35-Industrial Area, Gulberg-III,Lahore-54660, Pakistan |
Phone: (+92-42)3571-4601,3576-1243-4 |
Fax: (+92-42)3571-1400,3576-1222 |
Email: info@rubytextile.com.pk |
Ruby Textile Mills Limited
DIRECTOR'S REPORT TO THE MEMBERS
The Board of Directors of your Company are pleased to present the Un-audited Financial Statements for the Half Year ended 31 December, 2023.
INDUSTRY OVERVIEW:
The textile industry is a crucial contributor to the economy of Pakistan, and its significance is amplified by the country's reliance on foreign exchange. The recent devaluation of the Pakistani Rupee against US dollar has given textile exporters a competitive edge in terms of pricing. However, in the long run. Devaluation has become a growing concern for textile exporters as it raises input costs, making exports less competitive.
Looking towards the future, the economy is facing severe challenges. These challenges will not only impede the already feeble economic growth, but they will also lead to spiraling prices of food items due to supply disruptions. As a result, inflation is likely to remain high throughout the year. The textile industry is expected to remain under stress due to all time high markup rates and increasing energy costs.
COMPANY PERFORMANCE
Half yearly brief financial performance of the Company is presented here under:
R U | P E E S | |
31-12-2023 | 31-12-2022 | |
Revenue | - | - |
Cost of Sales | (14,717,792) | (5,404,495) |
Gross Loss | (14,717,792) | (5,404,495) |
Distribution Cost | - | - |
Administrative and general expenses | (17,493,858) | (14,813,155) |
Other income | 5,571,520 | 11,785,262 |
Finance cost | (1,741,940) | (1,249,482) |
Loss before taxation | (28,382,070) | (9,681,870) |
Taxation | 4,180,605 | - |
Loss for the period | (24,201,465) | (9,681,870) |
Loss per share - basic and diluted | (0.46) | (0.19) |
We regret to inform that our Company's financial performance during the current period has been unsatisfactory. We have incurred a significant loss of 24.201 million. The auditor's has issued adverse report on the matter of Going concern assumption in the preparation of the condensed interim financial statement. Although the company had closed its operation but your directors have firm believe and commitment to contribute funds to meet the financial requirement of the company, We do believe that with favorable market conditions, the company would be operational to achieve to optimum productivity and generate the sufficient funds to meet the commitment.
The directors have full confidence in the company and they are committed to make it a profitable venture. The Directors and Associated Companies have made fresh injection of Rs.20.897 million to meet the financial commitment.
ACKNOWLEDGEMENT
The Board records its profound appreciation for all our colleagues, customers, banks, management and staff who are strongly committed to their work as the success of your Company is built around their efforts. The Company acknowledges and thanks all stakeholders for the confidence reposed in it.
on behalf of the Board | |||||
Lahore | Noor Elahi | Imtiaz Ahmad | |||
February 26, 2024 | Chief Executive Officer | Director | |||
Ruby Textile Mills Limited
COMPANY'S PROFILE
BOARD OF DIRECTORS | MR. NOOR ELAHI | - CHIEF EXECUTIVE |
MRS. PARVEEN ELAHI | - CHAIR PERSON | |
Directors: | ||
MRS. NAHEED JAVED | ||
MR. IMTIAZ AHAMD | ||
MR. MUHAMMAD ASLAM ANSARI | ||
MR. AMJAD SHAHID | ||
MR. MANSOOB AHMED KHAN | ||
CHIEF FINANCIAL OFFICER | MR. ADREES AZAM | |
COMPANY SECRETARY | MR. ADREES AZAM | |
AUDIT COMMITTEE | MR. MANSOOB AHMED KHAN | - CHAIRMAN |
MRS. NAHEED JAVED | - MEMBER | |
MR. MUHAMMAD ASLAM ANSARI | - MEMBER | |
HUMAN RESOURCE & | MR. MANSOOB AHMED KHAN | - CHAIRMAN |
REMUNERATION | MR. IMTIAZ AHMAD | - MEMBER |
COMMITTEE | MR. MUHAMMAD ASLAM ANSARI - MEMBER | |
BANKERS | M/S. MEEZAN BANK LIMITED | |
M/S. BANK AL-HABIB LIMITED | ||
M/S. HABIB METROPOLITAN BANK LTD | ||
M/S. NATIONAL BANK OF PAKISTAN | ||
M/S. SILK BANK LTD | ||
M/S. FAYSAL BANK LIMITED | ||
M/S. MUSLIM COMMERCIAL BANK LTD | ||
M/S. HABIB BANK LTD | ||
M/S. BANK ALFALAH LTD | ||
AUDITORS | M/S. Sarwars | |
Chartered Accountants, | ||
Office # 12-14, 2nd Floor, Lahore Centre, | ||
77-D, Main Boulevard, Gulberg-III, Lahore | ||
email: sarwarsca@sarwarsca.com | ||
Tel: 35782920-22, Fax: 35773825 | ||
INTERNAL AUDITOR | MR. TAHIR ALI | |
LEGAL ADVISOR | M/S. MOHSIN & WAHEED LAW ASSOCIATES | |
Office # S-3, 2nd Floor, West End Plaza, | ||
72-The Mall Road, Lahore. | ||
HEAD OFFICE | 35-Industrial Area, Gulberg -III, | |
Lahore - 54660, Pakistan | ||
Phone: (+92-42)3571-4601,3576-1243-4 | ||
Fax: (+92-42)3571-1400,3576-1222 | ||
Email: info@rubytextile.com.pk | ||
REGISTERED OFFICE | 35-Industrial Area, Gulberg -III, | |
Lahore - 54660, Pakistan | ||
Phone: (+92-42)3571-4601,3576-1243-4 | ||
Fax: (+92-42)3571-1400,3576-1222 | ||
Email: info@rubytextile.com.pk | ||
MILLS | Raiwind-Manga Road, | |
Raiwind, District Kasur. -55050. Pakistan. | ||
Phone: (+92-42)3539-1031,3539-2651-2 | ||
Fax: (+92-42)3539-1032 | ||
Email: wasim@rubytextile.com.pk | ||
SHARE REGISTRAR | M/S. CORPLINK (PRIVATE) LIMITED | |
1-K, (Commercial) Wings Arcade, |
Model Town, Lahore. 54700
Phone: (+92-42) 35916714, 35839182
Fax: (+92-42)3586-9037
Email: corplink786@gmail.com/shares@corplink.com.pk
Ruby Textile Mills Limited
Ruby Textile Mills Limited
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
AS AT DECEMBER 31, 2023
(Un-audited) | (Audited) | |||
December 31, | June 30, | |||
Notes | 2023 | 2023 | ||
ASSETS | --------------Rupees------------- | |||
NON-CURRENT ASSETS | ||||
Property, plant and equipment & CWIP | 4 | 917,780,268 | 931,131,964 | |
Long term deposits | 1,303,945 | 1,303,945 | ||
919,084,213 | 932,435,909 | |||
CURRENT ASSETS |
Stores, spare parts and loose tools
Stock-in-trade5 Trade debts
Advances and prepayments
Due from Government
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
-
-
15,762,426
6,226,123
10,025,920
223,129
32,237,598
951,321,811
-
-
17,737,426
6,310,764
8,296,745
638,678
32,983,612
965,419,521
Authorized share capital | |
Issued, subscribed and paid up share capital | |
Accumulated losses | |
Surplus on revaluation of property, plant and equipment | |
Loan from sponsors and other related parties | 6 |
NON-CURRENT LIABILITIES | |
Long term financing from others | 7 |
Long term security deposits | 8 |
Deferred liabilities |
CURRENT LIABILITIES
Trade and other payables
Accrued markup
Unclaimed dividend
Current & overdue portion of long term loans
Provision for taxation
TOTAL LIABILITIES
700,000,000
522,144,000
(905,925,543)
419,867,311
674,207,209
710,292,977
68,054,916
4,231,660
24,666,654
96,953,230
81,991,053
12,587,314
402,570
49,094,667
-
144,075,604
241,028,834
700,000,000
522,144,000
(887,128,572)
425,271,805
653,309,709
713,596,942
79,477,250
7,731,660
29,404,308
116,613,218
78,088,715
11,755,993
402,570
44,962,083
-
135,209,361
251,822,579
CONTINGENCIES AND COMMITMENTS | 9 | - | - | |
TOTAL EQUITY AND LIABILITIES | 951,321,811 | 965,419,521 |
The annexd notes from 1 to 13 form an integral part of these financial statements.
Chief Executive | Director | Chief Financial Officer |
Ruby Textile Mills Limited
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
FOR THE HALF YEAR ENDED DECEMBER 31, 2023
HALF YEAR ENDED | |||||
December 31, | December 31, | ||||
2023 | 2022 | ||||
------------Rupees------------ | |||||
Sales | - | - | |||
Less: Sales tax | - | - | |||
Sales- net | |||||
- | - | ||||
Cost of sales | (14,717,792) | (5,404,495) | |||
Gross loss | |||||
(14,717,792) | (5,404,495) | ||||
Distribution cost | - | - | |||
Administrative and | |||||
general expenses | (17,493,858) | (14,813,155) | |||
Other income / (Loss) | 5,571,520 | 11,785,262 | |||
Finance cost | (1,741,940) | (1,249,482) | |||
Loss before taxation | |||||
(28,382,070) | (9,681,870) | ||||
Taxation |
QUARTER ENDED
December 31, | December 31, | ||
2023 | 2022 | ||
------------Rupees------------ | |||
- | - | ||
- | - | ||
- | - | ||
(7,358,896) | (2,724,277) | ||
(7,358,896) | (2,724,277) | ||
- | - | ||
(10,687,279) | (9,259,818) | ||
3,878,640 | 3,483,602 | ||
(1,741,940) | (604,802) | ||
(15,909,475) | (9,105,295) |
-
4,180,605
4,180,605
(24,201,465)
-
-
-
(9,681,870)
-
4,180,605
4,180,605
(11,728,871)
-
-
-
(9,105,295)
(0.46)(0.19)(0.22)(0.17)
The annexed notes from 1 to 13 form an integral part of these condensed interim financial statements.
Chief Executive | Director | Chief Financial Officer |
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED DECEMBER 31, 2023
HALF YEAR ENDED | |||
December 31, | December 31, | ||
2023 | 2022 | ||
---------------Rupees------------- | |||
Loss for the period | (24,201,465) | (9,681,870) | |
Other comprehensive income | |||
for the period | - | - | |
Total comprehensive loss | |||
for the period | (24,201,465) | (9,681,870) |
QUARTER ENDED
December 31, | December 31, | |
2023 | 2022 | |
--------------- | Rupees------------- |
(11,728,871)(9,105,295)
--
(11,728,871)(9,105,295)
The annexed notes from 1 to 13 form an integral part of these condensed interim financial statements.
Chief Executive | Director | Chief Financial Officer |
Balance as at June 30, 2021
Loss for the year
Surplus on revaluation of property, plant and equipment -net of deferred tax
Remeasurement of staff retirement benefits -net of deferred tax
Loan received during the year
Loan from associates
Incremental depreciation - net of deferred tax
Balance as at June 30, 2022
Effect of restatement (see note 3.29) Effect of restatement (see note 3.29) Balance as at July 01, 2023
Loss for the year
Surplus on revaluation of property, plant and equipment -net of deferred tax
Remeasurement of staff retirement benefits -net of deferred tax Loan received during the year Loan from associates
Incremental depreciation - net of deferred tax
Balance as at June 30, 2023
Loss for the year
Surplus on revaluation of property, plant and equipment -net of deferred tax
Remeasurement of staff retirement benefits -net of deferred tax Loan received during the year Loan from associates
Incremental depreciation - net of deferred tax
Balance as at December 31, 2023
Revenue reserve | Revaluation | Long term loan | |||||
surplus on | Sub | ||||||
Share capital | Capital reserves | property, plant | from | Total | |||
Total | |||||||
Accumulated losses | and | chief executive | |||||
equipment | and directors | ||||||
----------------------------------------------------------------------------- | Rupees----------------------------------------------------------------------------- | ||||||
522,144,000 | - | (780,213,844) | 340,374,422 | 82,304,578 | 589,833,409 | 672,137,987 | |
- | - | (27,919,627) | - | (27,919,627) | - | (27,919,627) | |
- | - | (141,024) | - | (141,024) | - | (141,024) | |
- | - | - | - | - | 23,725,000 | 23,725,000 | |
- | - | - | - | - | 11,035,500 | 11,035,500 | |
- | - | 8,662,245 | (8,662,245) | - | - | - | |
522,144,000 | - | (799,612,250) | 331,712,177 | 54,243,927 | 624,593,909 | 678,837,836 | |
- | - | (36,101,494) | - | (36,101,494) | - | (36,101,494) | |
- | - | (275,701) | - | (275,701) | - | (275,701) | |
522,144,000 | - | (835,989,446) | 331,712,177 | 17,866,732 | 624,593,909 | 642,460,641 | |
- | - | (60,271,380) | - | (60,271,381) | - | (60,271,381) | |
- | - | - | 101,922,314 | 101,922,314 | - | 101,922,314 | |
- | - | 769,568 | - | 769,568 | - | 769,568 | |
- | - | - | - | - | 25,629,800 | 25,629,800 | |
- | - | - | - | - | 3,086,000 | 3,086,000 | |
- | - | 8,362,686 | (8,362,686) | - | - | - | |
522,144,000 | - | (887,128,572) | 425,271,805 | 60,287,233 | 653,309,709 | 713,596,942 | |
- | - | (24,201,465) | - | (24,201,466) | - | (24,201,466) | |
- | - | - | - | - | - | - | |
- | - | - | - | - | 290,000 | 290,000 | |
- | - | - | - | - | 20,607,500 | 20,607,500 | |
- | - | 5,404,495 | (5,404,495) | - | - | - | |
522,144,000 | - | (905,925,543) | 419,867,311 | 36,085,768 | 674,207,209 | 710,292,977 |
Ruby Textile Mills Limited
The annexd notes from 1 to 13 form an integral part of these financial statements.
Chief Executive | Director | Chief Financial Officer |
Ruby Textile Mills Limited
CONDENSED INTERIM STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED DECEMBER 31, 2023
December 31, | December 31, | |||
2023 | 2022 | |||
Note | Rupees | Rupees |
a) CASH FLOWS FROM OPERATING ACTIVITIES
Loss before taxation
Adjustments for non cash and other items:
Depreciation
Provision for staff retirement benefit-gratuity
Liability written back
Provision for obsolete stores and spares & written down to NRV Reversal of Provision
Finance cost
Operating cash flow before working capital changes Changes in working capital
(Increase) / decrease in current assets
Stores and spares
Stock in trade
Trade debts
Advances and prepayments
Balance with statutory authorities
Increase in current liabilities
Trade and other payables
Cash used in from operations
Finance cost paid
Taxes paid
Staff retirement gratuity paid
Net cash used in from operating activities
(28,382,070)
14,972,928
-
-
-
-
1,741,940
16,714,868
(11,667,202)
-
-
1,975,000
84,641
(1,658,284)
3,902,338
4,303,695
(7,363,507)
(910,618)
(70,891)
(557,050)
(1,538,559)
(8,902,066)
(9,681,870)
5,459,086
-
-
-
-
1,249,482
6,708,568
(2,973,302)
-
-
1,720,390
1,960,323
3,845,580
(12,316,972)
(4,790,679)
(7,763,981)
(1,400,082)
-
(150,000)
(1,550,082)
(9,314,063)
b) CASH FLOWS FROM INVESTING ACTIVITIES
Addition in property, plant and equipment
Long term deposits
Net cash (used in)/generated from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
-
Long term financing from banking companies Short term financing
Long term financing from others Long term security deposuts
Long term financing from directors and associates
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year
(1,621,233)
-
(1,621,233)
(7,289,750)
-
-
(3,500,000)
20,897,500
10,107,750
(415,549)
638,678
223,129
-
-
-
(4,859,829)
-
-
(5,940,000)
10,692,800
(107,029)
(9,363,961)
9,676,755
312,794
The annexd notes from 1 to 13 form an integral part of these financial statements.
Chief Executive | Director | Chief Financial Officer |
Ruby Textile Mills Limited
CONDENSED INTERIM NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2023
1 STATUS AND NATURE OF BUSINESS
The company was incorporated in Pakistan on October 18, 1980 as a private limited company and was subsequently converted into public limited company. The registered office and head office of the company is located at 35-Industrial area, Gulberg III, Lahore. The shares of the company are quoted on the Pakistan stock exchange limited. The principal business of the company is manufacturing and sale of yarn. The manufacturing units are located at 3-km, Manga Road, Raiwind in the province of Punjab.
1.1 Going concern assumption
The company has been incurring gross losses for the last eight years due to under utilization of production capacity and during the period ended December 31, 2023, the company has incurred a net loss after taxation amounting Rs. 24.172 million, accumulated loss of Rs. 905.897 million and current liabilities exceeds current asset by Rs. 111.824 million of that date. The unit-I and unit-II remain closed during the whole financial year. The company financial limits from bank are rescheduled, whereas the company operation is mainly relient on the financial contribution from sponsoring director's of the company.
These conditions indicate the existence of material uncertainty which may cast significant doubt about the company's ability to continue as a going concern and therefore, it may be unable to realize its assets and discharge its liabilities in the normal course of business. These financial statements, however, have been prepared under the going concern assumptions based on the following mitigating factors narrated below;
Sponsoring Director's of the company has contributed funds amounting to Rs. 20.897 million during the current year and directors has ability and committed to contribute further funds as and when required by the company. Due to the financial constrainsts faced by the company, the management has been working on alternate option by seeking a party to lease out Unit-II to third party or make the unit operative on the conversion basis, whereby, the unit-I will be operated by the company itself. The management expects that lease option or conversion option will be excercised in the forseeable future or make the unit operative on coversion basis.
The total assets of the company exceeds total liability by Rs. 710.321 million and the company entered into restructuring agreement in the year 2020 with M/s Messi Capital for converting the foreign currency loan repayable into Pak rupee with fixation of exchange rate of USD$ partity at Rs.105 with markup on LIBOR plus 1.5%. The company's overall assets are sufficient to meet its liabilities and with directors continous financial supports to meet the financial commitments, the company would be able to revive the business operation at normal trends in upcoming months.
2 BASIS OF PREPARATION
2.1 Statement of compliance
These financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan. The accounting and reporting standards applicable in Pakistan comprise of:
- International Financial Reporting Standard (IFRS) issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
- Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ from the IFRS, the provisions of and directives issued under the Companies Act, 2017 have been followed.
2.2 Basis of measurement
-
These financial statements have been prepared under the historical cost convention, except for Property plant and equipment's and recognition of certain staff retirement benefits at present value.
These financial statements have been prepared following accrual basis of accounting except for cash flow.
The preparation of these financial statements in conformity with approved accounting standards requires the management to make estimates, assumptions and use judgments that affect the application of policies and reported amounts of assets and liabilities and income and expenses. Estimates, assumptions and judgments are continually evaluated and are based on historic experience and other factors including reasonable expectations of future events. Revisions to accounting estimates are recognized prospectively commencing from the period of revision.
Judgments and estimates made by the management that may have a significant risk of material adjustments to the financial statements in subsequent years. - Functional and presentation currency
Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the functional currency). The financial statements are presented in Pak Rupees, which is the Company's functional and presentation currency.
2.3 NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS TO PUBLISHED APPROVED ACCOUNTING STANDARDS
2.3.1 Standards, interpretations and amendments to approved accounting standards which became effective during the year
The following amendments to existing standards and interpretations have been published and are mandatory for the year ended June 30, 2022 and are considered to be relevant to the Company's financial statements:
IFRS 3 | "Business Combinations" - Definition of business | January 01, 2020 |
IFRS 7 | Financial Instruments Disclosure' - Interest rate benchmark reform | January 01, 2020 |
IFRS 9 | Financial instruments | January 01, 2020 |
IFRS 16 | Leases- Amendment to provide lessees with an exemption from assessing whether a Covid-19 related | June 01, 2020 |
rent concession is a lease modification. | ||
IAS 1 | Amendments to IAS 1 'Presentation of Financial Statements' - Definition of material | January 01, 2020 |
IAS 8 | IAS 8 'Accounting Policies, Changes in Accounting Estimates and Errors | January 01, 2020 |
IAS 39 | Financial Instruments Recognition and Measurement | January 01, 2020 |
Certain annual improvements have also been made to a number of IFRSs. |
2.3.2 Standards, interpretation and amendments to approved accounting standards that are not yet effective
The following standards, amendments and interpretations with respect to the approved accounting and reporting standards as applicable in Pakistan and relevant to the Company, would be effective from the dates mentioned below against the respective standard or interpretation:
Standard or Interpretation | Effective Date |
IFRS 1
IFRS 3 IFRS 9
IFRS 16
IAS 1
IAS 1
IAS 8
IAS 12
IAS 16
IAS 37
IAS 41
(Period beginning on or after)
Interest Rate Benchmark Reform - Phase 2 (Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 andJanuary 01,2021 IFRS 16)
Amendments to IFRS 1 'Simplifies the application of IFRS 1 for a subsidiary that become a first time adopter of IFRS later than its parent.
Amendments to IFRS 3 'Business Combinations' - Reference to the conceptual framework. Financial Instruments- For the purpose of performing the ' ten per cent test' for derecognition of financial liabilities.
Amendment to IFRS 16 'Leases' Illustrative Example 13, removes from the example the illustration of the reimbursement of leasehold improvements by the lessor in order to resolve any potential confusion regarding the treatment of lease incentives that might arise because of how lease incentives are illustrated in that example.
Presentation of financial Statements- Amendments regarding the definition of materiality - Disclosure of accounting policies.
Presentation of financial Statements- Amendments regarding the classification of liabilities. Amendments to IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors' The IASB clarified how companies should distinguish changes in accounting policies from changes in accounting estimates, with a primary focus on the definition of and clarifications on accounting estimates.
Amendments to 'IAS 12 Income Taxes' - deferred tax related to assets and liabilities arising from a single transaction.
Property Plant and Equipment- Amendments prohibiting a company from deducting from the cost of Property Plant and Equipment amounts received from selling items produced while the company is preparing for its intended use.
Under IAS 37, a contract is 'onerous' when the unavoidable costs of meeting the contractual obligations - i.e. the lower of the costs of fulfilling the contract and the costs of terminating it - outweigh the economic benefits.
Amendment to IAS 41 'Agriculture', removes the requirement to exclude cash flows for taxation when measuring fair value, thereby aligning the fair value measurement requirements in IAS 41 with those in IFRS 13 'Fair Value Measurement'.
Certain annual improvements have also been made to a number of IFRSs.
Ruby Textile Mills Limited
2.3.3 Standards, Interpretations and amendments to approved accounting standards that are not yet effective
The following new standards and interpretation have been issued by the International Accounting Standards Board (IASB), which have not been adopted locally by Securities and Exchange Commission of Pakistan.
Effective Date | ||
(Period beginning on or after) | ||
IFRS 1 | First time adoption of international financial reporting standards. | January 01,2018 |
IFRS 17 | Insurance contracts. | January 01,2021 |
The management anticipates that the adoption of the above standards and amendments in future periods will have no material impact on the company's financial statements.
3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computations adopted in preparation of these condensed interim financial statements are consistent with those applied in the preparation of the financial statements for the year ended June 30, 2023.
- PROPERTY, PLANT AND EQUIPMENT Operating fixed assets
Opening written down value Add: Deficit during the year Add: Addition during the year
Add: Revaluation surplus during the year Capital Work in Process
Less: Depreciation charged during the period / year Closing written down value
- STOCK-IN-TRADERaw material Work-in-processFinished goods
-
LOAN FROM SPONSORS AND OTHER RELATED PARTIES Unsecured- from related parties
Mr. Noor Elahi Mrs. Parveen Elahi Mr. Nabeel Javed Mrs. Naheed Javed
Associated Companies: Naheed Noor (Pvt) Limited
Naheed Noor Enterprises (Pvt) Limited Pure Drinks (Pvt) Limited
Sunrise Bottling Co (Pvt) Ltd Aroma Drinks (Pvt) Limited
Total loan from sponsors and other related parties
December | June | ||
2023 | 2023 | ||
NOTE | RUPEES | RUPEES | |
917,780,268 | 931,131,964 | ||
890,724,159 | 791,277,561 | ||
- | - | ||
1,621,233 | - | ||
- | 126,412,942 | ||
40,407,804 | 40,407,804 | ||
932,753,196 | 958,098,306 | ||
(14,972,928) | (26,966,342) | ||
917,780,268 | 931,131,964 | ||
- | - | ||
- | - | ||
- | - | ||
- | - | ||
286,229,178 | 267,753,678 | ||
139,378,121 | 137,246,121 | ||
- | - | ||
150,024,598 | 150,024,598 | ||
575,631,897 | 555,024,397 | ||
3,848,844 | 3,848,844 | ||
62,197,770 | 61,907,770 | ||
877,656 | 877,656 | ||
1,115,000 | 1,115,000 | ||
30,536,042 | 30,536,042 | ||
98,575,312 | 98,285,312 | ||
6.1 | |||
674,207,209 | 653,309,709 |
6.1 These interest free loans are repayable at the discretion of the Company. Company has no intention to repay these loan within next twelve months from the reporting date. Therefore, no portion has been classified under current liabilities. Therefore, these loans are not measured at amortized cost as per requirements of IFRS-09, rather these are treated as equity in accordance with the Technical Release - 32 "Accounting Directors' Loan" (TR-32) issued by the Institute of Chartered Accountants of Pakistan (ICAP).The lenders have been given an option to convert the loan into share capital but no option has been exercised yet.
7. LONG TERM FINANCING FROM OTHERS
Foreign Loan | 65,625,000 | 72,187,500 | |
Loan From Bank Al Habib | 2,429,916 | 7,289,750 | |
68,054,916 | 79,477,250 |
8. DEFERRED LIABILITIES
Staff gratuity-Unfunded | 12,067,543 | 12,624,593 | |
Deferred taxation | 12,599,111 | 16,779,715 | |
24,666,654 | 29,404,308 |
9. CONTINGENCIES AND COMMITMENTS
9.1 Contingencies
Mr. Khurram Shahzad Mughal, Mr. Muhammad Afzal and Mr. Muhammad Waseem, ex-employees of the company have filed suits against the company before the compensation Commissioner/ wages Authority Lahore for compensation amounting Rs. 510,000, Rs. 103,576 and Rs. 123,000 as damages against lost of eye-sight and pending wages claim respectively. Legal counsel of the company is hopeful that there is no scope of any fiscal loss to the company in this case.
9.2 Commitments
There are no commitments as at year end. (2023: Rs. Nil).
10. RELATED PARTY TRANSACTIONS
Disclosure of transactions between the Company and related parties have disclosed in the relevant notes to the financial statements except followings:
Name of Related Party | Basis of relationship | December 31, 2023 | December 31, 2022 |
Loan obtained from; | RUPEES | RUPEES | |
Chief executive | |||
Mr. Noor Elahi | 19,545,500 | 6,682,800 | |
Mrs. Parveen Elahi | Director | 2,132,000 | 4,905,000 |
Mrs. Naheed Javed | Director | - | 1,450,000 |
Naheed Noor Enterprises (Pvt) Limited | Common Directorship | 290,000 | - |
Loan repaid to; |
Mr. Nabeel Javed
Mr. Noor Elahi
Naheed Noor Enterprises (Pvt) Limited Aroma drinks (Pvt.) Limited
11. FINANCIAL RISK MANAGEMENT
Chief executive | - | 2,345,000 |
1,070,000 | - | |
Common Directorship | - | - |
- | - |
The Company's financial risk management objectives and policies are consistent with those disclosed in the preceding audited annual published financial statements of the Company for the year ended 30 June 2023.
-
DATE OF AUTHORIZATION FOR ISSUE
The condensed interim financial statements were authorised for issued on February 26, 2024 by the Board of Directors of the Company . - GENERAL
Figures in this condensed interim financial information have been rounded off to the nearest of rupee.
Chief Executive | Director | Chief Financial Officer |
