Sapporo Holdings LimitedTSE: 2501

1Q Financial Results - Consolidated (Based on IFRS)

· Issued by Sapporo Holdings Limited

*This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Financial Results for the three months ended March 31, 2025 - Consolidated (Based on IFRS)

May 13, 2025

Company name

Sapporo Holdings Limited

Security code

2501

Listed on

Tokyo Stock Exchange (Prime Market); Sapporo Securities Exchange

URL

https://www.sapporoholdings.jp/en/

Representative

Hiroshi Tokimatsu, President and Representative Director

Contact

Yosuke Nakamura, Director of the Corporate Planning Department

Telephone

+81-3-5423-7407

Scheduled dates:

Commencement of dividend payments

-

Supplementary information to the year-end earnings results

Available

Quarterly earnings results briefing held

Yes

(mainly targeted at institutional investors and analysts)

  1. Consolidated Financial Results for the three months Ended March 31, 2025 (January 1 - March 31, 2025)

    (Amounts in million yen rounded to the nearest million yen)

    1. Operating Results

      (Percentage figures represent year-over-year changes)

      Revenue

      Core Operating profit

      Operating profit

      Profit

      million yen

      %

      million yen

      %

      million yen

      %

      million yen

      %

      Three months ended March 31, 2025

      118,678

      5.2

      (865)

      -

      (2,227)

      -

      (4,215)

      -

      Three months ended March 31, 2024

      112,761

      3.7

      (3,795)

      -

      (1,936)

      -

      (1,970)

      -

      Profit attributable to owners of parent

      Total comprehensive income

      Basic earnings per share

      Diluted earnings per share

      million yen

      %

      million yen

      %

      Yen

      Yen

      Three months ended March 31, 2025

      (4,222)

      -

      (7,839)

      -

      (54.18)

      (54.18)

      Three months ended March 31, 2024

      (1,977)

      -

      8,597

      -

      (25.38)

      (25.38)

      Note: Profit before tax

      Three months ended March 31, 2025 (3,899) million yen

      Three months ended March 31, 2024 (1,507) million yen

      *Core operating profit is a proprietary profit indicator that measures the performance consistency of our business. Core operating profit is calculated as Revenue - Cost of sales - SG&A expenses.

    2. Financial Position

    Total assets

    Total equity

    Equity attributable to owners of parent

    Ratio of equity attributable to

    owners of parent to total assets

    million yen

    million yen

    million yen

    %

    Three months ended March 31, 2025

    634,247

    185,267

    184,189

    29.0

    Year ended December 31, 2024

    664,963

    197,157

    196,030

    29.5

  2. Dividends

    Dividend per share

    Record date or period

    End Q1

    End Q2

    End Q3

    Year-end

    Full year

    yen

    yen

    yen

    yen

    yen

    Year ended December 31, 2024

    -

    0.00

    -

    52.00

    52.00

    Year ended December 31, 2025

    -

    Year ending December 31, 2025 (forecast)

    0.00

    -

    60.00

    60.00

    Note: Changes to the latest dividend forecast announced: None

  3. Forecast of Consolidated Earnings for the Year Ending December 31, 2025 (January 1 - December 31, 2025)

    (Percentage figures represent year-over-year changes)

    Revenue

    Core operating profit

    Operating profit

    Profit

    Profit attributable to

    owners of parent

    Basic earnings per share

    million yen

    %

    million yen

    %

    million yen

    %

    million yen

    %

    million yen

    %

    yen

    Year ending December 31, 2025

    532,000

    0.2

    24,500

    11.2

    20,000

    92.0

    11,030

    41.9

    11,000

    42.6

    141.16

    Note: Changes to the latest consolidated results forecast announced: None

    *Earnings forecasts for the six months ending June 30, 2025 are omitted because the company manages performance targets on a yearly basis.

  4. Other
  1. Significant changes in the scope of consolidation during the period: Yes Newly included: None

    Excluded: 1 (Sapporo Group Management Ltd.)

  2. Changes in accounting policy, changes in accounting estimates, and retrospective restatement

    1. Changes in accounting policies required by IFRS: None

    2. Changes other than 1) above: None

    3. Changes in accounting estimates: None

  3. Number of shares issued and outstanding (common stock)

    1. Number of shares issued at end of period (treasury stock included): March 31, 2025: 78,794,298 shares

      December 31, 2024: 78,794,298 shares

    2. Number of shares held in treasury at end of period: March 31, 2025: 871,324 shares

      December 31, 2024: 870,978 shares

    3. Average number of outstanding shares during the period: March 31, 2025: 77,923,123 shares

March 31, 2024: 77,898,566 shares

Audit Status

The year-end financial results are outside the scope of audit procedures based on the Financial Instruments and Exchange Act.

Appropriate Use of Earnings Forecasts and Other Important Information

This document contains projections and other forward-looking statements based on information available to the Company as of the date of this document. Actual results may differ from those expressed or implied by forward-looking statements due to various factors. For the assumptions underlying the forecasts herein and other information on the use of earnings forecasts, refer to "1. Analysis of Operating Results and Financial Condition (4) Consolidated Earnings Forecast" on page 8.

Seasonal factors

The Group's operating results are affected by substantial seasonal variations in demand in the Alcoholic Beverages and Food & Soft Drinks businesses. Revenues consequently tend to be lower in the first quarter than in the other three quarters.

1. Analysis of Operating Results and Financial Condition
  1. Operating Results
    1. Review of the fiscal three months Ended March 31, 2025

      In this quarterly consolidated accounting period (January 1 - March 31, 2025), the uncertain

      outlook continues, driven by concerns over the impact of persistent geopolitical risks, inflation from surging prices of raw materials and energy, and the potential effects of U.S. tariff policies on the global economy.

      Under these circumstances, the Sapporo Group continued to implement structural reforms and accelerate growth with the aim of strengthening profitability in the third year of our "Medium-Term Management Plan (2023-2026)," and has delivered steady results.

      Despite a decline in sales volume of overseas brand beers and Sapporo brand beers in North America, consolidated revenue increased year-on-year thanks to continued strong beer sales in the Japan market and last-minute demand ahead of price revisions.

      Consolidated core operating profit increased year-on-year due to the effects of increased revenue in the Alcoholic Beverages segments and a reactionary decline in IT investment compared to the previous year.

      Consolidated operating profit decreased from the same period of the previous year, despite an increase in consolidated core operating profit. This was mainly due to the recognition of impairment losses following the conclusion of agreements to transfer shares in Shinsyu-ichi Miso Co., Ltd. and receivables from the company in the Food & Soft Drinks business, as well as the absence of gains recorded in the previous year from the reversal of impairment losses on fixed assets and the sale of land.

      Quarterly profit attributable to owners of parent decreased year-on-year due to a decline in consolidated operating profit, as well as a shift from foreign exchange gains in the previous year to foreign exchange losses caused by fluctuations in exchange rates.

      Summary in key figures

      Millions of yen, except percentages

      Revenue

      Core operating profit

      Operating profit

      Profit attributable to owners of

      parent

      Three months Ended March 31,

      2025

      118,678

      (865)

      (2,227)

      (4,222)

      Three months Ended March 31,

      2024

      112,761

      (3,795)

      (1,936)

      (1,977)

      Change (%)

      5.2

      -

      -

      -

      *Core operating profit is a proprietary profit indicator that measures the performance consistency of our business. Core operating profit is calculated as Revenue - Cost of sales - SG&A expenses.

      Results by segment are outlined below.

      Alcoholic Beverages

      Despite a decline in sales volume of overseas brand beers and Sapporo brand beers in North America, revenue increased year-on-year thanks to continued strong beer sales in the Japan market and last-minute demand ahead of price revisions.

      Core operating profit increased year-on-year mainly due to the increase in revenue in the Japan Alcoholic Beverages business.

      Operating profit increased year-on-year due to an increase in core operating profit, as well as gains from the sale of the Nasu Plant and other assets.

      • Revenue: ¥88.0 billion (up ¥7.4 billion, or 9.1% year-on-year)

      • Core operating profit: ¥1.4 billion (compared with a loss of ¥0.2 billion a year earlier)

      • Operating profit: ¥2.6 billion (compared with a loss of ¥0.3 billion a year earlier)

        Details of Alcoholic Beverages (Japan and Overseas) and Restaurants in the Alcoholic Beverages segment were as follows.

        Japan

        Both the on-trade and off-trade products markets were strong, due in part to last-minute demand before various companies revised their prices. Total domestic demand for beer-type beverages (beer, happoshu (including happoshu (2)) was estimated to have been about 113% year-on-year. Total domestic demand for beer was estimated to be at roughly 115% year-on-year.

        In this fiscal year, we are focusing more on strengthening beer and RTD*, taking into account the alcohol tax revision in October 2026.

        In this context, the Sapporo Draft Beer Black Label canned products continued to perform strongly with sales volume at 133% year-on-year, and that of Yebisu Beer cans was 129% year-on-year, resulting in a 115% year-on-year increase in the Group's total domestic sales volume of beer-type beverages. In addition, sales of canned RTDs grew 150% year-on-year.

        *: RTD, or ready-to-drink beverages, are pre-mixed, low-alcohol cocktail-like beverages that can be consumed as is immediately after opening.

        Overseas

        In Canada, total demand for beer remains weak and is expected to decrease year-on-year. Likewise, a year-on-year decrease in total demand for beer in the US is also expected. In particular, the craft beer market continues to slow, remaining below previous year's level. As a result, the sales volume of overseas beer brands fell year-on-year.

        Sales volume of Sapporo brand beer in North America was 96% year-on-year. While the market slowdown had some impact, the main factor behind the decline was a temporary reactionary drop following strong shipments in the U.S. at the end of last year. Sales at retail stores have continued to show steady growth.

        Given the ongoing uncertainty, we will closely monitor changes in consumer sentiment and respond appropriately.

        Restaurants

        Restaurant demand remained steady as the recovery in foot traffic and consumer spending on in-person services continued gradually with the normalization of socio-economic activities.

        Amid this environment, the Sapporo Group's Restaurants business recorded a 103% year-on-year increase in existing store sales thanks to efforts to attract inbound tourists and senior customers, as well as menu and price revisions.

        Food & Soft Drinks

        Revenue declined year-on-year due to the effects of structural reforms such as business transfers in the Japan market through last year, as well as a temporary suspension of operations at the Malaysia factory, which handles part of the production of overseas soft drink products.

        Core operating profit increased compared to the same period of the previous fiscal year despite the impact of rising raw material costs, supported by the positive effects of cost structure reforms.

        Operating profit decreased from the same period of the previous year due to the recognition of impairment losses following the conclusion of agreements to transfer shares in Shinsyu-ichi Miso Co., Ltd. and receivables from the company, as well as the absence of gains recorded in the previous year from the reversal of impairment losses on fixed assets and the sale of land.

      • Revenue: ¥24.4 billion (down ¥2.2 billion, or 8.4% year-on-year)

      • Core operating profit: ¥(0.4) billion (compared with a loss of ¥0.6 billion a year earlier)

      • Operating profit: ¥(2.9) billion (compared with a profit of ¥1.5 billion a year earlier)

        Details of Food & Soft Drinks (Japan) and Overseas Soft Drinks in the Food & Soft Drinks segment were as follows.

        Food & Soft Drinks (Japan)

        Total demand for soft drinks in Japan was estimated to be 97% year-on-year. Meanwhile, the sales amount of the Group's domestic soft drinks was 98% year-on-year due to product lineup changes and other factors, despite Kireto Lemon, the main brand in the lemon business, performing strongly at 122% year-on-year.

        In addition, three bottled products of Pokka Lemon 100 (120ml, 300ml, and 450ml), our main brand product, were renewed and launched as food products with a functional claim to "lower elevated blood pressure (systolic blood pressure)," and the brand has had strong sales at 114% of the previous year's level.

        Overseas Soft Drinks

        At the Malaysia factory, which handles the production of some overseas beverage products, operations were temporarily halted from early March due to packaging issues, resulting in shipping disruptions to various regions.

        Amid these conditions, sales in Singapore amounted to 79% year-on-year (in local currency terms), affected in part by a market environment where diversifying consumer preferences are driving down demand in existing markets.

        In Malaysia, a priority market, efforts were made to expand sales through a new distributor network; however, sales remained at 87% year-on-year (in local currency terms).

        Excluding the above, exports to the Middle East resumed in August 2024, bringing sales in the export business to 119% year-on-year (in local currency terms).

        Real Estate

        In the office leasing market in the Greater Tokyo area, both occupancy rates and average rent levels have been steadily trending upward. Notably, within the five central wards, Shibuya Ward has a relatively low office vacancy rate compared to other wards, which has led to an upward trend in rents. In this context, revenue increased year-on-year due to improved office occupancy at Yebisu Garden Place, increased demand for outdoor brand products at Sapporo Factory due to continued inbound

        demand, and an increase in rental income from properties acquired last year.

        Core operating profit and operating profit increased year-on-year due to the positive impact of increased revenue, despite the increase in administrative expenses from surging personnel costs.

        • Revenue: ¥6.3 billion (up ¥0.8 billion, or 15.2% year-on-year)

        • Core operating profit: ¥0.3 billion (compared with a loss of ¥0.2 billion a year earlier)

        • Operating profit: ¥0.2 billion(compared with a loss of ¥0.3 billion a year earlier)

  2. Consolidated Financial Condition

    As of the end of this Q1 consolidated accounting period, the following were the operative factors in the condition of assets, liabilities and equity.

    (Millions of yen)

    As of December 31, 2024

    As of March 31, 2025

    Change

    Current assets

    193,918

    170,410

    (23,508)

    Non-current assets

    471,045

    463,837

    (7,208)

    Total assets

    664,963

    634,247

    (30,716)

    Current Liabilities

    207,007

    201,656

    (5,350)

    Non-current liabilities

    260,799

    247,323

    (13,475)

    Total liabilities

    467,805

    448,980

    (18,826)

    Total equity

    197,157

    185,267

    (11,890)

    Total liabilities and

    equity

    664,963

    634,247

    (30,716)

    In end-Q1, assets decreased by ¥30.7 billion from the end of the previous consolidated fiscal year, falling to ¥634.2 billion, due to reductions in trade and other receivables from seasonal factors and a decrease in property, plant and equipment from foreign-exchange effects.

    Total liabilities came to ¥449.0 billion, which was a decrease of ¥18.8 billion as compared to the end of the previous fiscal year, as increases in current bonds and borrowings were offset by decreases in other current liabilities due to seasonal reasons and non-current bonds and borrowings

    On the same comparative basis, total equity decreased by ¥11.9 billion to ¥185.3 billion. primarily due to the recording of a quarterly loss, a decrease in retained earnings from year-end dividends, and a decrease in other components of equity from exchange differences on translation of foreign

    operations.

  3. Consolidated Cash Flows

    At the end-Q1, cash and cash equivalents (collectively "cash") declined by ¥1.7 billion (7%) to ¥22.4 billion, relative to the previous consolidated fiscal year-end.

    The components of Q1's cash flow categories were as follows.

    (Millions of yen)

    Category

    As of March 31, 2024

    As of March 31, 2025

    Change

    Cash flows from operating activities

    1,658

    5,273

    3,614

    Cash flows from investing activities

    (10,778)

    (3,340)

    7,437

    Free cash flow

    (9,119)

    1,932

    11,051

    Cash flows from financial activities

    8,486

    (2,359)

    (10,845)

    Effect of exchange rate change on cash and cash

    equivalents

    724

    (1,230)

    (1,955)

    Net increase (decrease) in cash and cash equivalents

    91

    (1,657)

    (1,748)

    Cash and cash equivalents at beginning of period

    17,204

    24,140

    6,936

    Cash and cash equivalents included in assets of

    disposal groups classified as holdings for sale

    (114)

    (63)

    51

    Cash and cash equivalents at end of period

    17,180

    22,420

    5,240

    (Cash Flows from Operating Activities)

    Cash provided by operating activities amounted to ¥5.3 billion (compared to ¥1.7 billion provided in the previous period). This was primarily due to decreases in accrued alcohol tax of ¥11.6 billion, payments of income taxes amounting to ¥7.0 billion, and a loss before tax of ¥3.9 billion, offset by decreases in trade and other receivables of ¥21.0 billion and increases in depreciation and amortization expenses of ¥5.7 billion.

    (Cash Flows from Investing Activities)

    Cash used in investing activities was ¥3.3 billion (compared to ¥10.8 billion used in the previous period). This was mainly attributable to cash inflows of ¥1.6 billion from the sale of property, plant and equipment and ¥0.8 billion from refund in capital of subsidiaries and associates, which were offset by cash outflows of ¥3.3 billion for the purchase of property, plant and equipment, ¥1.5 billion for the purchase of investment properties, and ¥0.8 billion for the purchase of investment securities.

    (Cash Flows from Financing Activities)

    Cash used in financing activities was ¥2.4 billion (compared to ¥8.5 billion provided in the previous period). This was mainly due to an increase of ¥4.1 billion in short-term borrowings and an increase of ¥1.0 billion in commercial paper, offset by dividend payments amounting to ¥3.9 billion and cash outflows of ¥3.5 billion for the repayment of long-term borrowings.

  4. Consolidated Earnings Forecast

The consolidated earnings forecast for the full fiscal year to December 31, 2025, is unchanged from the forecast announced by the Company on February 14, 2025.

3. Consolidated Financial Statements
  1. Consolidated Statement of Financial Position

    (Millions of yen)

    As of December 31, 2024

    As of March 31, 2025

    Assets

    Current assets

    Cash and cash equivalents

    24,140

    22,420

    Trade and other receivables

    99,458

    77,120

    Inventories

    58,148

    58,737

    Other financial assets

    6,178

    4,834

    Other current assets

    5,340

    5,203

    Subtotal

    193,265

    168,314

    Assets held for sale

    653

    2,096

    Total current assets

    193,918

    170,410

    Non-current assets

    Property, plant and equipment

    157,799

    152,718

    Investment property

    209,176

    209,196

    Goodwill

    22,362

    22,020

    Intangible assets

    6,279

    5,920

    Investments accounted for using equity method

    1,323

    518

    Other financial assets

    67,528

    67,110

    Retirement benefit asset

    409

    -

    Other non-current assets

    3,403

    3,302

    Deferred tax assets

    2,766

    3,053

    Total non-current assets

    471,045

    463,837

    Total assets

    664,963

    634,247

    (Millions of yen)

    As of December 31, 2024

    As of March 31, 2025

    Liabilities and equity

    Liabilities

    Current liabilities

    Trade and other payables

    38,027

    33,941

    Bonds and borrowings

    56,996

    70,844

    Lease liabilities

    3,741

    3,790

    Income taxes payable

    7,485

    895

    Other financial liabilities

    32,060

    35,585

    Provisions

    8,272

    9,819

    Other current liabilities

    60,426

    45,448

    Subtotal

    207,007

    -

    200,321

    1,335

    Liabilities directly associated with assets held

    for sale

    Total current liabilities

    207,007

    201,656

    Non-current liabilities

    Bonds and borrowings

    148,117

    136,641

    Lease liabilities

    27,730

    27,065

    Other financial liabilities

    60,987

    60,777

    Retirement benefit liability

    3,297

    3,457

    Provisions

    2,146

    2,080

    Other non-current liabilities

    936

    869

    Deferred tax liabilities

    17,585

    16,434

    Total non-current liabilities

    260,799

    247,323

    Total liabilities

    467,805

    448,980

    Equity

    Share capital

    53,887

    53,887

    Capital surplus

    40,832

    40,848

    Treasury shares

    (1,722)

    (1,725)

    Retained earnings

    65,268

    56,592

    Other components of equity

    37,766

    34,587

    Total equity attributable to owners of parent

    196,030

    184,189

    Non-controlling interests

    1,127

    1,079

    Total equity

    197,157

    185,267

    Total liabilities and equity

    664,963

    634,247

  2. Consolidated Statement of Profit or Loss

    (Millions of yen)

    Three months ended March 31, 2024

    Three months ended March 31, 2025

    Revenue

    112,761

    118,678

    Cost of sales

    81,193

    84,127

    Gross profit

    31,568

    34,552

    Selling, general and administrative expenses

    35,363

    35,417

    Other operating income

    2,290

    1,365

    Other operating expenses

    432

    2,727

    Operating profit

    (1,936)

    (2,227)

    Finance income

    1,033

    126

    Finance costs

    619

    1,814

    Share of profit of investments accounted for using equity

    method

    16

    16

    Profit before tax

    (1,507)

    (3,899)

    Income tax expense

    463

    315

    Profit

    (1,970)

    (4,215)

    Profit attributable to

    Owners of parent

    (1,977)

    (4,222)

    Non-controlling interests

    7

    8

    Profit

    (1,970)

    (4,215)

    Basic earnings per share

    (25.38)

    (54.18)

    Diluted earnings per share

    (25.38)

    (54.18)

  3. Consolidated Statement of Comprehensive Income

    (Millions of yen)

    Three months ended March 31, 2024

    Three months ended March 31, 2025

    Profit (loss)

    (1,970)

    (4,215)

    Other comprehensive income

    Items that will not be reclassified to profit or loss

    Net change in fair value of equity instruments

    designated as measured at fair value through other comprehensive income

    5,996

    (345)

    Remeasurements of defined benefit plans

    1,727

    (598)

    Total of items that will not be reclassified to profit

    or loss

    7,723

    (943)

    Items that may be reclassified to profit or loss

    Exchange differences on translation of foreign

    operations

    2,847

    (2,677)

    Effective portion of cash flow hedges

    (3)

    (5)

    Total of items that may be reclassified to profit or

    loss

    2,844

    (2,681)

    Total other comprehensive income, net of tax

    10,567

    (3,624)

    Comprehensive income

    8,597

    (7,839)

    Comprehensive income attributable to

    Owners of parent

    8,555

    (7,790)

    Non-controlling interests

    42

    (48)

    Comprehensive income

    8,597

    (7,839)

  4. Consolidated Statement of Changes in Equity

    (Millions of yen)

    Share capital

    Capital surplus

    Treasury shares

    Retained earnings

    Other components of equity

    Exchange differences on translation of foreign operations

    Effective portion of cash flow hedges

    Financial assets measured at fair value through other comprehen sive

    income

    Remeasur ements of defined benefit plans

    Total other component s

    of equity

    Balance as of January 1, 2024

    53,887

    40,754

    (1,783)

    50,828

    8,886

    3

    29,740

    -

    38,630

    Profit (loss)

    (1,977)

    -

    Other comprehensive income

    2,812

    (3)

    5,996

    1,727

    10,533

    Comprehensive income

    -

    -

    -

    (1,977)

    2,812

    (3)

    5,996

    1,727

    10,533

    Purchase of treasury shares

    (3)

    -

    Dividends

    (3,667)

    -

    Share-based payment transactions

    2

    -

    Transfer to retained earnings

    4,117

    (2,390)

    (1,727)

    (4,117)

    Total transactions with owners

    -

    2

    (3)

    450

    -

    -

    (2,390)

    (1,727)

    (4,117)

    Balance as of March 31, 2024

    53,887

    40,756

    (1,786)

    49,300

    11,699

    -

    33,346

    -

    45,045

    Total equity attributable

    to owners of parent

    Non-controlling interests

    Total equity

    Balance as of January 1, 2024

    182,315

    933

    183,248

    Loss

    (1,977)

    7

    (1,970)

    Other comprehensive income

    10,533

    34

    10,567

    Comprehensive income

    8,555

    42

    8,597

    Purchase of treasury shares

    (3)

    -

    (3)

    Dividends

    (3,667)

    -

    (3,667)

    Share-based payment transactions

    2

    -

    2

    Transfer to retained earnings

    -

    -

    -

    Total transactions with owners

    (3,668)

    -

    (3,668)

    Balance as of March 31, 2024

    187,202

    975

    188,177

    (Millions of yen)

    Share capital

    Capital surplus

    Treasury shares

    Retained earnings

    Other components of equity

    Exchange differences on translation of foreign operations

    Effective portion of cash flow hedges

    Financial assets measured at fair value through other comprehen sive

    income

    Remeasur ements of defined benefit plans

    Total other components of equity

    Balance as of January 1, 2025

    53,887

    40,832

    (1,722)

    65,268

    12,858

    -

    24,908

    -

    37,766

    Profit

    (4,222)

    -

    Other comprehensive income

    (2,621)

    (5)

    (345)

    (598)

    (3,568)

    Comprehensive income

    -

    -

    -

    (4,222)

    (2,621)

    (5)

    (345)

    (598)

    (3,568)

    Purchase of treasury shares

    (3)

    -

    Dividends

    (4,064)

    -

    Share-based payment transactions

    16

    -

    Transfer to retained earnings

    (390)

    (208)

    598

    390

    Total transactions with owners

    -

    16

    (3)

    (4,454)

    -

    -

    (208)

    598

    390

    Balance as of March 31, 2025

    53,887

    40,848

    (1,725)

    56,592

    10,237

    (5)

    24,355

    -

    34,587

    Total equity attributable to owners of parent

    Non-controlling interests

    Total equity

    Balance as of January 1, 2025

    196,030

    1,127

    197,157

    Profit

    (4,222)

    8

    (4,215)

    Other comprehensive income

    (3,568)

    (56)

    (3,624)

    Comprehensive income

    (7,790)

    (48)

    (7,839)

    Purchase of treasury shares

    (3)

    -

    (3)

    Dividends

    (4,064)

    -

    (4,064)

    Share-based payment transactions

    16

    -

    16

    Transfer to retained earnings

    -

    -

    -

    Total transactions with owners

    (4,051)

    -

    (4,051)

    Balance as of March 31, 2025

    184,189

    1,079

    185,267

  5. Consolidated Statement of Cash Flows

    (Millions of yen)

    Three months ended March 31, 2024

    Three months ended March 31, 2025

    Cash flows from operating activities

    Profit (loss) before tax

    (1,507)

    (3,899)

    Depreciation and amortization

    5,218

    5,744

    Impairment losses (reversal of impairment losses)

    (1,721)

    2,500

    Interest and dividend income

    (85)

    (124)

    Interest expenses

    607

    929

    Foreign exchange loss (gain)

    (814)

    878

    Share of loss (profit) of investments accounted for using

    equity method

    (16)

    (16)

    Loss (gain) on sale and retirement of property, plant and

    equipment, and intangible assets

    (132)

    (1,132)

    Decrease (increase) in trade and other receivables

    20,595

    20,980

    Decrease (increase) in inventories

    (905)

    (2,583)

    Increase (decrease) in trade and other payables

    (3,705)

    (3,049)

    Increase (decrease) in accrued alcohol tax

    (6,833)

    (11,645)

    Increase or decrease in retirement benefit asset or liability

    (309)

    (494)

    Other

    (3,162)

    4,993

    Subtotal

    7,234

    13,081

    Interest and dividends received

    152

    102

    Interest paid

    (725)

    (914)

    Income taxes refund (paid)

    (5,002)

    (6,996)

    Net cash provided by (used in) operating activities

    1,658

    5,273

    Cash flows from investing activities

    Purchase of property, plant and equipment

    (5,032)

    (3,256)

    Proceeds from sale of property, plant and equipment

    1,942

    1,555

    Purchase of investment property

    (10,770)

    (1,483)

    Purchase of intangible assets

    (797)

    (547)

    Purchase of investment securities

    (773)

    (801)

    Proceeds from sale of investment securities

    4,146

    344

    Incomes from refund in capital of subsidiaries and associates

    -

    810

    Proceeds from redemption of investment securities

    623

    263

    Payments for loans receivable

    (25)

    (42)

    Collection of loans receivable

    12

    1

    Other

    (105)

    (183)

    Net cash provided by (used in) investing activities

    (10,778)

    (3,340)

    (Millions of yen)

    Three months ended March 31, 2024

    Three months ended March 31, 2025

    Cash flows from financing activities

    Net increase (decrease) in short-term borrowings

    3,500

    4,067

    Net increase (decrease) in commercial papers

    14,000

    1,000

    Proceeds from long-term borrowings

    69

    1,000

    Repayments of long-term borrowings

    (4,501)

    (3,501)

    Dividends paid

    (3,540)

    (3,942)

    Repayments of lease liabilities

    (1,039)

    (981)

    Other

    (3)

    (3)

    Net cash provided by (used in) financing activities

    8,486

    (2,359)

    Effect of exchange rate changes on cash and cash equivalents

    724

    (1,230)

    Net increase (decrease) in cash and cash equivalents

    91

    (1,657)

    Cash and cash equivalents at beginning of period

    17,204

    24,140

    Cash and cash equivalents included in assets of disposal groups

    classified as held for sale

    (114)

    (63)

    Cash and cash equivalents at end of period

    17,180

    22,420

  6. Notes to the Consolidated Financial Statements (Segment Information)
    1. Overview of reportable segment

      The Company's reportable segments are components of the Sapporo Group for which separate financial information is available. These segments are periodically reviewed by the Board of Directors to decide on the allocation of resources and assess performance.

      As a pure holding company, the Company oversees Group companies that independently formulate and execute business strategies for their products, services, and target market.

      The Group's businesses are segmented mainly by the products, services, and sales markets of its companies and their affiliates. The Company's three reportable segments are Alcoholic Beverages, Food & Soft Drinks, and Real Estate.

      The Alcoholic Beverages segment produces and sells alcoholic beverages and operates restaurants of various styles.

      The Food & Soft Drinks segment produces and sells foods and soft drinks.

      The Real Estate segment's activities include leasing and development of real estate.

    2. Revenue, profit (or loss)

Revenue and performance of the Group by reportable segment is as follows.

Three months ended March 31, 2024 (January 1 - March 31, 2024)

(Millions of yen)

Alcoholic Beverages

Food & Soft Drinks

Real Estate

Other

Total

Adjustment

Consolidated total

Revenue

External

customers

80,649

26,578

5,493

40

112,761

-

112,761

Intersegment

revenue

2,762

204

595

-

3,560

(3,560)

-

Total

83,411

26,782

6,088

40

116,321

(3,560)

112,761

Operating profit

(335)

1,534

(337)

8

871

(2,807)

(1,936)

(Note) Intersegment revenue is based on prevailing market prices.

Three months Ended March 31, 2025 (January 1 - March 31, 2025)

(Millions of yen)

Alcoholic

Beverages

Food & Soft

Drinks

Real Estate

Other

Total

Adjustment

Consolidated

total

Revenue

External

customers

88,000

24,353

6,326

-

118,678

-

118,678

Intersegment

revenue

2,026

81

629

-

2,735

(2,735)

-

Total

90,026

24,434

6,954

-

121,413

(2,735)

118,678

Operating profit

2,620

(2,929)

232

-

(77)

(2,151)

(2,227)

(Note) Intersegment revenue is based on prevailing market prices.

The "Other" category comprises business segments that are not included in the reportable segments. Adjustment includes general corporate expenses and intercompany eliminations. General corporate expenses are general administrative expenses that do not belong to any reporting segment.

(Going-concern Assumption)

None

Earlier from Sapporo

All Sapporo news releases