Secura Group Ltd.SGX: 43B

Full Year 2025 Results Announcement

· Issued by Secura Group Ltd.


Secura Group Limited and its Subsidiaries

(Company Registration No: 201531866K)

Condensed Interim Financial Statements

For the six months and full year ended 31 December 2025

Table of Contents Page
  1. Condensed interim consolidated statement of profit or loss and other comprehensive income 2

  2. Condensed interim statements of financial position 3

  3. Condensed interim consolidated statements of changes in equity 5

  4. Condensed interim consolidated statement of cash flows 7

  5. Notes to the condensed interim consolidated financial statements 8

  6. Other information required under the Catalist Rules 19

1

1(A) An income statement and statement of comprehensive income or a statement of comprehensive income for the group together with a comparative statement for the corresponding period of the immediately preceding financial year. CONDENSED INTERIM STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Note Group Group

Six-month period ended

31 December ("2H") Increase/

Year ended

31 December ("FY") Increase/

2025

S$'000

2024

S$'000

(Decrease)

%

2025

S$'000

2024

S$'000

(Decrease)

%

Revenue

2.13

27,015

29,820

(9.4)

53,123

58,714

(9.5)

Cost of sales

(21,953)

(23,490)

(6.5)

(43,955)

(48,715)

(9.8)

Gross profit

5,062

6,330

(20.0)

9,168

9,999

(8.3)

Other operating income

2.14

1,015

1,067

(4.9)

1,774

2,362

(24.9)

Distribution and selling expenses

(1,136)

(1,104)

2.9

(2,211)

(2,141)

3.3

Administrative expenses

(4,211)

(3,521)

19.6

(7,537)

(7,011)

7.5

Finance costs

(55)

(69)

(20.3)

(117)

(143)

(18.2)

Share of results of joint venture and associate

200

230

(13.0)

492

403

22.1

Profit before tax

2.15

875

2,933

(70.2)

1,569

3,469

(54.8)

Income tax expense

(114)

(169)

(32.5)

(279)

(258)

8.1

Profit for the period/year

761

2,764

(72.5)

1,290

3,211

(59.8)

Other comprehensive income

Items that may be classified

subsequently to profit or loss Items that may be reclassified subsequently to profit or loss

Share of foreign currency translation of

joint ventures and associates 8

(39)

NM

(155)

(111)

39.6

Foreign currency translation arising

from disposal of a joint venture -

-

-

-

51

NM

Foreign currency translation arising

from dissolution of a subsidiary -

-

-

(109)

-

NM

Total comprehensive income for

the period/year 769

2,725

(71.8)

1,026

3,151

(67.4)

Profit for the period/year attributable to:

Owners of the Company

632

2,752

(77.0)

1,303

3,328

(60.8)

Non-controlling interest

129

12

NM

(13)

(117)

(88.9)

761

2,764

(72.5)

1,290

3,211

(59.8)

Total comprehensive income for

the period/year attributable to:

Owners of the Company

640

2,713

(76.4)

1,039

3,268

(68.2)

Non-controlling interest

129

12

NM

(13)

(117)

(88.9)

769

2,725

(71.8)

1,026

3,151

(67.4)

NM - Not meaningful

1(b) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year. CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

Group Company

As at

As at

As at

As at

Note

31/12/2025

31/12/2024

31/12/2025

31/12/2024

S$'000

S$'000

S$'000

S$'000

Non-current assets

Property, plant and equipment

2.6

19,559

20,356

13,748

13,898

Right-of-use assets

Investment property

803

-

1,124

-

-

2,146

-

2,235

Intangible assets

2.7

1,429

1,705

35

33

Investment in subsidiaries Investment in joint ventures

-

146

-

152

22,559

-

23,344

-

Investment in associates

2,328

1,985

-

-

Deferred tax assets

4

4

-

-

24,269

25,326

38,488

39,510

Current assets

Inventories

663

688

-

-

Trade and other receivables

2.8

11,330

11,279

22

65

Contract assets

2,350

2,215

-

-

Prepaid operating expenses

1,023

1,010

20

23

Amounts due from subsidiaries

-

-

2,055

754

Cash and short-term deposits

2.9

19,751

20,507

6,820

8,755

35,117

35,699

8,917

9,597

Total assets

59,386

61,025

47,405

49,107

Current liabilities

Trade and other payables

2.10

7,283

7,991

727

705

Contract liabilities

715

684

-

-

Loans and borrowings

2.11

308

428

250

250

Lease liabilities

Amount due to subsidiaries

220

-

360

-

-

3,279

-

4,436

Amount due to joint venture

285

285

-

-

Income tax payable

307

604

-

-

9,118

10,352

4,256

5,391

Net current assets

25,999

25,347

4,661

4,206

Non-current liabilities

Loans and borrowings

2.11

1,519

1,850

1,492

1,765

Lease liabilities

545

722

-

-

Other payables

2.10

654

1,054

175

575

Provision for reinstatement cost

51

51

-

-

Deferred tax liabilities

645

618

-

-

3,414

4,295

1,667

2,340

Total liabilities

12,532

14,647

5,923

7,731

Net assets

46,854

46,378

41,482

41,376

1(b) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year. (cont'd) CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION (cont'd)

Group Company

As at

As at

As at

As at

Note

31/12/2025

31/12/2024

31/12/2025

31/12/2024

S$'000

S$'000

S$'000

S$'000

Equity

Share capital

2.12

61,644

61,644

61,644

61,644

Other reserves

Retained earnings/(Accumulated

(16,976)

(16,712)

111

111

losses)

2,075

1,322

(20,273)

(20,379)

Equity attributable to owners of the

Company

46,743

46,254

41,482

41,376

Non-controlling interest

111

124

-

-

Total equity

46,854

46,378

41,482

41,376

SECURA GROUP LIMITED

(Incorporated in the Republic of Singapore) (Company Registration No: 201531866K)

1(c) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year. CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY

Share capital

Merger reserve

Foreign currency translation

reserve

Employee share option

reserve

Other reserves

Retained earnings/ (Accumulated

losses)

Total

Non-controlling

interest

Total equity

S$'000

S$'000

S$'000

S$'000

S$'000

S$'000

S$'000

S$'000

S$'000

61,644

(16,291)

(532)

111

(16,712)

1,322

46,254

124

46,378

-

-

-

-

-

1,303

1,303

(13)

1,290

-

-

(155)

-

(155)

-

(155)

-

(155)

-

-

(109)

-

(109)

-

(109)

-

(109)

-

-

(264)

-

(264)

-

(264)

-

(264)

-

-

(264)

-

(264)

1,303

1,039

(13)

1,026

-

-

-

-

-

(550)

(550)

-

(550)

61,644

(16,291)

(796)

111

(16,976)

2,075

46,743

111

46,854

Attributable to owners of the Company

Group

At 1 January 2025

Profit for the year

Other comprehensive income

Share of foreign currency translation of joint venture and associates

Foreign currency translation arising from dissolution of a subsidiary

Other comprehensive income for the year, net of tax

Total comprehensive income for the year Contributions by and distributions to ownersDividend paid on ordinary shares

At 31 December 2025

At 1 January 2024

61,644

(16,291)

(472)

111

(16,652)

(1,456)

43,536

241

43,777

Profit for the year

-

-

-

-

-

3,328

3,328

(117)

3,211

Other comprehensive income

Share of foreign currency translation of joint venture and associates

-

-

(111)

-

(111)

-

(111)

-

(111)

Foreign currency translation arising from disposal of a joint venture

-

-

51

-

51

-

51

-

51

Other comprehensive income for the year, net of tax

-

-

(60)

-

(60)

-

(60)

-

(60)

Total comprehensive income for the year

-

-

(60)

-

(60)

3,328

3,268

(117)

3,151

Contributions by and distributions to owners

Dividend paid on ordinary shares

-

-

-

-

-

(550)

(550)

-

(550)

At 31 December 2024

61,644

(16,291)

(532)

111

(16,712)

1,322

46,254

124

46,378

1(c) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year. (cont'd) CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY Company Share capital Employee share option reserve Accumulated losses Total equity S$'000 S$'000 S$'000 S$'000

61,644

111

(20,379)

41,376

-

-

656

656

-

-

(550)

(550)

61,644

111

(20,273)

41,482

At 1 January 2025

Profit for the year, representing total comprehensive income for the year

Contributions by and distributions to owners Dividend paid on ordinary shares

At 31 December 2025

61,644

111

(22,205)

39,550

-

-

2,376

2,376

-

-

(550)

(550)

61,644

111

(20,379)

41,376

At 1 January 2024

Profit for the year, representing total comprehensive income for the year

Contributions by and distributions to owners Dividend paid on ordinary shares

At 31 December 2024 1(d) A statement of cash flows (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year. CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

Group

Operating activities:

FY2025

S$'000

FY2024

S$'000

Profit before tax

1,569

3,469

Adjustments for:

Amortisation of right-of-use assets

355

342

Amortisation of intangible assets

42

26

Depreciation of property, plant and equipment

1,095

1,162

Finance costs

117

143

Loss/(gain) on disposal of property, plant and equipment

29

(2)

Fair value adjustment for deferred consideration

(400)

(300)

Impairment of goodwill

620

-

Interest income

(271)

(408)

Loss on disposal of a joint venture

-

51

Gain on dissolution of a subsidiary

(109)

-

Loss on disposal of a subsidiary

-

3

Share of results of joint ventures and associate

(492)

(403)

Unrealised exchange gain, net

(6)

(8)

Operating cash flows before working capital changes

2,549

4,075

Decrease in inventories

26

156

(Increase)/Decrease in trade and other receivables and contract assets

(185)

1,287

(Increase)/Decrease in prepaid operating expenses

(13)

38

(Decrease)/Increase in amount due to a joint venture

-

238

Decrease in trade and other payables and contract liabilities

(676)

(535)

Cash flows generated from operations

1,701

5,259

Interest income received

271

364

Interest paid

(117)

(143)

Income tax paid

(550)

(86)

Net cash flows generated from operating activities

1,305

5,394

Investing activities:

Proceeds from disposal of property, plant and equipment

17

3

Proceeds from disposal of a joint venture

-

371

Purchase of property, plant and equipment and intangible assets

(728)

(338)

Net cash inflow from disposal of subsidiary

-

39

Dividend received from an associate company

-

93

Net cash flows (used in)/generated from investing activities

(711)

168

Financing activities:

Dividends paid on ordinary shares

(550)

(550)

Payment of principal portion of lease liabilities

(350)

(327)

Proceeds from loan from a shareholder of a subsidiary

-

279

Repayment of bank loans

(450)

(500)

Net cash flows used in financing activities

(1,350)

(1,098)

Net (decrease)/increase in cash and short-term deposits

(756)

4,464

Effect of exchange rate changes on cash and short-term deposits

-

-

Cash and short-term deposits at 1 January

20,507

16,043

Cash and short-term deposits at 31 December (Note 2.9)

19,751

20,507

  1. Notes to the condensed interim financial statements
    1. Corporate information

      The Company is a limited company incorporated and domiciled in the Republic of Singapore and is listed on the Singapore Exchange Securities Trading Limited ("SGX-ST").

      The registered office and principal place of business of the Company are located at 38 Alexandra Terrace,

      Singapore 119932 ("Alexandra Property").

      The principal activities of the Company and its subsidiaries (the "Group") are:

      • Provision of unarmed security guarding services

      • Security printing of value documents, computer forms and stationery

      • Provision of secured data solutions, eStatement, eArchiving, security data processing

      • Provision of cyber security products, services and solutions and integration and installation of security systems

    2. Basis of preparation

      The condensed interim financial statements for 2H2025 and FY2025 have been prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)") 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last annual financial statements for FY2024.

      The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with SFRS(I)s, except for the adoption of new and amended standards as set out in Note 2.3.

      The condensed interim financial statements are presented in Singapore Dollars (S$) which is the Company's functional currency and all values in the tables are rounded to the nearest thousand (S$'000), except where otherwise indicated.

    3. New and amended standards adopted by the Group

      A number of new standards and amendments to standard that have been issued are not yet effective and not been applied in preparing these financial statements.

      The directors expect that the adoption of these new and amended standards will have no material impact on the financial statements in the year of initial application.

      The following are new FRSs issued by the Accounting Standards Council of Singapore up to 31 December 2025 which are effective for annual reporting beginning after 1 January 2025:

      Description

      Effective for annual periods beginning on or after

      FRS118 - Presentation and Disclosure in Financial Statements 1 January 2027

    4. Seasonal operations

      The Group's businesses are not affected significantly by seasonal or cyclical factors during the financial

      period/year.

    5. Segment and revenue information

      The segment reporting format is determined to be business segments as the Group's risks and rates of return are affected predominantly by differences in the products and services offered. The operating businesses are organised and managed separately according to the nature of the products and services provided, with each segment representing a strategic business unit that offers different products and serves different markets.

      The Group's main business segments are as follows:

      1. Corporate

      2. Security Guarding

      3. Security Printing

      4. Security Technology and Consultancy

      5. Cyber Security

        The revenue of the above segments is derived mainly from the provision of services rendered. Revenue of the security printing segment and a portion of the cybersecurity segment, is derived mainly from the sale of goods

    6. Property, plant and equipment

      In FY2025, the Group acquired property, plant and equipment with an aggregate cost of S$342,000 (FY2024: S$338,000).

    7. Intangible assets
      1. The carrying amount of intangible assets is as follow:

        Goodwill

        Customer

        relationships

        Order

        backlogs

        Trademark

        Software

        development

        Total

        S$'000

        S$'000

        S$'000

        S$'000

        S$'000

        S$'000

        Cost

        As at 1 January 2024 3,997

        1,397

        34

        33

        -

        5,461

        Additions -

        -

        -

        15

        -

        15

        As at 31 December 2024 and 1

        January 2024

        3,997

        1,397

        34

        48

        -

        5,476

        Additions

        -

        -

        -

        7

        379

        386

        As at 31 December 2025

        3,997

        1,397

        34

        55

        379

        5,862

        Accumulated amortisation and

        impairment

        As at 1 January 2024

        2,382

        1,358

        4

        1

        -

        3,745

        Amortisation

        -

        11

        11

        4

        -

        26

        As at 31 December 2024 and 1

        January 2025

        2,382

        1,369

        15

        5

        -

        3,771

        Amortisation

        -

        11

        11

        5

        15

        42

        Impairment

        620

        -

        -

        -

        -

        620

        As at 31 December 2025

        3,002

        1,380

        26

        10

        15

        4,433

        Net carrying amount

        As at 31 December 2024

        1,615

        28

        19

        43

        -

        1,705

        As at 31 December 2025

        995

        17

        8

        45

        364

        1,429

        Average remaining

        amortisation (years)

        -

        1.6

        0.7

        9.0

        4.5

      2. Impairment testing of goodwill

Goodwill is derived from the excess of purchase consideration over the fair value of the identifiable net assets acquired.

Goodwill arising from the business combination has been allocated to the following cash-generating unit

("CGU") for impairment testing.

As at 31/12/2025

Group

As at 31/12/2024 S$'000 S$'000

Onesecure Asia Pte Ltd ("OSA") 995 1,615

Goodwill is tested for impairment annually. An impairment loss is recognised when the carrying amount of a cash-generating unit ("CGU"), including the goodwill, exceeds the recoverable amount of the CGU. During the financial year, the Group has recognised an impairment charge of S$620,000, based on the recoverable amount determined using the value in use ("VIU") calculation. The pre-tax discount rate applied to the cashflow projections and the forecasted terminal growth rate used to extrapolate cashflow projection are 13.0% and 1% (FY2024: 13.5% and 1%) respectively.

  1. Intangible assets (cont'd)

    (b) Impairment testing of goodwill

    The impairment was primarily attributable to the competitive nature of the cybersecurity market, which has resulted in pricing pressure and longer sales cycles. In addition, increased competition for skilled cybersecurity talent and the time required to develop and scale new products and capabilities have led to slower-than-expected revenue growth. Consequently, the Group revised its cash flow projections to reflect a more conservative outlook on the timing of revenue growth and margin improvement.

    Significant judgements are used to estimate the revenue growth rates, terminal growth rate and pre-tax discount rate applied in the discounted cash flow calculation used to determine VIU.

    Key assumptions used in VIU calculation

    The calculation of VIU for the CGU is most sensitive to the following assumptions:

    Terminal growth rate - The growth rates indicated are estimated by management based on published industry research and do not exceed the long-term average growth rate for the industry relevant to the CGU.

    Pre-tax discount rates - Discount rates reflect management's estimate of risk specific to the CGU.

    Sensitivity to changes in assumptions

    Management has performed sensitivity analysis and notes that a reasonably possible adverse change in the above key assumption could result in a further impairment charge.

  2. Trade and other receivables

    Group Company

    As at

    As at

    As at

    As at

    31/12/2025

    31/12/2024

    31/12/2025

    31/12/2024

    S$'000

    S$'000

    S$'000

    S$'000

    Trade receivables

    9,379

    9,875

    1

    22

    Other receivables

    1,827

    1,295

    11

    32

    Deposits

    124

    109

    10

    11

    Total trade and other receivables

    11,330

    11,279

    22

    65

    Add:

    Amounts due from subsidiaries

    -

    -

    2,055

    754

    Cash and short-term deposits

    19,751

    20,507

    6,820

    8,755

    Total financial assets carried at amortised cost

    31,081 31,786 8,897 9,574

    Expected credit loss assessment

    The Group provides for expected credit losses for all trade receivables using a provision matrix. The provision rates are determined based on the Group's historical observed default rates analysed in accordance to days past due. In analysing the expected credit losses, the Group also incorporates forward looking information based on the forecasted gross domestic product and economic conditions.

  3. Cash and short-term deposits

    Group Company

    As at

    As at

    As at

    As at

    31/12/2025

    31/12/2024

    31/12/2025

    31/12/2024

    S$'000

    S$'000

    S$'000

    S$'000

    Fixed deposits

    13,924

    16,211

    6,608

    8,415

    Cash and bank balances

    5,827

    4,296

    212

    340

    19,751

    20,507

    6,820

    8,755

    Interest on fixed deposits with financial institutions were at rates ranging from 0.85% to 1.40% per annum in FY2025 (FY2024: 2.15% to 3.65% per annum). These fixed deposits mature in varying periods.

  4. Trade and other payables

    Group Company

    As at 31/12/2025

    As at 31/12/2024

    As at 31/12/2025

    As at 31/12/2024

    S$'000 S$'000 S$'000 S$'000

    Current

    1,576

    2,269

    -

    -

    3,400

    3,233

    190

    206

    2,307

    2,489

    537

    499

    7,283

    7,991

    727

    705

    175

    575

    175

    575

    479

    479

    -

    -

    654

    1,054

    175

    575

    7,937

    9,045

    902

    1,280

    1,827

    2,278

    1,742

    2,015

    765

    1,082

    -

    -

    -

    (958)

    -

    (1,018)

    3,279

    (28)

    4,436

    (25)

    9,571

    11,387

    5,895

    7,706

    Trade payables Other payables

    Accrued operating expenses

    Non-current

    Other payables consisting of: Deferred consideration(a) Loan from a shareholder of a subsidiary(b)

    Trade and other payables

    Add:

    Loans and borrowings (Note 2.11) Lease liabilities

    Amounts due to subsidiaries

    Less:

    Goods and services tax

    Total financial liabilities carried at amortised cost

    1. The deferred consideration refers to an additional contingent payment of up to S$1,000,000 in cash which is payable if OSA achieves the earn-out target of net profit after taxation over 3 years commencing in 2024. During the year, the Group made a fair value adjustment of S$400,000 (FY2024: S$300,000) to the deferred consideration to reflect its fair value, taking into account the expected likelihood of OSA meeting the earn-out consideration. This adjustment was recorded under other operating income in the consolidated statement of comprehensive income.

    2. The loan from a shareholder of a subsidiary, as set out in the loan agreement signed during the acquisition of OSA, is denominated in S$, interest-free and repayable based on mutually agreed terms between the shareholder and the subsidiary. The loan shall be repaid no later than 28 August 2033.

  5. Loans and borrowings

    Group Company

    As at

    As at

    As at

    As at

    31/12/2025

    S$'000

    31/12/2024

    S$'000

    31/12/2025

    S$'000

    31/12/2024

    S$'000

    Current

    Bank loan

    308

    428

    250

    250

    Non-current Bank loan

    1,519

    1,850

    1,492

    1,765

    Total loans and borrowings

    1,827

    2,278

    1,742

    2,015

    1. Bank loan of the Company is denominated in S$ and bears interest at 2.25% (2024:2.25%) below the bank's commercial financing rate per annum. As at 31 December 2025 and 31 December 2024, the loan was secured by a mortgage over the Company's freehold land and building and is repayable over 180 monthly principal instalments ending July 2031.

    2. Bank loan of a subsidiary is denominated in S$ and bears interest at floating rate ranging from 2.25% to 4.75% per annum (FY2024: 2.25% to 7.75% per annum) and is guaranteed by a director of a subsidiary.

  6. Share capital

    Group and Company

    As at 31/12/2025 As at 31/12/2024

    No. of shares S$'000 No. of shares S$'000

    Issued and fully paid ordinary shares

    As at 31 December 2025 and 31

    December 2024 400,002,000 61,644 400,002,000 61,644

    There has been no change in the share capital of the Company since the end of the previous period reported on.

    On 29 April 2025, a total of 2,800,000 share options previously granted lapsed following the cessation of the directors to whom the options were granted. As at 31 December 2025, no share options remained outstanding under the Secura Employee Share Option Scheme ("ESOS"). In the previous financial year, 2,800,000 share options were outstanding under the ESOS.

    As at 31 December 2025 and 31 December 2024, there were no treasury shares held by the Company and there were no subsidiary holdings.

  7. Revenue

    Disaggregation of revenue from contracts with customers

    The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines.

    Group

    2H2025

    2H2024

    FY2025

    FY2024

    S$'000

    S$'000

    S$'000

    S$'000

    Major product or service lines

    Sales of services

    22,529

    24,977

    45,323

    51,046

    Sale of goods

    4,486

    4,843

    7,800

    7,668

    Total revenue from contract with

    customers

    27,015

    29,820

    53,123

    58,714

    Timing of revenue recognition

    Services transferred over time

    22,529

    24,977

    45,323

    51,046

    Good transferred over time

    452

    490

    921

    849

    Good transferred at point in time

    4,034

    4,353

    6,879

    6,819

    27,015

    29,820

    53,123

    58,714

    For further disaggregation disclosure of revenue from contracts with customers by business segment - refer to paragraph 2.16.

  8. Other operating income

    Group

    2H2025 2H2024 FY2025 FY2024

    S$'000 S$'000 S$'000 S$'000

    Government grant income 298 304 587 1,200

    Interest income 94 215 271 408

    Fair value adjustment for deferred

    consideration 400 300 400 300

    Handling fee 215 187 342 280

    Gain on dissolution of a subsidiary - - 109 -

    Others 8 61 65 174

    1,015 1,067 1,774 2,362

  9. Profit before tax

    The following items have been included in arriving at profit before tax:

    Group

    2H2025

    2H2024

    FY2025

    FY2024

    S$'000

    S$'000

    S$'000

    S$'000

    Amortisation of right-of-use assets

    179

    177

    355

    342

    Amortisation of intangible assets Depreciation of property, plant and

    equipment

    28

    538

    13

    526

    42

    1,095

    26

    1,162

    Directors' fees

    100

    147

    244

    294

    Employee benefits

    - Wages, salaries and bonuses

    15,890

    17,745

    33,957

    37,844

    - Central Provident Fund contributions

    1,458

    1,957

    3,192

    3,737

    - Other short-term benefits

    905

    1,216

    1,823

    2,737

    Loss/(gain) on disposal of property, plant and equipment

    9

    1

    29

    (2)

    Finance costs

    - Interest expense on bank

    borrowings

    39

    49

    82

    100

    - Interest expense on leases

    16

    20

    35

    43

    Impairment loss on goodwill

    620

    -

    620

    -

    Loss on disposal of a joint venture

    -

    51

    -

    51

    Loss on disposal of a subsidiary

    -

    3

    -

    3

  10. Operating segments

The following table provides an analysis of the Group's revenue from external customers based on the products and

services where revenue is generated:

Sales revenue by products and services

Corporate

Security Guarding

Security Printing

Security Technology and Consultancy

Cyber

Security Elimination Group

2H2025

External customers Inter-segment

Total revenue

Results:

Interest income Depreciation of property,

plant and equipment and investment property

Amortisation of right-of-use assets

Amortisation of intangible assets

Share of results of joint venture and associate

Fair value adjustment for deferred consideration

Impairment of goodwill Segment (loss)/profit

Assets:

Segment assets

Liabilities:

Segment liabilities

2H2024

External customers Inter-segment

Total revenue

Results:

Interest income Depreciation of property,

plant and equipment and investment property

Amortisation of right-of-use assets

Amortisation of intangible assets

Share of results of joint venture and associate

Loss on disposal of a joint venture

Reversal of impairment loss on investment in a subsidiary

Fair value adjustment for deferred consideration

Segment (loss)/profit

Assets:

Segment assets

Liabilities:

Segment liabilities

S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000

-

19,723

2,813

699

3,780

-

27,015

576

28

6

897

61

(1,568)

-

576

19,751

2,819

1.596

3,841

(1,568)

27,015

42

30

22

-

-

-

94

(121)

(66)

(184)

(14)

(153)

-

(538)

-

-

(39)

-

(140)

-

(179)

(2)

-

-

-

(26)

-

(28)

-

-

200

-

-

-

200

400

-

-

-

-

-

400

(620)

-

-

-

-

-

(620)

(760)

569

785

(35)

202

-

761

24,605

18,967

14,781

2,005

4,545

(5,517)

59,386

5,750

4,670

3,037

1,473

3,287

(5,685)

12,532

-

21,452

2,830

1,346

4,192

-

29,820

522

19

3

178

56

(778)

-

522

21,471

2,833

1,524

4,248

(778)

29,820

129

65

23

-

-

(2)

215

(127)

(85)

(202)

(22)

(90)

-

(526)

-

-

(39)

-

(138)

-

(177)

(1)

(1)

-

-

(11)

-

(13)

-

-

230

-

-

-

230

-

-

(51)

-

-

-

(51)

2,450

-

-

-

-

(2,450)

-

300

-

-

-

-

-

300

(20)

1,944

812

30

(2)

-

2,764

25,764

19,364

15,193

1,596

4,610

(5,502)

61,025

7,730

6,062

2,864

993

2,946

(5,948)

14,647

2.16 Operating segment (cont'd)

Corporate

Security Guarding

Security Printing

Security Technology and Consultancy

Cyber

Security Elimination Group

S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000

FY2025

External customers - 39,131 5,794 2,071 6,127 - 53,123

Inter-segment 1,152 47 11 1,011 122 (2,343) -

Total revenue 1,152 39,178 5,805 3,082 6,249 (2,343) 53,123

Results:

Interest income 149 84 38 - - - 271

Depreciation of property, plant and equipment and

investment property (246) (147) (435) (27) (240) - (1,095)

Amortisation of right-of-use

assets - - (78) - (277) - (355)

Amortisation of intangible

assets (4) - (1) - (37) - (42)

Share of results of joint

venture and associate - - 492 - - - 492

Gain on dissolution of a

subsidiary - - 109 - - - 109

Fair value adjustment for

deferred consideration 400 - - - - - 400

Impairment of goodwill (620) - - - - - (620) Segment (loss)/profit (1,070) 939 1,557 (52) (84) - 1,290

Assets:

Segment assets 24,605 18,967 14,781 2,005 4,545 (5,517) 59,386

Liabilities:

Segment liabilities 5,750 4,670 3,037 1,473 3,287 (5,685) 12,532

FY2024

External customers - 44,311 5,410 2,819 6,174 - 58,714

Inter-segment 1,104 38 15 377 122 (1,656) -

Total revenue 1,104 44,349 5,425 3,196 6,296 (1,656) 58,714

Results:

Interest income 250 124 36 - - (2) 408

Depreciation of property, plant and equipment and

investment property (251) (171) (514) (47) (179) - (1,162)

Amortisation of right-of-use

assets - - (78) - (264) - (342)

Amortisation of intangible

assets (3) (1) - - (22) - (26)

Share of results of joint

ventures and associate - - 403 - - - 403

Loss on disposal of a joint

venture - - (51) - - - (51)

Reversal of impairment loss on investment in a

subsidiary 2,450 - - - - (2,450) -

Fair value adjustment for

deferred consideration 300 - - - - - 300

Segment (loss)/profit (319) 2,538 1,128 6 (142) - 3,211

Assets:

Segment assets 25,764 19,364 15,193 1,596 4,610 (5,502) 61,025

Liabilities:

Segment liabilities 7,730 6,062 2,864 993 2,946 (5,948) 14,647

  1. Operating segment (cont'd)

    Geographical information

    Revenue is solely generated from operations in Singapore.

    Non-current assets information based on the geographical location of the Group's operations are as follows:

    Non-current assets

    FY2025 S$'000

    FY2024 S$'000

    Singapore

    21,941

    23,341

    Bangladesh

    2,328

    1,985

    24,269

    25,326

    Non-current assets presented above consist of property, plant and equipment, right-of-use assets, intangible assets, investment in joint ventures, investment in associates and deferred tax assets.

  2. Breakdown of sales
Group (Decrease)/

FY2025

S$'000

FY2024

S$'000

Increase

%

Sales reported for:

(a) First half of the financial year

26,108

28,894

(9.6)

(b) Second half of the financial year

27,015

29,820

(9.4)

53,123

58,714

(9.5)

Profit net of tax:

(c) First half of the financial year

529

447

18.3

(d) Second half of the financial year

761

2,764

(72.5)

1,290

3,211

(59.8)

Other Information required under the Catalist Rules
  1. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.

    The figures have not been audited or reviewed by the auditors of the Company.

  2. Where the figures have been audited or reviewed, the auditors' report (including any modifications or emphasis of a matter).

    Not applicable.

    4A Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion:
    1. Updates on the efforts taken to resolve each outstanding audit issue.
    2. Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed.

      Not applicable.

  3. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.

    2H2025

    Group

    2H2024

    FY2025

    Group

    FY2024

    Profit attributable to owners of the Company (S$'000)

    632

    2,752

    1,303

    3,328

    Weighted average number of shares ('000)

    400,002

    400,002

    400,002

    400,002

    Basic and diluted earnings per share based on weighted average number of shares (cents)

    0.16

    0.69

    0.33

    0.83

    The diluted earnings per share is the same as the basic earnings per share as the share options granted under the ESOS have been excluded from the diluted EPS calculation due to their anti-dilutive effect and the 2,800,000 share options previously granted have lapsed on 29 April 2025.

  4. Net asset value (for the issuer and group) per ordinary share based on the total number of issued shares excluding treasury shares of the issuer at the end of the:
    1. current financial period reported on; and
    2. immediately preceding financial year. Group Company

      As at

      As at

      As at

      As at

      31/12/2025

      31/12/2024

      31/12/2025

      31/12/2024

      Net asset value (S$'000)

      46,743

      46,254

      41,482

      41,376

      Number of shares ('000)

      400,002

      400,002

      400,002

      400,002

      Net asset value per share (cents)

      11.69

      11.56

      10.37

      10.34

  5. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. It must include a discussion of the following:
    1. any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
    2. any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

      REVIEW OF THE GROUP'S PERFORMANCE

      2H2025 vs 2H2024

      Revenue

      Revenue decreased by 9.4% or S$2.80 million, from S$29.82 million in 2H2024 to S$27.02 million in 2H2025 mainly due to the decrease in revenue of (1) S$1.73 million or 8.1% from the Security Guarding segment due to non-renewal of contracts, (2) S$0.65 million or 48.1% from the Security Technology and Consultancy segment due to lesser contracts awarded for maintenance work, and (3) S$0.41 million or 9.8% from Cyber security segment due to reduced product sales from OSA.

      Cost of sales

      Cost of sales decreased by 6.5%, or S$1.54 million, from S$23.49 million in 2H2024 to S$21.95 million in 2H2025 is in line with the decrease in revenue.

      Gross profit

      Gross profit declined by 20.0%, or S$1.27 million, from S$6.33 million in 2H2024 to S$5.06 million in 2H2025. Correspondingly, gross profit margin fell from 21.2% to 18.7%. The decrease was primarily attributable to lower grant income received under the Progressive Wage Credit Scheme to defray the wages of security guards. This decline was partially offset by improved manpower cost efficiencies in the Cyber Security segment and a reduction in liquidated damages claims from customers in the Security Guarding segment.

      Other operating income

      Other operating income decreased marginally by 4.9%, or S$0.05 million, from S$1.07 million in 2H2024 to S$1.02 million in 2H2025. The decrease was mainly due to lower interest income resulting from lower interest rates, and partially offset by higher fair value adjustments arising from deferred consideration.

      Distribution and selling expenses

      Distribution and selling expenses increased marginally by 2.9%, or S$0.04 million, from S$1.10 million in 2H2024 to S$1.14 million in 2H2025. The increase was mainly attributable to higher headcount to support OSA sales and marketing operations.

      Administrative expenses increased by 19.6%, or S$0.69 million, from S$3.52 million in 2H2024 to S$4.21 million in 2H2025. The increase was mainly due to the impairment of goodwill relating to OSA, and partially offset by the disposal of Security Training Academy Pte Ltd which was completed in FY2024, as its expenses were no longer consolidated.

      Finance costs

      Finance costs decreased by 20.3%, or S$14,000, mainly due to lower interest rates and the repayment of bank loan. Share of results of joint venture and associate

      Share of results of joint venture and associate decreased by 13.0% or S$0.03 million, from S$0.23 million in 2H2024 to S$0.20 million in 2H2025. This was mainly due to lower share of profits from our Bangladesh associate.

      Income tax expense

      Income tax expense decreased by 32.5%, or S$0.06 million, from S$0.17 million in 2H2024 to S$0.11 million in 2H2025, mainly due to the lower profits for the period.

      Profit attributable to owners of the Company

      As a result of the above, profit attributable to owners of the Company decreased by S$2.12 million, from S$2.75 million in 2H2024 to S$0.63 million in 2H2025.

      FY2025 vs FY2024

      Revenue

      Revenue decreased by 9.5%, or S$5.59 million, from S$58.71 million in FY2024 to S$53.12 million in FY2025. The decrease in revenue was mainly due to (1) a decrease of S$5.18 million, or 11.7%, in the Security Guarding segment due to non-renewal of contracts, (2) a decrease of S$0.75 million, or 26.5%, in the Security Technology and Consultancy segment due to fewer maintenance contracts awarded, and partially offset by (3) an increase of S$0.38 million from the Security Printing segment, driven by higher value contracts awarded.

      Cost of sales

      Cost of sales decreased by 9.8% or S$4.76 million, from S$48.72 million in FY2024 to S$43.96 million in FY2025, in line with the decrease in revenue.

      Gross profit

      Gross profit decreased by 8.3% or S$0.83 million, from S$10.00 million in FY2024 to S$9.17 million in FY2025. However, gross profit margin improved from 17.0% in FY2024 to 17.3% in FY2025. The improvement in gross profit margin was mainly attributable to higher profit margins from the Security Guarding segment due to lower liquidated damages claims from customers and the Cyber Security segment primarily driven by improved manpower cost efficiency and better cost optimisation initiatives, partially offset by lower government grants received under the Progressive Wage Credit Scheme.

      Other operating income

      Other operating income decreased by 24.9%, or S$0.59 million, from S$2.36 million in FY2024 to S$1.77 million in FY2025. The decrease was mainly due to lower government grants, including the discontinuation of Job Growth Incentive funding, lower interest income resulting from lower interest rates, and partially offset by higher fair value adjustments arising from deferred consideration and gains from dissolution of a subsidiary.

      Distribution and selling expenses

      Distribution and selling expenses increased by 3.3% or S$0.07 million, from S$2.14 million in FY2024 to S$2.21 million in FY2025. The increase was mainly attributable to higher headcount to support OSA sales and marketing operations.

      Administrative expenses increased by 7.5% or S$0.53 million, from S$7.01 million in FY2024 to S$7.54 million in FY2025. This was mainly due to the impairment of goodwill and partially offset by disposal of Security Training Academy Pte Ltd which was completed in FY2024, as its expenses were no longer consolidated.

      Finance costs

      Finance costs decreased by 18.2% or S$0.02 million, from S$0.14 million in FY2024 to S$0.12 million in FY2025. This was mainly due to lower interest rates and the repayment of bank loans.

      Share of results of joint venture and associate

      Share of results of joint venture and associate increased by 22.1% or S$0.09 million, from S$0.40 million in FY2024 to S$0.49 million in FY2025. This was mainly due to higher share of profits from our Bangladesh associate.

      Income tax expense

      Income tax expense increased by 8.1%, or S$0.02 million, from S$0.26 million in FY2024 to S$0.28 million in FY2025. The increase was mainly due to the absence of a deferred tax adjustment recognised in FY2025 compared to FY2024, partially offset by lower profit recorded for the year.

      Profit attributable to owners of the Company

      As a result of the above, profit attributable to owners of the Company decreased by S$2.03 million from S$3.33 million in FY2024 to S$1.30 million in FY2025.

      REVIEW OF THE GROUP'S FINANCIAL POSITION

      Total assets of the Group amounted to S$59.39 million as at 31 December 2025, lower than S$61.03 million as at 31 December 2024. The decrease was mainly due to a decrease in cash and short-term deposits of S$0.76 million, a net decrease in intangible assets of S$0.28 million mainly due to impairment of goodwill of $0.62 million, partially offset by the capitalisation of WEBYITH development cost of S$0.38 million, and decreases in property, plant and equipment and right-of-use assets of S$0.80 million and S$0.32 million respectively, primarily due to depreciation charges. This was partially offset by an increase in investment in associates of S$0.34 million due to the share of result from Bangladesh associate.

      Total liabilities of the Group amounted to S$12.53 million as at 31 December 2025, lower than S$14.65 million as at 31 December 2024. The decrease was mainly attributable to (a) a decrease of S$1.08 million in trade and other payables and contract liabilities, (b) a decrease of S$0.77 million in loans and borrowings and lease liabilities, primarily due to repayments of bank loans and lease obligations and (c) S$0.3 million decrease in income tax payable, mainly due settlement of corporate income tax.

      Total equity of the Group was S$46.85 million as at 31 December 2025 compared to S$46.38 million as at 31 December 2024. The increase was mainly due to profits generated during the year, partially offset by dividends of S$0.55 million paid to shareholders of the Company in respect of profits for FY2024.

      REVIEW OF THE GROUP'S CASH FLOWS STATEMENT

      The Group generated operating cash flows before working capital changes of S$2.55 million for FY2025. Net cash used in working capital amounted to S$0.85 million mainly due to a decrease in trade and other payables and contract liabilities of S$0.68 million.

      Net cash used in investing activities for FY2025 amounted to S$0.71 million, mainly due to the purchase of property, plant and equipment and intangible assets of S$0.73 million, partially offset by proceeds from the disposal of property, plant and equipment of S$0.02 million.

      Net cash used in financing activities for FY2025 amounted to S$1.35 million. This was due to dividends payment of S$0.55 million, repayment of bank loans of S$0.45 million and payment of leases of S$0.35 million.

      As at 31 December 2025, the Group's cash and short-term deposits amounted to S$19.75 million.

  6. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

    Not applicable. No forecast or prospect statement has been previously disclosed.

  7. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

    The operating environment across the Group's business segments remains competitive in FY2026. The Group will continue to focus on operational efficiency, cost management, and selective capability enhancement to support service delivery and margin sustainability.

    Security Guarding

    The Security Guarding segment will continue to focus on its operations across key client sectors, with an emphasis on enhancing operational efficiency and cost management. These initiatives are anchored on the upgrading of its Security Integrated Command Centres (SICC), including the adoption of AI-enabled capabilities to enhance deployment planning, monitoring and operational oversight, as well as optimising manpower deployment to improve productivity and service responsiveness. Government support schemes continue to provide partial cost offsets and augment the segment's ongoing productivity and efficiency initiatives.

    The recent contract with a government agency reflects the segment's ability to support broader enforcement-related services beyond traditional physical guarding. The segment will continue to strengthen its operational capabilities, diversify service offerings where viable, and maintain disciplined execution amid a competitive operating environment.

    Security Printing

    The Security Printing segment is expected to remain resilient. The segment will continue to optimise production processes and manage costs to support operational efficiency. Strengthening cybersecurity measures will remain a key priority, given the ongoing cyber risks within the industry. These initiatives are focused on supporting client confidence, ensuring contract retention, and maintaining business continuity.

    Cybersecurity

    The Cybersecurity industry remains dynamic, with demand driven by evolving threats and regulatory requirements. Amid these trends, the segment is investing prudently to strengthen its capabilities. Following the launch of WEBYITH, focus will be on market development and enhancement of solution offerings, while AI and automation are being explored to strengthen threat detection, response, and managed services.

    Based on the current economic outlook and barring any unforeseen circumstances, the Group remains cautiously optimistic about its prospects in FY2026 and will maintain its focus on disciplined execution and cost management.

  8. Dividend
    1. Whether an interim (final) ordinary dividend has been declared (recommended).

      Name of dividend

      Final

      Dividend type

      Cash

      Dividend amount per share

      0.1375 cents per ordinary share

      Tax rate

      Tax exempt (one-tier)

      The final dividend in respect of FY2025 ("Final Dividend") is subject to shareholders' approval at the forthcoming

      annual general meeting ("AGM") of the Company.

    2. Previous corresponding period (cents)

      Name of dividend

      Final

      Dividend type

      Cash

      Dividend amount per share

      0.1375 cents per ordinary share

      Tax rate

      Tax exempt (one-tier)

    3. Date payable

      The date of payment of the Final Dividend, if approved by shareholders of the Company at the AGM, will be announced at a later date.

    4. Record date

      Subject to shareholders' approval at the AGM, the record date for the Final Dividend will be announced at a later

      date.

  9. If no dividend has been declared/recommended, a statement to that effect and the reason(s) for the decision.

    Not applicable as the Group declared dividends for FY2025.

  10. If the Group has obtained a general mandate from shareholders for IPTs, the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect.

    The Group has not obtained a general mandate from shareholders of the Company for interested person transactions. There are no interested person transactions of S$100,000 or more during the year.

  11. Confirmation by the issuer pursuant to Rule 720(1) of the Listing Manual

    The Company has procured the undertakings from all its directors and executive officers as required under Rule 720(1) of the Catalist Rules.

  12. Negative confirmation by the board pursuant to Rule 705(5) of the Catalist Rules

    Not required for announcement of full year results.

  13. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by operating segments.

    Please refer to Note 7 of this announcement.

  14. A breakdown of the total annual dividend (in dollar value) for the issuer's latest full year and its previous full year as follows: FY2025 FY2024 S$'000 S$'000

    Final dividend 550* 550

    * The Final Dividend for FY2025 is recommended by the board of directors of the Company and is subject to the approval

    of the Company's shareholders at the AGM.

  15. Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(10) in the format below. If there are no such persons, the issuer must make an appropriate negative statement.

    There are no such persons occupying a managerial position in the Group who is a relative of a director, chief executive officer or substantial shareholder of the Company.

  16. Disclosure pursuant to Rule 706A of the Catalist Rules
  1. Secura Foremost eMage Pte. Ltd. (the "JV Company"), completed a capital reduction of S$292,461 on 19 February 2026. Following the capital reduction, the reduced capital will be distributed equally to the shareholders of the JV Company. Thereafter, the JV Company will proceed to wind up its operations. No consideration was received by the Company and the net asset value attributable to the shares held by the Company in the JV Company was S$0.15 million.

  2. The Company's wholly-owned subsidiary, Secura Security Printing Sdn Bhd ("SSPSB"), was dissolved on 1 July 2025 following the completion of its members' voluntary liquidation. No consideration was received by the Company and the net asset value of SSPSB was S$0.11 million.

The capital reduction of the JV Company and the members' voluntary liquidation of SSPSB are not expected to have a material impact on the net tangible assets or earnings per share of the Company for FY2025. None of the directors or controlling shareholders of the Company has any interest, direct or indirect, in the capital reduction and members' voluntary liquidation other than through their respective shareholding interests in the Company (if any).

BY ORDER OF THE BOARD

Kan Kheong Ng Melissa Lim

Executive Director and Chief Executive Officer Executive Director and Chief Financial Officer 27 February 2026

This announcement has been prepared by Secura Group Limited (the "Company") and has been reviewed by the Company's sponsor, United Overseas Bank Limited (the "Sponsor"), for compliance with Rules 226(2)(b) and 753(2) of the Singapore Exchange Securities Trading Limited (the "SGX-ST") Listing Manual Section B: Rules of Catalist ("Catalist Rules").

This announcement has not been examined or approved by the SGX-ST. The SGX-ST assumes no responsibility for the contents of this announcement, including the correctness of any of the statements or opinions made or reports contained in this announcement.

The contact person for the Sponsor is Ms. Priscilla Ong, Vice President, Equity Capital Markets, who can be contacted at 80 Raffles Place, #03-03 UOB Plaza 1, Singapore 048624, telephone: +65 6533 9898.

Earlier from Secura

All Secura news releases