Samudera Shipping Line LtdSGX: S56

Condensed interim financial statements for the half year ended 30 june 2025

· Issued by Samudera Shipping Line Ltd


Condensed Interim Financial Statements for the Half Year ended 30 June 2025

Samudera Shipping Line Ltd

Company Registration: 199308462C (Incorporated in the Republic of Singapore)

Table of Contents

  1. Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income 1

  2. Condensed Interim Statements of Financial Position 3

  3. Condensed Interim Consolidated Statements of Cash Flows 5

  4. Condensed Interim Statements of Changes of Equity 7

  5. Notes to the Condensed Interim Consolidated Financial Statements 9

  6. Other Information required under Listing Manual 17

  1. Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income

    Note

    Group

    1H2025

    1H2024

    + / (-)

    US$'000

    US$'000

    %

    Revenue

    285,486

    222,955

    28.0

    Cost of sales

    (232,796)

    (194,529)

    19.7

    Gross profit

    52,690

    28,426

    85.4

    Other operating income

    (A)

    2,464

    1,705

    44.5

    Marketing expenses

    (6,247)

    (5,390)

    15.9

    Administrative expenses

    (5,507)

    (4,284)

    28.5

    Other operating expenses

    (B)

    (3)

    (104)

    (97.1)

    Profit from operations

    43,397

    20,353

    113.2

    Finance income

    7,008

    7,660

    (8.5)

    Finance costs

    (8,222)

    (6,945)

    18.4

    Operating profit

    42,183

    21,068

    100.2

    Share of results of joint venture

    1,487

    1,437

    3.5

    Profit before tax

    43,670

    22,505

    94.0

    Income tax expense

    (1,881)

    (1,470)

    28.0

    Profit after tax

    41,789

    21,035

    98.7

    Attributable to:

    Owners of the Company

    41,793

    20,855

    100.4

    Non-controlling interests

    (4)

    180

    n.m.

    Profit after tax

    41,789

    21,035

    98.7

    n.m. = not meaningful

    Notes to the Income Statement

    Group

    1H2025

    1H2024

    + / (-)

    US$'000

    US$'000

    %

    Profit after tax is arrived at after charging/(crediting) the

    following:

    9,247

    6,309

    46.6

    23,019

    20,323

    13.3

    -

    16

    n.m.

    308

    249

    23.7

    127

    (81)

    n.m.

    3,788

    2,484

    52.5

    4,434

    4,461

    (0.6)

    • Depreciation of property, plant and equipment

    • Depreciation of right-of-use assets

    • Depreciation of investment properties

    • Amortisation of intangible assets

    • Allowance for /(write back of) impairment on receivables, net

    • Finance costs - interest on borrowings

    • Finance costs - interest on lease liabilities

    Notes to the Income Statement (Continued)

    1. Other operating income

      Group 1H2025 1H2024 + / (-) US$'000 US$'000 %

      25

      32

      (21.9)

      1,517

      432

      251.2

      696

      725

      (4.0)

      104

      -

      n.m.

      -

      497

      n.m.

      122

      19

      542.1

      2,464

      1,705

      44.5

      (B) Other operating expenses

      -

      (55)

      n.m.

      -

      (48)

      n.m.

      (3)

      (1)

      200.0

      (3)

      (104)

      (97.1)

      Other Comprehensive Income

      Group

      1H2025

      1H2024

      US$'000

      US$'000

      Profit after tax for the period

      41,789

      21,035

      Items that may be reclassified subsequently to profit or loss

      Share of other comprehensive income of joint venture

      (531)

      (142)

      Exchange differences on translation of foreign operations

      44

      (1,170)

      Other comprehensive income for the period, net of tax

      (487)

      (1,312)

      Total comprehensive income for the period

      41,302

      19,723

      Total comprehensive income attributable to:

      Owners of the Company

      41,236

      20,527

      Non-controlling interests

      66

      (804)

      41,302

      19,723

      • Rental income

      • Net foreign exchange gains

      • Gain on disposal of property, plant and equipment, net

      • Gain on derecognition of right-of-use assets in connection from sublease

      • Insurance claim

      • Others

      • Property, plant and equipment written off

      • Claims

      • Others

  2. Condensed Interim Statements of Financial Position
Group Company

30 Jun 25 US$'000

31 Dec 24 US$'000

30 Jun 25 US$'000

31 Dec 24 US$'000

ASSETS

Current assets

Cash and bank balances

382,603

374,533

333,311

322,040

Trade receivables - third parties

89,391

84,998

80,190

75,762

Prepaid operating expenses

20,275

20,834

13,930

14,002

Other receivables and deposits

3,021

3,796

484

358

Due from immediate holding company (non-trade)

257

260

-

-

Due from immediate holding company (trade)

3,359

3,360

3,354

3,355

Due from subsidiaries (trade)

-

-

1,969

4,492

Due from subsidiaries (non-trade)

-

-

10,635

14,281

Due from related companies (trade)

11,109

11,540

10,617

10,557

Due from non-controlling interest of subsidiary (trade)

102

381

-

-

Lease receivables

408

335

408

335

Inventories

1,923

2,279

594

1,083

512,448

502,316

455,492

446,265

Non-current assets

Investment properties

514

514

514

514

Property, plant and equipment

273,167

275,686

49,172

49,364

Right-of-use assets

155,095

145,166

147,582

136,753

Intangible assets

1,728

1,975

1,217

1,427

Subsidiaries

-

-

115,980

113,121

Joint venture

32,598

31,641

26,917

26,917

Deferred tax assets

446

371

-

-

Due from subsidiary (non-trade)

-

-

1,882

1,882

Lease receivables

776

729

776

729

464,324

456,082

344,040

330,707

Total assets

976,772

958,398

799,532

776,972

B. Condensed Interim Statements of Financial Position (Continued) Group Company

30 Jun 25 US$'000

31 Dec 24 US$'000

30 Jun 25 US$'000

31 Dec 24 US$'000

LIABILITES AND EQUITY

Current liabilities

Bank term loans and borrowings

16,115

16,062

838

787

Trade payables

26,255

24,305

18,713

16,267

Other payables and liabilities

54,598

55,529

37,690

38,202

Due to a subsidiary (trade)

-

-

-

749

Due to a subsidiary (non-trade)

-

-

2,849

2,774

Due to related companies (trade)

528

371

3

8

Due to non-controlling interests of subsidiaries (non-trade)

57

54

-

-

Lease liabilities

40,175

31,730

38,049

29,362

Income tax payable

4,268

3,423

2,967

2,847

141,996

131,474

101,109

90,996

Non-current liabilities

Bank term loans and borrowings

99,231

106,669

8,962

8,799

Lease liabilities

124,418

122,301

118,114

115,232

Retirement benefit obligations

492

518

-

-

Deferred tax liabilities

8

8

-

-

Due to non-controlling interests of subsidiaries (non-trade)

346

327

-

-

224,495

229,823

127,076

124,031

Capital, reserves and non-controlling interests

Share capital

68,761

68,761

68,761

68,761

Treasury shares

(174)

(174)

(174)

(174)

Retained earnings

529,698

515,905

502,760

493,358

Other reserves

(446)

85

-

-

Foreign currency translation reserve

(1,874)

(1,848)

-

-

Equity attributable to owners of the Company

595,965

582,729

571,347

561,945

Non-controlling interests

14,316

14,372

-

-

Total equity

610,281

597,101

571,347

561,945

Total liabilities and equity

976,772

958,398

799,532

776,972

C. Condensed Interim Consolidated Statements of Cash Flows Group

1H2025

US$'000

1H2024

US$'000

Cash flows from operating activities

Profit before tax

43,670

22,505

Adjustments for:

Depreciation of property, plant and equipment

9,247

6,309

Depreciation of right-of-use assets

23,019

20,323

Amortisation of intangible assets

308

249

Depreciation of investment properties

-

16

Gain on disposal of property, plant and equipment

(696)

(725)

Gain on termination of lease contracts

(1)

-

Gain on derecognition of right-of-use assets in connection from sublease

(104)

-

Allowance for/(write back of) impairment on receivables, net

127

(81)

Finance costs

8,222

6,945

Finance income

(7,008)

(7,660)

Share of results of joint venture

(1,487)

(1,437)

Property, plant and equipment written off

-

78

Net foreign exchange loss/(gain)

835

(503)

Operating cashflows before working capital changes

76,132

46,019

Decrease/(increase) in: Inventories

356

(1,268)

Trade receivables

(4,508)

14,478

Other receivables and deposits

775

(642)

Prepaid operating expenses

559

(4,048)

Due from immediate holding company

1

(402)

Due from related companies

421

817

Due from non-controlling interest of subsidiary

280

89

Increase/(decrease) in:

Trade payables

1,950

(641)

Other payables and liabilities

(956)

(16,947)

Due to related companies

157

(194)

Cash generated from operations

75,167

37,261

Interest paid

(8,222)

(6,945)

Income tax paid

(1,323)

(1,170)

Net cash generated from operating activities

65,622

29,146

C. Condensed Interim Consolidated Statements of Cash Flows (Continued)

Group

1H2025

1H2024

US$'000

US$'000

Cash flows from investing activities

Interest income received

7,008

7,660

Proceeds from disposal of property, plant and equipment

726

726

Purchase of property, plant and equipment

(6,620)

(20,002)

Purchase of intangible assets

(62)

(430)

Dividends paid to non-controlling shareholder

(122)

(239)

Net cash generated from/(used in) investing activities

930

(12,285)

Cash flows from financing activities

Repayment of principal portion of lease liabilities

(22,641)

(22,941)

Proceed from lease receivables

184

140

Proceeds from bank term loans and borrowing

-

164

Repayment of bank term loans and borrowing

(7,999)

(4,493)

Dividend paid

(28,000)

(35,605)

Increase in pledged deposits

(24)

(19)

Net cash used in financing activities

(58,480)

(62,754)

Net increase/(decrease) in cash and cash equivalents

8,072

(45,893)

Effects of exchange rate changes on the balance of cash held in foreign currencies

(26)

(186)

Cash and cash equivalents at the beginning of the period

373,036

357,269

Cash and cash equivalents at the end of the period

381,082

311,190

Cash and bank balances

382,603

312,654

Less: Pledged deposits

(1,521)

(1,464)

Cash and cash equivalents at the end of the period

381,082

311,190

D. Condensed Interim Statements of Changes of Equity

Share capital

Treasury shares

Other reserves

Foreign currency translation reserve

Retained earnings

Equity attributable to owners of the Company

Non-controlling interests

Total equity

US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000

Group

Balance as at 1 January 2025 68,761 (174) 85 (1,848) 515,905 582,729 14,372 597,101

-

-

-

-

-(531)

-(26)

41,793

-

41,793

(557)

(4)

70

41,789

(487)

-

-

(531)

(26)

41,793

41,236

66

41,302

Total comprehensive income for the year:

Profit for the year

Other comprehensive income for the year Total

Transactions with owners, recognised directly in equity:

Dividends paid by subsidiaries to NCI Dividends paid

-

-

-

-

-

-

-

-

-(28,000)

-(28,000)

(122) -

(122)

(28,000)

Total

-

-

-

-

(28,000)

(28,000)

(122)

(28,122)

Balance as at 30 June 2025

68,761

(174)

(446)

(1,874)

529,698

595,965

14,316

610,281

Foreign

Equity attributable

Share

Treasury

Other

currency

translation

Retained

to owners

of the

Non-

controlling

Total

capital

shares

reserves

reserve

earnings

Company

interests

equity

Group

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Balance as at 1 January 2024

Total comprehensive income for the

68,761

(174)

642

(1,365)

484,688

552,552

14,908

567,460

-

-

-

-

-(142)

-(186)

20,855

-

20,855

(328)

180

(984)

21,035

(1,312)

-

-

(142)

(186)

20,855

20,527

(804)

19,723

year:

Profit for the year

Other comprehensive income for the year Total

-

-

-

-

-

-

-

-8

-

-

-

-(35,605)

(8)

-(35,605) -

(239)

-

-

(239)

(35,605)

-

-

-

8

-

(35,613)

(35,605)

(239)

(35,844)

Transactions with owners, recognised directly in equity:

Dividends paid by subsidiaries to NCI Dividends paid

Transfer to mandatory reserves fund Total

Balance as at 30 June 2024 68,761 (174) 508 (1,551) 469,930 537,474 13,865 551,339

  1. Condensed Interim Statements of Changes of Equity (Continued)

    Company

    Share

    capital

    Treasury

    shares

    Retained

    earnings

    Total

    equity

    US$'000

    US$'000

    US$'000

    US$'000

    Balance as at 1 January 2025

    68,761

    (174)

    493,358

    561,945

    Profit for the year, representing total comprehensive income for the year

    -

    -

    37,402

    37,402

    Transactions with owners, recognised directly in equity:

    Dividends paid

    -

    -

    (28,000)

    (28,000)

    Balance as at 30 June 2025

    68,761

    (174)

    502,760

    571,347

    Company

    Share

    capital

    Treasury

    shares

    Retained

    earnings

    Total

    equity

    US$'000

    US$'000

    US$'000

    US$'000

    Balance as at 1 January 2024

    68,761

    (174)

    457,022

    525,609

    Profit for the year, representing total comprehensive income for the year

    -

    -

    17,810

    17,810

    Transactions with owners, recognised directly in equity:

    Dividends paid

    -

    -

    (35,605)

    (35,605)

    Balance as at 30 June 2024

    68,761

    (174)

    439,227

    507,814

  2. Notes to the Condensed Interim Consolidated Financial Statements
    1. Corporate Information

      The Company (Registration Number: 199308462C) is incorporated in Singapore with its principal place of business and registered office at 6 Raffles Quay, #25-01, Singapore 048580. The Company is listed on the Mainboard of the Singapore Exchange Securities Trading Limited. These condensed interim consolidated financial statements comprise the Company and its subsidiaries (collectively, the "Group").

      The principal activities of the Company are the owning and operating of ocean-going ships and the provision of containerised feeder shipping services. The Group's vessels and services ply trade routes connecting various ports in South East Asia, the Indian Subcontinent, the Middle East and the Far East.

    2. Material accounting policy information
      1. Basis of preparation

        The condensed interim consolidated financial statements have been prepared in accordance with Singapore Financial Reporting Standards (International) (SFRS(I)) 1-34 Interim Financial Reporting. The condensed interim consolidated financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last annual financial statements.

        The financial statements are presented in United States Dollars ("USD" or "US$") and all values are rounded to the nearest thousand (US$'000) except when otherwise indicated.

        The Group has prepared the financial statements on the basis that it will continue to operate as a going concern.

      2. Adoption of new and amended standards and interpretations

        The accounting policies adopted are consistent with those of the previous financial year except that in the current financial period, the Group has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial period beginning on 1 January 2025. The adoption of these standards did not have any material effect on the financial statements of the Group.

      3. Significant accounting estimates and judgements

        The preparation of the Group's condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of each reporting period. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected. Information about judgement, assumptions and estimation uncertainties that could require a material adjustment on the amounts recognised in the financial statements is included in the following notes:

        1. Impairment of owned and leased vessels

          Management exercises their judgement in estimating recoverable amounts of its owned and leased vessels.

          The indicator of impairment for the vessels are reviewed at the end of each reporting period to determine whether there is any indication that the vessels have suffered an impairment loss. If any such indication exists, the recoverable amount is estimated in order to determine the extent of the impairment loss (if any).

          Recoverable amount of owned vessels is determined based on the higher of its fair value less cost of disposal and its value in use whereas the recoverable amount of leased vessels is based on its value in use.

          Management determines the fair value less cost of disposal calculation based on available data from binding sales transactions, conducted at arm's length, for similar vessels or observable market prices less estimated incremental costs for disposing of the vessels.

          1. Material accounting policy information (Continued)
            1. Significant accounting estimates and judgements (Continued)
              1. Impairment of owned and leased vessels (Continued)

                In assessing value in use, management estimates the future cash flows expected from the CGUs and an appropriate discount rate in order to calculate the present value of the future cash flows. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model.

              2. Investments in subsidiaries and joint venture

                Management exercises judgement in estimating recoverable amounts of its investment in subsidiaries and joint venture within the Group.

                The indicator of impairment for these investments are reviewed at the end of each reporting period to determine whether there is any indication that these investments have suffered an impairment loss. If any such indication exists, the recoverable amount is estimated in order to determine the extent of the impairment loss (if any).

                Recoverable amount is the higher of fair value less cost of disposal and value in use. In assessing value in use, management needs to estimate the future cash flows expected from the CGUs and an appropriate discount rate in order to calculate the present value of the future cash flows. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model.

              3. Useful life of vessels, deferred charges and vessel improvements

                The cost of vessels, deferred charges and vessel improvements of the Group and the Company is depreciated on a straight-line basis over the useful life of the vessels. Management estimates the useful life of these vessels, deferred charges and vessel improvements to be 25 years and 2.5 to 5 years respectively. Changes in the expected level of usage could impact the economic useful lives and the residual values of these assets, therefore, future depreciation charges could be revised.

              4. Residual values of vessels

                The Group reviews the residual values of vessels periodically to ensure that the amount is consistent with the future economic benefits embodied in these vessels at the point of disposal. Significant judgement is required in determining the residual values of its vessels.

                In determining the residual values of its vessels, the Group considers the net proceeds that would be obtained from the disposal of the assets in the resale or scrap markets, fluctuations in scrap steel prices and industry practice.

              5. Estimation of loss allowance

                When measuring ECL, the Group uses reasonable and supportable forward-looking information, which is based on assumptions for the future movement of different economic drivers and how these drivers will affect each other. Loss given default is an estimate of the loss arising on default. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive. Probability of default constitutes a key input in measuring ECL. Probability of default is an estimate of the likelihood of default over a given time horizon, the calculation of which includes historical data, assumptions and expectations of future conditions.

                1. Material accounting policy information (Continued) 2.3 Significant accounting estimates and judgements (Continued)
              6. Revenue recognition on an over time basis (freight operations)

                Revenue on freight operations are recognised by reference to the voyage progress as at end of the reporting period. This has been assessed by management to be an appropriate measure of progress towards complete satisfaction of these performance obligations over time. This requires the exercise of judgement and have a degree of complexity when determining the progress of the voyage as at reporting period.

              7. Leases - Estimating the incremental borrowing rate

          The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its incremental borrowing rate (IBR) to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group 'would have to pay', which requires estimation when no observable rates are available or when they need to be adjusted to reflect the terms and conditions of the lease.

          The Group estimates the IBR using observable inputs (such as market interest rates) when available and is required to make certain entity-specific estimates.

          1. Segment and Revenue Information

            The Group is organised into three main operating divisions, namely:

            • Container Shipping

            • Bulk and Tanker

            • Logistics

          Segment by Business

          Container Shipping Bulk and Tanker(1) Logistics Eliminations Group

          1H2025

          US$'000

          US$'000

          US$'000

          US$'000

          US$'000

          Revenue (1)

          - External sales

          261,824

          14,652

          9,010

          -

          285,486

          - Inter-segment sales

          45

          -

          43

          (88)

          -

          Total revenue

          261,869

          14,652

          9,053

          (88)

          285,486

          Segment results

          42,976

          (186)

          498

          109

          43,397

          Financial income

          6,654

          535

          31

          (212)

          7,008

          Financial expenses

          (6,916)

          (1,329)

          (189)

          212

          (8,222)

          Share of results of joint venture

          -

          1,487

          -

          -

          1,487

          Profit before tax

          42,714

          507

          340

          109

          43,670

          Tax

          (1,881)

          Profit after tax

          41,789

          Segment assets(1)

          824,256

          112,406

          39,664

          -

          976,326

          Unallocated assets

          446

          976,772

          Segment liabilities

          (308,019)

          (40,878)

          (13,318)

          -

          (362,215)

          Unallocated liabilities

          (4,276)

          (366,491)

          Capital expenditure

          1,543

          4,868

          271

          -

          6,682

          3,919

          4,627

          701

          -

          9,247

          22,375

          -

          644

          -

          23,019

          271

          -

          37

          -

          308

          122

          8

          (3)

          -

          127

          Depreciation of property, plant and equipment

          Depreciation of right-of-use assets

          Amortisation of intangible assets Allowance of impairment on receivables, net

          (1) During the period ended 30 June 2025, PT Samudera Shipping Indonesia recorded revenue of USD7.22 million and as at 30 June 2025, its non current assets stand at USD30.38 million.

          3. Segment and Revenue Information (Continued) Segment by Business (Continued) Container Shipping Bulk and Tanker(1) Logistics Eliminations Group

          1H2024

          US$'000

          US$'000

          US$'000

          US$'000

          US$'000

          Revenue (1)

          - External sales

          202,473

          12,695

          7,787

          -

          222,955

          - Inter-segment sales

          35

          -

          43

          (78)

          -

          Total revenue

          202,508

          12,695

          7,830

          (78)

          222,955

          Segment results

          17,996

          2,332

          386

          (361)

          20,353

          Financial income

          7,225

          577

          18

          (160)

          7,660

          Financial expenses

          (6,234)

          (681)

          (190)

          160

          (6,945)

          Share of results of joint venture

          -

          1,437

          -

          -

          1,437

          Profit before tax

          18,987

          3,665

          214

          (361)

          22,505

          Tax

          (1,470)

          Profit after tax

          21,035

          Segment assets(1)

          696,617

          115,635

          36,289

          -

          848,541

          Unallocated assets

          399

          848,940

          Segment liabilities

          (265,988)

          (16,899)

          (11,394)

          -

          (294,281)

          Unallocated liabilities

          (3,320)

          (297,601)

          Capital expenditure

          7,691

          12,646

          95

          -

          20,432

          2,883

          2,676

          750

          -

          6,309

          19,769

          -

          554

          -

          20,323

          212

          -

          37

          -

          249

          13

          -

          3

          -

          16

          (87)

          20

          (14)

          -

          (81)

          Depreciation of property, plant and equipment

          Depreciation of right-of-use assets Amortisation of intangible assets Depreciation of investment properties

          Write back of impairment on receivables, net

          (1) During the period ended 30 June 2024, PT Samudera Shipping Indonesia recorded revenue of USD5.42 million and as at 30 June 2024, its non current assets stand at USD20.14 million.

          3. Segment and Revenue Information (Continued) Disaggregation of Revenue

          Container

          Shipping

          Bulk and

          Tanker

          Logistics

          Eliminations

          Group

          1H2025

          US$'000

          US$'000

          US$'000

          US$'000

          US$'000

          Freight operations

          240,638

          -

          -

          -

          240,638

          Charter hire (time and voyage charter)

          13,960

          14,581

          -

          -

          28,541

          Sea freight forwarding services

          -

          -

          1,309

          -

          1,309

          Warehousing and logistics services

          -

          -

          5,175

          -

          5,175

          Other services

          7,271

          71

          2,569

          (88)

          9,823

          Total revenue

          261,869

          14,652

          9,053

          (88)

          285,486

          Timing of revenue recognition

          Over time:

          - Freight operations

          240,638

          -

          -

          -

          240,638

          - Charter hire (time and voyage charter)

          13,960

          14,581

          -

          -

          28,541

          - Warehousing and logistics services

          -

          -

          5,175

          -

          5,175

          - Other services

          7,271

          71

          552

          (88)

          7,806

          261,869

          14,652

          5,727

          (88)

          282,160

          Point in time:

          - Sea freight forwarding services

          - -

          1,309

          -

          1,309

          - Other services

          - -

          2,017

          -

          2,017

          261,869

          14,652

          9,053

          (88)

          285,486

          Container Shipping

          Bulk and Tanker

          Logistics

          Eliminations

          Group

          1H2024

          US$'000

          US$'000

          US$'000

          US$'000

          US$'000

          Freight operations

          195,072

          -

          -

          -

          195,072

          Charter hire (time and voyage charter)

          -

          12,619

          -

          -

          12,619

          Sea freight forwarding services

          -

          -

          974

          -

          974

          Warehousing and logistics services

          -

          -

          4,230

          -

          4,230

          Other services

          7,436

          76

          2,626

          (78)

          10,060

          Total revenue

          202,508

          12,695

          7,830

          (78)

          222,955

          Timing of revenue recognition

          Over time:

          - Freight operations

          195,072

          -

          -

          -

          195,072

          - Charter hire (time and voyage charter)

          -

          12,619

          -

          -

          12,619

          - Warehousing and logistics services

          -

          -

          4,230

          -

          4,230

          - Other services

          7,436

          76

          511

          (78)

          7,945

          202,508

          12,695

          4,741

          (78)

          219,866

          Point in time:

          - Sea freight forwarding services

          -

          -

          974

          -

          974

          - Other services

          -

          -

          2,115

          -

          2,115

          202,508

          12,695

          7,830

          (78)

          222,955

          1. Segment and Revenue Information (Continued) Geographical segment Revenue

            Container Shipping and Logistics* 1H2025 1H2024 US$'000 US$'000

            Indonesia 106,300 80,539

            South East Asia (excluding Indonesia) 119,974 88,255

            Middle East and Indian Sub-continent 41,551 37,175

            Far East (including China and Hong Kong) 2,379 3,183

            Others 630 1,108

            Total revenue for Container Shipping and Logistics 270,834 210,260

            *The Directors believe it would be inaccurate to analyse the profits by geographical segment because certain costs cannot be meaningfully allocated to the different routes as the vessels do not operate on fixed routes. For Bulk and Tanker segment, charterers of the Group's vessels have the discretion to operate within a wide trading area and are not constrained by a specific sea route.

          2. Related Party Transactions

            There is no material related party transaction apart from those disclosed elsewhere in the financial statements and other information required under listing manual.

          3. Taxation Group 1H2025 1H2024 US$'000 US$'000

            Current income tax expense 1,954 1,511

            Deferred income tax expense relating to origination and reversal of temporary differences

            (73) (41)

            1,881 1,470

            Income tax is calculated at prevailing tax rates of the respective countries on the estimated assessable profit for the period.

          4. Borrowings

            The aggregate amount of the group's borrowings and debt securities

            As at 30 June 2025 As at 31 Dec 2024

            Secured

            US$ million

            Secured

            US$ million

            Secured

            US$ million

            Unsecured

            US$ million

            Amount repayable in one year or less, or on demand

            16.12

            -

            16.06

            -

            Amount repayable after one year

            99.23

            -

            106.67

            -

            115.35

            -

            122.73

            -

            Details of any collateral

            The Group's borrowings are secured by means of:

            • Corporate guarantees from the Company

            • Legal mortgages over certain vessels of the subsidiaries

            • Assignment of income derived from certain charter hire contracts of the subsidiaries

            • Assignment of insurance of certain vessels of the subsidiaries

            • Legal mortgages over land and properties of the Company and the subsidiaries

            • Assignment of insurance and income or proceeds of sale if any of land and properties of the Company and the subsidiaries

          5. Leases

            During the period ended 30 June 2025, the Group has capitalised US$32,832,000 of long-term leases into right-of-use assets of which mainly arises from charter-in of vessels.

          6. Subsequent Events

          There is no known subsequent event which requires adjustment to this set of interim financial statements.

  3. Other Information required under Listing Manual
    1. Share Capital

      Issued and paid up as at 30 Jun 2025, 31 Dec 2024 and 30 Jun

      2024

      Company No of Shares US$'000

      539,131,199 68,761

      1. During the period ended 30 June 2025, there was no change in the Company's share capital.

      2. As at 30 June 2025, total issued share capital of the Company was 539,131,199 (30 June 2024: 539,131,199) ordinary shares which include 1,093,000 (30 June 2024: 1,093,000) ordinary shares held as treasury shares and no subsidiary holdings (30 June 2024: Nil). As at 30 June 2025, the percentage of treasury shares approximate 0.2% (30 June 2024: 0.2%) of the total number of issued shares excluding treasury shares.

      3. As at 30 June 2025, there were no outstanding convertibles (30 June 2024: Nil).

      4. Total number of issued shares excluding treasury shares as at 30 June 2025 was 538,038,199 (31 December 2024: 538,038,199) shares.

      5. There is no sales, transfer, cancellation and/or use of treasury shares as at 30 June 2025.

      6. There is no sales, transfer, cancellation and/or use of subsidiary holdings as at 30 June 2025.

    2. Net Asset Value

      Net asset value per ordinary share based on issued share capital as at the end of period

      Group Company 30 Jun 25 31 Dec 24 30 Jun 25 31 Dec 24 US cents US cents US cents US cents

      110.77 108.31 106.19 104.44

      Net asset value per ordinary share as at 30 June 2025 and 31 December 2024 is calculated based on the number of issued ordinary shares (excluding treasury shares) of 538,038,199.

    3. Earnings per ordinary share

      Earnings per ordinary share of the Group based on net profit attributable to the owners of the Company

      Group 1H 2025 1H 2024 US cents US cents

      (i) Based on the weighted average number of ordinary shares in issue

      7.77

      3.88

      (ii) On a fully diluted basis

      7.77

      3.88

      Earnings per ordinary share for the half year ended 30 June 2025 and 30 June 2024 is calculated based on the number of issued of ordinary shares (excluding treasury shares) of 538,038,199.

    4. Whether the figures have been audited or reviewed and in accordance with which auditing or practice.

      The figures have not been audited or reviewed by the auditors.

    5. Where the figures have been audited or reviewed, the auditors' report (including any modifications or emphasis of a matter).

      Not applicable.

    6. Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion:
      1. Updates on the efforts taken to resolve each outstanding audit issue.

        Not applicable.

      2. Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed.

      Not applicable.

    7. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business.
It must include a discussion of the following:
  1. any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
  2. any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

Income Statement

Group revenue rose 28.0% to USD285.5 million in 1H2025, from USD223.0 million in 1H2024. This was mainly driven by increased business activity and container freight rate improvements.

The Container segment delivered a 29.3% rise in revenue to USD261.9 million, from USD202.5 million in 1H2024. Container volume handled in 1H2025 rose to 990,000 TEUs, compared to 879,000 TEUs in 1H2024 due to higher volume in existing services as well as taking into account the introduction of two new services in the Middle Eastern region at end of 2024. This revenue growth was also supported by higher freight rates and an ad-hoc chartering out of vessels in this segment.

Revenue from the Bulk & Tanker segment grew 15.4% to USD14.7 million from USD12.7 million in 1H2024 due to the increase in employment days in 1H2025 compared to 1H2024, arising from the addition of two ethylene gas vessels to the fleet in 1H 2024.

The Logistics segment recorded a 15.6% increase in revenue to USD9.1 million, from USD7.8 million in 1H2024. This was mainly due to an increase in fourth-party logistics business in Indonesia.

Cost of services amounted to USD232.8 million, 19.7% higher than USD194.5 million in 1H2024. This was largely in line with the increase in operating activities.

Gross profit for 1H2025 thus rose 85.4% to USD52.7 million in 1H2025, compared to USD28.4 million in 1H2024. In the Bulk and Tanker segment, the gross profit was adversely affected due to technical challenges for certain vessels.

Marketing & administrative expenses rose 21.5% to USD11.8 million, from USD9.7 million a year ago due to additional staff and higher salaries to cope with growing business and general increase in the overhead cost.

  1. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. (Continued)

    Income Statement (Continued)

    Other operating income increased to USD2.5 million, compared to USD1.7 million a year ago, mainly due to a higher foreign exchange gain of USD1.5 million, versus USD0.4 million in 1H2024, in view of the strengthening of the Singapore Dollar against the US Dollar.

    Finance income fell 8.5% to USD7.0 million, compared to USD7.7 million in 1H2024 resulted from lower interest rates on the Group's fixed deposits. Finance expenses rose 18.4% to USD8.2 million, from USD6.9 million in 1H2024, reflecting higher bank borrowings secured to finance vessel acquisitions.

    Net profit attributable to owners of the Company for 1H2025 thus amounted to USD41.8 million, a two-fold improvement from USD20.9 million in 1H2024.

    Balance Sheet

    Property, plant and equipment amounted to USD273.2 million as at 30 June 2025, compared to USD275.7 million as at 31 December 2024. The marginal decrease resulted from depreciation charges offset against the capitalisation of deferred charges arising from scheduled docking of several vessels. Right-of-use assets stood at USD155.1 million as at end-June 2025, versus USD145.2 million as at 31 December 2024, in view of the renewal of two container vessels on long-term charter hire at higher rates.

    The Group held cash and bank balances of USD382.6 million as at 30 June 2025, higher compared to the USD374.5 million held as 31 December 2024.

    Trade receivables and trade payables as at 30 June 2025 rose following an increase in business activity in 1H2025.

    The decrease in non-current term loans was mainly attributable to the repayment of borrowings. Current and non-current lease liabilities increased, following the renewal of charter-hire agreements for two container vessels.

  2. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

    Not applicable.

  3. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

The Group expects the operating environment for the container shipping industry to remain challenging in the near term. Globally, container freight rates have begun to moderate from earlier highs, following a period of frontloading of cargoes. Further softening of freight rates is expected, in view of the progressive implementation of US tariffs across various countries and ongoing geopolitical tensions in the Middle East. While the impact of these shifting global demand patterns on regional trade lanes is uncertain, the prevailing tightness in vessel supply could provide some support to freight levels.

Charter rates for container vessels should stay firm, given limited availability of charter tonnage and a newbuild pipeline stretching into 2027 and beyond. Resale prices for recently built vessels are thus expected to command a premium. The Group will continue to assess vessel acquisition opportunities carefully, taking into account timing of customer and vessel requirements, as well as prevailing market conditions as it continues to identify viable opportunities to expand its services.

F. Other Information required under Listing Manual (Continued)
  1. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months. (Continued)

    While the gas tankers in the Group's tanker fleet encountered operational challenges in 1H2025, the Group expects the fleet to improve in employment days in the second half of the financial year.

    The logistics business is expected to deliver positive returns, supported by fourth-party logistics business. The Group continues to see opportunities to grow its fourth-party logistics business, leveraging its expanding track record and growing demand for such services in Indonesia.

    The Group remains committed to a prudent and disciplined approach in managing costs and investments, while maintaining operational agility to respond to market developments.

  2. Dividend
    1. Current Financial Period Reported On

      Any dividend declared for the current financial period reported on?

      Name of Dividend

      Interim

      Dividend Type

      Cash

      Dividend Amount per share (in Singapore cents)

      1.5

      Tax Rate

      Tax exempt

      Total Dividend declared

      S$ 8,071,000

      The Board of Directors are pleased to declare a tax exempt one-tier interim cash dividend of 1.5 Singapore cents per share (30 June 2024: 1.0 Singapore cents per share) in respect of the half year ended 30 June 2025.

    2. Corresponding Period of the Immediately Preceding Financial Year

      Any dividend declared for the corresponding period of the immediately preceding financial year? Yes

      Name of Dividend

      Interim

      Dividend Type

      Cash

      Dividend Amount per share (in Singapore cents)

      1.0

      Tax Rate

      Tax exempt

      Total Dividend declared

      S$ 5,380,000

    3. Date Payable

      21 August 2025

    4. Books closure date

      Date on which the Registrable Transfers received by the Company will be registered before entitlements to the dividend are determined: 13 August 2025.

  3. If no dividend has been declared / recommended, a statement to that effect and the reason(s) for the decision.

    Not applicable.

  4. Interested Person Transactions
Name of interested person Nature of relationship Aggregate value of all transactions conducted under a shareholders' mandate pursuant to Rule 920 of the SGX-ST Listing Manual

Expenses

1H2025 US$'000

1H2024 US$'000

PT Samudera Indonesia Tbk

Immediate holding

Office rental

company

4

4

Vessel charter hire

1,284

1,034

PT. Samudera Agencies Indonesia

Related company

Agency commissions (1)

1,404

1,241

PT. Samudera Indonesia Ship

Related company

Management

Ship management fees

6

86

Samudera Ship Management Pte Ltd

Subsidiary

Ship management fees

387

277

PT. Perusahaan Pelayaran Nusantara Panurjwan

Related company

Vessel charter hire

5,498

1,318

PT Masaji Tatanan Kontainer Indonesia

Related company

Container depot

64

56

PT. Tangguh Samudera Jaya

Related company

Stevedorage charges

3,576

-

Revenue

PT. Samudera Energi Tangguh

Related company

Vessel charter hire

-

3,096

12,223

7,112

(1) No agency commission is payable for revenue collected or payments made on behalf of Samudera Shipping Line Ltd and the transaction has been accorded as a nil value.

  1. Interested Person Transactions (continued) Name of interested person Nature of relationship

    Expenses

    Aggregate value of all transactions excluding transactions conducted under shareholders' mandate pursuant to Rule 920 of the SGX-ST Listing Manual 1H2025 1H2024 US$'000 US$'000

    PT. Perusahaan Pelayaran Nusantara Panurjwan

    Related company

    Freight expenses

    5

    28

    PT Praweda Sarana Informatika

    Related company

    Software development and system

    maintenance

    200

    175

    PT Ista Indonesia

    Related company

    Car rental

    7

    18

    PT Satuan Harapan Indonesia

    Related company

    Building maintenance and security

    services

    290

    287

    PT Samudera Perdana

    Related company

    Trucking services

    74

    113

    Revenue

    PT. Perusahaan Pelayaran Nusantara Panurjwan

    Related company

    Container lease

    173

    -

    749

    621

  2. Confirmation that the Issuer has procured undertakings from its directors and executive officers (in the format set out in Appendix 7.7 under Rule 720(1).

    The Company hereby confirms that it has procured undertakings from all its directors and executive officers under Rule 720(1) of the Listing Manual.

  3. Negative Assurance Confirmation Pursuant To Rule 705(5) of the Listing Manual.

We, Bani Maulana Mulia and Ridwan Hamid, being two Directors of SAMUDERA SHIPPING LINE LTD (the "Company"), do hereby confirm on behalf of the Directors of the Company that, to the best of our knowledge, nothing has come to the attention of the Board of Directors of the Company which may render the financial results for the half year ended 30 June 2025 to be false or misleading in any material aspect.

Bani Maulana Mulia Ridwan Hamid

Executive Director and Group CEO Executive Director, Group Business Support

BY ORDER OF THE BOARD Ridwan Hamid Executive Director, Group Business Support 29 July 2025

Earlier from Samudera Shipping Line

All Samudera Shipping Line news releases