Resus Energy PlcCSELK: HPWR.N0000

Quarterly Financial Statements as of 31 March 2025

· Issued by Resus Energy PLC


Resus Energy PLC

Interim Financial Report 04th Quarter 2024-2025

RESUS ENERGY PLC Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements STATEMENT OF FINANCIAL POSITION - GROUP

Un audited

Audited

ASSETS

31.03.2025

Rs.

31.03.2024

Rs.

Non-current assets

Property, plant and equipment

5,205,426,125

4,729,906,298

Right of use asset

21,819,377

27,979,001

Intangible assets

181,139,889

181,139,889

Deferred tax assets

595,615,042

637,666,147

6,004,000,432

5,576,691,334

Current assets

Inventories

142,097,039

99,957,263

Trade and other receivables

458,506,357

518,461,951

Income tax recoverable

75,295

830,766

Cash and cash equivalents

63,637,095

26,214,357

664,315,786

645,464,337

Total Assets

6,668,316,218

6,222,155,671

EQUITY AND LIABILITIES

Equity

Stated capital

967,483,260

967,483,260

Other components of equity

51,166,354

6,949,461

Retained earnings

1,494,139,500

1,371,205,904

Equity attributable to equity holders of the parent

2,512,789,114

2,345,638,625

Non-controlling interest

-

-

Total Equity

2,512,789,114

2,345,638,625

Non-current liabilities

Interest bearing loans and borrowings

2,316,910,785

2,252,856,849

Lease liability

22,007,495

24,871,746

Retirement benefit obligations

45,218,038

37,783,649

Deferred tax liabilities

260,904,338

213,273,958

2,645,040,657

2,528,786,202

Current liabilities

Trade and other payables

193,487,365

109,428,420

Lease liability

3,690,270

4,986,270

Income tax liabilities

32,708,358

29,510,018

Interest bearing loans and borrowings

1,068,839,883

955,314,681

Bank overdrafts

211,760,570

248,491,455

1,510,486,447

1,347,730,844

Total Equity and Liabilities

6,668,316,218

6,222,155,671

Net assets per share

27.05

25.11

The above figures are provisional and subject to audit.

These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.



…………………………… R M S Tillakawardana Chief Financial Officer





The Board of Directors is responsible for the preparation and presentation of these Financial Statements. Signed for and on behalf of the Board by,

…………………………………… ……………………………….

H.A.S. Madanayake G.A.K. Nanayakkara

Chairman Managing Director

29th May 2025

RESUS ENERGY PLC Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements STATEMENT OF FINANCIAL POSITION - COMPANY

Un audited

Audited

ASSETS

31.03.2025

Rs.

31.03.2024

Rs.

Non-current assets

Property, plant and equipment

1,234,420,274

1,224,669,441

Right of use asset

381,317

5,453,218

Investments in subsidiaries

1,678,143,125

1,231,644,125

Intangible Assets

125,407,510

125,407,510

3,038,352,226

2,587,174,294

Current assets

Inventories

11,290,403

14,581,724

Trade and other receivables

234,274,576

305,578,724

Income tax recoverable

75,262

830,691

Cash and cash equivalents

51,946,165

23,966,215

297,586,406

344,957,353

Total Assets

3,335,938,632

2,932,131,647

EQUITY AND LIABILITIES

Equity

Stated capital

967,483,260

967,483,260

Other components of equity

49,111,103

5,194,210

Retained earnings

258,636,883

238,845,815

Equity attributable to equity holders of the parent

1,275,231,245

1,211,523,285

Non-controlling interest

-

-

Total Equity

1,275,231,245

1,211,523,285

Non-current liabilities

Interest bearing loans and borrowings

576,278,380

633,220,480

Lease liability

383,211

437,066

Retirement benefit obligations

42,892,649

36,193,650

Deferred tax liabilities

95,863,905

84,382,755

715,418,145

754,233,950

Current liabilities

Trade and other payables

515,685,299

445,364,127

Lease liability

111,270

111,270

Income tax liabilities

5,483,373

18,175,517

Interest bearing loans and borrowings

674,204,613

318,911,013

Bank overdrafts

149,804,686

183,812,486

1,345,289,241

966,374,413

Total Equity and Liabilities

3,335,938,632

2,932,131,647

Net assets per share

13.34

12.60

The above figures are provisional and subject to audit.

These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.

……………………………



R M S Tillakawardana

Chief Financial Officer





The Board of Directors is responsible for the preparation and presentation of these Financial Statements. Signed for and on behalf of the Board by,

…………………………………… ……………………………….

H.A.S. Madanayake G.A.K. Nanayakkara

Chairman Managing Director

29th May 2025

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements

STATEMENT OF PROFIT OR LOSS - GROUP

03 Months Ended 31st March

Year ended 31st March

2025

Rs.

2024

Rs.

Change %

2025

Rs.

2024

Rs.

Change %

Revenue from contracts with customers

353,212,109

219,591,924

61

1,069,923,993

966,840,391

11

Billing under the standardized power purchase agreement

Note 03

-

152,309,508

(100)

171,393,612

152,309,508

13

Direct costs

(174,630,534)

(79,029,263)

(121)

(382,781,456)

(239,433,016)

(60)

Gross profit

178,581,574

292,872,170

(39)

858,536,149

879,716,883

(2)

Other operating income

19,797,994

14,649,393

35

21,332,386

14,649,393

46

Administrative expenses

(36,345,429)

(35,778,916)

(2)

(120,042,896)

(93,851,225)

(28)

Results from operating activities

162,034,140

271,742,647

(40)

759,825,639

800,515,051

(5)

Finance income

606,892

913,542

(34)

4,674,410

11,833,932

(60)

Finance cost

(101,761,241)

(155,497,507)

35

(395,152,383)

(547,421,139)

28

Profit/(loss) before tax

60,879,791

117,158,682

(48)

369,347,666

264,927,844

(39)

Tax expense

Note 06

(97,121,454)

108,954,661

(189)

(155,233,360)

108,954,661

(242)

Profit/(loss) for the period

(36,241,662)

226,113,343

(116)

214,114,306

373,882,505

(43)

Attributable to:

Equity holders of the parent

(36,241,662)

226,113,343

(116)

214,114,306

373,882,505

(43)

Non-controlling interest

-

-

-

-

-

(36,241,662)

226,113,343

(116)

214,114,306

373,882,505

(43)

Earnings/(loss) per share - basic/diluted

(0.42)

2.62

2.48

4.34

Dividend per share

-

-

1.00

1.25

STATEMENT OF COMPREHENSIVE INCOME - GROUP

03 Months Ended 31st March Year ended 31st March

2025

2024

Change %

2025

2024

Change %

Rs.

Rs.

Rs.

Rs.

Profit/(loss) for the period

(36,241,662)

226,113,343

(116)

214,114,306

373,882,505

(43)

Other comprehensive income not to be reclassified

to profit or loss in subsequent periods

Remeasurement gain/(loss) on Defined Benefit Plans

(2,974,862)

(2,362,312)

(26)

(2,974,862)

(2,362,312)

(26)

Deferred tax effect on Actuarial gain/loss

892,459

708,693

26

892,459

708,693

26

Other comprensive income for the period. Net of tax

(2,082,403)

(1,653,618)

(26)

(2,082,403)

(1,653,618)

(26)

Total comprehensive income for the period, net of tax

(38,324,066)

224,459,724

(117)

212,031,903

372,228,887

(43)

Attributable to:

Equity holders of the parent

(38,324,066)

224,459,724

(117)

212,031,903

372,228,887

(43)

Non-controlling interest

-

-

-

-

-

-

(38,324,066)

224,459,724

(117)

212,031,903

372,228,887

(43)

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit.

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements

STATEMENT OF PROFIT OR LOSS - COMPANY

03 Months Ende

2025

Rs.

d 31st March

2024

Rs.

Change %

Year Ended

2025

Rs.

31st March

2024

Rs.

Chang

e %

Revenue from contracts with customers

64,102,665

69,549,630

(8)

345,762,795

403,764,321

(14)

Billing under the standardized power purchase agreement

Note 03

-

94,916,964

(100)

65,032,572

94,916,964

(31)

Direct costs

(24,682,732)

(32,458,019)

24

(97,418,876)

(100,525,011)

3

Gross profit

39,419,933

132,008,575

(70)

313,376,491

398,156,274

(21)

Other operating income

4,821,824

6,076,673

(21)

91,328,274

114,507,138

(20)

Administrative expenses

(29,135,818)

(29,077,062)

0

(98,983,653)

(78,742,775)

(26)

Results from operating activities

15,105,939

109,008,186

(86)

305,721,112

433,920,637

(30)

Finance income

601,364

908,705

(34)

4,653,761

11,826,345

(61)

Finance cost

(43,892,551)

(65,276,892)

33

(175,007,938)

(234,943,450)

26

Profit/(loss) before tax

(28,185,248)

44,639,999

(163)

135,366,935

210,803,531

(36)

Tax expense

Note 06

(9,177,877)

(40,786,370)

77

(27,391,289)

(40,786,370)

33

Profit/(loss) for the period

(37,363,125)

3,853,629

(1,070)

107,975,646

170,017,161

(36)

Attributable to:

Equity holders of the parent

(37,363,125)

3,853,629

(1,070)

107,975,646

170,017,161

(36)

Non-controlling interest

-

-

-

-

-

-

(37,363,125)

3,853,629

(1,070)

107,975,646

170,017,161

(36)

Earnings/(loss) per share - basic/diluted

(0.43)

0.27

1.25

0.60

Dividend per share

-

-

1.00

1.25

STATEMENT OF COMPREHENSIVE INCOME - COMPANY

03 Months Ended 31st March Year Ended 31st March

2025

2024

Change %

2025

2024

Change %

Rs.

Rs.

Rs.

Rs.

Profit/(loss) for the period

(37,363,125)

3,853,629

(1,070)

107,975,646

170,017,161

(36)

Other comprehensive income not to be reclassified

to profit or loss in subsequent periods

Remeasurement gain/(loss) on Defined Benefit Plans

(2,856,787)

(2,232,137)

(28)

(2,856,787)

(2,232,137)

(28)

Deferred tax effect on Actuarial gain/loss

857,036

669,641

28

857,036

669,641

28

Other comprensive income for the period. Net of tax

(1,999,751)

(1,562,496)

(28)

(1,999,751)

(1,562,496)

(28)

Total comprehensive income for the period, net of tax

(39,362,876)

2,291,133

(1,818)

105,975,895

168,454,666

(37)

Attributable to:

Equity holders of the parent

(39,362,876)

2,291,133

(1,818)

105,975,895

168,454,666

(37)

Non-controlling interest

-

-

-

-

-

-

(39,362,876)

2,291,133

(1,818)

105,975,895

168,454,666

(37)

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit.

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements

STATEMENT OF CHANGES IN EQUITY - GROUP

Attributable to equity holders of the parent

Stated capital

Revaluation reserve

Other compon

Retained earnings

ents of equity

Total

Non-controlling interest

Total equity

Year ended at 31st March 2025

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Balance as at 1st April 2024

967,483,260

6,949,461

1,371,205,904

2,345,638,625

-

2,345,638,625

Profit for the period

-

-

214,114,306

214,114,306

-

214,114,306

Other comprehensive income

-

-

(2,082,403)

(2,082,403)

-

(2,082,403)

Revaluation gain / (Loss)

-

44,216,893

-

44,216,893

-

44,216,893

Adjustments through Equity

-

-

(2,913,480)

(2,913,480)

-

(2,913,480)

Total comprehensive income for the period

-

44,216,893

209,118,423 253,335,315 - 253,335,315

Transactions with equity holders

Cash Dividend paid - interim 2024/25

-

-

(86,184,827)

(86,184,827)

-

(86,184,827)

Balance as at 31st March 2025

967,483,260

51,166,354

1,494,139,500

2,512,789,114

-

2,512,789,114

Attributable to equity holders of the parent

Year ended 31st March 2024

Stated capital Rs.

Revaluation reserve

Rs.

Other compon

Retained earnings Rs.

ents of equity

Total

Rs.

Non-controlling interest

Rs.

Total equity Rs.

Balance as at 1st April 2023

967,483,260

6,949,461

1,106,708,051

2,081,140,772

-

2,081,140,772

Profit for the period

-

-

373,882,505

373,882,505

-

373,882,505

Other comprehensive income

-

-

(1,653,618)

(1,653,618)

-

(1,653,618)

Total comprehensive income for the period

967,483,260

6,949,461

1,478,936,938 2,453,369,659 - 2,453,369,659

Transactions with equity holders

Cash Dividend paid - interim 2023/24

-

-

(107,731,034)

(107,731,034)

-

(107,731,034)

Balance as at 31st March 2024

967,483,260

6,949,461

1,371,205,904

2,345,638,625

-

2,345,638,625

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit.

RESUS ENERGY PLC Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements STATEMENT OF CHANGES IN EQUITY - COMPANY

Attributable to equity holders of the parent Other components of equity

Stated Revaluation Retained Total

capital reserve earnings equity

Year ended 31st March 2025 Rs. Rs. Rs. Rs.

Balance as at 1st April 2024 967,483,260 5,194,210 238,845,815 1,211,523,285

Profit for the period - - 107,975,646 107,975,646

Revaluation gain / (Loss) - 43,916,893 - 43,916,893

Other comprehensive income - - (1,999,751) (1,999,751) Total comprehensive income for the period - 43,916,893 105,975,895 149,892,788 Transactions with equity holders

Cash Dividend paid - interim 2024/25 - - (86,184,827) (86,184,827)

Balance as at 31st March 2025 967,483,260 49,111,103 258,636,883 1,275,231,246

Attributable to equity holders of the parent

Stated capital

Other comp

Revaluation reserve

onents of equity

Retained earnings

Total equity

Year ended 31st March 2024

Rs.

Rs.

Rs.

Rs.

Balance as at 1st April 2023

967,483,260

5,194,210

178,122,183

1,150,799,653

Profit for the period

-

-

170,017,162

170,017,162

Other comprehensive income

-

-

(1,562,496)

(1,562,496)

Total comprehensive income for the period

967,483,260 5,194,210

346,576,849

1,319,254,319

Transactions with equity holders

Cash Dividend paid - interim 2023/24 - - (107,731,034) (107,731,034)

Balance as at 31st March 2024 967,483,260 5,194,210 238,845,815 1,211,523,285

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit.

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025

Provisional Financial Statements

STATEMENT OF CASH FLOW - GROUP

For the Year Ended 31st March

2025

2024

Rs.

Rs.

Cash generated from/(used in) operating activities

Profit/(loss) before tax

369,347,666

264,927,844

Adjustments for;

Depreciation

123,962,626

115,186,138

Depreciation of Right of use Assets

6,458,457

4,013,425

Provision for Defined Benefit Plan

7,845,347

7,474,313

Finance Cost

392,833,895

544,021,333

Finance charges on lease liability

2,954,652

3,399,806

(Profit)/Loss on sale of fixed assets

18,434

-

Adjustments to the ROU Asset

(298,833)

-

Previous Year Adjustments

(2,913,480)

-

Finance Income

(4,674,410)

(11,833,932)

Operating profit before working capital changes

895,534,354

927,188,928

Decrease / ( increase ) in inventories

(42,139,776)

(82,538,699)

Decrease / ( increase ) in trade and other receivable

60,711,065

644,271,193

(Decrease) / Increase in trade and other payables

84,058,945

46,585,806

Cash generated from/(used in) operating activities

998,164,587

1,535,507,229

Finance cost paid

(402,761,243)

(516,787,585)

Gratuity paid

(3,385,820)

(479,252)

Income tax paid

(41,680,664)

(5,990,739)

Net cash generated from/(used in) operating activities

550,336,861

1,012,249,653

Cash flows from/(used in) investing activities

(Acquisition) / Reversals of property, plant and equipment

(550,845,414)

(416,002,289)

Finance income received

4,674,410

11,833,932

Net cash used in investing activities

(546,171,004)

(404,168,357)

Cash flows from/(used in) financing activities

Repayment of Lease rental

(7,114,902)

(14,912,897)

Proceeds from interest bearing loans and borrowings

956,000,000

-

Repayments of interest bearing loans and borrowings

(777,500,673)

(337,779,655)

Dividend Paid

(86,184,827)

(107,731,034)

Tax on dividends paid by subsidiaries

(15,211,833)

(19,134,788)

Net cash (used in)/generated from financing activities

69,987,765

(479,558,374)

Net decrease in cash and cash equivalents

74,153,622

128,522,922

Cash and cash equivalents at the beginning of the period

(222,277,098)

(350,800,019)

Cash and Cash equivalents at the end of the period

(148,123,476)

(222,277,097)

Analysis of cash and cash equivalents;

Cash and cash equivalents

63,637,095

26,214,357

Bank overdrafts

(211,760,570)

(248,491,455)

Cash and cash equivalents at the end of the period for the purpose of statement of cash Flow

(148,123,476)

(222,277,097)

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit.

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025

Provisional Financial Statements

STATEMENT OF CASH FLOW - COMPANY

For the Year Ended 31st March

2025

2024

Rs.

Rs.

Cash generated from/(used in) operating activities

Profit/(loss) before tax

135,366,935

210,803,531

Adjustments for;

Depreciation

37,826,667

38,145,091

Depreciation of Right of use Asset

5,071,901

2,601,967

Provision for Defined Benefit Plan

7,228,032

6,736,963

Finance Cost

174,950,522

234,508,265

Finance charges on lease liability

57,416

435,185

(Profit)/Loss on sale of fixed assets

18,434

-

Finance Income

(4,653,761)

(11,826,345)

Operating profit before working capital changes

355,866,146

481,404,657

Decrease / ( increase ) in inventories

3,291,321

(3,079,843)

Decrease / ( increase ) in trade and other receivable

(374,935,889)

86,938,768

Increase/(decrease) in trade and other payables

70,321,172

251,906,070

Cash generated from/(used in) operating activities

54,542,750

817,169,652

Finance cost paid

(173,802,567)

(306,724,863)

Income tax paid

(23,723,721)

-

Gratuity paid

(3,385,820)

(479,252)

Net cash generated from/(used in) operating activities

(146,369,358)

509,965,537

Cash flows from/(used in) investing activities

Acquisition of property, plant and equipment

(3,679,042)

(140,116,524)

Finance income received

4,653,761

11,826,345

Net cash used in investing activities

974,719

(128,290,179)

Cash flows from/(used in) financing activities

Proceeds from interest bearing loans and borrowings

438,000,000

-

Lease rental paid

(111,271)

(8,852,897)

Repayments of interest bearing loans and borrowings

(144,321,513)

(185,734,196)

Dividends Paid - Ordinary Shares

(86,184,827)

(107,731,034)

Net cash (used in)/generated from financing activities

207,382,389

(302,318,127)

Net decrease in cash and cash equivalents

61,987,750

79,357,231

Cash and cash equivalents at the beginning of the period

(159,846,271)

(239,203,503)

Cash and Cash equivalents at the end of the period

(97,858,521)

(159,846,271)

Analysis of cash and cash equivalents;

Cash and cash equivalents

51,946,165

23,966,215

Bank overdrafts

(149,804,686)

(183,812,486)

Cash and cash equivalents at the end of the period for the purpose of statement of cash Flow

(97,858,521)

(159,846,271)

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit.

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025

Operating Segment Information

For the Year ended 31st March 2025

Hydro Power

Solar Power

Other

Eliminations/ Adjustments

Total

2025

2024

2025

2024

2025

2024

2025

2024

2025

2024

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Revenue from contracts with customers

693,402,224

753,543,700

243,816,514

212,680,191

132,705,254

616,500

-

-

1,069,923,993

966,840,391

Billing Under the Standard Power purchase Agreement

135,629,256

152,309,508

35,764,356

-

-

-

-

-

171,393,612

152,309,508

Direct costs

(187,855,462)

(182,912,767)

(63,795,123)

(56,520,249)

(131,130,871)

-

-

-

(382,781,456)

(239,433,016)

Gross profit

641,176,019

722,940,441

215,785,748

156,159,942

1,574,383

616,500

-

858,536,149

879,716,883

Other operating income

21,332,386

14,649,393

-

-

-

-

-

-

21,332,386

14,649,393

Administrative expenses

(107,322,576)

(86,441,299)

(11,735,175)

(7,188,862)

(985,145)

(221,063)

(120,042,896)

(93,851,225)

Results from operating activities

555,185,829

651,148,535

204,050,572

148,971,080

589,238

395,437

-

-

759,825,639

800,515,051

Finance income

4,674,286

11,833,932

124

-

-

-

-

-

4,674,410

11,833,932

Finance cost

(284,752,293)

(431,922,301)

(110,400,091)

(115,498,838)

-

-

-

-

(395,152,383)

(547,421,139)

Profit/(loss) before tax

275,107,823

231,060,165

93,650,606

33,472,242

589,238

395,437

-

-

369,347,666

264,927,844

Tax (expense)/Reversal

(138,462,166)

(93,141,371)

(16,594,423)

202,096,032

(176,771)

-

(155,233,360)

108,954,661

Profit/(loss) for the period

136,645,657

137,918,793

77,056,183

235,568,274

412,466

395,437

-

-

214,114,306

373,882,505

Assets & Liabilities

Total Current Assets

1,091,576,147

936,075,511

199,080,375

190,580,048

67,616,676

10,086,889

(693,957,413)

(491,278,110)

664,315,786

645,464,337

Total Non Current Assets

3,248,507,149

3,306,175,417

2,761,775,151

2,276,960,984

163,200

-

(6,445,067)

(6,445,067)

6,004,000,432

5,576,691,334

Total Assets

4,340,083,296

4,242,250,928

2,960,855,526

2,467,541,032

67,779,876

10,086,889

(700,402,480)

(497,723,177)

6,668,316,218

6,222,155,671

Total Current Liabilities

1,707,620,571

1,560,947,347

435,940,868

278,061,607

60,882,420

-

(693,957,413)

(491,278,110)

1,510,486,447

1,347,730,844

Total Non Current Liabilities

1,833,421,351

1,564,416,003

811,619,305

963,863,527

-

506,672

-

-

2,645,040,656

2,528,786,202

Total Liabilities

3,541,041,923

3,125,363,350

1,247,560,173

1,241,925,134

60,882,420

506,672

(693,957,413)

(491,278,110)

4,155,527,103

3,876,517,046

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements SHARE INFORMATION AS AT 31 MARCH

1

Market Price per Share

2025

Rs.

2024

Rs.

Highest

32.50

18.70

Lowest

17.50

11.40

Closing

26.50

17.80

Last Traded Price

26.50

17.70

No of ordinary Shares

86,184,827

86,184,827

Market Capitalization on 31st March

2,283,897,916

1,534,089,921

  1. The percentage of shares held by the public as at 31st March 2025 was 34.69% (31st March 2024 - 34.69%) The number of public share holders as at 31st March 2025 was 3002 (31st March 2024-2,924)

    Float adjusted market capitalization (Rs.) 792,169,992

    The Company complies with option 5 of the Listing Rules 7.13.1 (a) - Less than Rs. 2.5 Bn Float Adjusted Market Capitalization whic requires 20% minimum Public Holding.

  2. Shares of the Company were listed on the Colombo Stock Exchange on 8th October 2009

4 The number of shares held by the Board of Directors are as follows

As at

31.03.2025

31.03.2024

Mr. H. A. S. Madanayake - Chairman

-

-

Mr. G. A. K. Nanayakkara (Managing Director)

165,319

165,319

Prof. K. A. M. K. Ranasinghe (Resigned)

147

147

Prof. N. D Gunawardena

-

-

Mr. U. P. Egalahewa

-

-

MRS. D.C.G Atukorale (D. C. Abeyawardena)

41,881

41,881

Mr. K. P. P. M Amarasiri

-

207,347

-

207,347

5 Twenty major shareholders of the Company are as follows;

31.03.2025

No. of Shares

%

31.03.2024

No. of Shares

1 Trydan Partners (Pvt) Ltd

28,042,146

32.54%

28,042,146

2 ACL Cables PLC

28,033,101

32.53%

28,033,101

3 Winsland Reality (Pvt) Ltd

3,818,242

4.43%

4 Employees Trust Fund

2,984,658

3.46%

3,291,274

5 Kalin Holdings (Pvt) Ltd

2,314,394

2.69%

6 Deutsche Bank AG - National Equity Fund

1,149,360

1.33%

7 Asia Securities (Pvt) Ltd

1,000,000

1.16%

8 P. Ramesh Periyasami

999,998

1.16%

9 DFCC Bank / MR. P. PRANAVAN

500,000

0.58%

325,000

10 D N P Ratnayake

500,000

0.58%

11 Mr. S Vasudevan Subramaniam

500,000

0.58%

1,356,204

12 K.C Vignarajah

454,880

0.53%

516,375

13 Miss. S. Durga Sithampalam

403,705

0.47%

403,705

14 ACE Power Generation Matara (Pvt) Ltd

304,260

0.35%

304,260

15 Tangerine Tours (Pvt) Ltd

283,540

0.33%

283,540

16 People's Leasing & Finance PLC / M E Amarasinghe

275,226

0.32%

17 Harnam Holdings SDN BHD

257,782

0.30%

18 Sandwave Limited

255,000

0.30%

19 MBSL Insurance Company Limited

254,971

0.30%

254,971

20 W A A P Wickramasinghe

243,431

0.28%

72,574,694

84%

Shares held by the balance shareholders

13,610,133

16%

Total Issued Shares

86,184,827

100%

86,184,827

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements

EXPLANATORY NOTES TO THE INTERIM FINANCIAL STATEMENTS

  1. Basis of preparation

    The condensed interim financial statements have been prepared in accordance with Sri Lanka Accounting Standard LKAS-34, Interim Financial Reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31stMarch 2024, including the changes to accounting policies as a result of convergence to revised Sri Lanka Accounting Standards (SLFRSs/LKASs).

    Further, provisions of the Companies Act No. 7 of 2007 have been considered in preparing the interim financial statements.

  2. Changes in accounting policies

    The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31stMarch 2024.

  3. Billing under the Standard Power Purchase Agreement

    The group/company has recorded the additional payment received from Ceylon Electricity Board for invoice settlement delays as "Billing under the standardized power purchase agreement" which were recorded and billed as per the provisions of the standardized power purchase Agreement with CEB.

  4. Contingencies

    The Tax Appeal Commission issued its determination related to year of assessments 2012/13 & 2013/14, ruling against the Company. The Company has appealed to the Court of Appeal against the determination.There have been no material changes to the contingencies disclosed in the annual audited financial statements for the year ended 31st March 2024.

  5. Information of Debentures

    Type Issue Date Tenure Interest Rate Coupon Rate 31/03/2025

    Face Value 31/03/2025

    Issue Price (LKR)

    Issued Quantity Total price

    A 30/03/2022 3 Years (2022/2025) Floating Rate of AWPLR +1.75% 10.81%

    100.00

    100

    2,080,600

    208,060,000

    B 30/03/2022 5 Years (2022/2027) Floating Rate of AWPLR +2.25% 11.31%

    100.00

    100

    4,032,900

    403,290,000

    p.a payable quarterly

    p.a payable quarterly

    6,113,500 611,350,000

    All debentures are unsecured. Company has not had any default of Interest or other liabilities related to all the liabilities during the Period. Company Debentures were not traded for the quarter ended 31st March 2025.

    The company Redeemed Type A Debentures amount of LKR 208,060,000 on 3rd April 2025.

  6. Tax Expense

    Group Company

    2025 2024 2025 2024

    Rs. Rs. Rs. Rs.

    Current tax expense

    45,333,174

    25,341,607

    11,031,577

    18,175,517

    Under/(Over) provision of current taxes in respect of prior year

    4,114,410

    4,671,119

    4,021,525

    -

    Tax on dividend paid by subsidiaries

    15,211,833

    19,134,788

    -

    -

    Deferred tax charge/(release)

    90,573,942 (158,102,174)

    12,338,187 22,610,853

    Total tax expense/(Release) included in statement of profit or loss

    155,233,360 46,278,699

    27,391,289 40,786,370

    During the financial year 2023/24, the Group recognised a net deferred tax reversal amounting to LKR 158,102,174, arising from the creation of tax losses due to the enhanced capital allowance claimed under the Inland Revenue Act No 24 of 2027. The reversal was recognised as it was probable that sufficient future taxable profits would be available against which the deductible temporary differences and tax losses could be utilised.

  7. Events after the reporting period

There have been no material events occurring after the reporting period that require adjustments to or disclosure in the financial statements.

RESUS ENERGY PLC

Interim Financial Report 04th Quarter 2024-2025

CORPORATE INFORMATION

Legal Form

Quoted Public Company with limited liability,

the ordinary shares of the Company were listed on the Colombo Stock Exchange on 8th October 2009

Date of Incorporation

11 June 2003

Date of Re-Registration under the Companies Act No 7 of 2007

11 September 2007

Company Registration Number

PV 415 PB PQ

Accounting Year End

31 March

Registered Office

No. 250/1,

Torrington Avenue, Colombo 7, Sri Lanka.

Telephone: +94-11-7731731

Facsimile: +94-11-7731555

Directors

Mr. H A S Madanayake - Non-Executive Chairman Mr. G A K Nanayakkara - Managing Director

Professor N D Gunawardena - Independent Non-Executive Director

Professor K A M K Ranasinghe - Independent Non-Executive Director (Resigned w.e.f 31st December 2024) Mr. U P Egalahewa PC - Non-Executive Director

Ms. D C Abeyawardena -Independent Non-Executive Director Mr. K P P M Amarasiri -Non Executive Director

Audit Committee

Ms. D C Abeyawardena - Chairman Professor N D Gunawardena

Mr. U P Egalahewa PC

Remuneration Committee

Ms. D C Abeyawardena - Chairman Professor N D Gunawardena

Mr. U P Egalahewa PC Mr. H A S Madanayake

Nominations and Governance Committee Ms. D C Abeyawardena - Chairman Professor N D Gunawardena

Mr. U P Egalahewa PC Mr. H A S Madanayake

Related Party Transactions Review Committee

Professor N D Gunawardena - Chairman Mr. U P Egalahewa PC

Ms. D C Abeyawardena Mr. G A K Nanayakkara

Secretaries

Nexia Corporate Consultants (Private) Limited No. 181, Nawala Road, Narahenpita, Colombo 5. Tel : 0112368154

Fax : 0112368621

Registrars

S S P Corporate Services (Private) Limited No. 101, Inner Flower Road, Colombo 3. Tel : 0112573894

Auditors

Ernst & Young Chartered Accountants

Rotunda Towers, 109, Galle Road, Colombo 03

Bankers

Commercial Bank of Ceylon PLC DFCC Bank PLC

Pan Asia Banking Corporation PLC Hatton National Bank PLC

Seylan Bank PLC Nations Trust Bank PLC Sampath Bank PLC

National Development Bank PLC

Investor Relations

RESUS Energy PLC

No 250/1, Torrington Avenue, Colombo 07

Sri Lanka

Telephone : +(94) 11 7731731

Facsimile : +(94) 11 7731555

NOTES