*This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Financial Results for the three months ended March 31, 2025 - Consolidated (Based on IFRS)May 13, 2025
Company name | Sapporo Holdings Limited | |
Security code | 2501 | |
Listed on | Tokyo Stock Exchange (Prime Market); Sapporo Securities Exchange | |
URL | https://www.sapporoholdings.jp/en/ | |
Representative | Hiroshi Tokimatsu, President and Representative Director | |
Contact | Yosuke Nakamura, Director of the Corporate Planning Department | |
Telephone | +81-3-5423-7407 | |
Scheduled dates: | ||
Commencement of dividend payments | - | |
Supplementary information to the year-end earnings results | Available | |
Quarterly earnings results briefing held | Yes (mainly targeted at institutional investors and analysts) | |
-
Consolidated Financial Results for the three months Ended March 31, 2025 (January 1 - March 31, 2025)
(Amounts in million yen rounded to the nearest million yen)
-
Operating Results
(Percentage figures represent year-over-year changes)
Revenue
Core Operating profit
Operating profit
Profit
million yen
%
million yen
%
million yen
%
million yen
%
Three months ended March 31, 2025
118,678
5.2
(865)
-
(2,227)
-
(4,215)
-
Three months ended March 31, 2024
112,761
3.7
(3,795)
-
(1,936)
-
(1,970)
-
Profit attributable to owners of parent
Total comprehensive income
Basic earnings per share
Diluted earnings per share
million yen
%
million yen
%
Yen
Yen
Three months ended March 31, 2025
(4,222)
-
(7,839)
-
(54.18)
(54.18)
Three months ended March 31, 2024
(1,977)
-
8,597
-
(25.38)
(25.38)
Note: Profit before tax
Three months ended March 31, 2025 (3,899) million yen
Three months ended March 31, 2024 (1,507) million yen
*Core operating profit is a proprietary profit indicator that measures the performance consistency of our business. Core operating profit is calculated as Revenue - Cost of sales - SG&A expenses.
- Financial Position
Total assets
Total equity
Equity attributable to owners of parent
Ratio of equity attributable to
owners of parent to total assets
million yen
million yen
million yen
%
Three months ended March 31, 2025
634,247
185,267
184,189
29.0
Year ended December 31, 2024
664,963
197,157
196,030
29.5
-
Operating Results
-
Dividends
Dividend per share
Record date or period
End Q1
End Q2
End Q3
Year-end
Full year
yen
yen
yen
yen
yen
Year ended December 31, 2024
-
0.00
-
52.00
52.00
Year ended December 31, 2025
-
Year ending December 31, 2025 (forecast)
0.00
-
60.00
60.00
Note: Changes to the latest dividend forecast announced: None
-
Forecast of Consolidated Earnings for the Year Ending December 31, 2025 (January 1 - December 31, 2025)
(Percentage figures represent year-over-year changes)
Revenue
Core operating profit
Operating profit
Profit
Profit attributable to
owners of parent
Basic earnings per share
million yen
%
million yen
%
million yen
%
million yen
%
million yen
%
yen
Year ending December 31, 2025
532,000
0.2
24,500
11.2
20,000
92.0
11,030
41.9
11,000
42.6
141.16
Note: Changes to the latest consolidated results forecast announced: None
*Earnings forecasts for the six months ending June 30, 2025 are omitted because the company manages performance targets on a yearly basis.
- Other
Significant changes in the scope of consolidation during the period: Yes Newly included: None
Excluded: 1 (Sapporo Group Management Ltd.)
Changes in accounting policy, changes in accounting estimates, and retrospective restatement
Changes in accounting policies required by IFRS: None
Changes other than 1) above: None
Changes in accounting estimates: None
Number of shares issued and outstanding (common stock)
Number of shares issued at end of period (treasury stock included): March 31, 2025: 78,794,298 shares
December 31, 2024: 78,794,298 shares
Number of shares held in treasury at end of period: March 31, 2025: 871,324 shares
December 31, 2024: 870,978 shares
Average number of outstanding shares during the period: March 31, 2025: 77,923,123 shares
March 31, 2024: 77,898,566 shares
Audit StatusThe year-end financial results are outside the scope of audit procedures based on the Financial Instruments and Exchange Act.
Appropriate Use of Earnings Forecasts and Other Important InformationThis document contains projections and other forward-looking statements based on information available to the Company as of the date of this document. Actual results may differ from those expressed or implied by forward-looking statements due to various factors. For the assumptions underlying the forecasts herein and other information on the use of earnings forecasts, refer to "1. Analysis of Operating Results and Financial Condition (4) Consolidated Earnings Forecast" on page 8.
Seasonal factorsThe Group's operating results are affected by substantial seasonal variations in demand in the Alcoholic Beverages and Food & Soft Drinks businesses. Revenues consequently tend to be lower in the first quarter than in the other three quarters.
1. Analysis of Operating Results and Financial Condition-
Operating Results
-
Review of the fiscal three months Ended March 31, 2025
In this quarterly consolidated accounting period (January 1 - March 31, 2025), the uncertain
outlook continues, driven by concerns over the impact of persistent geopolitical risks, inflation from surging prices of raw materials and energy, and the potential effects of U.S. tariff policies on the global economy.
Under these circumstances, the Sapporo Group continued to implement structural reforms and accelerate growth with the aim of strengthening profitability in the third year of our "Medium-Term Management Plan (2023-2026)," and has delivered steady results.
Despite a decline in sales volume of overseas brand beers and Sapporo brand beers in North America, consolidated revenue increased year-on-year thanks to continued strong beer sales in the Japan market and last-minute demand ahead of price revisions.
Consolidated core operating profit increased year-on-year due to the effects of increased revenue in the Alcoholic Beverages segments and a reactionary decline in IT investment compared to the previous year.
Consolidated operating profit decreased from the same period of the previous year, despite an increase in consolidated core operating profit. This was mainly due to the recognition of impairment losses following the conclusion of agreements to transfer shares in Shinsyu-ichi Miso Co., Ltd. and receivables from the company in the Food & Soft Drinks business, as well as the absence of gains recorded in the previous year from the reversal of impairment losses on fixed assets and the sale of land.
Quarterly profit attributable to owners of parent decreased year-on-year due to a decline in consolidated operating profit, as well as a shift from foreign exchange gains in the previous year to foreign exchange losses caused by fluctuations in exchange rates.
Summary in key figuresMillions of yen, except percentages
Revenue
Core operating profit
Operating profit
Profit attributable to owners of
parent
Three months Ended March 31,
2025
118,678
(865)
(2,227)
(4,222)
Three months Ended March 31,
2024
112,761
(3,795)
(1,936)
(1,977)
Change (%)
5.2
-
-
-
*Core operating profit is a proprietary profit indicator that measures the performance consistency of our business. Core operating profit is calculated as Revenue - Cost of sales - SG&A expenses.
Results by segment are outlined below.
Alcoholic BeveragesDespite a decline in sales volume of overseas brand beers and Sapporo brand beers in North America, revenue increased year-on-year thanks to continued strong beer sales in the Japan market and last-minute demand ahead of price revisions.
Core operating profit increased year-on-year mainly due to the increase in revenue in the Japan Alcoholic Beverages business.
Operating profit increased year-on-year due to an increase in core operating profit, as well as gains from the sale of the Nasu Plant and other assets.
Revenue: ¥88.0 billion (up ¥7.4 billion, or 9.1% year-on-year)
Core operating profit: ¥1.4 billion (compared with a loss of ¥0.2 billion a year earlier)
Operating profit: ¥2.6 billion (compared with a loss of ¥0.3 billion a year earlier)
Details of Alcoholic Beverages (Japan and Overseas) and Restaurants in the Alcoholic Beverages segment were as follows.
JapanBoth the on-trade and off-trade products markets were strong, due in part to last-minute demand before various companies revised their prices. Total domestic demand for beer-type beverages (beer, happoshu (including happoshu (2)) was estimated to have been about 113% year-on-year. Total domestic demand for beer was estimated to be at roughly 115% year-on-year.
In this fiscal year, we are focusing more on strengthening beer and RTD*, taking into account the alcohol tax revision in October 2026.
In this context, the Sapporo Draft Beer Black Label canned products continued to perform strongly with sales volume at 133% year-on-year, and that of Yebisu Beer cans was 129% year-on-year, resulting in a 115% year-on-year increase in the Group's total domestic sales volume of beer-type beverages. In addition, sales of canned RTDs grew 150% year-on-year.
*: RTD, or ready-to-drink beverages, are pre-mixed, low-alcohol cocktail-like beverages that can be consumed as is immediately after opening.
OverseasIn Canada, total demand for beer remains weak and is expected to decrease year-on-year. Likewise, a year-on-year decrease in total demand for beer in the US is also expected. In particular, the craft beer market continues to slow, remaining below previous year's level. As a result, the sales volume of overseas beer brands fell year-on-year.
Sales volume of Sapporo brand beer in North America was 96% year-on-year. While the market slowdown had some impact, the main factor behind the decline was a temporary reactionary drop following strong shipments in the U.S. at the end of last year. Sales at retail stores have continued to show steady growth.
Given the ongoing uncertainty, we will closely monitor changes in consumer sentiment and respond appropriately.
RestaurantsRestaurant demand remained steady as the recovery in foot traffic and consumer spending on in-person services continued gradually with the normalization of socio-economic activities.
Amid this environment, the Sapporo Group's Restaurants business recorded a 103% year-on-year increase in existing store sales thanks to efforts to attract inbound tourists and senior customers, as well as menu and price revisions.
Food & Soft DrinksRevenue declined year-on-year due to the effects of structural reforms such as business transfers in the Japan market through last year, as well as a temporary suspension of operations at the Malaysia factory, which handles part of the production of overseas soft drink products.
Core operating profit increased compared to the same period of the previous fiscal year despite the impact of rising raw material costs, supported by the positive effects of cost structure reforms.
Operating profit decreased from the same period of the previous year due to the recognition of impairment losses following the conclusion of agreements to transfer shares in Shinsyu-ichi Miso Co., Ltd. and receivables from the company, as well as the absence of gains recorded in the previous year from the reversal of impairment losses on fixed assets and the sale of land.
Revenue: ¥24.4 billion (down ¥2.2 billion, or 8.4% year-on-year)
Core operating profit: ¥(0.4) billion (compared with a loss of ¥0.6 billion a year earlier)
Operating profit: ¥(2.9) billion (compared with a profit of ¥1.5 billion a year earlier)
Details of Food & Soft Drinks (Japan) and Overseas Soft Drinks in the Food & Soft Drinks segment were as follows.
Food & Soft Drinks (Japan)Total demand for soft drinks in Japan was estimated to be 97% year-on-year. Meanwhile, the sales amount of the Group's domestic soft drinks was 98% year-on-year due to product lineup changes and other factors, despite Kireto Lemon, the main brand in the lemon business, performing strongly at 122% year-on-year.
In addition, three bottled products of Pokka Lemon 100 (120ml, 300ml, and 450ml), our main brand product, were renewed and launched as food products with a functional claim to "lower elevated blood pressure (systolic blood pressure)," and the brand has had strong sales at 114% of the previous year's level.
Overseas Soft DrinksAt the Malaysia factory, which handles the production of some overseas beverage products, operations were temporarily halted from early March due to packaging issues, resulting in shipping disruptions to various regions.
Amid these conditions, sales in Singapore amounted to 79% year-on-year (in local currency terms), affected in part by a market environment where diversifying consumer preferences are driving down demand in existing markets.
In Malaysia, a priority market, efforts were made to expand sales through a new distributor network; however, sales remained at 87% year-on-year (in local currency terms).
Excluding the above, exports to the Middle East resumed in August 2024, bringing sales in the export business to 119% year-on-year (in local currency terms).
Real EstateIn the office leasing market in the Greater Tokyo area, both occupancy rates and average rent levels have been steadily trending upward. Notably, within the five central wards, Shibuya Ward has a relatively low office vacancy rate compared to other wards, which has led to an upward trend in rents. In this context, revenue increased year-on-year due to improved office occupancy at Yebisu Garden Place, increased demand for outdoor brand products at Sapporo Factory due to continued inbound
demand, and an increase in rental income from properties acquired last year.
Core operating profit and operating profit increased year-on-year due to the positive impact of increased revenue, despite the increase in administrative expenses from surging personnel costs.
Revenue: ¥6.3 billion (up ¥0.8 billion, or 15.2% year-on-year)
Core operating profit: ¥0.3 billion (compared with a loss of ¥0.2 billion a year earlier)
Operating profit: ¥0.2 billion(compared with a loss of ¥0.3 billion a year earlier)
-
Review of the fiscal three months Ended March 31, 2025
-
Consolidated Financial Condition
As of the end of this Q1 consolidated accounting period, the following were the operative factors in the condition of assets, liabilities and equity.
(Millions of yen)
As of December 31, 2024
As of March 31, 2025
Change
Current assets
193,918
170,410
(23,508)
Non-current assets
471,045
463,837
(7,208)
Total assets
664,963
634,247
(30,716)
Current Liabilities
207,007
201,656
(5,350)
Non-current liabilities
260,799
247,323
(13,475)
Total liabilities
467,805
448,980
(18,826)
Total equity
197,157
185,267
(11,890)
Total liabilities and
equity
664,963
634,247
(30,716)
In end-Q1, assets decreased by ¥30.7 billion from the end of the previous consolidated fiscal year, falling to ¥634.2 billion, due to reductions in trade and other receivables from seasonal factors and a decrease in property, plant and equipment from foreign-exchange effects.
Total liabilities came to ¥449.0 billion, which was a decrease of ¥18.8 billion as compared to the end of the previous fiscal year, as increases in current bonds and borrowings were offset by decreases in other current liabilities due to seasonal reasons and non-current bonds and borrowings
On the same comparative basis, total equity decreased by ¥11.9 billion to ¥185.3 billion. primarily due to the recording of a quarterly loss, a decrease in retained earnings from year-end dividends, and a decrease in other components of equity from exchange differences on translation of foreign
operations.
-
Consolidated Cash Flows
At the end-Q1, cash and cash equivalents (collectively "cash") declined by ¥1.7 billion (7%) to ¥22.4 billion, relative to the previous consolidated fiscal year-end.
The components of Q1's cash flow categories were as follows.
(Cash Flows from Operating Activities)(Millions of yen)
Category
As of March 31, 2024
As of March 31, 2025
Change
Cash flows from operating activities
1,658
5,273
3,614
Cash flows from investing activities
(10,778)
(3,340)
7,437
Free cash flow
(9,119)
1,932
11,051
Cash flows from financial activities
8,486
(2,359)
(10,845)
Effect of exchange rate change on cash and cash
equivalents
724
(1,230)
(1,955)
Net increase (decrease) in cash and cash equivalents
91
(1,657)
(1,748)
Cash and cash equivalents at beginning of period
17,204
24,140
6,936
Cash and cash equivalents included in assets of
disposal groups classified as holdings for sale
(114)
(63)
51
Cash and cash equivalents at end of period
17,180
22,420
5,240
Cash provided by operating activities amounted to ¥5.3 billion (compared to ¥1.7 billion provided in the previous period). This was primarily due to decreases in accrued alcohol tax of ¥11.6 billion, payments of income taxes amounting to ¥7.0 billion, and a loss before tax of ¥3.9 billion, offset by decreases in trade and other receivables of ¥21.0 billion and increases in depreciation and amortization expenses of ¥5.7 billion.
(Cash Flows from Investing Activities)Cash used in investing activities was ¥3.3 billion (compared to ¥10.8 billion used in the previous period). This was mainly attributable to cash inflows of ¥1.6 billion from the sale of property, plant and equipment and ¥0.8 billion from refund in capital of subsidiaries and associates, which were offset by cash outflows of ¥3.3 billion for the purchase of property, plant and equipment, ¥1.5 billion for the purchase of investment properties, and ¥0.8 billion for the purchase of investment securities.
(Cash Flows from Financing Activities)Cash used in financing activities was ¥2.4 billion (compared to ¥8.5 billion provided in the previous period). This was mainly due to an increase of ¥4.1 billion in short-term borrowings and an increase of ¥1.0 billion in commercial paper, offset by dividend payments amounting to ¥3.9 billion and cash outflows of ¥3.5 billion for the repayment of long-term borrowings.
- Consolidated Earnings Forecast
The consolidated earnings forecast for the full fiscal year to December 31, 2025, is unchanged from the forecast announced by the Company on February 14, 2025.
3. Consolidated Financial Statements-
Consolidated Statement of Financial Position
(Millions of yen)
As of December 31, 2024
As of March 31, 2025
Assets
Current assets
Cash and cash equivalents
24,140
22,420
Trade and other receivables
99,458
77,120
Inventories
58,148
58,737
Other financial assets
6,178
4,834
Other current assets
5,340
5,203
Subtotal
193,265
168,314
Assets held for sale
653
2,096
Total current assets
193,918
170,410
Non-current assets
Property, plant and equipment
157,799
152,718
Investment property
209,176
209,196
Goodwill
22,362
22,020
Intangible assets
6,279
5,920
Investments accounted for using equity method
1,323
518
Other financial assets
67,528
67,110
Retirement benefit asset
409
-
Other non-current assets
3,403
3,302
Deferred tax assets
2,766
3,053
Total non-current assets
471,045
463,837
Total assets
664,963
634,247
(Millions of yen)
As of December 31, 2024
As of March 31, 2025
Liabilities and equity
Liabilities
Current liabilities
Trade and other payables
38,027
33,941
Bonds and borrowings
56,996
70,844
Lease liabilities
3,741
3,790
Income taxes payable
7,485
895
Other financial liabilities
32,060
35,585
Provisions
8,272
9,819
Other current liabilities
60,426
45,448
Subtotal
207,007
-
200,321
1,335
Liabilities directly associated with assets held
for sale
Total current liabilities
207,007
201,656
Non-current liabilities
Bonds and borrowings
148,117
136,641
Lease liabilities
27,730
27,065
Other financial liabilities
60,987
60,777
Retirement benefit liability
3,297
3,457
Provisions
2,146
2,080
Other non-current liabilities
936
869
Deferred tax liabilities
17,585
16,434
Total non-current liabilities
260,799
247,323
Total liabilities
467,805
448,980
Equity
Share capital
53,887
53,887
Capital surplus
40,832
40,848
Treasury shares
(1,722)
(1,725)
Retained earnings
65,268
56,592
Other components of equity
37,766
34,587
Total equity attributable to owners of parent
196,030
184,189
Non-controlling interests
1,127
1,079
Total equity
197,157
185,267
Total liabilities and equity
664,963
634,247
-
Consolidated Statement of Profit or Loss
(Millions of yen)
Three months ended March 31, 2024
Three months ended March 31, 2025
Revenue
112,761
118,678
Cost of sales
81,193
84,127
Gross profit
31,568
34,552
Selling, general and administrative expenses
35,363
35,417
Other operating income
2,290
1,365
Other operating expenses
432
2,727
Operating profit
(1,936)
(2,227)
Finance income
1,033
126
Finance costs
619
1,814
Share of profit of investments accounted for using equity
method
16
16
Profit before tax
(1,507)
(3,899)
Income tax expense
463
315
Profit
(1,970)
(4,215)
Profit attributable to
Owners of parent
(1,977)
(4,222)
Non-controlling interests
7
8
Profit
(1,970)
(4,215)
Basic earnings per share
(25.38)
(54.18)
Diluted earnings per share
(25.38)
(54.18)
-
Consolidated Statement of Comprehensive Income
(Millions of yen)
Three months ended March 31, 2024
Three months ended March 31, 2025
Profit (loss)
(1,970)
(4,215)
Other comprehensive income
Items that will not be reclassified to profit or loss
Net change in fair value of equity instruments
designated as measured at fair value through other comprehensive income
5,996
(345)
Remeasurements of defined benefit plans
1,727
(598)
Total of items that will not be reclassified to profit
or loss
7,723
(943)
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign
operations
2,847
(2,677)
Effective portion of cash flow hedges
(3)
(5)
Total of items that may be reclassified to profit or
loss
2,844
(2,681)
Total other comprehensive income, net of tax
10,567
(3,624)
Comprehensive income
8,597
(7,839)
Comprehensive income attributable to
Owners of parent
8,555
(7,790)
Non-controlling interests
42
(48)
Comprehensive income
8,597
(7,839)
-
Consolidated Statement of Changes in Equity
(Millions of yen)
Share capital
Capital surplus
Treasury shares
Retained earnings
Other components of equity
Exchange differences on translation of foreign operations
Effective portion of cash flow hedges
Financial assets measured at fair value through other comprehen sive
income
Remeasur ements of defined benefit plans
Total other component s
of equity
Balance as of January 1, 2024
53,887
40,754
(1,783)
50,828
8,886
3
29,740
-
38,630
Profit (loss)
(1,977)
-
Other comprehensive income
2,812
(3)
5,996
1,727
10,533
Comprehensive income
-
-
-
(1,977)
2,812
(3)
5,996
1,727
10,533
Purchase of treasury shares
(3)
-
Dividends
(3,667)
-
Share-based payment transactions
2
-
Transfer to retained earnings
4,117
(2,390)
(1,727)
(4,117)
Total transactions with owners
-
2
(3)
450
-
-
(2,390)
(1,727)
(4,117)
Balance as of March 31, 2024
53,887
40,756
(1,786)
49,300
11,699
-
33,346
-
45,045
Total equity attributable
to owners of parent
Non-controlling interests
Total equity
Balance as of January 1, 2024
182,315
933
183,248
Loss
(1,977)
7
(1,970)
Other comprehensive income
10,533
34
10,567
Comprehensive income
8,555
42
8,597
Purchase of treasury shares
(3)
-
(3)
Dividends
(3,667)
-
(3,667)
Share-based payment transactions
2
-
2
Transfer to retained earnings
-
-
-
Total transactions with owners
(3,668)
-
(3,668)
Balance as of March 31, 2024
187,202
975
188,177
(Millions of yen)
Share capital
Capital surplus
Treasury shares
Retained earnings
Other components of equity
Exchange differences on translation of foreign operations
Effective portion of cash flow hedges
Financial assets measured at fair value through other comprehen sive
income
Remeasur ements of defined benefit plans
Total other components of equity
Balance as of January 1, 2025
53,887
40,832
(1,722)
65,268
12,858
-
24,908
-
37,766
Profit
(4,222)
-
Other comprehensive income
(2,621)
(5)
(345)
(598)
(3,568)
Comprehensive income
-
-
-
(4,222)
(2,621)
(5)
(345)
(598)
(3,568)
Purchase of treasury shares
(3)
-
Dividends
(4,064)
-
Share-based payment transactions
16
-
Transfer to retained earnings
(390)
(208)
598
390
Total transactions with owners
-
16
(3)
(4,454)
-
-
(208)
598
390
Balance as of March 31, 2025
53,887
40,848
(1,725)
56,592
10,237
(5)
24,355
-
34,587
Total equity attributable to owners of parent
Non-controlling interests
Total equity
Balance as of January 1, 2025
196,030
1,127
197,157
Profit
(4,222)
8
(4,215)
Other comprehensive income
(3,568)
(56)
(3,624)
Comprehensive income
(7,790)
(48)
(7,839)
Purchase of treasury shares
(3)
-
(3)
Dividends
(4,064)
-
(4,064)
Share-based payment transactions
16
-
16
Transfer to retained earnings
-
-
-
Total transactions with owners
(4,051)
-
(4,051)
Balance as of March 31, 2025
184,189
1,079
185,267
-
Consolidated Statement of Cash Flows
(Millions of yen)
Three months ended March 31, 2024
Three months ended March 31, 2025
Cash flows from operating activities
Profit (loss) before tax
(1,507)
(3,899)
Depreciation and amortization
5,218
5,744
Impairment losses (reversal of impairment losses)
(1,721)
2,500
Interest and dividend income
(85)
(124)
Interest expenses
607
929
Foreign exchange loss (gain)
(814)
878
Share of loss (profit) of investments accounted for using
equity method
(16)
(16)
Loss (gain) on sale and retirement of property, plant and
equipment, and intangible assets
(132)
(1,132)
Decrease (increase) in trade and other receivables
20,595
20,980
Decrease (increase) in inventories
(905)
(2,583)
Increase (decrease) in trade and other payables
(3,705)
(3,049)
Increase (decrease) in accrued alcohol tax
(6,833)
(11,645)
Increase or decrease in retirement benefit asset or liability
(309)
(494)
Other
(3,162)
4,993
Subtotal
7,234
13,081
Interest and dividends received
152
102
Interest paid
(725)
(914)
Income taxes refund (paid)
(5,002)
(6,996)
Net cash provided by (used in) operating activities
1,658
5,273
Cash flows from investing activities
Purchase of property, plant and equipment
(5,032)
(3,256)
Proceeds from sale of property, plant and equipment
1,942
1,555
Purchase of investment property
(10,770)
(1,483)
Purchase of intangible assets
(797)
(547)
Purchase of investment securities
(773)
(801)
Proceeds from sale of investment securities
4,146
344
Incomes from refund in capital of subsidiaries and associates
-
810
Proceeds from redemption of investment securities
623
263
Payments for loans receivable
(25)
(42)
Collection of loans receivable
12
1
Other
(105)
(183)
Net cash provided by (used in) investing activities
(10,778)
(3,340)
(Millions of yen)
Three months ended March 31, 2024
Three months ended March 31, 2025
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
3,500
4,067
Net increase (decrease) in commercial papers
14,000
1,000
Proceeds from long-term borrowings
69
1,000
Repayments of long-term borrowings
(4,501)
(3,501)
Dividends paid
(3,540)
(3,942)
Repayments of lease liabilities
(1,039)
(981)
Other
(3)
(3)
Net cash provided by (used in) financing activities
8,486
(2,359)
Effect of exchange rate changes on cash and cash equivalents
724
(1,230)
Net increase (decrease) in cash and cash equivalents
91
(1,657)
Cash and cash equivalents at beginning of period
17,204
24,140
Cash and cash equivalents included in assets of disposal groups
classified as held for sale
(114)
(63)
Cash and cash equivalents at end of period
17,180
22,420
-
Notes to the Consolidated Financial Statements (Segment Information)
Overview of reportable segment
The Company's reportable segments are components of the Sapporo Group for which separate financial information is available. These segments are periodically reviewed by the Board of Directors to decide on the allocation of resources and assess performance.
As a pure holding company, the Company oversees Group companies that independently formulate and execute business strategies for their products, services, and target market.
The Group's businesses are segmented mainly by the products, services, and sales markets of its companies and their affiliates. The Company's three reportable segments are Alcoholic Beverages, Food & Soft Drinks, and Real Estate.
The Alcoholic Beverages segment produces and sells alcoholic beverages and operates restaurants of various styles.
The Food & Soft Drinks segment produces and sells foods and soft drinks.
The Real Estate segment's activities include leasing and development of real estate.
Revenue, profit (or loss)
Revenue and performance of the Group by reportable segment is as follows.
Three months ended March 31, 2024 (January 1 - March 31, 2024)
(Millions of yen)
Alcoholic Beverages | Food & Soft Drinks | Real Estate | Other | Total | Adjustment | Consolidated total | |
Revenue | |||||||
External customers | 80,649 | 26,578 | 5,493 | 40 | 112,761 | - | 112,761 |
Intersegment revenue | 2,762 | 204 | 595 | - | 3,560 | (3,560) | - |
Total | 83,411 | 26,782 | 6,088 | 40 | 116,321 | (3,560) | 112,761 |
Operating profit | (335) | 1,534 | (337) | 8 | 871 | (2,807) | (1,936) |
(Note) Intersegment revenue is based on prevailing market prices.
Three months Ended March 31, 2025 (January 1 - March 31, 2025)
(Millions of yen)
Alcoholic Beverages | Food & Soft Drinks | Real Estate | Other | Total | Adjustment | Consolidated total | |
Revenue | |||||||
External customers | 88,000 | 24,353 | 6,326 | - | 118,678 | - | 118,678 |
Intersegment revenue | 2,026 | 81 | 629 | - | 2,735 | (2,735) | - |
Total | 90,026 | 24,434 | 6,954 | - | 121,413 | (2,735) | 118,678 |
Operating profit | 2,620 | (2,929) | 232 | - | (77) | (2,151) | (2,227) |
(Note) Intersegment revenue is based on prevailing market prices.
The "Other" category comprises business segments that are not included in the reportable segments. Adjustment includes general corporate expenses and intercompany eliminations. General corporate expenses are general administrative expenses that do not belong to any reporting segment.
(Going-concern Assumption)None
