of R$18,070 were recorded related to the advisory services rendered in connection with the structuring of the association transaction between SLC Agrícola and the FIPs managed by BTG.
Extraordinary expenses came to R$113.6 million in 2025 and R$43.6 million in 4Q25.
Both expenses are operating and non-recurring, not reflecting the regular performance of the Company's operations.
Adjusted EBITDA
Adjusted EBITDA grew by 3.6% in 4Q25 compared to 4Q24, reaching R$633.1 million, representing an increase of R$22 million. In 2025, Adjusted EBITDA increased by 30.8%, primarily supported by improved gross income from the crops, especially soybeans and corn, which recorded yield gains in the 2024/25 crop year compared to 2023/24.
Note that, for the purpose of calculating Adjusted EBITDA, the cost of the sale of investment related to the acquisition of Sierentz Agro was excluded, as permitted by CVM Instruction 156/2022, as detailed in Note 2.f of the Financial Statements.
Transparent disclosure of non-recurring expenses is essential for a proper assessment of the Company's recurring operational cash flow generation capacity. In this context, regarding M&A transactions carried out in 2025, non-recurring expenses totaling R$24 million were recorded, as detailed below:
Administrative expenses R$5.9 million, referring to consulting services and audits related to the M&A processes carried out in the period;
Other operating income and expenses: R$18.1 million, corresponding to expenses related to the partnership of SLC Agrícola with FIPs managed by Banco BTG Pactual.
Table 31 - Adjusted EBITDA Reconciliation
(R$ thd)
2024
2025
HA
4Q24
4Q25
HA
Net Revenue
6,915,764
8,553,147
23.7%
1,975,375
2,272,265
15.0%
(+/-) VFVBA and NRVAP
887,863
1,206,067
35.8%
69,710
18,382
-73.6%
(-) Cost of Goods and/or Services Sold
(5,495,901)
(6,830,285)
24.3%
(1,493,724)
(1,716,372)
14.9%
Cost of Goods
(4,769,682)
(5,613,074)
17.7%
(1,253,282)
(1,443,583)
15.2%
RFVBA
(726,219)
(1,217,211)
67.6%
(240,442)
(272,789)
13.5%
Gross Income
2,307,726
2,928,929
26.9%
551,361
574,275
4.2%
(-) Sales Expenses
(495,108)
(632,312)
27.7%
(211,854)
(233,651)
10.3%
(-) General and administrative expenses
(267,270)
(318,669)
19.2%
(65,597)
(72,755)
10.9%
General and administrative
(209,059)
(255,715)
22.3%
(52,522)
(66,414)
26.4%
Profit share program
(58,211)
(62,954)
8.1%
(13,075)
(6,341)
-51.5%
Administrative Fees
(23,968)
(22,684)
-5.4%
(4,973)
(5,418)
8.9%
Other operating income (expenses)
(8,231)
(142,722)
n.m.
(2,423)
(53,289)
n.m.
(=) Operational Result
1,513,149
1,812,542
19.8%
266,514
209,162
-21.5%
(+) Depreciation and amortization
286,202
380,591
33.0%
81,630
75,865
-7.1%
(+) Deprec. Adjust. of right-of-use assets - IFRS 16
289,102
336,263
16.3%
77,352
47,643
-38.4%
EBITDA
2,088,453
2,529,396
21.1%
425,496
332,670
-21.8%
(-) VFVBA e NRVAP (1)
(887,863)
(1,206,067)
35.8%
(69,710)
(18,382)
-73.6%
(+) RFVBA (2)
726,219
1,217,211
67.6%
240,442
272,789
13.5%
(+) Other Trans. Propperty, Plant & Equipment (3)
109,808
28,696
-73.9%
14,928
2,436
-83.7%
(+) Gains and losses on investment transactions (4)
-
95,480
n.m.
-
43,597
n.m.
Adjusted EBITDA(1,2,3)
2,036,617
2,664,716
30.8%
611,156
633,110
3.6%
Adjusted EBITDA margin(1,2,3)
29.4%
31.2%
1.8p.p.
30.9%
27.9%
-3.0p.p.
Excluding the effects of the Variation of the Fair Value of Biological Assets (VFVBA) and Variation in Net Realizable Value of Agricultural Products (NRVAP), as they are non-cash.
Excluding the effects of the Realization of Fair Value of Biological Assets (RFVBA), as they are non-cash.
Excluding the Write-off of Property, Plant and Equipment; write-off of assets held for sale and goodwill of investments, non-cash.
See Note 2.f to the Financial Statements
Adjusted Net Financial Income (Expense)
Given that a portion of the Company's debt operations is denominated in foreign currency, these transactions are divided between those swapped into Brazilian reais and those classified under hedge accounting, which are used as instruments to protect revenue against exchange rate fluctuations, in accordance with the Company's Market Risk Management Policy (Hedge).
As a result, when reviewing the consolidated numbers, exchange rate fluctuations on foreign currency debt have no effect on net financial result. This is due to the fact that any currency gains or losses are neutralized by corresponding effects on the swap agreements. For transactions designated under hedge accounting, the foreign exchange variation is initially allocated to Equity until the debt is amortized; subsequently, it is reclassified to the income statement, under sales revenue.
Table 32 - Adjusted Net Financial Income (with swap effect)
(R$ thd)
2024
2025
HA
4Q24
4Q25
HA
Interest
(517,399)
(827,999)
60.0%
(158,160)
(222,577)
40.7%
FX Variation
(160,181)
75,379
n.m.
(131,907)
(36,816)
-72.1%
Monetary Variation
10
2,585
n.m.
7
1,330
n.m.
APV-Liability Lease. (IFRS16) (1)
(305,778)
(331,963)
8.6%
(85,728)
(99,606)
16.2%
APV Securities payable
(23,802)
(54,462)
128.8%
(6,275)
(18,185)
189.8%
Other financial revenue (expenses)
8,216
37,599
357.6%
8,987
19,906
121.5%
Total
(998,934)
(1,098,861)
10.0%
(373,076)
(355,948)
-4.6%
% Net Revenue
14.4%
12.8%
-1.6p.p.
18.9%
15.7%
-3.2p.p.
(1) No cash effect
Adjusted net financial expense decreased by 4.6% in 4Q25 vs. 4Q24 and increased by 10% in 2025 vs. 2024. In both periods, interest expenses were higher, reflecting the increase in adjusted net debt and in CDI rate in the periods. Adjustment to present value of leasings increased as well, due to the higher interest rates, which affected the recalculation of land leasing contracts. Similarly, present value adjustment of payables increased due to the debt incurred by the Company for the acquisition of land from Agrícola Xingu S.A. and the acquisition of Sierentz Agro Brasil Ltda. These effects were partially offset by the positive FX variation in the year, primarily related to trade payables denominated in U.S. dollar, which benefited from the stronger Brazilian real during the period. Finally, there was an improvement in other financial income due to the adjustment of recoverable tax credits by the SELIC rate.
Net Income
Table 33 - Net Income
(R$ thd)
2024
2025
HA
4Q24
4Q25
HA
Income before taxes on profit
514,216
713,681
38.8%
(106,567)
(144,583)
35.7%
Income Tax and Social Contribution on Profit
(32,493)
(148,468)
356.9%
55,217
73,784
33.6%
Consolidated Net Income for the Period
481,723
565,213
17.3%
(51,350)
(70,799)
37.9%
Attributed to the shareholders of SLC Agrícola S.A.
509,410
555,573
9.1%
(34,633)
(55,799)
61.1%
Attributed to the partners of Joint-ventures/Partnership
(27,687)
9,640
n.m.
(16,717)
(15,000)
-10.3%
% Net Revenue
7.0%
6.6%
-0.4p.p.
-2.6%
-3.1%
-0.5p.p.
Compared to 4Q24, the Company's net loss increased by R$19.5 million. The main factors contributing to this performance were:
Increase of R$22.9 million in gross income, reflecting improved operational performance of the crops;
Increase of R$21.8 million in selling expenses;
Increase of R$7.6 million in administrative expenses, including non-recurring expenses; in the amount of R$ 1.3 million
Increase of R$50.9 million in other operating expenses, with R$61.7 million related to non-recurring expenses (R$43.6 million from the sale and cost of investments made and R$18.1 million associated with advisory fees).
Positive variation of R$19.3 million in net financial income (loss), driven by FX gains that partially offset the higher interest during the period;
Positive impact of R$18.6 million of taxes on profit, in the comparison between the quarters.
In 2025, net income came to R$565.2 million, an increase of R$83.5 million compared to 2024. The main factors contributing to this increase were:
Increase of R$621.2 million in gross income, driven primarily by improved soybean performance;
This positive effect was partially offset by the following factors:
Increase of R$137.2 million in selling expenses;
Increase of R$50.1 million in general and administrative expenses, of which R$6.0 million are non-recurring expenses related to M&A transactions carried out in 2025 (see table 31);
Increase of R$134.5 million in other operating expenses, of which R$113.5 million are
non-recurring (see table 24 and Note 32);
Negative impact of R$99.9 million on net financial income (loss), due to the increase in interest rates, partially offset by positive exchange variation;
Increase of R$116 million in taxes on profit.
Cash Flow Statement Analysis
In 4Q25, adjusted free cash flow was positive at R$549.1 million, representing a 12.2% decline compared to 4Q24. This reduction reflects higher investments made in 4Q25 in property, plant and equipment, higher interest paid due to higher debt and interest rates, as well as other changes in equity.
In 2025, the Company reported negative cash generation of R$929.4 million, primarily due to significant strategic investments, including: (i) the payment of 60% of the Sierentz acquisition (R$442.3 million less Sierentz's cash of R$59 million), totaling R$383.2 million, and the sale of the spun-off Sierentz company to Terrus for R$115.2 million; (ii) a disbursement of R$180 million related to the final installment for the acquisition of the Paysandu farm; (iii) R$329.3 million for the final installment of the acquisition of SLC LandCo's non-controlling stake; (iv) R$103 million for the acquisition of a non-controlling interest in SLC-MIT; (v) R$361.5 million for the acquisition of the Paladino farm; (vi) and R$95 million for the acquisition of a farm in Unaí (MG).
Table 34 - Summarized Cash Flow
(R$ thd)
2024
2025
HA
4Q24
4Q25
HA
Cash generated from operations
2,306,554
2,771,643
20.2%
700,088
736,379
5.2%
Changes in Assets and Liabilities
(826,423)
(963,362)
16.6%
230,275
72,140
-68.7%
Net Cash Investing Activities
(843,113)
(1,810,196)
114.7%
(103,886)
(215,795)
107.7%
In fixed assets
(809,765)
(876,462)
8.2%
(96,937)
(213,308)
120.0%
In intangible
(8,297)
(10,174)
22.6%
(1,690)
(2,480)
46.7%
Land return payment
-
(636,500)
n.m.
-
-
-
Sierentz acquisition, net of cash(4)
-
(383,177)
n.m.
-
-
-
Proceeds from sale of investment(5)
-
115,217
n.m.
-
-
-
Capital subscription
(4,000)
(1,650)
-58.8%
(1,900)
-
n.m.
Other Investments
(21,051)
(17,450)
-17.1%
(3,359)
(7)
-99.8%
Net Cash Before Financing Activities
637,018
(1,915)
n.m.
826,477
592,724
-28.3%
Change in financial investments account(1)
472
194
-58.9%
35
53
51.4%
Acquistion of stake (2)
(169,641)
(432,321)
154.8%
(169,641)
-
n.m.
Paid Leases(3)
(433,551)
(495,372)
14.3%
(31,320)
(43,714)
39.6%
Adjusted Free Cash
34,298
(929,414)
n.m.
625,551
549,063
-12.2%
The variations in said account are non-cash.
On October 15, 2024, SLC Agrícola acquired a non-controlling interest in SLC LandCo Empr. Agrícola. The change in the percentage of interest did not result in a loss of control, with the amount disbursed being classified as a financing activity, according to CPC 03.42A. The amount of (R$432.3) million in the "acquisition of stake" line is composed of: (i) (R$280.9) million related to the payment of the second installment of the acquisition of the non-controlling stake in SLC LandCo, along with (R$48.4) million of income tax paid on the transaction; (ii) R$103 million related to the acquisition of the stake in SLC-MIT.
Due to the adoption of IFRS 16, the payment of leases is now booked in the Statement of Cash Flows under Financing Activities. However, it should be considered as operating cash disbursement. For details on payments (cotton processing unit, crop lands, buildings, machinery and vehicles), see Note 12 to the Financial Statements. Starting from 4Q24, the lease amounts are separated into principal and interest.
The amount (R$383.1) million for "Sierentz acquisition, net of cash" consists of: (i) (R$442.3) million related to the payment of the first installment; (ii) R$59.1 million related to Sierentz's cash acquired together with the assets or business (see note 2 of the Company's -Financial Statements).
The amount of R$115.2 million under "Proceeds from sale of investment" is composed of: (i) R$112.3 million received from Terrus S.A. referring to 60% of the transaction's enterprise value; (ii) R$2.9 million referring to the implementation of soil cover in the respective area (see note 2 of the -Financial Statements - DFP).
Fixed Assets / Capex
Table 35 - CAPEX (1)
(R$ thd)
2024
2025
HA
4Q24
4Q25
HA
Machinery. implements and equipment
321,468
268,316
-16.5%
105,970
38,687
-63.5%
Land acquisition
50,910
841,707
n.m.
-
-
-
Soil correction
238,076
279,830
17.5%
14,974
66,234
342.3%
Buildings and facilities
184,850
169,990
-8.0%
42,235
33,176
-21.4%
Cotton ginning plant
45,993
62,445
35.8%
10,098
8,838
-12.5%
Grain Warehouse
91,135
49,317
-45.9%
29,344
13,278
-54.8%
Soil cleaning
39,183
34,043
-13.1%
24,515
8,495
-65.3%
Vehicles
96,128
4,576
-95.2%
4,888
956
-80.4%
Software
8,297
9,448
13.9%
1,690
1,754
3.8%
Improvements in own properties
7
33
371.4%
-
-
-
Improvements in Third Party Real Estate
1,577
135
-91.4%
731
77
-89.5%
Buildings
7
862
n.m.
-
-
-
Others
22,671
19,695
-13.1%
7,308
4,264
-41.7%
Total
1,100,302
1,740,397
58.2%
241,753
175,759
-27.3%
See Notes 14 and 15 to the Quarterly Financial Information.
In 4Q25, capex amounted to R$175.8 million, 27.3% lower than in 4Q24, primarily due to the lower allocation of funds to machinery, tools and equipment. Note that, in 4Q24, investments in this category were higher due to the acquisition of machinery for the Preciosa farm, thanks to the joint venture with Agropecuária Rica S.A. established in July 2024, as well as the expansion of the partnership with Agro Penido, which resulted in the incorporation of 18,700 hectares at Pioneira farm in April 2024. In 2025, investments totaled R$1.7 billion, an increase of 58.2% on 2024, driven by land acquisitions in the states of Bahia and Minas Gerais (Unaí) amounting to R$841.7 million.
Additionally, investments in soil correction grew by 17.5%, reaching R$279.8 million, while capex in grain processing plants increased by 35.8%, totaling R$62.4 million.
Irrigation
The Company continues to strategically invest in irrigation systems. In 4Q25, R$10.1 million was invested in the Piratini, Pamplona, and Paysandu farms, focusing on the acquisition of pivots and infrastructure projects. In 2025, capex totaled R$83.4 million. The project aims to mitigate climate risks and enable two harvests per crop year, increasing the economic-financial potential of these farms.
Figure 1 - Capex Executed - 2025 vs. 2024
841,707
321,468 268,316 277,259 313,873
265,815
146,511
184,850 169,990
50,910
Land acquisition
Machinery,
implements and equipment
Soil correction
Others
Buildings and
facilities
2024 2025
Figure 2 - Capex Executed in 4Q25 and 2025 by Type - Expansion (new investments) and Maintenance
4Q25
Maintenance
54.9%
Expansion
45.1%
2025
Maintenance
32.0%
Expansion
68.0%
In 4Q25, capex totaled R$175.8 million, of which 45.1% was allocated to expansion (R$79.3 million), focusing on soil correction activities, warehouses, and construction projects. Maintenance capex accounted for 54.9% (R$96.5 million), aiming to ensure the execution and maintenance of the Company's operations.
In 2025, expansion capex amounted to R$1.184 billion, representing 68% of total capex. Of this amount, R$841.7 million was allocated to land acquisition at the Paladino farm, located in Bahia and Unaí (MG), in addition to investments in construction projects, warehouses, agricultural machinery and tools, and soil correction. Maintenance capex accounted for 32% of total capex, equivalent to R$556.4 million, underscoring the Company's commitment to preserving and ensuring the optimal performance of its assets.
Additionally, there was an increase of BRL 342 million in the Company's Property, Plant and Equipment due to the acquisition of Sierentz Agro Brasil, which also reflects new investments made by the Company, i.e., expansion CAPEX.
Debt
Adjusted net debt ended 2025 at R$5.2 billion, an increase of R$1.6 billion from 2024, mainly due to disbursements related to crop financing, payment of dividends for fiscal years 2024 and 2025 and strategic investments. Below are the main disbursements for the period:
Final installment of the Paysandu farm (R$180 million);
Final installment of the acquisition of a non-controlling interest in SLC LandCo (R$329.3 million);
Acquisition of the Paladino farm (R$361.5 million);
Acquisition of the farm in Unaí (MG) (R$95 million);
Acquisition of a non-controlling interest in SLC-MIT (R$103 million);
R$383.2 million related to the first installment of the acquisition of Sierentz Agro Brasil Ltda., net of Sierentz's cash in the amount of R$59 million. Considering the amount received from Terrus, the net cash impact was R$268 million (see note to the statement of cash flows).
R$241 million referring to the payment of dividends for the 2024 fiscal year.
R$400 million referring to the advance payment of dividends and interest on equity for the fiscal year 2025, anticipated from 2026.
As of July 2025, Sierentz's gross debt of R$658.7 million was incorporated into the Company's debt.
In 4Q25, the Company received R$913.8 million related to the payment of capital of the FIPs managed by BTG Pactual Serviços Financeiros S.A. Distribuidora de Títulos e Valores Mobiliários, within the
scope of the partnership with SLC Agrícola, with respect to the first tranche of the capital subscription, which improved the liquidity position and reduced leverage. As a result, the Adjusted Net Debt/Adjusted EBITDA ratio decreased from 2.34x at September 30,2025 to 1.97x at December 31, 2025
Compared to December 31, 2024, this ratio increased from 1.80x to 1.97x at December 31, 2025, a change primarily explained by the strategic investments made throughout the year.
In 2025, we also used, for the first time, a credit facility from FINEP (the Brazilian Innovation Agency -Financiadora de Estudos e Projetos), which provides funding aimed at supporting innovation, research, and technological development. These funds offer more favorable conditions, with interest rates below market levels. The contracted amount totaled R$59.8 million and will be allocated to innovation projects.
The average interest rate on the Company's debt also decreased in comparison with September 30, 2025, from 15.3% p.a. to 15.1% p.a. at December 31, 2025, reflecting active and efficient management of the debt profile.
Table 36 - Gross Debt in R$
Credit Line | Average annual Interest Rate(1) | Consolidated | ||
(R$ thd) | 2024 | 2025 | 2024 | 2025 |
Indebtedness currency - Real | ||||
Applied in Fixed Assets | 7.8% | 11.1% | 36,585 | 214,136 |
Applied in Working Capital | 13.1% | 15.5% | 5,588,046 | 7,358,595 |
Subtotal(2) | 13.1% | 15.3% | 5,624,631 | 7,572,731 |
Indebtedness currency - Dólar | ||||
Applied in Working Capital | 7.5% | - | 206,948 | |
Subtotal(3) | - | 7.5% | - | 206,948 |
Subtotal(4) | 5,624,631 | 7,779,679 | ||
(-) CRA transactions costs | (26,227) | (51,395) | ||
Total | 5,598,404 | 7,728,284 | ||
Total Indebtedness without CRA transaction costs(5) | 13.1% | 15.1% | 5,624,631 | 7,779,679 |
(+/-) Gains and losses with deriv. connected with application | s and debt(6) | 30,809 | 113,701 | |
(=) Adjusted Gross Debt | 5,655,440 | 7,893,380 | ||
(-) Cash | (1,981,162) | (2,649,368) | ||
(=) Adjusted Net Debt | 3,674,278 | 5,244,012 | ||
Adjusted EBITDA (Last 12 months) | 2,036,617 | 2,664,715 | ||
Adjusted Net Debt/Adjusted EBITDA | 1.80x | 1.97x | ||
Final interest rate with swap;
Subtotal 1 - Total indebtedness fixed in Brazilian reais
Subtotal 2 - Total indebtedness fixed in U.S. dollars
Subtotal 1 and 2 = Total gross indebtedness
Adjusted Gross Debt does not consider CRA costs, as they have already been paid.
Transactions with derivative gains and losses (note 25, item "e" of the DFP)
The Company's debt profile improved in 4Q25 compared to 3Q25, with the share of long-term debt increasing from 69% to 78%. This variation reflects the Company's ongoing strategic management of its debt portfolio, as shown in Figure 3.
Figure 3 - Adjusted Gross Debt Profile
2.33
2.34
2.27
1.97
1.80
5,989
6,176
5,168
5,244
3,674
2,575
2,643
2,665
2,037
2,276
4Q24
1Q25
Adjsuted EBITDA
2T25
3Q25
4Q25
Adjusted Net Financial Debt
Adjusted Net Financial Debt X Adjusted EBITDA
R$ Million
Figure 5 - Changes in Net Debt/Adjusted EBITDA Ratio
Figure 6 - Change in Adjusted Gross Debt (in R$ thousands)
4,857,018 658,715 3,381,616
699,263 822,663 102,468
82,891 7,893,380
5,655,440
Adjusted New Loans Dedt Sierentz Principal Interest
Interest Exchange
Gross Debt Amortization Amortization Appropriation Variation
Dec/2024
SWAP Adjusted
Variation Gross Debt (MTM) Jun/2025
Gross Debt Increase in Debt Reduction
Figure 7 Adjusted Gross Debt Amortization Schedule (in R$ thousands)
Cash
2026
2027
2028
2029
2030
2031
2032 After 2032
380,566
485,692
663,866
861,381
1,033,176
1,088,383
1,675,000
1,705,316
2,649,367
Figure 8 - Adjusted Gross Debt by Index and Instrument
CRA
19%
33%
Rural Credit
BNDES
28%
3%
17%
Working
Capital
Export Financing
Hedge Position
Foreign Exchange (FX) and Agricultural Commodity Hedge
The Company's sales revenues are generated mainly by the trading of agricultural commodities such as cotton, soybean and corn, which are quoted in U.S. dollar on international exchanges, such as the Chicago Board of Trade (CBOT) and the Intercontinental Exchange Futures US (ICE). Therefore, we are actively exposed to variations in FX rates and in the prices of these commodities. To protect our exposure from FX variation we use derivative instruments, whose portfolio basically comprises non-deliverable forwards (NDFs). In line with the Company's Risk Management Policy, whose goal is to obtain a pre-established operating margin from a combination of factors such as price, exchange Rate and Cost, most of the instruments for protecting against variations in commodity prices are accomplished through advanced sales directly to our clients (forward contracts). We also use futures and options contracts negotiated on the exchange and transactions involving swaps and options with financial institutions. The hedge positions for commodities (in relation to the estimated total volume invoiced) and FX (in relation to the total estimated revenue in U.S. Dollar) are shown below, broken down by commercial hedge and financial hedge and updated as of March 9:
Tabela 37 - Updated Hedge Position
FX Hedge - Soybean | Commercial Hedge - Soybean | |||||||
Crop Year | 2024/25 | 2025/26 | 2026/27 | Crop Year | 2024/25 | 2025/26 | 2026/27 | |
% | 100 | 63.5 | 2.3 | % | 100 | 67 | 11.9 | |
R$/USD | 5.6383 | 5.77 | 5.4571 | USD/bu(2) | 11.48 | 11.17 | 11.67 | |
Commitments %(1) | - | 12.0 | 44.7 | Commitments %(1) | - | 7.8 | 18.1 | |
FX Hedge - Cotton | Commercial Hedge - Cotton | |||||||
Crop Year | 2024/25 | 2025/26 | 2026/27 | Crop Year | 2024/25 | 2025/26 | 2026/27 | |
% | 99.5 | 68.1 | - | % | 99 | 80.7 | - | |
R$/USD | 6.0811 | 6.1005 | - | US¢/lb(2) | 73.5 | 73.51 | - | |
Commitments %(1) | - | 5.5 | 34.1 | Commitments %(1) | - | - | - | |
FX Hedge - Corn | Commercial Hedge - Corn | |||||||
Crop Year | 2024/25 | 2025/26 | 2026/27 | Crop Year | 2024/25 | 2025/26 | 2026/27 | |
- | - | - | - | % | 58.8 | 15.1 | - | |
- | - | - | - | R$/bag(3) | 51.48 | 58.76 | - | |
% | 100 | 61.9 | 3.5 | % | 41.2 | 28.7 | - | |
R$/USD | 5.743 | 5.7298 | 5.4571 | USD/bag(3) | 8.64 | 8.91 | - | |
Commitments %(1) | - | 3.2 | 33.6 | Commitments %(1) | - | - | - | |
Commitments with payments for fixed-rate securities in U.S. dollar, natural hedge with payments related to land acquisitions and lease agreements based on soybean bags.
Based on FOB Port - prices at our production units also are also influenced by transport expenses and any discounts for quality
Farm-level pricing.
ESG Reporting to Stakeholders
SLC Agrícola included in CDP's A list for Forests and Water Security
SLC Agrícola has been included in CDP's A List for both Water Security and Forests, achieving the highest possible score (A) in these categories. The CDP is a global non-profit organization that operates one of the world's leading independent environmental disclosure systems, used by investors, corporations, and governments to assess environmental risk management and opportunities.
This achievement underscores the Company's consistent commitment to protecting natural resources, responsible water management, and combating deforestation, while upholding high standards of transparency and best practices. For the Climate indicator, SLC Agrícola received a B grade, highlighting both progress made and ongoing opportunities for improvement. This recognition underscores the Company's commitment to sustainability and further enhances its reputation among clients, partners, and investors.
SLC Agrícola is featured in the UN Global Compact's Regenerative Agriculture Guide
SLC Agrícola's initiatives were highlighted in the United Nations Global Compact's Regenerative Agriculture Guide, launched at COP30, positioning the Company as an international benchmark case. The guide recognizes the Company's leadership in implementing practices that restore soil health, enhance climate resilience, and deliver measurable outcomes such as increased productivity, carbon input, improved soil quality, and reduced greenhouse gas emissions.
Among the key highlights, the Company's average soybean yield exceeded the national average by 12% between the 2017/18 and 2023/24 harvests, reaching a 31% advantage in the 2021/22 season. In 2024, initiatives such as the use of cover crops and no-till farming led to the removal of approximately 552,000 tons of CO₂ from the atmosphere, offsetting 54% of Scope 1 emissions.
This recognition underscores SLC Agrícola's commitment to demonstrating, in practice, that large-scale regenerative agriculture is both viable and economically competitive, serving as a core component of its long-term sustainability strategy.
Recognition in People Management
During the period, SLC Agrícola received dual recognition for its people management initiatives aligned with its ESG agenda, earning the 2025 Ser Humano Award (ABRH-MA) in the ESG Large Companies category, as well as the Top Ser Humano ABRH-RS award. These accolades highlight the Semear Program, which focuses on diversity, inclusion, training, and empowerment of people, underscoring the consistency of the Company's human development strategy and its commitment to sustainable longterm value creation.
Areas affected by fires
In line with its Zero Deforestation Policy, SLC Agrícola has not converted areas with native vegetation for production since 2021, even when it is legally allowed to. Therefore, the Company does not use fire for this purpose. However, it maintains monitoring and firefighting systems, as fires can occur naturally between June and September, which is the dry season and when high temperatures affect the Cerrado biome.
SLC Agrícola reports that, in 2025, it faced multiple fire incidents that affected 14,057 hectares of its own preservation areas within its operations. The Paineira, Pamplona, Parceiro, Parnaguá, Piratini, Planeste, Parnaíba and Potência farms experienced varying degrees of impact on their areas, representing a 75% increase in the area affected by spontaneous fires when compared to 2024. These fires affected about 11% of our area preserved with native vegetation. We maintained proactive measures for prevention and monitoring.
These events reflect the critical climate situation faced by several Cerrado regions, where the prolonged absence of rainfall combined with low air humidity, high temperatures and high concentration of dry organic material has created favorable conditions for the emergence of spontaneous fire outbreaks.
However, environmental preservation is a constant concern for the Company and it acts proactively to mitigate the impacts of these events. All our units are equipped with water trucks and trained firefighting teams ready to respond immediately. Additionally, more vulnerable areas are protected by outsourced surveillance, and we use resources such as firebreaks, strategic roads and adaptations to our equipment and vehicles - our tractors, for example, are equipped with water tanks to smother flames. We have also developed our own real-time monitoring system, which uses georeferencing and satellite images to identify hot spots.
We will continue to closely monitor weather conditions and improve our preventive measures, always committed to environmental preservation and the sustainability of our operations. In addition, the Company is monitoring the recovery of the area, which typically regenerates quickly due to the conditions of the Cerrado biome. If regeneration does not occur, the Company may take actions to restore the area.
Additional operational and economic-financial dataClick the links below to download the information in Excel format.
Financial performance tables
Data related to financial and economic performance, such as revenue, cost, gross income, profit, EBITDA, debt, and other information included in the financial performance section.
Click here to download an Excel file with the financial
Operational data
Data on planted area by crop, budgeted yield versus forecast, breakdown of production costs, machinery base, and storage capacity.
Click here to download an Excel file with operational tables.
Land data
Planted area data and land portfolio.
Click here to download an Excel file with land data.
Unit conversion table
Click here to download an Excel file with Unit conversion table.
Location of production units and headquartersPA
13,415 ha
2% 26%
4%
MA
218,369 ha
PI
34,899 ha
MT
318,685 ha
MS
38%
8%
19%
3%
BA 159,208 ha GO & MG 26,648 ha
Planted area of farms operated by SLC Agrícola (1st and 2nd Crop) - Forecast for 2025/26 crop year: 837,199 hectares
Irrigated Area (ha)
Planted Area
4,991
Physical
1. Pamplona
3,354
65,976 ha
MT | 318,685 | BA | 159,208 | 2. Paysandu | 13,141 | 7,224 | ||
1. Pampeira | 33,495 | 14. Panorama | 19,033 | 3. Piratini | 13,782 | 6,891 | ||
2. Piracema | 16,451 | 15. Paladino | 24,144 | 4. Palmares | 3,096 | 1,548 | ||
3. Pirapora | 17,817 | 16. Paysandu | 40,681 | Total | 35,010 | 19,016 | ||
4. Próspera | 32,437 | 17. Piratini | 25,048 | % Planted Area | 4.2% (1) | 3.4% (2) | ||
5. Planorte | 31,018 | 18. Palmares | 30,229 |
| ||||
6. Paiaguás | 66,154 | 19. Parceiro | 20,073 | |||||
7. Perdizes | 31,496 | MA | 218,369 | |||||
8. Pioneira | 66,788 | 20. Parnaíba | 49,774 | |||||
9. Preciosa | 23,030 | 21. Palmeira | 12,775 | |||||
MS | 65,976 | 22. Planeste | 55,868 | |||||
10. Pantanal | 42,653 | 23. Perpétua | 30,547 | |||||
11. Planalto | 23,323 | 24. Potência | 69,404 | |||||
GO & MG | 26,648 | PI | 34,899 | |||||
12. Pamplona | 26,648 | 25. Parnaguá | 27,183 | |||||
PA | 13,415 | 26. Paineira | 7,715 | |||||
13. Porteira | 13,415 | |||||||
Exhibit 1 - Balance Sheet: Assets
R$ (thd) | 12/31/2024 | VA | 12/31/2025 | VA | HA |
Current Assets | 8,390,257 | 47.7% | 9,845,683 | 46.1% | 17.3% |
Short-term interest earning bank deposits | 1,979,575 | 11.3% | 2,647,586 | 12.4% | 33.7% |
Accounts receivable | 251,157 | 1.4% | 248,085 | 1.2% | -1.2% |
Advances to suppliers | 30,551 | 0.2% | 35,652 | 0.2% | 16.7% |
Inventories | 3,780,562 | 21.5% | 3,722,611 | 17.4% | -1.5% |
Biological assets | 1,785,392 | 10.2% | 2,350,421 | 11.0% | 31.6% |
Income tax and social contribution recoverable | 83,284 | 0.5% | 106,947 | 0.5% | 28.4% |
Recoverable taxes | 123,794 | 0.7% | 183,978 | 0.9% | 48.6% |
Securities and credits receivable | 23,176 | 0.1% | 84,366 | 0.4% | 264.0% |
Operations with derivatives | 286,904 | 1.6% | 408,226 | 1.9% | 42.3% |
Intercompany transactions | 384 | 0.0% | 216 | 0.0% | -43.8% |
Other accouns receivable | 15,836 | 0.1% | 8,864 | 0.0% | -44.0% |
Prepaid expenses | 27,245 | 0.2% | 47,153 | 0.2% | 73.1% |
Assets held for sale | 2,397 | 0.0% | 1,578 | 0.0% | -34.2% |
Non-current assets | 9,184,085 | 52.3% | 11,495,749 | 53.9% | 25.2% |
Financial investments | 1,587 | 0.0% | 1,782 | 0.0% | 12.3% |
Income tax and social contribution recoverable | 11,580 | 0.1% | 12,755 | 0.1% | 10.1% |
Recoverable taxes | 258,392 | 1.5% | 384,991 | 1.8% | 49.0% |
Deferred inceome and social contribution taxes | 351,448 | 2.0% | 295,230 | 1.4% | -16.0% |
Operations with derivatives | 298,888 | 1.7% | 181,721 | 0.9% | -39.2% |
Securities and credits receivable | 521 | 0.0% | 107,588 | 0.5% | n.m. |
Advances to suppliers | 30,288 | 0.2% | 32,755 | 0.2% | 8.1% |
Prepaid expenses | 668 | 0.0% | 10,662 | 0.0% | n.m. |
Other credits | 61,078 | 0.3% | 60,094 | 0.3% | -1.6% |
1,014,450 | 5.8% | 1,087,578 | 5.1% | 7.2% | |
Investments | 4,457 | 0.0% | 6,189 | 0.0% | 38.9% |
Investment Property's | 58,683 | 0.3% | 53,182 | 0.2% | -9.4% |
Right of use asset | 2,567,191 | 14.6% | 2,763,422 | 12.9% | 7.6% |
immobilized | 5,417,528 | 30.8% | 7,111,885 | 33.3% | 31.3% |
Intangible | 121,776 | 0.7% | 473,493 | 2.2% | 288.8% |
8,169,635 | 46.5% | 10,408,171 | 48.8% | 27.4% | |
TOTAL ASSETS | 17,574,342 | 100% | 21,341,432 | 100% | 21.0% |
Click here to download an Excel file with the Balance
Exhibit 2 - Balance Sheet: LiabilitiesR$ (thd) | 12/31/2024 | VA | 12/31/2025 | VA | HA |
Liabilities | 6,145,505 | 35.0% | 5,465,900 | 25.6% | -11.1% |
Suppliers | 1,888,315 | 10.7% | 2,004,563 | 9.4% | 6.2% |
Loans and financing | 1,685,130 | 9.6% | 1,591,681 | 7.5% | -5.5% |
Income tax and social contribution payable | 1,716 | 0.0% | 133,841 | 0.6% | n.m. |
Taxes, rates and sundry contributions | 16,246 | 0.1% | 19,752 | 0.1% | 21.6% |
Social charges and labor legislation obligations | 111,208 | 0.6% | 133,955 | 0.6% | 20.5% |
Advances from clients | 531,616 | 3.0% | 450,508 | 2.1% | -15.3% |
Debts with realted parties | 104 | 0.0% | 139 | 0.0% | 33.7% |
Operations with derivatives | 794,133 | 4.5% | 159,003 | 0.7% | -80.0% |
Securities payable | 612,844 | 3.5% | 590,158 | 2.8% | -3.7% |
Provisions for tax, environm., civil and labor risks | 13,741 | 0.1% | 3,623 | 0.0% | -73.6% |
Dividends payable | 120,857 | 0.7% | 9,441 | 0.0% | -92.2% |
Lease liabilities | 0 | 0.0% | 0 | 0.0% | n.m. |
Realted party lease liability | 618 | 0.0% | 3,923 | 0.0% | 534.8% |
Third party lease liability | 248,995 | 1.4% | 249,790 | 1.2% | 0.3% |
Others accounts payables | 119,982 | 0.7% | 115,523 | 0.5% | -3.7% |
Non-current liabilities | 7,324,295 | 41.7% | 10,220,097 | 47.9% | 39.5% |
Loans and financing | 3,913,274 | 22.3% | 6,136,603 | 28.8% | 56.8% |
Deferred income tax and social contribution | 172,793 | 1.0% | 420,140 | 2.0% | 143.1% |
Operations with derivatives | 415,806 | 2.4% | 190,903 | 0.9% | -54.1% |
Securities payable | 0 | 0.0% | 207,965 | 1.0% | n.m. |
Realted party lease liability | 2,099 | 0.0% | 12,457 | 0.1% | 493.5% |
Third party lease liability | 2,815,335 | 16.0% | 3,151,720 | 14.8% | 11.9% |
Provisions for tax, environm, civil and labor risks | 0 | 0.0% | 77,136 | 0.4% | n.m. |
Other debits | 4,988 | 0.0% | 23,173 | 0.1% | 364.6% |
Shareholders' equity | 4,104,542 | 23.4% | 5,655,435 | 26.5% | 37.8% |
Capital | 2,012,522 | 11.5% | 2,926,680 | 13.7% | 45.4% |
Capital reserves | (240,778) | -1.4% | 117,357 | 0.5% | n.m. |
(-) Treasury shares | (48,580) | -0.3% | (31,666) | -0.1% | -34.8% |
Profit reserves | 1,591,319 | 9.1% | 710,489 | 3.3% | -55.4% |
Other comprehensive income | 683,187 | 3.9% | 1,308,243 | 6.1% | 91.5% |
Non-controlling shareholders in subsidiaries | 106,872 | 0.6% | 624,332 | 2.9% | 484.2% |
TOTAL LIABILITIES | 17,574,342 | 100% | 21,341,432 | 100% | 21.0% |
Exhibit 3 - Income Statement | |||||
R$ (thd) 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Net Operating Revenue 6,915,764 | 8,553,147 | 23.7% | 1,975,375 | 2,272,265 | 15.0% |
Cotton lint 3,568,362 | 3,344,618 | -6.3% | 1,267,849 | 1,064,102 | -16.1% |
Cottonseed 281,169 | 386,901 | 37.6% | 114,918 | 134,878 | 17.4% |
Soybean 1,848,303 | 2,749,065 | 48.7% | 213,206 | 209,112 | -1.9% |
Corn 523,883 | 1,035,234 | 97.6% | 179,015 | 386,086 | 115.7% |
Cattle Herd 202,280 | 383,851 | 89.8% | 73,626 | 161,578 | 119.5% |
Seeds 286,840 | 296,096 | 3.2% | 187,312 | 163,128 | -12.9% |
Outras 90,072 | 129,120 | 43.4% | 33,117 | 30,144 | -9.0% |
Hedge income 114,855 | 228,262 | 98.7% | (93,668) | 123,237 | n.m. |
Variation in the Fair Value of Biological Assets 887,863 | 1,206,067 | 35.8% | 69,710 | 18,382 | -73.6% |
Cost of goods sold (4,769,682) | (5,613,074) | 17.7% | (1,253,282) | (1,443,583) | 15.2% |
Cotton lint (2,204,939) | (2,343,345) | 6.3% | (731,053) | (774,101) | 5.9% |
Cottonseed (216,722) | (229,100) | 5.7% | (83,406) | (80,259) | -3.8% |
Soybean (1,520,934) | (1,772,371) | 16.5% | (152,754) | (110,347) | -27.8% |
Corn (424,994) | (678,447) | 59.6% | (129,131) | (238,301) | 84.5% |
Cattle Herd (184,773) | (343,489) | 85.9% | (62,990) | (155,635) | 147.1% |
Seeds (93,363) | (84,832) | -9.1% | (57,316) | (48,652) | -15.1% |
Others (123,957) | (161,490) | 30.3% | (36,632) | (36,288) | -0.9% |
Realization of the Fair Value of Biological Assets (726,219) | (1,217,211) | 67.6% | (240,442) | (272,789) | 13.5% |
Gross Income 2,307,726 | 2,928,929 | 26.9% | 551,361 | 574,275 | 4.2% |
Operating expenses/income (794,577) | (1,116,387) | 40.5% | (284,847) | (365,113) | 28.2% |
Sales expenses (495,108) | (632,312) | 27.7% | (211,854) | (233,651) | 10.3% |
General and administrative expenses (267,270) | (318,669) | 19.2% | (65,597) | (72,755) | 10.9% |
General and administrative (209,059) | (255,715) | 22.3% | (52,522) | (66,414) | 26.4% |
Provision for profit share program (58,211) | (62,954) | 8.1% | (13,075) | (6,341) | -51.5% |
Management compensation (23,968) | (22,684) | -5.4% | (4,973) | (5,418) | 8.9% |
Equity income (3) | (19) | 533.3% | 5 | 12 | 140.0% |
Other operating income (expenses) (8,228) | (142,703) | n.m. | (2,428) | (53,301) | n.m. |
Income (loss) before financial income (loss) and taxes 1,513,149 | 1,812,542 | 19.8% | 266,514 | 209,162 | -21.5% |
Financial income 577,834 | 608,181 | 5.3% | 216,693 | 120,915 | -44.2% |
Financial expenses (1,576,767) | (1,707,042) | 8.3% | (589,774) | (474,660) | -19.5% |
Income (loss) before income tax 514,216 | 713,681 | 38.8% | (106,567) | (144,583) | 35.7% |
Income and social contribution taxes (32,493) | (148,468) | 356.9% | 55,217 | 73,784 | 33.6% |
Current (1,556) | (209,830) | n.m. | 1,047 | (130,251) | n.m. |
Deffered (30,937) | 61,362 | n.m. | 54,170 | 204,035 | 276.7% |
Net Income (loss) for the period 481,723 | 565,213 | 17.3% | (51,350) | (70,799) | 37.9% |
Attributed to the partners of SLC Agrícola S.A. 509,410 | 555,573 | 9.1% | (34,633) | (55,799) | 61.1% |
Attributed to the partners of Joint-Ventures/Partnerships (27,687) | 9,640 | n.m. | (16,717) | (15,000) | -10.3% |
Click here to download the Excel file with the Income Statement.
Exhibit 4 - Statement of Cash Flows
R$ (thd) | 2024 | 2025 | HA | 4Q24 | 4Q25 | HA |
Net cash from operating activities | 1,480,131 | 1,808,281 | 22.2% | 930,363 | 808,519 | -13.1% |
Cash generated from operations | 2,306,554 | 2,771,642 | 20.2% | 700,088 | 736,378 | 5.2% |
Net profit (loss) before IRPJ / CSLL | 514,216 | 713,681 | 38.8% | (106,567) | (144,583) | 35.7% |
Depreciation and amortization | 286,202 | 380,591 | 33.0% | 81,630 | 75,866 | -7.1% |
Amortization of Right of Use | 289,102 | 336,263 | 16.3% | 77,352 | 47,643 | -38.4% |
Interest, FX and Monetary Correction | 828,933 | 696,587 | -16.0% | 325,031 | 296,959 | -8.6% |
Share-based compensation | 12,064 | 14,707 | 21.9% | 9,043 | 4,058 | -55.1% |
Equity equivalence | 3 | 19 | 533.3% | (5) | (12) | 140.0% |
Variation of Biological Assets | 105,434 | 117,737 | 11.7% | 70,109 | 141,653 | 102.0% |
Variation in the net realizable value of agricultural products (VRLPA) | (267,078) | (106,593) | -60.1% | 100,624 | 112,754 | 12.1% |
Provision part. Results and labor contingencies | 60,973 | 66,339 | 8.8% | 10,532 | 6,651 | -36.8% |
Provision for loss of recuperable taxes | 9,109 | 25,487 | 179.8% | (2,430) | 2,129 | n.m. |
Bad Debits Provision | 408 | - | n.m. | - | - | - |
Fair Value of Investment Properties | (16,430) | (1,360) | -91.7% | - | - | - |
Recognition of the present value adjustment of payables | 23,802 | 54,462 | 128.8% | 6,275 | 18,185 | 189.8% |
Recognition of the present value adjustment of leases | 305,778 | 331,963 | 8.6% | 85,728 | 97,468 | 13.7% |
Loss on transaction with investments | - | 95,480 | n.m. | - | 43,596 | n.m. |
Other transactions - fixed assets | 109,808 | 28,696 | -73.9% | 14,928 | 2,436 | -83.7% |
Others | 44,230 | 17,583 | -60.2% | 27,838 | 31,575 | 13.4% |
Accounts receivable from customers | (107,463) | 50,147 | n.m. | (72,243) | 25,403 | n.m. |
Stocks and biological assets | (183,201) | (219,177) | 19.6% | (385,884) | (268,514) | -30.4% |
Taxes to recover | (146,471) | (111,254) | -24.0% | (123) | (28,043) | n.m. |
Financial investments | (472) | (194) | -58.9% | (35) | (53) | 51.4% |
Other accounts receivable | 44,947 | 49,790 | 10.8% | 166,173 | 209,490 | 26.1% |
Advance to suppliers | (21,453) | 1,482 | n.m. | 626 | 720 | 15.0% |
Suppliers | 369,025 | (158,034) | n.m. | 849,319 | 520,088 | -38.8% |
Tax and social obligations | (21,149) | (130,621) | 517.6% | (22,824) | (31,134) | 36.4% |
Obligations with controlled companies | (2,435) | 35 | n.m. | (23,695) | 139 | n.m. |
Derivative transactions | (359,428) | 301,304 | n.m. | (139,635) | (20,483) | -85.3% |
Securities payable | (2,034) | 198,806 | n.m. | 898 | (1,343) | n.m. |
Advances from customers | 177,546 | (87,516) | n.m. | (24,078) | (181,112) | 652.2% |
Other bills to pay | (5,070) | (34,795) | 586.3% | 52,027 | 30,316 | -41.7% |
Operating Leases Payable | (16,762) | - | n.m. | - | - | - |
Income tax and social contribution paid | (132,131) | (55,119) | -58.3% | (4,289) | (16,793) | 291.5% |
Interest on paid leases | (49,781) | (75,114) | 50.9% | (4,324) | (5,959) | 37.8% |
Interest on loans paid | (370,091) | (693,101) | 87.3% | (161,638) | (160,581) | -0.7% |
In fixed assets | (809,765) | (876,462) | 8.2% | (96,937) | (213,308) | 120.0% |
In intangible | (8,297) | (10,174) | 22.6% | (1,690) | (2,480) | 46.7% |
Land return payment | - | (636,500) | n.m. | - | - | - |
Sierentz acquisition, net of cash(4) | - | (383,177) | n.m. | - | - | - |
Proceeds from sale of investment(5) | - | 115,217 | n.m. | - | - | - |
Capital subscription | (4,000) | (1,650) | -58.8% | (1,900) | - | n.m. |
Other Investments | (21,051) | (17,450) | -17.1% | (3,359) | (7) | -99.8% |
Sale and repurchase of shares | (2,937) | 7,912 | n.m. | 4,282 | 809 | -81.1% |
Loans and financing taken | 2,741,276 | 4,827,012 | 76.1% | 612,233 | 1,026,069 | 67.6% |
Loans and financing paid | (1,965,981) | (3,387,778) | 72.3% | (1,042,844) | (1,109,016) | 6.3% |
Derivatives Paid/Received | (17,375) | (124,999) | 619.4% | 49,308 | (56,663) | n.m. |
Capital subscription | 900 | 913,783 | n.m. | - | 913,783 | n.m. |
Acquisition of stake | (169,641) | (432,321) | 154.8% | (169,641) | - | n.m. |
Dividends paid | (423,837) | (638,311) | 50.6% | - | (396,984) | n.m. |
Paid Leases | (433,551) | (495,372) | 14.3% | (31,320) | (43,714) | 39.6% |
Presented Free Cash | 637,018 | (1,915) | n.m. | 826,477 | 592,724 | -28.3% |
Change in financial investments account(1) | 472 | 194 | -58.9% | 35 | 53 | 51.4% |
Acquisition of stake(2) | (169,641) | (432,321) | 154.8% | (169,641) | - | n.m. |
Paid Leases(3) | (433,551) | (495,372) | 14.3% | (31,320) | (43,714) | 39.6% |
Adjusted Free Cash | 34,298 | (929,414) | n.m. | 625,551 | 549,063 | -12.2% |
Net Cash Before Financing Activities 637,018 (1,915) n.m. 826,477 592,724 -28.3% |
Net Cash Financing Activities (271,146) 669,926 n.m. (577,982) 334,284 n.m. |
Increase (Decrease) in Cash and Cash Equivalents | 365,872 | 668,011 | 82.6% | 248,495 | 927,008 | 273.0% |
Opening Balance of Cash and Cash Equivalents | 1,613,703 | 1,979,575 | 22.7% | 1,731,080 | 1,720,578 | -0.6% |
Final Balance of Cash and Cash Equivalents | 1,979,575 | 2,647,586 | 33.7% | 1,979,575 | 2,647,586 | 33.7% |
The variations in said account are non-cash.
On October 15, 2024, SLC Agrícola acquired a non-controlling interest in SLC LandCo Empr. Agrícola. The change in the percentage of interest did not result in a loss of control, with the amount disbursed being classified as a financing activity, according to CPC 03.42A. The amount of (R$432.3) million in the "acquisition of stake" line is composed of: (i) (R$280.9) million related to the payment of the second installment of the acquisition of the non-controlling stake in SLC LandCo, along with (R$48.4) million of income tax paid on the transaction; (ii) R$103 million related to the acquisition of the stake in SLC-MIT.
Due to the adoption of IFRS 16, the payment of leases is now booked in the Statement of Cash Flows under Financing Activities. However, it should be considered as operating cash disbursement. For details on payments (cotton processing unit, crop lands, buildings, machinery and vehicles), see Note 12 to the Financial Statements. Starting from 4Q24, the lease amounts are separated into principal and interest.
The amount (R$383.1) million for "Sierentz acquisition, net of cash" consists of: (i) (R$442.3) million related to the payment of the first installment; (ii) R$59.1 million related to Sierentz's cash acquired together with the assets or business (see note 2 of the Company's -Financial Statements).
The amount of R$115.2 million under "Proceeds from sale of investment" is composed of: (i) R$112.3 million received from Terrus S.A. referring to 60% of the transaction's enterprise value; (ii) R$2.9 million referring to the implementation of soil cover in the respective area (see note 2 of the -Financial Statements - DFP).
Starting in 4Q24, compared to 4Q23, lease payments began to be disclosed separately into principal and interest, with part recognized in the variation of assets and liabilities and part reflected in net cash from financing activities. Below, we present the total amount paid:
R$ (thd) Class | 2024 Payment Interest Principal | 2025 Payment Interest Principal | HA |
Cotton Gin Buildings Machinery and Vehicles Land | (8,369) (622) (7,747) (2,943) (301) (2,642) (85,009) (10,968) (74,041) (387,011) (37,890) (349,121) | (8,555) (872) (7,683) (3,372) (345) (3,027) (109,674) (13,362) (96,312) (448,885) (60,535) (388,350) | 2.2% 14.6% 29.0% 16.0% |
Total | (483,332) (49,781) (433,551) | (570,486) (75,114) (495,372) | 18.0% |
R$ (thd) Class | Payment | 4Q24 Interest | Principal | Payment | 4Q25 Interest | Principal | HA |
Cotton Gin | (1,335) | (129) | (1,206) | (1,397) | (134) | (1,263) | 4.6% |
Buildings | (790) | (81) | (709) | (942) | (97) | (845) | 19.2% |
Machinery and Vehicles | (24,989) | (3,032) | (21,957) | (30,541) | (3,738) | (26,803) | 22.2% |
Land | (8,530) | (1,082) | (7,448) | (16,793) | (1,990) | (14,803) | 96.9% |
Total | (35,644) | (4,324) | (31,320) | (49,673) | (5,959) | (43,714) | 39.4% |
Click here to download the Excel file with the Statement of Cash
Investor Relations DepartmentIvo Marcon Brum -
Chief Financial and Investor Relations Officer
André Vasconcellos
Financial Planning and Investor Relations Manager
Alisandra Reis
Investor Relations Coordinator
Daniel Batista
Laiza Rocha
Investor Relations Analyst
Investor Relations Specialist
Earnings Release | 4Q25/2025
39

