Public Bank BhdMYX: PBBANK

2025 Second Quarter Investor Presentation

· Issued by Public Bank Bhd

‌Investor Presentation

June 2025 Financial Results

https://www.publicbankgroup.com



3.44

3.51

‌↑2.1%

Net profit (RM'bil)

↑0.9%

  • 1H2025 profitability driven by top-line growth with net income

    Profit before tax (RM'bil)

    ↑5.3%

    ↑0.9%

    1H 2024

    1H 2025

    Q1 2025

    Q2 2025

    4.41

2.33

2.31

4.65

↑6.8% y-o-y

  • Resilient loan and deposit growth, expanding by 5.1% and 3.5% respectively on an annualised basis

  • Net return on equity of 12.6%

  • Gross impaired loans remained stable at 0.54%

  • Credit cost remained low at 3 basis points

  • Strong capital and funding position

1.75

1.76

Gross loans (RM'bil)

↑5.1%*

Domestic operations

↑6.1%*

Dec-24

Jun-25

Dec-24

Jun-25

409.8

397.7

434.9

424.2

Gross impaired loans ratio

0.54%

Dec-24: 0.52%

Net ROE

12.6%

Dec-24: 13.2%

Cost-to-income

ratio

35.3%

Dec-24: 34.5%

NIM

2.19%

Dec-24: 2.21%

Of which:

1H 2024 1H 2025 Q1 2025 Q2 2025

Customer deposits (RM'bil)

433.3

440.9

↑3.5%*

Domestic operations

Gross loan to fund and equity ratio

84.1%

Dec-24: 83.2%

Credit cost ratio

0.03%

Dec-24: 0.0001%

Loan loss

coverage ratio

153.9%

Dec-24: 166.2%

Total capital ratioπ

16.8%

Dec-24: 17.1%

Of which:

↑4.1%*

403.5

411.7

Dec-24 Jun-25

Dec-24 Jun-25

* Annualised growth

π After deducting dividends declared subsequent to end of period/year

1H 2025

Financial Highlights

Pre-tax profit

& net profit rose by 5.3%

and 2.1% y-o-y respectively, contributing to a net ROE of 12.6%



‌Dividend Payout

Gross dividend per share ---------------

15.2 sen

17.0 sen

19.0 sen

21.0 sen

10.5 sen

Dividend payout ratio -------------------

52.2%

53.9%

55.5%

57.0%

58.1%

2,135

1,494

1,747

1,941

-

2H

1H

1,456

1,553

1,747

1,941

2,038

Dividends Paid / Declared (RM'mil)

2021 2022 2023 2024 1H 2025

1H 2021

1H 2022

1H 2023

1H 2024

1H 2025

Gross dividend per share

7.5 sen

8.0 sen

9.0 sen

10.0 sen

10.5 sen

Dividend

Payout

Higher first

interim dividend of 10.5 sen per share with a dividend payout ratio of 58.1%



‌Income Statement

(RM'mil)

1H 2024

1H 2025

y-o-y

Q1 2025

Q2 2025

q-o-q

Net interest / financing income*

5,422.9

5,646.2

4.1%

2,804.0

2,842.3

1.4%

Non-interest / non-financing income*

1,367.2

1,606.0

17.5%

796.6

809.3

1.6%

Net income

6,790.1

7,252.2

6.8%

3,600.6

3,651.6

1.4%

Other operating expenses

(2,397.5)

(2,559.0)

6.7%

(1,259.5)

(1,299.5)

3.2%

Operating profit

4,392.6

4,693.2

6.8%

2,341.1

2,352.1

0.5%

Loan loss allowance

(62.1)

(73.1)

17.7%

(39.0)

(34.1)

-12.6%

(Other allowance) / writeback of other

allowance

(7.0)

(3.8)

-45.8%

(4.3)

0.5

>-100.0%

Share of profit after tax of equity accounted associated companies

88.3

29.9

-66.1%

14.8

15.1

2.0%

Profit before tax

4,411.8

4,646.2

5.3%

2,312.6

2,333.6

0.9%

Net profit attrib. to shareholders

3,435.0

3,505.5

2.1%

1,745.3

1,760.2

0.9%

Earnings per share (sen)

17.70

18.15

2.5%

9.04

9.11

0.8%

* Include Islamic banking business

Profitability

1H profitability mainly underpinned by a steady increase in net interest income (+4.1% y-o-y)

and further spurred by strong growth in non-interest income

(+17.5 y-o-y)





‌2.26 2.18 2.21 2.15 2.21 2.19 2.24 2.21 2.19 2.18

Net Interest and Finance Income (RM'mil)
Net Interest Margin (%)

2,842

2,583

2,715

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2

2023

2024

1H 2025

Year Average NIM

2.20%

2.21%

2.19%

Net

Interest Income & Margin

Ongoing

proactive funding cost management to support margin

performance



‌(RM'mil) Composition

1H 2024

1H 2025

y-o-y

Q1 2025

Q2 2025

q-o-q

Net fee and commission

1,075.7

1,068.6

-0.7%

543.0

525.6

-3.2%

Of which: - Unit trust income 38%

617.0

595.9

-3.4%

310.9

285.0

-8.4%

- Fee & commission income 25%

355.7

384.6

8.1%

185.9

198.7

6.9%



- Stockbroking income 6%

103.0

88.1

-14.4%

46.2

42.0

-9.0%



Net gains and losses on

financial instruments 7%

58.2

107.4

84.5%

34.0

73.4

>100.0%

Other operating income

190.5

228.1

19.8%

126.4

101.7

-19.6%



Of which: - Foreign exchange income 12%

146.5

190.3

29.9%

95.0

95.2

0.2%



- Others 3%

44.0

37.8

-13.9%

31.4

6.5

-79.4%



Income from general insurance 9%

business

N/A

146.1

N/A

68.7

77.4

12.7%

Non-interest income 100%

1,324.4

1,550.2

17.0%

772.1

778.1

0.8%

Islamic non-financing income

42.8

55.8

30.4%

24.5

31.2

27.4%

Total non-interest / non-financing income

1,367.2

1,606.0

17.5%

796.6

809.3

1.6%

Total non-interest income/Total income*

20.1%

22.1%

22.1%

22.2%

* These ratios include non-financing income from Islamic banking business

Non-

Interest Income

Supported by

commendable growth in investment income, foreign exchange income and fee & commission income



‌Profit before tax by Operating Segments

(RM'mil)

Composition

1H 2024

1H 2025

y-o-y

Q1 2025

Q2 2025

q-o-q

Retail operations



48%

2,288.5

2,209.5

-3.5%

1,085.2

1,124.3

3.6%

Hire purchase



8%

377.6

389.2

3.1%

197.1

192.1

-2.5%

Fund management

9%



428.3

403.4

-5.8%

208.0

195.3

-6.1%

Corporate lending

9%

337.0

400.4

18.8%

193.4

207.0

7.0%

Treasury operations

3%

123.5

137.8

11.6%

44.3

93.5

>100.0%

General Insurance

4%

N/A

197.6

N/A

91.8

105.7

15.2%

Investment banking

1%

43.5

30.1

-30.7%

18.0

12.2

-32.3%

Others

14%

623.1

673.5

8.1%

347.0

326.5

-5.9%

Overseas operations

4%

190.3

204.7

7.6%

127.8

77.0

-39.7%

Profit before tax

100%

4,411.8

4,646.2

5.3%

2,312.6

2,333.6

0.9%

Segmental

Profit

Domestic

operations remained the key driver of

profitability



‌Retail Operations

(RM'mil)

1H 2024

1H 2025

y-o-y

Net interest income

3,074.3

3,124.9

1.6%

Non-interest income

418.4

410.1

-2.0%

Net income

3,492.7

3,535.0

1.2%

Other operating expenses

(1,277.3)

(1,304.0)

2.1%

Writeback of allowance for impairment on loans and

other assets / (allowance)

73.1

(21.5)

>100.0%

Profit before tax

2,288.5

2,209.5

-3.5%

Loans & Deposit-taking (RM'bil) Gross Impaired Loans (RM'mil)

0.33% 0.35% 0.32%



320.2

318.6

297.8

284.4

276.1

262.0

964.4

922.9

877.0

2023 2024 Jun-25

Gross Loan
Deposit

2023 2024 Jun-25

Gross Impaired Loans

Gross Impaired Loans Ratio

Retail

Operations

Profit impacted

by lower non-interest income, higher other operating

expenses and loan loss

allowances



‌Hire Purchase

(RM'mil)

1H 2024

1H 2025

y-o-y

Net interest income

567.2

592.4

4.4%

Non-interest income

0.6

0.2

-59.9%

Net income

567.8

592.6

4.4%

Other operating expenses

(148.4)

(169.5)

14.2%

Allowance for impairment on loans and other assets

(41.8)

(33.9)

-18.9%

Profit before tax

377.6

389.2

3.1%

Corporate Lending

(RM'mil)

1H 2024

1H 2025

y-o-y

Net interest income

295.1

286.3

-3.0%

Non-interest income

15.3

34.1

>100.0%

Net income

310.4

320.4

3.2%

Other operating expenses

(9.4)

(12.6)

33.1%

Writeback of allowance for impairment on loans and other assets

36.0

92.6

>100.0%

Profit before tax

337.0

400.4

18.8%

Gross Loans (RM'bil) Gross Loans (RM'bil)

73.0

78.0

64.6

47.8

46.7

45.6

GIL ratio

2023 2024 Jun-25

Gross Impaired Loans (RM'mil)

167.9

162.5

180.8



0.26% 0.22% 0.23%

2023 2024 Jun-25

GIL ratio

2023 2024 Jun-25

Gross Impaired Loans (RM'mil)

443.5

400.9

416.9



0.97% 0.84% 0.89%

2023 2024 Jun-25

Hire Purchase and Corporate Lending

HP's PBT driven by higher net interest income;

Corporate lending earnings benefitted from higher fee income and write-back of allowance



‌Public Mutual Berhad

Profit Before Tax (RM'mil) Net Asset Value of Funds Under Management (RM'bil) 97.1

21.4

102.0 100.6

22.3

23.3

75.7

79.7

77.3

NAV - Other Funds

NAV - Equity Funds

1H 2023

1H 2024

1H 2025

2023

2024

Jun-25

387.6

403.4

428.3

Retail Market Share: 33.7%



Of which: Unit Trust Business

Of which: Bancassurance Business

439.3^ Annualised New Premium (RM'mil) 533.7

211.2

293.3

303.0

228.1^

240.4

303.0



2H

1H

2023 2024 1H 2025

Wealth

Management

Moderation in

Unit Trust business; Bancassurance business generated about RM303 million in

ANP, up 26% y-o-y



‌(RM'mil) Composition

1H 2024

1H 2025

y-o-y

Q1 2025

Q2 2025

q-o-q



Personnel costs 73%

1,757.4

1,862.5

6.0%

932.4

930.1

-0.2%



Establishment costs 17%

436.5

427.1

-2.2%

208.8

218.3

4.5%



Marketing expenses 2%

58.0

65.9

13.5%

29.6

36.3

22.6%



Administration and general expenses 8%

145.6

203.5

39.8%

88.7

114.8

29.4%

Total other operating expenses 100%

2,397.5

2,559.0

6.7%

1,259.5

1,299.5

3.2%

Industry:

43.5%

31.6%

33.5%

33.7%

35.3%

35.3%

2,028

2,118

2,192

2,398

2,559

1H 2021

1H 2022

1H 2023

1H 2024

1H 2025

Total Other Operating Expenses (RM'mil)

Cost-to-income ratio



Other

Operating Expenses

Prudent cost

management continued to result in

above-industry

cost efficiency



‌Loans - Outstanding Balance and Market Share Loans - By Segment

Group Loan (RM'bil)
Domestic Loan (RM'bil)

Domestic Loan Market Share

2023 2024 Jun-25

Others,

399.0

424.2

434.9

372.7

397.7

409.8

17.5%

17.7%

17.8%



<1%

Overseas Operations, 6%

Corporate Lending, 11%

Group Loan Growth

5.9%

6.3%

5.1%*

Domestic Loan Growth

5.9%

6.7%

6.1%*

Domestic Industry Average

5.3%

5.5%

4.3%*

Hire

Jun-25

RM434.9 bil

Retail Operations, 65%

Purchase,

Residential properties

Commercial properties

20.4% 20.2% 20.1% 32.6%

32.0%

32.0%

30.5%

Hire purchase

31.8%

32.9%

↑5.3%*

Industry:

5.8%*

↑6.0%*

Industry:

5.6%*

Of which, financing to Domestic SMEs

Industry:

↑13.4%* 6.5%*

81.9

86.9

89.5

2023

2024

Jun-25

2023

2024

Jun-25

2023

2024

Jun-25

Domestic Loan (RM'bil) Market Share

64.6

78.0

73.0

161.5

174.9

170.4



Gross Loan in Domestic Operations

18%

↑12.0%*

67.9 72.0 76.3

2023 2024 Jun-25

Loan Growth

Stronger domestic loan expansion, outpacing industry loan growth



Domestic Operations

0.5% Residential properties

0.3%

0.3%

0.3%

Industry:

1.15%

Transport vehicles

0.5%

0.3%

0.2%

0.2% Industry:

0.61%

550

2019

2023

2024 Jun-25

2019

Commercial properties

0.3%

0.6%

0.7% 0.7%

Industry:

1.49%

2023

SME

0.8%

2024

Jun-25

0.9%

0.8%

0.4%

Industry:

3.59%

543

661

665

2019

2023

2024 Jun-25

2019

2023

2024 Jun-25

268

225

507

588

591

162

168

181

234

538

563

617



‌Group Gross Impaired Loans

Pre-pandemic:

2,335

2,225

1,605

0.5%

0.5%

0.5%

Industry:

1.51%

0.4%

0.4%

0.4% Industry:

1.42%

0.4%

2,342

2019 2023 2024 Jun-25



0.6%

Of which:

Gross Impaired Loans (RM'mil)
Group Gross Impaired Loans Ratio (%)
Domestic Impaired Loans Ratio (%)

Loan loss coverage (include regulatory reserve)

0.04%

0.03%

97.0

0.0001%

63.4

24.2 34.0

39.0 34.1

1.5

-1.3 -20.5 -41.1

Loan loss coverage

Credit cost ratio

Loan impairment allowances (RM'mil)

212.8% 237.7% 235.6%





181.8% 166.2% 153.9%

Ageing analysis of total domestic loans

% Ageing Profile of Past Due Loan / Financing

Pre-pandemic

At present

2018

2019

2024

Jun-25

1 mth to

<2 mths

2.6%

2.2%

1.3%

1.0%

2 mths to

<3 mths

1.0%

1.0%

0.2%

0.2%

>3 mths

0.4%

0.4%

0.4%

0.4%

Total >1 mth

4.0%

3.6%

1.9%

1.6%

Industry: 90.5%

2023 2024 2025

Q1
Q2
Q3
Q4 13

Asset

Quality

Sound asset

quality, with a domestic IL ratio of 0.4%;

Loan loss coverage ratio remained prudent

at 153.9%



‌Deposit - Outstanding Balance and Market Share

412.9

433.3

440.9

384.9

403.5

411.7

16.3% 16.5% 16.6%



Group Deposit (RM'bil)

Money Market Deposit and Others, 15%

Deposit - By Type

Jun-25 RM440.9 bil

Fixed Deposit, 57%

Domestic Deposit (RM'bil)

Domestic Deposit Market

Demand Deposit, 17%

Savings Deposit, 11%

Share

Total Deposit in Domestic Operations

2023 2024 Jun-25

Group CASA ratio

25.1%

28.4%

27.8% 27.5%

88.8

117.3

120.3 121.5

2019

2023

2024 Jun-25

Pre-pandemic:

Group Deposit Growth

4.6%

4.9%

3.5%*

Domestic Deposit Growth

4.8%

4.8%

4.1%*

Domestic Industry Average

5.6%

3.0%

2.1%*

18.8%

18.5%

12.3%

12.2%

18.9%

18.4%

18.4%

↓0.3%^

11.9%

Industry:

16.3%

15.6%

Industry:

1.5%*

17.0%

Industry:

↑2.7%*

7.7%*

↓0.7%^

Industry:

-0.5%^

↑28.4%*

5.8%*

65.1

67.5

Fixed Deposit

42.7

43.6

70.8

58.7

67.1

2023

2024

Jun-25

2023

2024

68.5

2023

44.0

Savings Deposit

2023

2024

Jun-25

Domestic Deposit Market Share

206.3

232.5

233.2

Demand Deposit

Jun-25

Money Market Deposit and Others

2024

17.8%

Jun-25



Deposit

Growth

Stable funding

base



‌Capital Adequacy

Liquidity Risk Indicators

Industry Total capital: 17.8%

Industry Tier I: 14.8%

Industry CET I: 14.3%



17.7%

17.6%

17.6%

17.1%

16.8%





Industry

LTF: 83.3%

Industry

LTFE: 72.4%



94.3% 95.5%



90.1%

91.4% 92.9%

14.6%

14.6%

14.7%

14.3%

14.0%



14.5% 14.6% 14.7% 14.3% 14.0%

333.8

298.9

313.7

349.6 362.4

80.0%

81.1% 82.0% 83.2% 84.1%

2021 2022 2023 2024 Jun-25

Gross Loan to Fund Ratio

Gross Loan to Fund and Equity Ratio

2021 2022 2023 2024 Jun-25

* The Basel III capital ratio requirements are inclusive of:

  1. 2.5% capital conservation buffer

    Risk-weighted Assets (RM'bil)

    Basel III Requirement*

  2. Domestic Systemically Important Bank (DSIB) buffer of 0.5% imposed on PBB as announced by BNM,

    Common Equity Tier I Capital

    ------

    7.5%

    which was effective on 31 Jan 2021

    Tier I Capital
    Total Capital

    ---------------------------

    ---------------------------

    9.0%

    11.0%

    Note: PBB did not opt for the BNM transitional arrangement on capital relief

    Capital &

    Liquidity Position

    Resilient

    balance sheet, supported by healthy capital and liquidity position



    ‌>21,000

    Staff





    2023

    2024

    Jun-25

    Malaysian Operations

    Public Bank - Domestic

    - Overseas

    260

    7

    260

    3*

    260

    3*

    Public Islamic Bank

    4

    4

    4

    Public Mutual

    28

    28

    28

    Public Investment Bank

    1

    1

    1

    Lonpac Insurance

    -

    22^

    22^

    Hong Kong & China Operations

    Public Finance

    40

    40

    40

    Public Bank (HK) - Hong Kong

    - China

    30

    5

    30

    5

    29

    5

    Winton (B.V.I) Group

    3

    3

    3

    Indo-China Operations

    Cambodia Public Bank

    32

    32

    32

    Public Bank Vietnam

    40

    40

    40

    Public Bank Lao

    -

    4*

    4*

    450

    472

    471

    >2,000

    Self Service Terminals

    PBe / MyPB Internet Banking MyPB Mobile Banking PB enterprise Internet / Mobile Banking

    * Public Bank Lao officially commenced business operations on 1 January 2024 as a full fledge banking subsidiary, with the opening of 4 domestic branches converted from Public Bank Berhad's 4 overseas branches

    ^ LPI Capital Berhad's physical distribution channel includes 21 Lonpac branches across Malaysia and 1 in Singapore 16

    Business Delivery Channel



    ‌Corporate

    Mission

    To sustain the position of being the most efficient, profitable and respected premier financial institution in

    Malaysia

    Strategic Focus

    To pursue synergistic growth in the retail banking business, focusing on domestic consumer banking and SME lending

    Key Value Driver

    Business Pillars

    • Lending Business

    • Deposit-Taking Business

    • Non-interest Income

    • Corporate Banking

    • Treasury Operations

    • Islamic Banking Business*

    • Investment Banking

    • Overseas Operations

    Delivering sustainable returns to shareholders Increase profitability by focusing on areas of strength

    • Focus on synergistic growth

    • Preserve asset quality

    • Maintain cost discipline

    • Uphold strong corporate governance

      Enhance capital strength and risk management

    • Maintain an appropriate balance between optimising returns to shareholders and upholding prudent capital management

    • Compliance with regulatory requirements

    • Maintenance of strong external credit ratings by domestic and international rating agencies

    • Sustain healthy liquidity position

Strategic Direction

Enhancing customer experience

Solidify customer loyalty and trust

  • Uphold service quality

  • Ethical banking

  • Enhance data security

    Digital transformation

  • Embrace digital transformation to meet

    customers' evolving needs

    Developing employees

    Build capabilities for the future

  • Nurture talents

  • Employee health and safety, and wellbeing

  • Diversity and inclusion

    Increased focus on sustainability

    Transition to a sustainable future

  • Support the transition to a climate resilient future

    Financial inclusion and accessibility

  • Expand financial inclusion and support the community's financial needs

    Community contribution

  • Contribute to nation building

  • Nurture future generations

  • Strengthen communities through volunteerism and charitable donations

Business Enabler

Improve IT Application Enhance Human Capital Development Uphold Service Quality Strengthen Compliance Prudent Risk Management

Notes: * PBB continues to commit to its key subsidiary by supporting PIBB in its pursuit of its corporate vision and provide on-going shared-services to PIBB

Strategic Direction



‌RM'mil

2019

2021

2022

2023

2024

Jun-25

Operating profit

7,283

8,579

9,203

8,678

9,183

4,693

Profitability

Profit before tax

7,134

7,367

8,831

8,539

8,932

4,646

Net profit

5,512

5,657

6,119

6,649

7,147

3,505

Earnings per share (sen)

28.39

29.14

31.53

34.26

36.84

18.15

Shareholder

Net assets per share (RM)

2.25

2.48

2.59

2.82

2.97

3.03

Value

Dividend per share (sen)

14.6

15.2

17.0

19.0

21.0

10.5

Dividend payout ratio (%)

51.4

52.2

53.9

55.5

57.0

58.1

Total assets

432,831

462,739

493,263

510,598

542,863

546,709

Gross loan

330,468

358,027

376,892

398,997

424,171

434,897

Domestic loan

307,164

334,646

352,065

372,697

397,656

409,832

Deposit from customers

353,340

380,394

394,719

412,897

433,264

440,939

Key Balance Sheet Data

Domestic deposit

Core customer deposit

Shareholders' equity

325,199

294,646

43,594

352,615

325,770

48,163

367,144

335,570

50,179

384,918

342,033

54,674

403,481

374,500

57,335

411,695

373,855

58,505

Common equity Tier I capitalπ

37,406

43,428

45,648

48,911

49,835

50,746

Tier I capitalπ

37,564

43,587

45,806

48,971

49,895

50,802

Total capitalπ

46,571

52,878

55,256

58,624

59,677

60,714

Risk-weighted assets

277,906

298,890

313,678

333,774

349,571

362,368

π After deducting dividends declared subsequent to end of period / year

Appendix



‌%

2019

2021

2022

2023

2024

Jun-25

Industryb

Net interest margin on yielding assets

2.15

2.22

2.39

2.20

2.21

2.19

N/A

Profitability

Ratios

Net return on equity+

Pre-tax return on average assets Cost to income ratio

13.6

1.7

34.4

12.4

1.6

31.6

12.8

1.8

31.5

13.0

1.7

33.7

13.2

1.7

34.5

12.6

1.7

35.3

10.8

1.5

43.5

Non interest income/Total income*

22.7

22.0

18.5

19.6

21.0

22.1

39.9

Liquidity

Gross loan to fund ratio~

Gross loan to fund and equity ratio~

88.9

79.2

90.1

80.0

91.4

81.1

92.9

82.0

94.3

83.2

95.5

84.1

83.3^

72.4^#

Gross impaired loans ratio

0.49

0.31

0.42

0.59

0.52

0.54

1.42

Asset Quality

Loan loss coverage ratio

124.1

360.7

272.0

181.8

166.2

153.9

90.5

Credit cost ratio

0.05

0.34

0.10

0.04

0.00

0.03

0.12ˇ

Capital

Adequacy

Common equity Tier I capital ratioπTier I capital ratioπ

Total capital ratioπ

13.5

13.5

16.8

14.5

14.6

17.7

14.6

14.6

17.6

14.7

14.7

17.6

14.3

14.3

17.1

14.0

14.0

16.8

14.3

14.8

17.8

Domestic market share

Commercial property financing

35.0

34.2

33.4

32.6

32.0

32.0

N/A

Residential property financing

19.9

20.5

20.6

20.4

20.2

20.1

N/A

Market Share

Passenger vehicle financing

29.4

29.9

30.2

30.5

31.8

32.9

N/A

Domestic loans

17.3

17.4

17.4

17.5

17.7

17.8

N/A

Domestic deposits

16.5

16.2

16.3

16.3

16.5

16.6

N/A

Retail private unit trust

35.0

34.6

35.4

35.9

34.7

33.7

N/A

+ Based on average equity adjusted with proposed dividend, if any

~ Gross loans exclude loans/financing sold to Cagamas. Funds include deposits from customers and debt securities issued and other borrowed funds

^ Loans exclude loans extended to banking institutions

# Equity comprises ordinary and preferred shares and retained earnings π After deducting dividends declared subsequent to end of year / period b Based on latest available industry statistics

ˇ Average of the top 8 local banks as at Mar'25

Appendix



‌Disclaimer. The materials and information in the presentations and other documents are a summary only, do not purport to contain all of the material information regarding Public Bank and are qualified in their entirety by reference to our public disclosure. You may not rely on these materials as providing a complete or comprehensive analysis of Public Bank. Certain statements in this presentation constitute forward-looking statements. These forward-looking statements are based on management's current views concerning future events, and necessarily involve risks, uncertainties and assumptions. Actual future performance could differ materially from these forward-looking statements, and you should not place undue reliance on these forward-looking statements. Public Bank does not assume any liability for any loss that may result from the reliance by any person upon any such information or opinions.

This presentation and the information it contains are for informational purposes only, and are not an offer or solicitation for the purchase or sale of any securities or financial instruments or to provide any investment service or investment advice in any jurisdiction whatsoever. Nothing contained herein shall form the basis of, or be relied upon in connection with, any contract or commitment whatsoever, nor does it constitute a recommendation regarding any of Public Bank's securities or financial instruments. Public Bank's securities have not been, and will not be, registered under the United States Securities Act of 1933, as amended (the "Securities Act") or under any U.S. state securities laws and, subject to certain exceptions, may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act.

Investor Relations Contact

Ms. Chang Siew Yen

Deputy Chief Executive Officer

+(603) 2176 7461

changsiewyen@publicbank.com.my

Ms. Yik Sook Ling

Chief Financial Officer

+(603) 2176 6186

yiksookling@publicbank.com.my

Mr. Chong Soo Loong

General Manager, Corporate Planning,

Economics & Sustainability Management

+(603) 2177 3152

chongsooloong@publicbank.com.my

Head Office

Menara Public Bank

146, Jalan Ampang

50450 Kuala Lumpur

Website: https://www.publicbankgroup.com