Condensed Interim Financial Statements for the Half Year ended 30 June 2025
Samudera Shipping Line LtdCompany Registration: 199308462C (Incorporated in the Republic of Singapore)
Table of Contents
Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income 1
Condensed Interim Statements of Financial Position 3
Condensed Interim Consolidated Statements of Cash Flows 5
Condensed Interim Statements of Changes of Equity 7
Notes to the Condensed Interim Consolidated Financial Statements 9
Other Information required under Listing Manual 17
-
Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income
Note
Group
1H2025
1H2024
+ / (-)
US$'000
US$'000
%
Revenue
285,486
222,955
28.0
Cost of sales
(232,796)
(194,529)
19.7
Gross profit
52,690
28,426
85.4
Other operating income
(A)
2,464
1,705
44.5
Marketing expenses
(6,247)
(5,390)
15.9
Administrative expenses
(5,507)
(4,284)
28.5
Other operating expenses
(B)
(3)
(104)
(97.1)
Profit from operations
43,397
20,353
113.2
Finance income
7,008
7,660
(8.5)
Finance costs
(8,222)
(6,945)
18.4
Operating profit
42,183
21,068
100.2
Share of results of joint venture
1,487
1,437
3.5
Profit before tax
43,670
22,505
94.0
Income tax expense
(1,881)
(1,470)
28.0
Profit after tax
41,789
21,035
98.7
Attributable to:
Owners of the Company
41,793
20,855
100.4
Non-controlling interests
(4)
180
n.m.
Profit after tax
41,789
21,035
98.7
n.m. = not meaningful
Notes to the Income Statement
Group
1H2025
1H2024
+ / (-)
US$'000
US$'000
%
Profit after tax is arrived at after charging/(crediting) the
following:
9,247
6,309
46.6
23,019
20,323
13.3
-
16
n.m.
308
249
23.7
127
(81)
n.m.
3,788
2,484
52.5
4,434
4,461
(0.6)
Depreciation of property, plant and equipment
Depreciation of right-of-use assets
Depreciation of investment properties
Amortisation of intangible assets
Allowance for /(write back of) impairment on receivables, net
Finance costs - interest on borrowings
Finance costs - interest on lease liabilities
Notes to the Income Statement (Continued)
Other operating income
Group 1H2025 1H2024 + / (-) US$'000 US$'000 %25
32
(21.9)
1,517
432
251.2
696
725
(4.0)
104
-
n.m.
-
497
n.m.
122
19
542.1
2,464
1,705
44.5
(B) Other operating expenses
-
(55)
n.m.
-
(48)
n.m.
(3)
(1)
200.0
(3)
(104)
(97.1)
Other Comprehensive Income
Group
1H2025
1H2024
US$'000
US$'000
Profit after tax for the period
41,789
21,035
Items that may be reclassified subsequently to profit or loss
Share of other comprehensive income of joint venture
(531)
(142)
Exchange differences on translation of foreign operations
44
(1,170)
Other comprehensive income for the period, net of tax
(487)
(1,312)
Total comprehensive income for the period
41,302
19,723
Total comprehensive income attributable to:
Owners of the Company
41,236
20,527
Non-controlling interests
66
(804)
41,302
19,723
Rental income
Net foreign exchange gains
Gain on disposal of property, plant and equipment, net
Gain on derecognition of right-of-use assets in connection from sublease
Insurance claim
Others
Property, plant and equipment written off
Claims
Others
- Condensed Interim Statements of Financial Position
30 Jun 25 US$'000 | 31 Dec 24 US$'000 | 30 Jun 25 US$'000 | 31 Dec 24 US$'000 | |
ASSETS | ||||
Current assets Cash and bank balances | 382,603 | 374,533 | 333,311 | 322,040 |
Trade receivables - third parties | 89,391 | 84,998 | 80,190 | 75,762 |
Prepaid operating expenses | 20,275 | 20,834 | 13,930 | 14,002 |
Other receivables and deposits | 3,021 | 3,796 | 484 | 358 |
Due from immediate holding company (non-trade) | 257 | 260 | - | - |
Due from immediate holding company (trade) | 3,359 | 3,360 | 3,354 | 3,355 |
Due from subsidiaries (trade) | - | - | 1,969 | 4,492 |
Due from subsidiaries (non-trade) | - | - | 10,635 | 14,281 |
Due from related companies (trade) | 11,109 | 11,540 | 10,617 | 10,557 |
Due from non-controlling interest of subsidiary (trade) | 102 | 381 | - | - |
Lease receivables | 408 | 335 | 408 | 335 |
Inventories | 1,923 | 2,279 | 594 | 1,083 |
512,448 | 502,316 | 455,492 | 446,265 | |
Non-current assets | ||||
Investment properties | 514 | 514 | 514 | 514 |
Property, plant and equipment | 273,167 | 275,686 | 49,172 | 49,364 |
Right-of-use assets | 155,095 | 145,166 | 147,582 | 136,753 |
Intangible assets | 1,728 | 1,975 | 1,217 | 1,427 |
Subsidiaries | - | - | 115,980 | 113,121 |
Joint venture | 32,598 | 31,641 | 26,917 | 26,917 |
Deferred tax assets | 446 | 371 | - | - |
Due from subsidiary (non-trade) | - | - | 1,882 | 1,882 |
Lease receivables | 776 | 729 | 776 | 729 |
464,324 | 456,082 | 344,040 | 330,707 | |
Total assets | 976,772 | 958,398 | 799,532 | 776,972 |
30 Jun 25 US$'000 | 31 Dec 24 US$'000 | 30 Jun 25 US$'000 | 31 Dec 24 US$'000 | |||
LIABILITES AND EQUITY | ||||||
Current liabilities Bank term loans and borrowings | 16,115 | 16,062 | 838 | 787 | ||
Trade payables | 26,255 | 24,305 | 18,713 | 16,267 | ||
Other payables and liabilities | 54,598 | 55,529 | 37,690 | 38,202 | ||
Due to a subsidiary (trade) | - | - | - | 749 | ||
Due to a subsidiary (non-trade) | - | - | 2,849 | 2,774 | ||
Due to related companies (trade) | 528 | 371 | 3 | 8 | ||
Due to non-controlling interests of subsidiaries (non-trade) | 57 | 54 | - | - | ||
Lease liabilities | 40,175 | 31,730 | 38,049 | 29,362 | ||
Income tax payable | 4,268 | 3,423 | 2,967 | 2,847 | ||
141,996 | 131,474 | 101,109 | 90,996 | |||
Non-current liabilities Bank term loans and borrowings | 99,231 | 106,669 | 8,962 | 8,799 | ||
Lease liabilities | 124,418 | 122,301 | 118,114 | 115,232 | ||
Retirement benefit obligations | 492 | 518 | - | - | ||
Deferred tax liabilities | 8 | 8 | - | - | ||
Due to non-controlling interests of subsidiaries (non-trade) | 346 | 327 | - | - | ||
224,495 | 229,823 | 127,076 | 124,031 | |||
Capital, reserves and non-controlling interests Share capital | 68,761 | 68,761 | 68,761 | 68,761 | ||
Treasury shares | (174) | (174) | (174) | (174) | ||
Retained earnings | 529,698 | 515,905 | 502,760 | 493,358 | ||
Other reserves | (446) | 85 | - | - | ||
Foreign currency translation reserve | (1,874) | (1,848) | - | - | ||
Equity attributable to owners of the Company | 595,965 | 582,729 | 571,347 | 561,945 | ||
Non-controlling interests | 14,316 | 14,372 | - | - | ||
Total equity | 610,281 | 597,101 | 571,347 | 561,945 | ||
Total liabilities and equity | 976,772 | 958,398 | 799,532 | 776,972 | ||
1H2025 US$'000 | 1H2024 US$'000 | |
Cash flows from operating activities | ||
Profit before tax | 43,670 | 22,505 |
Adjustments for: | ||
Depreciation of property, plant and equipment | 9,247 | 6,309 |
Depreciation of right-of-use assets | 23,019 | 20,323 |
Amortisation of intangible assets | 308 | 249 |
Depreciation of investment properties | - | 16 |
Gain on disposal of property, plant and equipment | (696) | (725) |
Gain on termination of lease contracts | (1) | - |
Gain on derecognition of right-of-use assets in connection from sublease | (104) | - |
Allowance for/(write back of) impairment on receivables, net | 127 | (81) |
Finance costs | 8,222 | 6,945 |
Finance income | (7,008) | (7,660) |
Share of results of joint venture | (1,487) | (1,437) |
Property, plant and equipment written off | - | 78 |
Net foreign exchange loss/(gain) | 835 | (503) |
Operating cashflows before working capital changes | 76,132 | 46,019 |
Decrease/(increase) in: Inventories | 356 | (1,268) |
Trade receivables | (4,508) | 14,478 |
Other receivables and deposits | 775 | (642) |
Prepaid operating expenses | 559 | (4,048) |
Due from immediate holding company | 1 | (402) |
Due from related companies | 421 | 817 |
Due from non-controlling interest of subsidiary | 280 | 89 |
Increase/(decrease) in: | ||
Trade payables | 1,950 | (641) |
Other payables and liabilities | (956) | (16,947) |
Due to related companies | 157 | (194) |
Cash generated from operations | 75,167 | 37,261 |
Interest paid | (8,222) | (6,945) |
Income tax paid | (1,323) | (1,170) |
Net cash generated from operating activities | 65,622 | 29,146 |
Group | ||
1H2025 | 1H2024 | |
US$'000 | US$'000 | |
Cash flows from investing activities | ||
Interest income received | 7,008 | 7,660 |
Proceeds from disposal of property, plant and equipment | 726 | 726 |
Purchase of property, plant and equipment | (6,620) | (20,002) |
Purchase of intangible assets | (62) | (430) |
Dividends paid to non-controlling shareholder | (122) | (239) |
Net cash generated from/(used in) investing activities | 930 | (12,285) |
Cash flows from financing activities | ||
Repayment of principal portion of lease liabilities | (22,641) | (22,941) |
Proceed from lease receivables | 184 | 140 |
Proceeds from bank term loans and borrowing | - | 164 |
Repayment of bank term loans and borrowing | (7,999) | (4,493) |
Dividend paid | (28,000) | (35,605) |
Increase in pledged deposits | (24) | (19) |
Net cash used in financing activities | (58,480) | (62,754) |
Net increase/(decrease) in cash and cash equivalents | 8,072 | (45,893) |
Effects of exchange rate changes on the balance of cash held in foreign currencies | (26) | (186) |
Cash and cash equivalents at the beginning of the period | 373,036 | 357,269 |
Cash and cash equivalents at the end of the period | 381,082 | 311,190 |
Cash and bank balances | 382,603 | 312,654 |
Less: Pledged deposits | (1,521) | (1,464) |
Cash and cash equivalents at the end of the period | 381,082 | 311,190 |
Share capital
Treasury shares
Other reserves
Foreign currency translation reserve
Retained earnings
Equity attributable to owners of the Company
Non-controlling interests
Total equity
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Group
Balance as at 1 January 2025 68,761 (174) 85 (1,848) 515,905 582,729 14,372 597,101
- - | - - | -(531) | -(26) | 41,793 - | 41,793 (557) | (4) 70 | 41,789 (487) |
- | - | (531) | (26) | 41,793 | 41,236 | 66 | 41,302 |
Total comprehensive income for the year:
Profit for the year
Other comprehensive income for the year Total
Transactions with owners, recognised directly in equity:
Dividends paid by subsidiaries to NCI Dividends paid | - - | - - | - - | - - | -(28,000) | -(28,000) | (122) - | (122) (28,000) |
Total | - | - | - | - | (28,000) | (28,000) | (122) | (28,122) |
Balance as at 30 June 2025 | 68,761 | (174) | (446) | (1,874) | 529,698 | 595,965 | 14,316 | 610,281 |
Foreign | Equity attributable | |||||||
Share | Treasury | Other | currency translation | Retained | to owners of the | Non- controlling | Total | |
capital | shares | reserves | reserve | earnings | Company | interests | equity | |
Group | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 |
Balance as at 1 January 2024 Total comprehensive income for the | 68,761 | (174) | 642 | (1,365) | 484,688 | 552,552 | 14,908 | 567,460 |
- - | - - | -(142) | -(186) | 20,855 - | 20,855 (328) | 180 (984) | 21,035 (1,312) |
- | - | (142) | (186) | 20,855 | 20,527 | (804) | 19,723 |
year:
Profit for the year
Other comprehensive income for the year Total
- - - | - - - | - -8 | - - - | -(35,605) (8) | -(35,605) - | (239) - - | (239) (35,605) - |
- | - | 8 | - | (35,613) | (35,605) | (239) | (35,844) |
Transactions with owners, recognised directly in equity:
Dividends paid by subsidiaries to NCI Dividends paid
Transfer to mandatory reserves fund Total
Balance as at 30 June 2024 68,761 (174) 508 (1,551) 469,930 537,474 13,865 551,339
-
Condensed Interim Statements of Changes of Equity (Continued)
Company
Share
capital
Treasury
shares
Retained
earnings
Total
equity
US$'000
US$'000
US$'000
US$'000
Balance as at 1 January 2025
68,761
(174)
493,358
561,945
Profit for the year, representing total comprehensive income for the year
-
-
37,402
37,402
Transactions with owners, recognised directly in equity:
Dividends paid
-
-
(28,000)
(28,000)
Balance as at 30 June 2025
68,761
(174)
502,760
571,347
Company
Share
capital
Treasury
shares
Retained
earnings
Total
equity
US$'000
US$'000
US$'000
US$'000
Balance as at 1 January 2024
68,761
(174)
457,022
525,609
Profit for the year, representing total comprehensive income for the year
-
-
17,810
17,810
Transactions with owners, recognised directly in equity:
Dividends paid
-
-
(35,605)
(35,605)
Balance as at 30 June 2024
68,761
(174)
439,227
507,814
-
Notes to the Condensed Interim Consolidated Financial Statements
-
Corporate Information
The Company (Registration Number: 199308462C) is incorporated in Singapore with its principal place of business and registered office at 6 Raffles Quay, #25-01, Singapore 048580. The Company is listed on the Mainboard of the Singapore Exchange Securities Trading Limited. These condensed interim consolidated financial statements comprise the Company and its subsidiaries (collectively, the "Group").
The principal activities of the Company are the owning and operating of ocean-going ships and the provision of containerised feeder shipping services. The Group's vessels and services ply trade routes connecting various ports in South East Asia, the Indian Subcontinent, the Middle East and the Far East.
-
Material accounting policy information
-
Basis of preparation
The condensed interim consolidated financial statements have been prepared in accordance with Singapore Financial Reporting Standards (International) (SFRS(I)) 1-34 Interim Financial Reporting. The condensed interim consolidated financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last annual financial statements.
The financial statements are presented in United States Dollars ("USD" or "US$") and all values are rounded to the nearest thousand (US$'000) except when otherwise indicated.
The Group has prepared the financial statements on the basis that it will continue to operate as a going concern.
-
Adoption of new and amended standards and interpretations
The accounting policies adopted are consistent with those of the previous financial year except that in the current financial period, the Group has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial period beginning on 1 January 2025. The adoption of these standards did not have any material effect on the financial statements of the Group.
-
Significant accounting estimates and judgements
The preparation of the Group's condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of each reporting period. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected. Information about judgement, assumptions and estimation uncertainties that could require a material adjustment on the amounts recognised in the financial statements is included in the following notes:
Impairment of owned and leased vessels
Management exercises their judgement in estimating recoverable amounts of its owned and leased vessels.
The indicator of impairment for the vessels are reviewed at the end of each reporting period to determine whether there is any indication that the vessels have suffered an impairment loss. If any such indication exists, the recoverable amount is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount of owned vessels is determined based on the higher of its fair value less cost of disposal and its value in use whereas the recoverable amount of leased vessels is based on its value in use.
Management determines the fair value less cost of disposal calculation based on available data from binding sales transactions, conducted at arm's length, for similar vessels or observable market prices less estimated incremental costs for disposing of the vessels.
-
Material accounting policy information (Continued)
-
Significant accounting estimates and judgements (Continued)
Impairment of owned and leased vessels (Continued)
In assessing value in use, management estimates the future cash flows expected from the CGUs and an appropriate discount rate in order to calculate the present value of the future cash flows. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model.
Investments in subsidiaries and joint venture
Management exercises judgement in estimating recoverable amounts of its investment in subsidiaries and joint venture within the Group.
The indicator of impairment for these investments are reviewed at the end of each reporting period to determine whether there is any indication that these investments have suffered an impairment loss. If any such indication exists, the recoverable amount is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less cost of disposal and value in use. In assessing value in use, management needs to estimate the future cash flows expected from the CGUs and an appropriate discount rate in order to calculate the present value of the future cash flows. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model.
Useful life of vessels, deferred charges and vessel improvements
The cost of vessels, deferred charges and vessel improvements of the Group and the Company is depreciated on a straight-line basis over the useful life of the vessels. Management estimates the useful life of these vessels, deferred charges and vessel improvements to be 25 years and 2.5 to 5 years respectively. Changes in the expected level of usage could impact the economic useful lives and the residual values of these assets, therefore, future depreciation charges could be revised.
Residual values of vessels
The Group reviews the residual values of vessels periodically to ensure that the amount is consistent with the future economic benefits embodied in these vessels at the point of disposal. Significant judgement is required in determining the residual values of its vessels.
In determining the residual values of its vessels, the Group considers the net proceeds that would be obtained from the disposal of the assets in the resale or scrap markets, fluctuations in scrap steel prices and industry practice.
Estimation of loss allowance
When measuring ECL, the Group uses reasonable and supportable forward-looking information, which is based on assumptions for the future movement of different economic drivers and how these drivers will affect each other. Loss given default is an estimate of the loss arising on default. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive. Probability of default constitutes a key input in measuring ECL. Probability of default is an estimate of the likelihood of default over a given time horizon, the calculation of which includes historical data, assumptions and expectations of future conditions.
- Material accounting policy information (Continued) 2.3 Significant accounting estimates and judgements (Continued)
Revenue recognition on an over time basis (freight operations)
Revenue on freight operations are recognised by reference to the voyage progress as at end of the reporting period. This has been assessed by management to be an appropriate measure of progress towards complete satisfaction of these performance obligations over time. This requires the exercise of judgement and have a degree of complexity when determining the progress of the voyage as at reporting period.
Leases - Estimating the incremental borrowing rate
-
Significant accounting estimates and judgements (Continued)
The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group 'would have to pay', which requires estimation when no observable rates are available or when they need to be adjusted to reflect the terms and conditions of the lease.
The Group estimates the IBR using observable inputs (such as market interest rates) when available and is required to make certain entity-specific estimates.
-
Segment and Revenue Information
The Group is organised into three main operating divisions, namely:
Container Shipping
Bulk and Tanker
Logistics
Segment by Business
Container Shipping Bulk and Tanker(1) Logistics Eliminations Group1H2025
US$'000
US$'000
US$'000
US$'000
US$'000
Revenue (1)
- External sales
261,824
14,652
9,010
-
285,486
- Inter-segment sales
45
-
43
(88)
-
Total revenue
261,869
14,652
9,053
(88)
285,486
Segment results
42,976
(186)
498
109
43,397
Financial income
6,654
535
31
(212)
7,008
Financial expenses
(6,916)
(1,329)
(189)
212
(8,222)
Share of results of joint venture
-
1,487
-
-
1,487
Profit before tax
42,714
507
340
109
43,670
Tax
(1,881)
Profit after tax
41,789
Segment assets(1)
824,256
112,406
39,664
-
976,326
Unallocated assets
446
976,772
Segment liabilities
(308,019)
(40,878)
(13,318)
-
(362,215)
Unallocated liabilities
(4,276)
(366,491)
Capital expenditure
1,543
4,868
271
-
6,682
3,919
4,627
701
-
9,247
22,375
-
644
-
23,019
271
-
37
-
308
122
8
(3)
-
127
Depreciation of property, plant and equipment
Depreciation of right-of-use assets
Amortisation of intangible assets Allowance of impairment on receivables, net
(1) During the period ended 30 June 2025, PT Samudera Shipping Indonesia recorded revenue of USD7.22 million and as at 30 June 2025, its non current assets stand at USD30.38 million.
3. Segment and Revenue Information (Continued) Segment by Business (Continued) Container Shipping Bulk and Tanker(1) Logistics Eliminations Group1H2024
US$'000
US$'000
US$'000
US$'000
US$'000
Revenue (1)
- External sales
202,473
12,695
7,787
-
222,955
- Inter-segment sales
35
-
43
(78)
-
Total revenue
202,508
12,695
7,830
(78)
222,955
Segment results
17,996
2,332
386
(361)
20,353
Financial income
7,225
577
18
(160)
7,660
Financial expenses
(6,234)
(681)
(190)
160
(6,945)
Share of results of joint venture
-
1,437
-
-
1,437
Profit before tax
18,987
3,665
214
(361)
22,505
Tax
(1,470)
Profit after tax
21,035
Segment assets(1)
696,617
115,635
36,289
-
848,541
Unallocated assets
399
848,940
Segment liabilities
(265,988)
(16,899)
(11,394)
-
(294,281)
Unallocated liabilities
(3,320)
(297,601)
Capital expenditure
7,691
12,646
95
-
20,432
2,883
2,676
750
-
6,309
19,769
-
554
-
20,323
212
-
37
-
249
13
-
3
-
16
(87)
20
(14)
-
(81)
Depreciation of property, plant and equipment
Depreciation of right-of-use assets Amortisation of intangible assets Depreciation of investment properties
Write back of impairment on receivables, net
(1) During the period ended 30 June 2024, PT Samudera Shipping Indonesia recorded revenue of USD5.42 million and as at 30 June 2024, its non current assets stand at USD20.14 million.
3. Segment and Revenue Information (Continued) Disaggregation of RevenueContainer
Shipping
Bulk and
Tanker
Logistics
Eliminations
Group
1H2025
US$'000
US$'000
US$'000
US$'000
US$'000
Freight operations
240,638
-
-
-
240,638
Charter hire (time and voyage charter)
13,960
14,581
-
-
28,541
Sea freight forwarding services
-
-
1,309
-
1,309
Warehousing and logistics services
-
-
5,175
-
5,175
Other services
7,271
71
2,569
(88)
9,823
Total revenue
261,869
14,652
9,053
(88)
285,486
Timing of revenue recognition
Over time:
- Freight operations
240,638
-
-
-
240,638
- Charter hire (time and voyage charter)
13,960
14,581
-
-
28,541
- Warehousing and logistics services
-
-
5,175
-
5,175
- Other services
7,271
71
552
(88)
7,806
261,869
14,652
5,727
(88)
282,160
Point in time:
- Sea freight forwarding services
- -
1,309
-
1,309
- Other services
- -
2,017
-
2,017
261,869
14,652
9,053
(88)
285,486
Container Shipping
Bulk and Tanker
Logistics
Eliminations
Group
1H2024
US$'000
US$'000
US$'000
US$'000
US$'000
Freight operations
195,072
-
-
-
195,072
Charter hire (time and voyage charter)
-
12,619
-
-
12,619
Sea freight forwarding services
-
-
974
-
974
Warehousing and logistics services
-
-
4,230
-
4,230
Other services
7,436
76
2,626
(78)
10,060
Total revenue
202,508
12,695
7,830
(78)
222,955
Timing of revenue recognition
Over time:
- Freight operations
195,072
-
-
-
195,072
- Charter hire (time and voyage charter)
-
12,619
-
-
12,619
- Warehousing and logistics services
-
-
4,230
-
4,230
- Other services
7,436
76
511
(78)
7,945
202,508
12,695
4,741
(78)
219,866
Point in time:
- Sea freight forwarding services
-
-
974
-
974
- Other services
-
-
2,115
-
2,115
202,508
12,695
7,830
(78)
222,955
-
Segment and Revenue Information (Continued) Geographical segment
Revenue
Container Shipping and Logistics* 1H2025 1H2024 US$'000 US$'000
Indonesia 106,300 80,539
South East Asia (excluding Indonesia) 119,974 88,255
Middle East and Indian Sub-continent 41,551 37,175
Far East (including China and Hong Kong) 2,379 3,183
Others 630 1,108
Total revenue for Container Shipping and Logistics 270,834 210,260*The Directors believe it would be inaccurate to analyse the profits by geographical segment because certain costs cannot be meaningfully allocated to the different routes as the vessels do not operate on fixed routes. For Bulk and Tanker segment, charterers of the Group's vessels have the discretion to operate within a wide trading area and are not constrained by a specific sea route.
-
Related Party Transactions
There is no material related party transaction apart from those disclosed elsewhere in the financial statements and other information required under listing manual.
-
Taxation
Group
1H2025 1H2024
US$'000 US$'000
Current income tax expense 1,954 1,511
Deferred income tax expense relating to origination and reversal of temporary differences
(73) (41)
1,881 1,470Income tax is calculated at prevailing tax rates of the respective countries on the estimated assessable profit for the period.
-
Borrowings
The aggregate amount of the group's borrowings and debt securities
As at 30 June 2025 As at 31 Dec 2024Details of any collateralSecured
US$ million
Secured
US$ million
Secured
US$ million
Unsecured
US$ million
Amount repayable in one year or less, or on demand
16.12
-
16.06
-
Amount repayable after one year
99.23
-
106.67
-
115.35
-
122.73
-
The Group's borrowings are secured by means of:
Corporate guarantees from the Company
Legal mortgages over certain vessels of the subsidiaries
Assignment of income derived from certain charter hire contracts of the subsidiaries
Assignment of insurance of certain vessels of the subsidiaries
Legal mortgages over land and properties of the Company and the subsidiaries
Assignment of insurance and income or proceeds of sale if any of land and properties of the Company and the subsidiaries
-
Leases
During the period ended 30 June 2025, the Group has capitalised US$32,832,000 of long-term leases into right-of-use assets of which mainly arises from charter-in of vessels.
- Subsequent Events
There is no known subsequent event which requires adjustment to this set of interim financial statements.
-
Material accounting policy information (Continued)
-
Basis of preparation
-
Corporate Information
-
Other Information required under Listing Manual
-
Share Capital
Issued and paid up as at 30 Jun 2025, 31 Dec 2024 and 30 Jun
2024
Company No of Shares US$'000539,131,199 68,761
During the period ended 30 June 2025, there was no change in the Company's share capital.
As at 30 June 2025, total issued share capital of the Company was 539,131,199 (30 June 2024: 539,131,199) ordinary shares which include 1,093,000 (30 June 2024: 1,093,000) ordinary shares held as treasury shares and no subsidiary holdings (30 June 2024: Nil). As at 30 June 2025, the percentage of treasury shares approximate 0.2% (30 June 2024: 0.2%) of the total number of issued shares excluding treasury shares.
As at 30 June 2025, there were no outstanding convertibles (30 June 2024: Nil).
Total number of issued shares excluding treasury shares as at 30 June 2025 was 538,038,199 (31 December 2024: 538,038,199) shares.
There is no sales, transfer, cancellation and/or use of treasury shares as at 30 June 2025.
There is no sales, transfer, cancellation and/or use of subsidiary holdings as at 30 June 2025.
-
Net Asset Value
Net asset value per ordinary share based on issued share capital as at the end of period
Group Company 30 Jun 25 31 Dec 24 30 Jun 25 31 Dec 24 US cents US cents US cents US cents110.77 108.31 106.19 104.44
Net asset value per ordinary share as at 30 June 2025 and 31 December 2024 is calculated based on the number of issued ordinary shares (excluding treasury shares) of 538,038,199.
-
Earnings per ordinary share
Earnings per ordinary share of the Group based on net profit attributable to the owners of the Company
Group 1H 2025 1H 2024 US cents US cents(i) Based on the weighted average number of ordinary shares in issue
7.77
3.88
(ii) On a fully diluted basis
7.77
3.88
Earnings per ordinary share for the half year ended 30 June 2025 and 30 June 2024 is calculated based on the number of issued of ordinary shares (excluding treasury shares) of 538,038,199.
-
Whether the figures have been audited or reviewed and in accordance with which auditing or practice.
The figures have not been audited or reviewed by the auditors.
-
Where the figures have been audited or reviewed, the auditors' report (including any modifications or emphasis of a matter).
Not applicable.
-
Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion:
-
Updates on the efforts taken to resolve each outstanding audit issue.
Not applicable.
- Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed.
Not applicable.
-
Updates on the efforts taken to resolve each outstanding audit issue.
- A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business.
-
Share Capital
- any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
- any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.
Income Statement
Group revenue rose 28.0% to USD285.5 million in 1H2025, from USD223.0 million in 1H2024. This was mainly driven by increased business activity and container freight rate improvements.
The Container segment delivered a 29.3% rise in revenue to USD261.9 million, from USD202.5 million in 1H2024. Container volume handled in 1H2025 rose to 990,000 TEUs, compared to 879,000 TEUs in 1H2024 due to higher volume in existing services as well as taking into account the introduction of two new services in the Middle Eastern region at end of 2024. This revenue growth was also supported by higher freight rates and an ad-hoc chartering out of vessels in this segment.
Revenue from the Bulk & Tanker segment grew 15.4% to USD14.7 million from USD12.7 million in 1H2024 due to the increase in employment days in 1H2025 compared to 1H2024, arising from the addition of two ethylene gas vessels to the fleet in 1H 2024.
The Logistics segment recorded a 15.6% increase in revenue to USD9.1 million, from USD7.8 million in 1H2024. This was mainly due to an increase in fourth-party logistics business in Indonesia.
Cost of services amounted to USD232.8 million, 19.7% higher than USD194.5 million in 1H2024. This was largely in line with the increase in operating activities.
Gross profit for 1H2025 thus rose 85.4% to USD52.7 million in 1H2025, compared to USD28.4 million in 1H2024. In the Bulk and Tanker segment, the gross profit was adversely affected due to technical challenges for certain vessels.
Marketing & administrative expenses rose 21.5% to USD11.8 million, from USD9.7 million a year ago due to additional staff and higher salaries to cope with growing business and general increase in the overhead cost.
-
A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. (Continued)
Income Statement (Continued)
Other operating income increased to USD2.5 million, compared to USD1.7 million a year ago, mainly due to a higher foreign exchange gain of USD1.5 million, versus USD0.4 million in 1H2024, in view of the strengthening of the Singapore Dollar against the US Dollar.
Finance income fell 8.5% to USD7.0 million, compared to USD7.7 million in 1H2024 resulted from lower interest rates on the Group's fixed deposits. Finance expenses rose 18.4% to USD8.2 million, from USD6.9 million in 1H2024, reflecting higher bank borrowings secured to finance vessel acquisitions.
Net profit attributable to owners of the Company for 1H2025 thus amounted to USD41.8 million, a two-fold improvement from USD20.9 million in 1H2024.
Balance Sheet
Property, plant and equipment amounted to USD273.2 million as at 30 June 2025, compared to USD275.7 million as at 31 December 2024. The marginal decrease resulted from depreciation charges offset against the capitalisation of deferred charges arising from scheduled docking of several vessels. Right-of-use assets stood at USD155.1 million as at end-June 2025, versus USD145.2 million as at 31 December 2024, in view of the renewal of two container vessels on long-term charter hire at higher rates.
The Group held cash and bank balances of USD382.6 million as at 30 June 2025, higher compared to the USD374.5 million held as 31 December 2024.
Trade receivables and trade payables as at 30 June 2025 rose following an increase in business activity in 1H2025.
The decrease in non-current term loans was mainly attributable to the repayment of borrowings. Current and non-current lease liabilities increased, following the renewal of charter-hire agreements for two container vessels.
-
Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
Not applicable.
- A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
The Group expects the operating environment for the container shipping industry to remain challenging in the near term. Globally, container freight rates have begun to moderate from earlier highs, following a period of frontloading of cargoes. Further softening of freight rates is expected, in view of the progressive implementation of US tariffs across various countries and ongoing geopolitical tensions in the Middle East. While the impact of these shifting global demand patterns on regional trade lanes is uncertain, the prevailing tightness in vessel supply could provide some support to freight levels.
Charter rates for container vessels should stay firm, given limited availability of charter tonnage and a newbuild pipeline stretching into 2027 and beyond. Resale prices for recently built vessels are thus expected to command a premium. The Group will continue to assess vessel acquisition opportunities carefully, taking into account timing of customer and vessel requirements, as well as prevailing market conditions as it continues to identify viable opportunities to expand its services.
F. Other Information required under Listing Manual (Continued)-
A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months. (Continued)
While the gas tankers in the Group's tanker fleet encountered operational challenges in 1H2025, the Group expects the fleet to improve in employment days in the second half of the financial year.
The logistics business is expected to deliver positive returns, supported by fourth-party logistics business. The Group continues to see opportunities to grow its fourth-party logistics business, leveraging its expanding track record and growing demand for such services in Indonesia.
The Group remains committed to a prudent and disciplined approach in managing costs and investments, while maintaining operational agility to respond to market developments.
-
Dividend
-
Current Financial Period Reported On
Any dividend declared for the current financial period reported on?
Name of Dividend
Interim
Dividend Type
Cash
Dividend Amount per share (in Singapore cents)
1.5
Tax Rate
Tax exempt
Total Dividend declared
S$ 8,071,000
The Board of Directors are pleased to declare a tax exempt one-tier interim cash dividend of 1.5 Singapore cents per share (30 June 2024: 1.0 Singapore cents per share) in respect of the half year ended 30 June 2025.
-
Corresponding Period of the Immediately Preceding Financial Year
Any dividend declared for the corresponding period of the immediately preceding financial year? Yes
Name of Dividend
Interim
Dividend Type
Cash
Dividend Amount per share (in Singapore cents)
1.0
Tax Rate
Tax exempt
Total Dividend declared
S$ 5,380,000
-
Date Payable
21 August 2025
-
Books closure date
Date on which the Registrable Transfers received by the Company will be registered before entitlements to the dividend are determined: 13 August 2025.
-
Current Financial Period Reported On
-
If no dividend has been declared / recommended, a statement to that effect and the reason(s) for the decision.
Not applicable.
- Interested Person Transactions
Expenses | 1H2025 US$'000 | 1H2024 US$'000 | |
PT Samudera Indonesia Tbk | Immediate holding | ||
Office rental | company | 4 | 4 |
Vessel charter hire | 1,284 | 1,034 | |
PT. Samudera Agencies Indonesia | Related company | ||
Agency commissions (1) | 1,404 | 1,241 | |
PT. Samudera Indonesia Ship | Related company | ||
Management | |||
Ship management fees | 6 | 86 | |
Samudera Ship Management Pte Ltd | Subsidiary | ||
Ship management fees | 387 | 277 | |
PT. Perusahaan Pelayaran Nusantara Panurjwan | Related company | ||
Vessel charter hire | 5,498 | 1,318 | |
PT Masaji Tatanan Kontainer Indonesia | Related company | ||
Container depot | 64 | 56 | |
PT. Tangguh Samudera Jaya | Related company | ||
Stevedorage charges | 3,576 | - | |
Revenue | |||
PT. Samudera Energi Tangguh | Related company | ||
Vessel charter hire | - | 3,096 | |
12,223 | 7,112 |
(1) No agency commission is payable for revenue collected or payments made on behalf of Samudera Shipping Line Ltd and the transaction has been accorded as a nil value.
-
Interested Person Transactions (continued)
Name of interested person Nature of relationship
Expenses
Aggregate value of all transactions excluding transactions conducted under shareholders' mandate pursuant to Rule 920 of the SGX-ST Listing Manual 1H2025 1H2024 US$'000 US$'000PT. Perusahaan Pelayaran Nusantara Panurjwan
Related company
Freight expenses
5
28
PT Praweda Sarana Informatika
Related company
Software development and system
maintenance
200
175
PT Ista Indonesia
Related company
Car rental
7
18
PT Satuan Harapan Indonesia
Related company
Building maintenance and security
services
290
287
PT Samudera Perdana
Related company
Trucking services
74
113
Revenue
PT. Perusahaan Pelayaran Nusantara Panurjwan
Related company
Container lease
173
-
749
621
-
Confirmation that the Issuer has procured undertakings from its directors and executive officers (in the format set out in Appendix 7.7 under Rule 720(1).
The Company hereby confirms that it has procured undertakings from all its directors and executive officers under Rule 720(1) of the Listing Manual.
- Negative Assurance Confirmation Pursuant To Rule 705(5) of the Listing Manual.
We, Bani Maulana Mulia and Ridwan Hamid, being two Directors of SAMUDERA SHIPPING LINE LTD (the "Company"), do hereby confirm on behalf of the Directors of the Company that, to the best of our knowledge, nothing has come to the attention of the Board of Directors of the Company which may render the financial results for the half year ended 30 June 2025 to be false or misleading in any material aspect.
Bani Maulana Mulia Ridwan Hamid
Executive Director and Group CEO Executive Director, Group Business Support
BY ORDER OF THE BOARD Ridwan Hamid Executive Director, Group Business Support 29 July 2025