SF Urban Properties Ltd
Annual Report 2025
2 March 2026
Mandarin Oriental Savoy, Zurich
Zollikerstrasse 6, Zurich
Table of ContentsKey Events in 2025
Focus Topic
Portfolio
Financials
Key Takeaways and Outlook 2026
SF Urban Properties Ltd 2
1. Key Events in 2025
Alte Landstrasse 26, Rüschllikon
Key Events in 2025
Portfolio strengthened through operational performance improvements and strategic transactions
Continued stable vacancy rate
of 1.85% as at the reporting date
Property income rose over thecourse of the year by + 1.71%
Increase in portfolio value
like-for-like by + 3.84% (net)
Portfolio
Market Environment 2025
Capital increases in Swiss investment vehicles totalled CHF 9 billion
Further reduction in the SNB key interest rate by 25 bp, which now stands at 0%
Sustained strong population growth with restrained construction activity
Proposal: Stable distribution of CHF 3.65 per listed registered share, which will consist of dividends as well as capital contribution reserves
Strengthened distribution base and increase in value of the investment portfolio
+8.6%
900.5 m.
Investment segment
Development segment
Portfolio value as per WP valuation as at 31.12.2025,
CHF m.
8.6% growth of the total portfolio
Market matrix as per WP valuation as at 31.12.2025
Acquisitions in excellent locations
with optimisation potential
Share price in CHF
31.4
44.1
37.9
42.1
77.4
100.50+ CHF 2.10 compared to previous year
Distribution per share in CHF
718.2
754.5
745.6
786.8
823.1
3.65Unchanged compared to previous year
2021
2022
2023
2024
2025
Dividend yield in %
3.63- 0.08 percentage points compared to previous year
Investment Portfolio: Key FiguresQuality enhancement through consolidation in Zurich and Basel locations
% Δ 2024
Zurich + 5.1%
Basel + 0.1%
Eastern Switzerland - 0.1%
Berne - 1.7%
French-speaking Switzerland - 3.6%
0.4%
Bern
1.1%
Eastern Switzerland
60.6%
Zurich
37.9%
Basel
Market regions as at 31.12.2025
Focus on Zurich and Basel locations and rationalisation of external locations
Gastronomy
Retail
Parking
Residential
Commercial, Storage, Other
Office
23.2%
22.8%
32.6%
9.5%
7.6%
Target net rent by usage
4.3%
Increase in residential usage
Gross yield in %
3.9- 0.25 percentage points compared to previous year
WAULT
4.1+ 0.1 years compared to previous year
Wüest Partner Rating
3.9 4.0out of a possible 5 points
Investment Portfolio: Real Estate EarningsSustainable increase in income across almost all uses
Increase in Property Income
− Acquisition of the mixed-use property at Innere Margarethenstrasse 26/28 in Basel, and residential properties at Fröhlichstrasse 50 and Dufourstrasse 122 in Zurich
− Indexation of commercial leases
31.2
Vacancy - 1.9%
29.8
Parking - 4.3%
28.4
Retail - 7.6%
27.1
Gastronomy - 9.5%
Rent Development Like-for-like period-based 2024 / 2025
+ 1.05%
Rent development per m2
Residential Office Commercial Retail Gastronomy
As at
31.12.2024
283
320
168
359
402
As at
31.12.2025
294
351
163
377
424
Office - 22.8%
Commercial - 23.2%
Residential - 32.6%
2021 2022 2023 2024 2025
Investment Portfolio: AcquisitionsWohnen E
inste
llplätze
Acquisitions in Zurich Seefeld and Basel to strengthen the urban strategy
5%
GYon PP
2.7%Annual income
CHF
597 214
Excellent location in Seefeld
Purchase price
CHF
22 500 000
Purchase price below market value
95%
Market value
As at 31.12.2025
Parking
CHF 25 500 000
Increase in gross yield to > 3.4%
Residential
Signing date: 07.04.2025
Transfer of ownership: 31.07.2025
Fröhlichstrasse 50, Zurich
39%
GYon PP
4.1%Annual income
CHF 300 396
Consolidation
Purchase price
61% Market value
As at 30.06.2025
Office
CHF 7 300 000
Office to residential conversion
CHF 9 700 000
Residential
Long-term earnings potential
(apartments currently in 13% quantile)
Signing date: 18.07.2025
Transfer of ownership: 01.10.2025
Innere Margarethenstrasse 26/28, Basel
Investment Portfolio: Acquisitions
Acquisitions in Zurich Seefeld and Basel to strengthen the urban strategy
Signing date: 07.03.2025
Transfer of ownership: 07.03.2025
Dufourstrasse 122, Zurich
75%
GYon PP
2.7%25%
Annual income CHF 365 976
Purchase price CHF 13 800 000
Excellent location
Building potential (attic conversion)
Market value
As at 31.12.2025
Commercial Residential
CHF 13 500 000
Increase in gross yield to > 3.0%
Investment Portfolio: DivestmentsSale due to non-strategic locations
Malerweg 4, Thun
19%
42%
GYon PP
5.2%Annual income
CHF 733 540
Property is overrented
Sales price
CHF 14 050 000
Investment required (fossil heating)
39%
Market value
As at 31.12.2024
CHF 13 550 000
Uncertainty anchor tenant
Signing Date: 27.06.2025
Residential
Office Sale
Transfer of ownership: 30.06.2025
Signing Date: 07.05.2025
Transfer of ownership: 16.09.2025
Market value has fallen in the last 10 years
CHF 29 520 000
Market value
As at 30.06.2025
Commercial
Cluster risk tenant EdT
CHF 30 050 000
Sales price
Property is overrented
CHF 1 707 996
Annual income
GYon PP
5.7%100%
Rue de Lausanne 29-31, Morges
Investment Portfolio: Divestments
Sale due to property size
Signing date: 13.12.2024
Transfer of ownership: 28.03.2025
Reduced setback easement as an obstacle
Residential
CHF 4 980 000
Market value
As at 31.12.2024
Investment requirement
CHF 5 800 000
Sales price
2.7%Very small volume
CHF 156 228
Annual income
GYon PP
100%
Brandschenkestrasse 171, Zurich
Development Properties: Key Figures
Above-average growth in the development segment increases share of overall portfolio
Richard-Wagner-Strasse 28, Zurich
Zollikerstrasse 132 + 134, Zurich
Two new plots in the city of Zurich
% Δ 2024
City of Zurich + 19.6% Adjacent Zurich municipalities - 19.6%
35.1%
Adjacent ZH municipalities
64.9%
Zurich
Market regions as at 31.12.2025
Above-average growth in the development segment
Current average ROI in %
21.1- 2.4% compared to previous year
Number of projects1
7+ 2 projects compared to previous year
Net profit per share in CHF
0.94+ CHF 0.49 compared to previous year
1 Weidstrasse 29 + 31 in Rüschlikon excluded. Transfer of ownership is expected to take place in the 1st half of 2026
Development Properties: AcquisitionsSecuring future earnings contributions through the acquisition of new development projects
CHF 32 400 000
Investment costs
Target ROI: > 20%
1 533 m2
Gross floor area
Flexible project strategy
1 142 m2
Land area
Best address in Zurich Seefeld
CHF 17 600 000
Purchase price
06.10.2025
Transfer of ownership as at
Zollikerstrasse 132 + 134, Zurich
CHF 25 800 000
Investment costs
Target ROI: > 20%
1 258 m2
Gross floor area
High development potential
634 m2
Land area
Popular location in Zurich Enge
CHF 13 500 000
Purchase price
26.09.2025
Transfer of ownership as at
Richard-Wagner-Strasse 28, Zurich
Development Properties: Acquisitions
Securing future earnings contributions through the acquisition of new development projects
Richard-Wagner-Strasse 28, Zurich
Transfer of ownership as at 26.09.2025
Popular location in Zurich Enge
Purchase price CHF 13 500 000
Land area 634 m2 High utilisation potential
Gross floor area 1 258 m2 Target ROI: > 20%
Investment costs CHF 25 800 000
Dorfstrasse 68, Zumikon
Transfer of ownership as at 13.01.2025
Purchase price CHF 12 500 000
Land area 1 649 m2
Gross floor area 1 600 m2
Investment costs CHF 27 400 000
Top location in Zumikon
High development potential
Target ROI: > 15%
2. Focus Topic
Inner Margarethenstrasse 26/28, Basel
Zurich Housing Protection Initiative: at a Glance
Possible Effects
Key Points of the Initiative
Tightening of Zurich's housing protection requires proactive portfolio management
Vote: 14 June 2026
Rent cap for renovation/refurbishments:
maximum increases imposed in the building permit
Replacement obligation upon demolition:
A replacement project must provide at least the same number of affordable units
Municipal approval requirement:
In periods of housing shortage (vacancy rate below 1.5%), demolition, renovation, conversion or change of use require prior municipal approval
Operational delays Yield compression
Investment backlog (case: Basel) More difficult exit strategies Legal uncertainty
Characterised by an increase in administrative costs and legal uncertainty
Relaxation of the law since November 2025:
Up to CHF 5 000 (per year and flat!) may be invested again without authorisation since the relaxation.
Every investment is analysed
The distinction between maintenance and capital expenditure is determined by the Housing Protection Commission on a case-by-case basis.
Commission determines the maximum rent increase:
Renovation of old flats is usually no longer worthwhile > Allocation of the actual investment is higher than the specified cap
Building renovations - the rent may not be increased for 5 years - after that, it could potentially be increased again by 10-20% with each change (empirical values are currently still lacking).
All refurbishments must be reviewed by the Housing Protection Commission
Rent cap applies for five years, after which the rent
can potentially be increased slightly again.
Example 2: Kitchen renovation
Kitchen with new appliances and new cupboards = investment of CHF 40 000
For the commission: maintenance
At most, the additionally installed washing tower or dishwasher would be considered value-enhancing > minimum rent increase
Example 1: Replacing carpet with parquet
Investor's view: an investment
Commission: maintenance > therefore no rent increase justified > must be reported to the Housing Protection Commission for review.
Practical examples
Implement staggered rent increases, i.e. slightly increase the price of the rental interest after each cancellation
Rent increases only according to local and neighbourhood standards
Rent increases between
10-20% recommendedBeware of abusive behaviour!
Rents must be reported using the initial rent form and can be contested accordinglyIn the worst case, the rent must be corrected to the old rent
Zurich Housing Protection Initiative: Risk AssessmentHigh
Categorisation to minimise potential negative effects on the Zurich investment portfolio
Schaffhauserstrasse 6
Bäckerstrasse 62
Bürglistrasse 6-10
Asylstrasse 68
Dufourstrasse 122
Militärstrasse 114
Birmensdorferstrasse 20/
Grüngasse 2
Zweierstrasse 25
Fröhlichstrasse 50
Seefeldstrasse 186
Genferstrasse 21
Letzigraben 101
Neptunstrasse 57
Zollikerstrasse 6
Witikonerstrasse 15
Neptunstrasse 59
Niederdorfstrasse 70
High risk Properties with high income upside onand medium-term refurbishment requirements. The properties Asylstrasse 68, Schaffhauserstrasse 6, Bäckerstrasse 62 and Dufourstrasse 122 are currently being established as condominiums. In parallel, a preliminary study is being prepared for the property Bürglistrasse 6-10
Medium risk Properties with potential, but withsmall residential component. A project has already developed for Fröhlichstrasse 50 -building application to be submitted in Q1 2026
Low risk For these properties, either buildingauthorisation procedures are currently underway
or there is low income potential
Measures
Medium
Low
10 20 30 40 50 60
Property size in CHF m.3. Investment Portfolio
Zollikerstrasse 132/134, Zurich
Investment Portfolio: WAULT and Vacancy Rate Trend
Stable vacancy rate
3.0%
2.5%
2.0%
1.5%
1.0%
0.5%
0.0%
4.2
4.4
4.2
3.9
4.3
3.7
3.7
4.0
4.1
2.6%
2.4%
1.5%
1.7%
1.3%
1.8%
2.0%
1.4%
1.9%
Dec. 21 June 22 Dec. 22 June 23 Dec. 23 June 24 Dec. 24 June 25 Dec. 25
Vacancy rate WAULTVacancy rate as at 31 December 2025
0.40%
0.40% Limmatstrasse 65, Zurich1 office space with 231 m2
6 apartments
1.01%
1.9%
0.23% Riehentorstrasse 28, Kirchgasse 2/2A, Basel0.23%
0.21% Picassoplatz 4, Basel0.21%
1.01% Other vacancies7 individual offices, each 8 - 36 m2
Apartments near Bad. Bahnhof BS station, 1 office space of 180 m2 Bürglistr. 10, ZH
Investment Portfolio: Contracts signed and renewed in 2025 Contract renewals31.12.2024
9.7%
6.0%
Share of annualised total income
New lettings31.12.2024
2.1%
5.0%
Share of annualised total income
Numerous new lettings lead to increased tenant quality
Usage | Area in m² | Rental income p.a. in CHF |
Commercial | 6 100 | 1 151 813 |
Office | 1 595 | 318 569 |
Gastronomy | 421 | 83 675 |
Retail | 387 | 36 011 |
Total | 8 503 | 1 590 067 |
Usage | Area in m² | Rental income p.a. in CHF |
Commercial | 2 232 | 464 699 |
Office | 4 504 | 1 170 808 |
Gastronomy | 2 051 | 210 000 |
Retail | 156 | 61 620 |
Total | 8 943 | 1 907 127 |
Current Projects / Total | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | Project status TIC* Additional Additional Investin CHF space in m2 rental income ment yield mn p.a. in CHF in % 93.7 1 885 3 815 000 4.1 |
Zurich, Seefeldstrasse 186 | Procurement 7.6 240 440 000 5.9 | |||||||||
Münchenstein, Walzwerk site J5 | Procurement 3.5 600 125 000 3.6 | |||||||||
Zurich, Genferstrasse 21 | Procurement 4.1 - 220 000 5.1 | |||||||||
Basel, "Haus zum Tanz" | Preliminary study 17.5 - 650 000 3.8 | |||||||||
Zurich, Fröhlichstrasse 50 | Building application 8.6 - 500 000 6.3 | |||||||||
Zurich, "Eschenmoser" | Preliminary study 40.0 1 045 1 490 000 3.7 | |||||||||
Zurich, Bürglistrasse 6-10 S | ale of Villa | Preliminary study 12.9 - 390 000 3.0 |
*Total investment costs
Bürglistrasse 6-10
"Eschenmoser"
Fröhlichstrasse 50
"Haus zum Tanz"
Genferstrasse 21
J5 Walzwerk site
Seefeldstrasse 186
Investment Portfolio: Overview of Construction Projects
Seven Ongoing Projects - Interim Use Until the Call for Tenders
Fröhlichstrasse 50, Zurich
J5 Walzwerk, Münchenstein
Seefeldstrasse 186, Zurich
Further projects
Zurich Bürglistrasse 6-10
Parcel division underway and adjustment of conditions
"Eschenmoser"Tender for office space for interim
use
− Refurbishment project (incl. loft conversion) in Seefeld
− Property with 34 apartments
− Building application planned
for Q1 2026
− Renovation and new build project
− Small-scale office/commercial space, various interested parties already
− Building permit granted, procurement underway
− Replacement building project in Zurich Seefeld
− 17 small serviced apartments
+ small commercial space
− Currently in building permitting and procurement stage
Genferstrasse 21 Adjustment of conditions and invitation to tenderBasel
"Haus zum Tanz"Contract extension for a further two years until 31 January 2029 with Bongénie
Investment Portfolio: Sustainability2
emissions in 2024
− SFUP achieves 88 out of 100 points
− 4 out of 5 stars in the rating of existing properties
− 5th place in direct peer comparison(Switzerland, Diversified, Listed)
− Above the benchmark average in all threeareas
− 12.7 kgCO /m 2 EBF/year Greenhouse gas
Another convincing GRESB result with 4 out of 5 stars
Reported emissions
Reported (REIDA methodology)
Reduction pathway
SF Urban Properties Ltd
Environmentally relevant key figures are published in accordance with AMAS specifications
Greenhouse gas emissions
[kg CO₂e/m² ERA per year]
Development Portfolio: Overview of Projects 2025
Attractive projects for potential revenue growth
Completed projects | 2026 | 2027 | 2028 | 2029 | 2030 | Project status | Investment costs in CHF mn | Gross floor area in m2 | Commercialis ation (units) | ROI in % | IRR (leveraged) in % | |
Zurich, Klusstrasse 38 | 18.8 | 1 237 | 13 / 13 | 40.7 | 34.3 | |||||||
Riehen, Sandreuterweg 39 | 18.9 | 1 636 | 10 / 10 | 7.5 | 4.5 | |||||||
Basel, Elsässerstrasse 1 | 19.3 | 1 620 | 14 / 14 | 38.9 | 32.8 | |||||||
Herrliberg, Fuederholzstrasse 8 | 17.8 | 1 225 | 6 / 6 | 23.4 | 19.8 | |||||||
Current projects | ||||||||||||
Zurich, Minervastrasse 124 | Realisation | 17.1 | 837 | 9 / 9 | 20.7 | 13.5 | ||||||
Rüschlikon, Alte Landstrasse 26 | Realisation | 15.3 | 820 | 4 / 4 | 22.4 | 18.3 | ||||||
Zumikon, Ruchenacher 17 | Invitation to tender | 21.4 | 1 102 | - | 21.3 | 12.7 | ||||||
Zurich, Berghaldenstrasse 32+34 | Authorisation phase | 37.4 | 2 062 | - | 18.1 | 15.6 | ||||||
Zumikon, Dorfstrasse 68 | Authorisation phase | 26.8 | 1 595 | - | 19.9 | 15.5 | ||||||
Zurich, Zollikerstrasse 132/134 | Project planning | 32.4 | 1 533 | - | 23.3 | 21.2 | ||||||
Zurich, Richard-Wagner-Strasse 28 | 7 | Project planning | 25.8 | 1 258 | - | 21.2 | 13.2 | |||||
Seven ongoing projects - from preliminary study to completion
− New replacement building with 18 3.5 to 5.5-room flats
− Building application submitted in Q4 2025
− Building permit expected in Q3/Q4 2026
Berghaldenstrasse 32+34, Zurich
− Two apartment buildings with three units each
− Legally binding building permit decision expected in Q1 2026
− Start of sales planned for Q1
2026
Ruchenacher 17, Zumikon
− Replacement construction project with 17 apartments
− Planning application submitted in Q4 2025
− Building permit expected in Q3/Q4 2026
Dorfstrasse 68, Zumikon
City of Zurich Minervastrasse 124
completion expected end of
February 2026
Richard-Wagner-Strasse 28 in preliminary study phase
Zollikerstrasse 132+134
in preliminary study project
Neighbouring communities
Alte Landstrasse 26, Rüschlikon last two units sold, completion in Q2 2026
Further projects
Acquisition Weidstrasse 29+31, Rüschlikon - transfer of ownership in the 1st half of 2026
Further projects
4. Financials
Dufourstrasse 122, Zurich
Key Financial Figures
Attachment
Attachment
Promotion
Promotion
One-off write-offs reduce EBIT and net profit
30.0
26.1
25.9
25.0
23.6
24.4
21.1
20.0
15.0
10.0
5.0
0.0
2021
2022
Investment
2023
2024
2025
Development
EBIT excl. revaluation effects
18.3
17.8
18.9
19.7
3.3
22.7
4.7
4.7
3.2
7.8
2025
2024
2023
2022
2021
42.00%
40.00%
44.00%
44.60%
44.00%
45.96%
46.00%
47.23%
47.39%
50.00%
48.00%
LTV (loan-to-value)
5.00
4.38
4.47
3.73
4.00
3.34
3.50
0.45
3.00
2.00
1.00
0.00
2021
2022
2023
2024
2025
Investment Development
Net profit per share excl. revaluation effects
2.56
3.15
3.06
3.28
0.28
0.94
3.67
0.80
1.23
2025
2024
2023
2021 2022
1.35%
1.40%
1.20%
1.00%
1.69%
1.78%
2.07%
2.01%
2.20%
2.00%
1.80%
1.60%
Ø interest rate (reporting date)
Increase due to transactions performance and change in value
Income statementCHF 1 000 | 2025 | 2024 Δ in % |
Property income from investment properties | 31 298 | 31 210 |
Income from the sale of investment properties | 1 183 | 0 |
Revaluation of investment properties | 38 436 | 4 311 |
Operating expenses for investment properties | - 12 694 | - 8 970 |
EBIT contribution from development properties | 4 667 | 3 202 |
EBIT excl. revaluation effects | 24 433 | 25 876 - 5.58% |
Financial expenses (net) | - 8 573 | - 8 715 |
Income taxes | - 10 488 | - 4 929 |
Net profit | 43 808 | 16 543 164.81% |
Net profit excl. revaluation effects, allocated to SFUP shareholders | 11 740 | 12 500 - 6.08% |
Net profit excl. revaluation effects per share | 3.50 | 3.73 - 6.08% |
Net profit per share (investment segment) | 2.56 | 3.29 |
Net earnings per share (development segment) | 0.94 | 0.45 |
Operating Increase
FFO I in CHF per share4.86
5.50
5.00
4.50
4.00
3.50
5.29
Reconciliation FFO I / FFO II2025 | 2024 Δ in % | |
Adjusted EBIT (excl. revaluations / sales) | 23 250 | 25 876 - 10.15% |
Interest expenses paid | - 7 967 | - 10 246 |
Interest income received | 40 | 101 |
Current taxes (excluding property sales) | - 669 | 283 |
Other effects (IFRS 15, leasing, impairment) | 3 066 | 274 |
FFO I | 17 720 | 16 288 8.79% |
Income from sale of investment properties | 1 183 | 0 |
Current taxes from sale of investment properties | - 2 132 | 0 |
FFO II | 16 771 | 16 288 2.97% |
3.00
2024 2025FFO II in CHF per share
5.50
5.00
4.50
4.00
3.50
3.00
5.00
4.86
2024 2025er
