Resus Energy PLC
Interim Financial Report 04th Quarter 2024-2025
RESUS ENERGY PLC Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements STATEMENT OF FINANCIAL POSITION - GROUPUn audited | Audited | ||
ASSETS | 31.03.2025 Rs. | 31.03.2024 Rs. | |
Non-current assets | |||
Property, plant and equipment | 5,205,426,125 | 4,729,906,298 | |
Right of use asset | 21,819,377 | 27,979,001 | |
Intangible assets | 181,139,889 | 181,139,889 | |
Deferred tax assets | 595,615,042 | 637,666,147 | |
6,004,000,432 | 5,576,691,334 | ||
Current assets | |||
Inventories | 142,097,039 | 99,957,263 | |
Trade and other receivables | 458,506,357 | 518,461,951 | |
Income tax recoverable | 75,295 | 830,766 | |
Cash and cash equivalents | 63,637,095 | 26,214,357 | |
664,315,786 | 645,464,337 | ||
Total Assets | 6,668,316,218 | 6,222,155,671 | |
EQUITY AND LIABILITIES | |||
Equity | |||
Stated capital | 967,483,260 | 967,483,260 | |
Other components of equity | 51,166,354 | 6,949,461 | |
Retained earnings | 1,494,139,500 | 1,371,205,904 | |
Equity attributable to equity holders of the parent | 2,512,789,114 | 2,345,638,625 | |
Non-controlling interest | - | - | |
Total Equity | 2,512,789,114 | 2,345,638,625 | |
Non-current liabilities | |||
Interest bearing loans and borrowings | 2,316,910,785 | 2,252,856,849 | |
Lease liability | 22,007,495 | 24,871,746 | |
Retirement benefit obligations | 45,218,038 | 37,783,649 | |
Deferred tax liabilities | 260,904,338 | 213,273,958 | |
2,645,040,657 | 2,528,786,202 | ||
Current liabilities | |||
Trade and other payables | 193,487,365 | 109,428,420 | |
Lease liability | 3,690,270 | 4,986,270 | |
Income tax liabilities | 32,708,358 | 29,510,018 | |
Interest bearing loans and borrowings | 1,068,839,883 | 955,314,681 | |
Bank overdrafts | 211,760,570 | 248,491,455 | |
1,510,486,447 | 1,347,730,844 | ||
Total Equity and Liabilities | 6,668,316,218 | 6,222,155,671 | |
Net assets per share | 27.05 | 25.11 | |
The above figures are provisional and subject to audit. |
These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.
…………………………… R M S Tillakawardana Chief Financial Officer
The Board of Directors is responsible for the preparation and presentation of these Financial Statements. Signed for and on behalf of the Board by,
…………………………………… ……………………………….
H.A.S. Madanayake G.A.K. Nanayakkara
Chairman Managing Director
29th May 2025
RESUS ENERGY PLC Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements STATEMENT OF FINANCIAL POSITION - COMPANYUn audited | Audited | ||
ASSETS | 31.03.2025 Rs. | 31.03.2024 Rs. | |
Non-current assets | |||
Property, plant and equipment | 1,234,420,274 | 1,224,669,441 | |
Right of use asset | 381,317 | 5,453,218 | |
Investments in subsidiaries | 1,678,143,125 | 1,231,644,125 | |
Intangible Assets | 125,407,510 | 125,407,510 | |
3,038,352,226 | 2,587,174,294 | ||
Current assets | |||
Inventories | 11,290,403 | 14,581,724 | |
Trade and other receivables | 234,274,576 | 305,578,724 | |
Income tax recoverable | 75,262 | 830,691 | |
Cash and cash equivalents | 51,946,165 | 23,966,215 | |
297,586,406 | 344,957,353 | ||
Total Assets | 3,335,938,632 | 2,932,131,647 | |
EQUITY AND LIABILITIES | |||
Equity | |||
Stated capital | 967,483,260 | 967,483,260 | |
Other components of equity | 49,111,103 | 5,194,210 | |
Retained earnings | 258,636,883 | 238,845,815 | |
Equity attributable to equity holders of the parent | 1,275,231,245 | 1,211,523,285 | |
Non-controlling interest | - | - | |
Total Equity | 1,275,231,245 | 1,211,523,285 | |
Non-current liabilities | |||
Interest bearing loans and borrowings | 576,278,380 | 633,220,480 | |
Lease liability | 383,211 | 437,066 | |
Retirement benefit obligations | 42,892,649 | 36,193,650 | |
Deferred tax liabilities | 95,863,905 | 84,382,755 | |
715,418,145 | 754,233,950 | ||
Current liabilities | |||
Trade and other payables | 515,685,299 | 445,364,127 | |
Lease liability | 111,270 | 111,270 | |
Income tax liabilities | 5,483,373 | 18,175,517 | |
Interest bearing loans and borrowings | 674,204,613 | 318,911,013 | |
Bank overdrafts | 149,804,686 | 183,812,486 | |
1,345,289,241 | 966,374,413 | ||
Total Equity and Liabilities | 3,335,938,632 | 2,932,131,647 | |
Net assets per share | 13.34 | 12.60 | |
The above figures are provisional and subject to audit. |
These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.
……………………………
R M S Tillakawardana
Chief Financial Officer
The Board of Directors is responsible for the preparation and presentation of these Financial Statements. Signed for and on behalf of the Board by,
…………………………………… ……………………………….
H.A.S. Madanayake G.A.K. Nanayakkara
Chairman Managing Director
29th May 2025
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements
STATEMENT OF PROFIT OR LOSS - GROUP
03 Months Ended 31st March
Year ended 31st March
2025 Rs. | 2024 Rs. | Change % | 2025 Rs. | 2024 Rs. | Change % | ||||
Revenue from contracts with customers | 353,212,109 | 219,591,924 | 61 | 1,069,923,993 | 966,840,391 | 11 | |||
Billing under the standardized power purchase agreement | Note 03 | - | 152,309,508 | (100) | 171,393,612 | 152,309,508 | 13 | ||
Direct costs | (174,630,534) | (79,029,263) | (121) | (382,781,456) | (239,433,016) | (60) | |||
Gross profit | 178,581,574 | 292,872,170 | (39) | 858,536,149 | 879,716,883 | (2) | |||
Other operating income | 19,797,994 | 14,649,393 | 35 | 21,332,386 | 14,649,393 | 46 | |||
Administrative expenses | (36,345,429) | (35,778,916) | (2) | (120,042,896) | (93,851,225) | (28) | |||
Results from operating activities | 162,034,140 | 271,742,647 | (40) | 759,825,639 | 800,515,051 | (5) | |||
Finance income | 606,892 | 913,542 | (34) | 4,674,410 | 11,833,932 | (60) | |||
Finance cost | (101,761,241) | (155,497,507) | 35 | (395,152,383) | (547,421,139) | 28 | |||
Profit/(loss) before tax | 60,879,791 | 117,158,682 | (48) | 369,347,666 | 264,927,844 | (39) | |||
Tax expense | Note 06 | (97,121,454) | 108,954,661 | (189) | (155,233,360) | 108,954,661 | (242) | ||
Profit/(loss) for the period | (36,241,662) | 226,113,343 | (116) | 214,114,306 | 373,882,505 | (43) | |||
Attributable to: | |||||||||
Equity holders of the parent | (36,241,662) | 226,113,343 | (116) | 214,114,306 | 373,882,505 | (43) | |||
Non-controlling interest | - | - | - | - | - | ||||
(36,241,662) | 226,113,343 | (116) | 214,114,306 | 373,882,505 | (43) | ||||
Earnings/(loss) per share - basic/diluted | (0.42) | 2.62 | 2.48 | 4.34 | |||||
Dividend per share | - | - | 1.00 | 1.25 | |||||
STATEMENT OF COMPREHENSIVE INCOME - GROUP 03 Months Ended 31st March Year ended 31st March | |||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | ||||
Rs. | Rs. | Rs. | Rs. | ||||||
Profit/(loss) for the period | (36,241,662) | 226,113,343 | (116) | 214,114,306 | 373,882,505 | (43) | |||
Other comprehensive income not to be reclassified | |||||||||
to profit or loss in subsequent periods | |||||||||
Remeasurement gain/(loss) on Defined Benefit Plans | (2,974,862) | (2,362,312) | (26) | (2,974,862) | (2,362,312) | (26) | |||
Deferred tax effect on Actuarial gain/loss | 892,459 | 708,693 | 26 | 892,459 | 708,693 | 26 | |||
Other comprensive income for the period. Net of tax | (2,082,403) | (1,653,618) | (26) | (2,082,403) | (1,653,618) | (26) | |||
Total comprehensive income for the period, net of tax | (38,324,066) | 224,459,724 | (117) | 212,031,903 | 372,228,887 | (43) | |||
Attributable to: | |||||||||
Equity holders of the parent | (38,324,066) | 224,459,724 | (117) | 212,031,903 | 372,228,887 | (43) | |||
Non-controlling interest | - | - | - | - | - | - | |||
(38,324,066) | 224,459,724 | (117) | 212,031,903 | 372,228,887 | (43) | ||||
Figures in brackets indicate deductions. | |||||||||
The above figures are provisional and subject to audit. | |||||||||
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements
STATEMENT OF PROFIT OR LOSS - COMPANY
03 Months Ende 2025 Rs. | d 31st March 2024 Rs. | Change % | Year Ended 2025 Rs. | 31st March 2024 Rs. | Chang | e % | ||
Revenue from contracts with customers | 64,102,665 | 69,549,630 | (8) | 345,762,795 | 403,764,321 | (14) | ||
Billing under the standardized power purchase agreement | Note 03 | - | 94,916,964 | (100) | 65,032,572 | 94,916,964 | (31) | |
Direct costs | (24,682,732) | (32,458,019) | 24 | (97,418,876) | (100,525,011) | 3 | ||
Gross profit | 39,419,933 | 132,008,575 | (70) | 313,376,491 | 398,156,274 | (21) | ||
Other operating income | 4,821,824 | 6,076,673 | (21) | 91,328,274 | 114,507,138 | (20) | ||
Administrative expenses | (29,135,818) | (29,077,062) | 0 | (98,983,653) | (78,742,775) | (26) | ||
Results from operating activities | 15,105,939 | 109,008,186 | (86) | 305,721,112 | 433,920,637 | (30) | ||
Finance income | 601,364 | 908,705 | (34) | 4,653,761 | 11,826,345 | (61) | ||
Finance cost | (43,892,551) | (65,276,892) | 33 | (175,007,938) | (234,943,450) | 26 | ||
Profit/(loss) before tax | (28,185,248) | 44,639,999 | (163) | 135,366,935 | 210,803,531 | (36) | ||
Tax expense | Note 06 | (9,177,877) | (40,786,370) | 77 | (27,391,289) | (40,786,370) | 33 | |
Profit/(loss) for the period | (37,363,125) | 3,853,629 | (1,070) | 107,975,646 | 170,017,161 | (36) | ||
Attributable to: | ||||||||
Equity holders of the parent | (37,363,125) | 3,853,629 | (1,070) | 107,975,646 | 170,017,161 | (36) | ||
Non-controlling interest | - | - | - | - | - | - | ||
(37,363,125) | 3,853,629 | (1,070) | 107,975,646 | 170,017,161 | (36) | |||
Earnings/(loss) per share - basic/diluted | (0.43) | 0.27 | 1.25 | 0.60 | ||||
Dividend per share | - | - | 1.00 | 1.25 | ||||
STATEMENT OF COMPREHENSIVE INCOME - COMPANY 03 Months Ended 31st March Year Ended 31st March | ||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||
Rs. | Rs. | Rs. | Rs. | |||||
Profit/(loss) for the period | (37,363,125) | 3,853,629 | (1,070) | 107,975,646 | 170,017,161 | (36) | ||
Other comprehensive income not to be reclassified | ||||||||
to profit or loss in subsequent periods | ||||||||
Remeasurement gain/(loss) on Defined Benefit Plans | (2,856,787) | (2,232,137) | (28) | (2,856,787) | (2,232,137) | (28) | ||
Deferred tax effect on Actuarial gain/loss | 857,036 | 669,641 | 28 | 857,036 | 669,641 | 28 | ||
Other comprensive income for the period. Net of tax | (1,999,751) | (1,562,496) | (28) | (1,999,751) | (1,562,496) | (28) | ||
Total comprehensive income for the period, net of tax | (39,362,876) | 2,291,133 | (1,818) | 105,975,895 | 168,454,666 | (37) | ||
Attributable to: | ||||||||
Equity holders of the parent | (39,362,876) | 2,291,133 | (1,818) | 105,975,895 | 168,454,666 | (37) | ||
Non-controlling interest | - | - | - | - | - | - | ||
(39,362,876) | 2,291,133 | (1,818) | 105,975,895 | 168,454,666 | (37) | |||
Figures in brackets indicate deductions. | ||||||||
The above figures are provisional and subject to audit. | ||||||||
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements
STATEMENT OF CHANGES IN EQUITY - GROUP
Attributable to equity holders of the parent | ||||||||
Stated capital | Revaluation reserve | Other compon Retained earnings | ents of equity Total | Non-controlling interest | Total equity | |||
Year ended at 31st March 2025 | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | ||
Balance as at 1st April 2024 | 967,483,260 | 6,949,461 | 1,371,205,904 | 2,345,638,625 | - | 2,345,638,625 | ||
Profit for the period | - | - | 214,114,306 | 214,114,306 | - | 214,114,306 | ||
Other comprehensive income | - | - | (2,082,403) | (2,082,403) | - | (2,082,403) | ||
Revaluation gain / (Loss) | - | 44,216,893 | - | 44,216,893 | - | 44,216,893 | ||
Adjustments through Equity | - | - | (2,913,480) | (2,913,480) | - | (2,913,480) | ||
Total comprehensive income for the period | - | 44,216,893 | 209,118,423 253,335,315 - 253,335,315 | |||||
Transactions with equity holders | ||||||||
Cash Dividend paid - interim 2024/25 | - | - | (86,184,827) | (86,184,827) | - | (86,184,827) | ||
Balance as at 31st March 2025 | 967,483,260 | 51,166,354 | 1,494,139,500 | 2,512,789,114 | - | 2,512,789,114 | ||
Attributable to equity holders of the parent | ||||||||
Year ended 31st March 2024 | Stated capital Rs. | Revaluation reserve Rs. | Other compon Retained earnings Rs. | ents of equity Total Rs. | Non-controlling interest Rs. | Total equity Rs. | ||
Balance as at 1st April 2023 | 967,483,260 | 6,949,461 | 1,106,708,051 | 2,081,140,772 | - | 2,081,140,772 | ||
Profit for the period | - | - | 373,882,505 | 373,882,505 | - | 373,882,505 | ||
Other comprehensive income | - | - | (1,653,618) | (1,653,618) | - | (1,653,618) | ||
Total comprehensive income for the period | 967,483,260 | 6,949,461 | 1,478,936,938 2,453,369,659 - 2,453,369,659 | |||||
Transactions with equity holders | ||||||||
Cash Dividend paid - interim 2023/24 | - | - | (107,731,034) | (107,731,034) | - | (107,731,034) | ||
Balance as at 31st March 2024 | 967,483,260 | 6,949,461 | 1,371,205,904 | 2,345,638,625 | - | 2,345,638,625 | ||
Figures in brackets indicate deductions. | ||||||||
The above figures are provisional and subject to audit. | ||||||||
Attributable to equity holders of the parent Other components of equity
Stated Revaluation Retained Total
capital reserve earnings equity
Year ended 31st March 2025 Rs. Rs. Rs. Rs.
Balance as at 1st April 2024 967,483,260 5,194,210 238,845,815 1,211,523,285
Profit for the period - - 107,975,646 107,975,646
Revaluation gain / (Loss) - 43,916,893 - 43,916,893
Other comprehensive income - - (1,999,751) (1,999,751) Total comprehensive income for the period - 43,916,893 105,975,895 149,892,788 Transactions with equity holders
Cash Dividend paid - interim 2024/25 - - (86,184,827) (86,184,827)
Balance as at 31st March 2025 967,483,260 49,111,103 258,636,883 1,275,231,246
Attributable to equity holders of the parent
Stated capital | Other comp Revaluation reserve | onents of equity Retained earnings | Total equity | ||||
Year ended 31st March 2024 | Rs. | Rs. | Rs. | Rs. | |||
Balance as at 1st April 2023 | 967,483,260 | 5,194,210 | 178,122,183 | 1,150,799,653 | |||
Profit for the period | - | - | 170,017,162 | 170,017,162 | |||
Other comprehensive income | - | - | (1,562,496) | (1,562,496) | |||
Total comprehensive income for the period | 967,483,260 5,194,210 | 346,576,849 | 1,319,254,319 | ||||
Transactions with equity holders
Cash Dividend paid - interim 2023/24 - - (107,731,034) (107,731,034)
Balance as at 31st March 2024 967,483,260 5,194,210 238,845,815 1,211,523,285
Figures in brackets indicate deductions.
The above figures are provisional and subject to audit.
RESUS ENERGY PLC | |||
Interim Financial Report 04th Quarter 2024-2025 | |||
Provisional Financial Statements | |||
STATEMENT OF CASH FLOW - GROUP | |||
For the Year Ended 31st March | 2025 | 2024 | |
Rs. | Rs. | ||
Cash generated from/(used in) operating activities Profit/(loss) before tax | 369,347,666 | 264,927,844 | |
Adjustments for; Depreciation | 123,962,626 | 115,186,138 | |
Depreciation of Right of use Assets | 6,458,457 | 4,013,425 | |
Provision for Defined Benefit Plan | 7,845,347 | 7,474,313 | |
Finance Cost | 392,833,895 | 544,021,333 | |
Finance charges on lease liability | 2,954,652 | 3,399,806 | |
(Profit)/Loss on sale of fixed assets | 18,434 | - | |
Adjustments to the ROU Asset | (298,833) | - | |
Previous Year Adjustments | (2,913,480) | - | |
Finance Income | (4,674,410) | (11,833,932) | |
Operating profit before working capital changes | 895,534,354 | 927,188,928 | |
Decrease / ( increase ) in inventories | (42,139,776) | (82,538,699) | |
Decrease / ( increase ) in trade and other receivable | 60,711,065 | 644,271,193 | |
(Decrease) / Increase in trade and other payables | 84,058,945 | 46,585,806 | |
Cash generated from/(used in) operating activities | 998,164,587 | 1,535,507,229 | |
Finance cost paid | (402,761,243) | (516,787,585) | |
Gratuity paid | (3,385,820) | (479,252) | |
Income tax paid | (41,680,664) | (5,990,739) | |
Net cash generated from/(used in) operating activities | 550,336,861 | 1,012,249,653 | |
Cash flows from/(used in) investing activities (Acquisition) / Reversals of property, plant and equipment | (550,845,414) | (416,002,289) | |
Finance income received | 4,674,410 | 11,833,932 | |
Net cash used in investing activities | (546,171,004) | (404,168,357) | |
Cash flows from/(used in) financing activities Repayment of Lease rental | (7,114,902) | (14,912,897) | |
Proceeds from interest bearing loans and borrowings | 956,000,000 | - | |
Repayments of interest bearing loans and borrowings | (777,500,673) | (337,779,655) | |
Dividend Paid | (86,184,827) | (107,731,034) | |
Tax on dividends paid by subsidiaries | (15,211,833) | (19,134,788) | |
Net cash (used in)/generated from financing activities | 69,987,765 | (479,558,374) | |
Net decrease in cash and cash equivalents | 74,153,622 | 128,522,922 | |
Cash and cash equivalents at the beginning of the period | (222,277,098) | (350,800,019) | |
Cash and Cash equivalents at the end of the period | (148,123,476) | (222,277,097) | |
Analysis of cash and cash equivalents; | |||
Cash and cash equivalents | 63,637,095 | 26,214,357 | |
Bank overdrafts | (211,760,570) | (248,491,455) | |
Cash and cash equivalents at the end of the period for the purpose of statement of cash Flow | (148,123,476) | (222,277,097) | |
Figures in brackets indicate deductions. | |||
The above figures are provisional and subject to audit. | |||
RESUS ENERGY PLC | |||
Interim Financial Report 04th Quarter 2024-2025 | |||
Provisional Financial Statements | |||
STATEMENT OF CASH FLOW - COMPANY | |||
For the Year Ended 31st March | 2025 | 2024 | |
Rs. | Rs. | ||
Cash generated from/(used in) operating activities Profit/(loss) before tax | 135,366,935 | 210,803,531 | |
Adjustments for; Depreciation | 37,826,667 | 38,145,091 | |
Depreciation of Right of use Asset | 5,071,901 | 2,601,967 | |
Provision for Defined Benefit Plan | 7,228,032 | 6,736,963 | |
Finance Cost | 174,950,522 | 234,508,265 | |
Finance charges on lease liability | 57,416 | 435,185 | |
(Profit)/Loss on sale of fixed assets | 18,434 | - | |
Finance Income | (4,653,761) | (11,826,345) | |
Operating profit before working capital changes | 355,866,146 | 481,404,657 | |
Decrease / ( increase ) in inventories | 3,291,321 | (3,079,843) | |
Decrease / ( increase ) in trade and other receivable | (374,935,889) | 86,938,768 | |
Increase/(decrease) in trade and other payables | 70,321,172 | 251,906,070 | |
Cash generated from/(used in) operating activities | 54,542,750 | 817,169,652 | |
Finance cost paid | (173,802,567) | (306,724,863) | |
Income tax paid | (23,723,721) | - | |
Gratuity paid | (3,385,820) | (479,252) | |
Net cash generated from/(used in) operating activities | (146,369,358) | 509,965,537 | |
Cash flows from/(used in) investing activities Acquisition of property, plant and equipment | (3,679,042) | (140,116,524) | |
Finance income received | 4,653,761 | 11,826,345 | |
Net cash used in investing activities | 974,719 | (128,290,179) | |
Cash flows from/(used in) financing activities | |||
Proceeds from interest bearing loans and borrowings | 438,000,000 | - | |
Lease rental paid | (111,271) | (8,852,897) | |
Repayments of interest bearing loans and borrowings | (144,321,513) | (185,734,196) | |
Dividends Paid - Ordinary Shares | (86,184,827) | (107,731,034) | |
Net cash (used in)/generated from financing activities | 207,382,389 | (302,318,127) | |
Net decrease in cash and cash equivalents | 61,987,750 | 79,357,231 | |
Cash and cash equivalents at the beginning of the period | (159,846,271) | (239,203,503) | |
Cash and Cash equivalents at the end of the period | (97,858,521) | (159,846,271) | |
Analysis of cash and cash equivalents; | |||
Cash and cash equivalents | 51,946,165 | 23,966,215 | |
Bank overdrafts | (149,804,686) | (183,812,486) | |
Cash and cash equivalents at the end of the period for the purpose of statement of cash Flow | (97,858,521) | (159,846,271) | |
Figures in brackets indicate deductions. | |||
The above figures are provisional and subject to audit. |
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025
Operating Segment Information | |||||||||||||||||
For the Year ended 31st March 2025 | Hydro Power | Solar Power | Other | Eliminations/ Adjustments | Total | ||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | ||||||||
Revenue from contracts with customers | 693,402,224 | 753,543,700 | 243,816,514 | 212,680,191 | 132,705,254 | 616,500 | - | - | 1,069,923,993 | 966,840,391 | |||||||
Billing Under the Standard Power purchase Agreement | 135,629,256 | 152,309,508 | 35,764,356 | - | - | - | - | - | 171,393,612 | 152,309,508 | |||||||
Direct costs | (187,855,462) | (182,912,767) | (63,795,123) | (56,520,249) | (131,130,871) | - | - | - | (382,781,456) | (239,433,016) | |||||||
Gross profit | 641,176,019 | 722,940,441 | 215,785,748 | 156,159,942 | 1,574,383 | 616,500 | - | 858,536,149 | 879,716,883 | ||||||||
Other operating income | 21,332,386 | 14,649,393 | - | - | - | - | - | - | 21,332,386 | 14,649,393 | |||||||
Administrative expenses | (107,322,576) | (86,441,299) | (11,735,175) | (7,188,862) | (985,145) | (221,063) | (120,042,896) | (93,851,225) | |||||||||
Results from operating activities | 555,185,829 | 651,148,535 | 204,050,572 | 148,971,080 | 589,238 | 395,437 | - | - | 759,825,639 | 800,515,051 | |||||||
Finance income | 4,674,286 | 11,833,932 | 124 | - | - | - | - | - | 4,674,410 | 11,833,932 | |||||||
Finance cost | (284,752,293) | (431,922,301) | (110,400,091) | (115,498,838) | - | - | - | - | (395,152,383) | (547,421,139) | |||||||
Profit/(loss) before tax | 275,107,823 | 231,060,165 | 93,650,606 | 33,472,242 | 589,238 | 395,437 | - | - | 369,347,666 | 264,927,844 | |||||||
Tax (expense)/Reversal | (138,462,166) | (93,141,371) | (16,594,423) | 202,096,032 | (176,771) | - | (155,233,360) | 108,954,661 | |||||||||
Profit/(loss) for the period | 136,645,657 | 137,918,793 | 77,056,183 | 235,568,274 | 412,466 | 395,437 | - | - | 214,114,306 | 373,882,505 | |||||||
Assets & Liabilities | |||||||||||||||||
Total Current Assets | 1,091,576,147 | 936,075,511 | 199,080,375 | 190,580,048 | 67,616,676 | 10,086,889 | (693,957,413) | (491,278,110) | 664,315,786 | 645,464,337 | |||||||
Total Non Current Assets | 3,248,507,149 | 3,306,175,417 | 2,761,775,151 | 2,276,960,984 | 163,200 | - | (6,445,067) | (6,445,067) | 6,004,000,432 | 5,576,691,334 | |||||||
Total Assets | 4,340,083,296 | 4,242,250,928 | 2,960,855,526 | 2,467,541,032 | 67,779,876 | 10,086,889 | (700,402,480) | (497,723,177) | 6,668,316,218 | 6,222,155,671 | |||||||
Total Current Liabilities | 1,707,620,571 | 1,560,947,347 | 435,940,868 | 278,061,607 | 60,882,420 | - | (693,957,413) | (491,278,110) | 1,510,486,447 | 1,347,730,844 | |||||||
Total Non Current Liabilities | 1,833,421,351 | 1,564,416,003 | 811,619,305 | 963,863,527 | - | 506,672 | - | - | 2,645,040,656 | 2,528,786,202 | |||||||
Total Liabilities | 3,541,041,923 | 3,125,363,350 | 1,247,560,173 | 1,241,925,134 | 60,882,420 | 506,672 | (693,957,413) | (491,278,110) | 4,155,527,103 | 3,876,517,046 | |||||||
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements SHARE INFORMATION AS AT 31 MARCH1 | Market Price per Share | 2025 Rs. | 2024 Rs. |
Highest | 32.50 | 18.70 | |
Lowest | 17.50 | 11.40 | |
Closing | 26.50 | 17.80 | |
Last Traded Price | 26.50 | 17.70 | |
No of ordinary Shares | 86,184,827 | 86,184,827 | |
Market Capitalization on 31st March | 2,283,897,916 | 1,534,089,921 |
The percentage of shares held by the public as at 31st March 2025 was 34.69% (31st March 2024 - 34.69%) The number of public share holders as at 31st March 2025 was 3002 (31st March 2024-2,924)
Float adjusted market capitalization (Rs.) 792,169,992
The Company complies with option 5 of the Listing Rules 7.13.1 (a) - Less than Rs. 2.5 Bn Float Adjusted Market Capitalization whic requires 20% minimum Public Holding.
Shares of the Company were listed on the Colombo Stock Exchange on 8th October 2009
4 The number of shares held by the Board of Directors are as follows | |||
As at | 31.03.2025 | 31.03.2024 | |
Mr. H. A. S. Madanayake - Chairman | - | - | |
Mr. G. A. K. Nanayakkara (Managing Director) | 165,319 | 165,319 | |
Prof. K. A. M. K. Ranasinghe (Resigned) | 147 | 147 | |
Prof. N. D Gunawardena | - | - | |
Mr. U. P. Egalahewa | - | - | |
MRS. D.C.G Atukorale (D. C. Abeyawardena) | 41,881 | 41,881 | |
Mr. K. P. P. M Amarasiri | - 207,347 | - 207,347 | |
5 Twenty major shareholders of the Company are as follows; | |||
31.03.2025 No. of Shares | % | 31.03.2024 No. of Shares | |
1 Trydan Partners (Pvt) Ltd | 28,042,146 | 32.54% | 28,042,146 |
2 ACL Cables PLC | 28,033,101 | 32.53% | 28,033,101 |
3 Winsland Reality (Pvt) Ltd | 3,818,242 | 4.43% | |
4 Employees Trust Fund | 2,984,658 | 3.46% | 3,291,274 |
5 Kalin Holdings (Pvt) Ltd | 2,314,394 | 2.69% | |
6 Deutsche Bank AG - National Equity Fund | 1,149,360 | 1.33% | |
7 Asia Securities (Pvt) Ltd | 1,000,000 | 1.16% | |
8 P. Ramesh Periyasami | 999,998 | 1.16% | |
9 DFCC Bank / MR. P. PRANAVAN | 500,000 | 0.58% | 325,000 |
10 D N P Ratnayake | 500,000 | 0.58% | |
11 Mr. S Vasudevan Subramaniam | 500,000 | 0.58% | 1,356,204 |
12 K.C Vignarajah | 454,880 | 0.53% | 516,375 |
13 Miss. S. Durga Sithampalam | 403,705 | 0.47% | 403,705 |
14 ACE Power Generation Matara (Pvt) Ltd | 304,260 | 0.35% | 304,260 |
15 Tangerine Tours (Pvt) Ltd | 283,540 | 0.33% | 283,540 |
16 People's Leasing & Finance PLC / M E Amarasinghe | 275,226 | 0.32% | |
17 Harnam Holdings SDN BHD | 257,782 | 0.30% | |
18 Sandwave Limited | 255,000 | 0.30% | |
19 MBSL Insurance Company Limited | 254,971 | 0.30% | 254,971 |
20 W A A P Wickramasinghe | 243,431 | 0.28% | |
72,574,694 | 84% | ||
Shares held by the balance shareholders | 13,610,133 | 16% | |
Total Issued Shares | 86,184,827 | 100% | 86,184,827 |
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025 Provisional Financial Statements
EXPLANATORY NOTES TO THE INTERIM FINANCIAL STATEMENTS
Basis of preparation
The condensed interim financial statements have been prepared in accordance with Sri Lanka Accounting Standard LKAS-34, Interim Financial Reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31stMarch 2024, including the changes to accounting policies as a result of convergence to revised Sri Lanka Accounting Standards (SLFRSs/LKASs).
Further, provisions of the Companies Act No. 7 of 2007 have been considered in preparing the interim financial statements.
Changes in accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31stMarch 2024.
Billing under the Standard Power Purchase Agreement
The group/company has recorded the additional payment received from Ceylon Electricity Board for invoice settlement delays as "Billing under the standardized power purchase agreement" which were recorded and billed as per the provisions of the standardized power purchase Agreement with CEB.
Contingencies
The Tax Appeal Commission issued its determination related to year of assessments 2012/13 & 2013/14, ruling against the Company. The Company has appealed to the Court of Appeal against the determination.There have been no material changes to the contingencies disclosed in the annual audited financial statements for the year ended 31st March 2024.
Information of Debentures
Type Issue Date Tenure Interest Rate Coupon Rate 31/03/2025
Face Value 31/03/2025
Issue Price (LKR)
Issued Quantity Total price
A 30/03/2022 3 Years (2022/2025) Floating Rate of AWPLR +1.75% 10.81%
100.00
100
2,080,600
208,060,000
B 30/03/2022 5 Years (2022/2027) Floating Rate of AWPLR +2.25% 11.31%
100.00
100
4,032,900
403,290,000
p.a payable quarterly
p.a payable quarterly
6,113,500 611,350,000
All debentures are unsecured. Company has not had any default of Interest or other liabilities related to all the liabilities during the Period. Company Debentures were not traded for the quarter ended 31st March 2025.
The company Redeemed Type A Debentures amount of LKR 208,060,000 on 3rd April 2025.
Tax Expense
Group Company
2025 2024 2025 2024
Rs. Rs. Rs. Rs.
Current tax expense
45,333,174
25,341,607
11,031,577
18,175,517
Under/(Over) provision of current taxes in respect of prior year
4,114,410
4,671,119
4,021,525
-
Tax on dividend paid by subsidiaries
15,211,833
19,134,788
-
-
Deferred tax charge/(release)
90,573,942 (158,102,174)
12,338,187 22,610,853
Total tax expense/(Release) included in statement of profit or loss
155,233,360 46,278,699
27,391,289 40,786,370
During the financial year 2023/24, the Group recognised a net deferred tax reversal amounting to LKR 158,102,174, arising from the creation of tax losses due to the enhanced capital allowance claimed under the Inland Revenue Act No 24 of 2027. The reversal was recognised as it was probable that sufficient future taxable profits would be available against which the deductible temporary differences and tax losses could be utilised.
Events after the reporting period
There have been no material events occurring after the reporting period that require adjustments to or disclosure in the financial statements.
RESUS ENERGY PLC
Interim Financial Report 04th Quarter 2024-2025
CORPORATE INFORMATION
Legal Form
Quoted Public Company with limited liability,
the ordinary shares of the Company were listed on the Colombo Stock Exchange on 8th October 2009
Date of Incorporation
11 June 2003
Date of Re-Registration under the Companies Act No 7 of 2007
11 September 2007
Company Registration Number
PV 415 PB PQ
Accounting Year End
31 March
Registered Office
No. 250/1,
Torrington Avenue, Colombo 7, Sri Lanka.
Telephone: +94-11-7731731
Facsimile: +94-11-7731555
Directors
Mr. H A S Madanayake - Non-Executive Chairman Mr. G A K Nanayakkara - Managing Director
Professor N D Gunawardena - Independent Non-Executive Director
Professor K A M K Ranasinghe - Independent Non-Executive Director (Resigned w.e.f 31st December 2024) Mr. U P Egalahewa PC - Non-Executive Director
Ms. D C Abeyawardena -Independent Non-Executive Director Mr. K P P M Amarasiri -Non Executive Director
Audit Committee
Ms. D C Abeyawardena - Chairman Professor N D Gunawardena
Mr. U P Egalahewa PC
Remuneration Committee
Ms. D C Abeyawardena - Chairman Professor N D Gunawardena
Mr. U P Egalahewa PC Mr. H A S Madanayake
Nominations and Governance Committee Ms. D C Abeyawardena - Chairman Professor N D Gunawardena
Mr. U P Egalahewa PC Mr. H A S Madanayake
Related Party Transactions Review Committee
Professor N D Gunawardena - Chairman Mr. U P Egalahewa PC
Ms. D C Abeyawardena Mr. G A K Nanayakkara
Secretaries
Nexia Corporate Consultants (Private) Limited No. 181, Nawala Road, Narahenpita, Colombo 5. Tel : 0112368154
Fax : 0112368621
Registrars
S S P Corporate Services (Private) Limited No. 101, Inner Flower Road, Colombo 3. Tel : 0112573894
Auditors
Ernst & Young Chartered Accountants
Rotunda Towers, 109, Galle Road, Colombo 03
Bankers
Commercial Bank of Ceylon PLC DFCC Bank PLC
Pan Asia Banking Corporation PLC Hatton National Bank PLC
Seylan Bank PLC Nations Trust Bank PLC Sampath Bank PLC
National Development Bank PLC
Investor Relations
RESUS Energy PLC
No 250/1, Torrington Avenue, Colombo 07
Sri Lanka
Telephone : +(94) 11 7731731
Facsimile : +(94) 11 7731555
NOTES