Prestige International Inc. TSE:4290

Prestige International : FY2025.3 | Financial Results for the Fiscal Year Ended March 2025

Published

Source: MarketScreener

Financial Results

Fiscal Year Ended March 2025

April 1, 2024 - March 31, 2025

May 9, 2025

Securities Code 4290

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.







  • Although sales growth slowed due to higher costs, existing businesses other than vaccine-related operations, showed a solid profitability increase trend.

Despite price inflation and wage increases, profit increased

year-on-year

  • Sales exceeded initial forecasts thanks to expansion

of the overall BPO market

Four Consecutive Years

of Sales Growth

Executive Summary
  • Progressing with the establishment of satellite offices connecting large BPO centers, securing approximately 700 seats.

Continuing initiatives to create growth potential

© 2025 PRESTIGE International Inc. All Rights Reserved.

2



Financial Results Summary for FY2025.3

Financial Results Summary for FY2025.3 by Segment

Financial Forecast for FY2026.3

Shareholder Returns

ESGSustainability

Appendix

© 2025 PRESTIGE International Inc. All Rights Reserved. 3



Financial Results Summary for FY2025.3

© 2025 PRESTIGE International Inc. All Rights Reserved. 4



(million yen)

Amounts are rounded down to the nearest whole unit.

FY2024.3

FY2025.3

YoY (%)

Full-Year Forecast

Achievement Ratio

Sales

58,738

63,719

+4,981

(+8.5%)

63,000

101.1%

Operating profit

7,921

7,961

+39

(+0.5%)

8,000

99.5%

Ordinary profit

8,458

8,416

-41

(-0.5%)

8,500

99.0%

Profit attributable to

owners of parent

5,791

4,870

-921

(-15.9%)

5,300

91.9%



  • Sales In addition to increased sales in various segments through the expansion of our mainstay "assistance services", the Financial Guarantee Business also drove sales growth with an increase in the number of contracts, overcame the impact of the completion of vaccine-related operations.

  • Operating Profit Despite the completion of vaccine-related operations and higher personnel expenses and towing prices for partner companies in the Automotive Business, profits showed an increase through expansion of profitable businesses.

  • Profit attributable to owners of parent

Net income declined mainly due to a decrease in extraordinary gains from the sale of investment securities in the previous fiscal year, the reduction of tax benefits from the liquidation of subsidiaries and a decrease in tax credits for a wage increase incentive system.

(million yen)

Amounts are rounded down to the nearest whole unit.

FY2024.3

FY2025.3

Change

YoY(%)

Sales

58,738

63,719

+4,981

+8.5%

Cost of sales

44,981

49,682

+4,700

+10.5%

Gross profit

13,757

14,037

+280

+2.0%

Gross profit margin

23.4%

22.0%

(-1.4pt)

-

SG&A

5,835

6,076

+240

+4.1%

Operating profit

7,921

7,961

+39

+0.5%

Operating profit margin

13.5%

12.5%

(-1.0pt)

-

Ordinary Profit

8,458

8,416

-41

-0.5%

Ordinary profit margin

14.4%

13.2%

(-1.2pt)

-

Profit attributable to owners of parent

5,791

4,870

-921

-15.9%



(million yen)

Amounts are rounded down to the nearest whole unit.

End of March 2024

End of March 2025

Change

Change(%)

Current assets

40,740

42,224

+1,483

+3.6%

Non-current assets

27,096

29,366

+2,270

+8.4%

Total assets

67,836

71,590

+3,754

+5.5%

Current liabilities

17,778

19,095

+1,316

+7.4%

Non-current liabilities

2,832

2,853

+20

+0.7%

Total liabilities

20,611

21,948

+1,337

+6.5%

Shareholders' equity

40,603

42,763

+2,160

+5.3%

Accumulated other

comprehensive income

3,418

3,265

-152

-4.5%

Non-controlling interests, etc.

3,203

3,612

+409

+12.8%

Total net worth

47,224

49,641

+2,417

+5.1%

Total liabilities and equity

67,836

71,590

+3,754

+5.5%





(million yen)

Q1 Q2 Q3 Q4

60,000

58,738

63,719

50,000

54,562

3,56

4,27

4,11

46,744

1 8

3,91

4,84

4,98

4,99

6,11

1 3

40,000

37,196

1

0,67

2,48

42,377 40,617

0,26

0,30

0,56

1 3

0

16,830

30,000

27,328

29,477

33,119

8,684

1

9,816

2 1

8

11,967

1

1 1

5,04

5,72

2

20,000

23,385 24,225 22,223 24,619

6,281 6,133 6,010 6,570

7,596

6,936

8,488

0,68

9,478

11,016 1 9

1

1

8

5 1 1

10,000

6,010 5,716 5,782 6,462

5,838 6,449 5,422 6,050

6,920 7,674

6,816 7,238 8,079

1

9,271

7 1

11,599

6

10,69

9,473

0,001

1

7 1 8

5,254 5,926 5,007 5,536 6,654 6,967

0

7,866 8,630 1

3 12,611

FY12.3 FY13.3 FY14.3 FY15.3 FY16.3 FY17.3 FY18.3 FY19.3 FY20.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



(million yen)



Q1 Q2 Q3 Q4 OPM(Full-year)

14.6% 14.4%

13.5%

10,000

8,000

6,000

11.2%

9.8%

12.6%

12.0% 12.2%

12.8% 12.8% 12.6%

11.7%

12.9%

5,233

6,842

1,918

12.5%

7,840 7,921 7,961

1,799 2,066 1,961

12.0%

9.0%

4,000

3,345

2,952

3,768

4,230

1,368

4,687 4,959

1,179

1,491

1,374

1,860

2,201

1,997 2,270

6.0%

2,000

2,621 2,380 2,809

651

468

720

605

619

891

746 762

782 737

1,064

966

858 926

1,051 1,193

1,023

1,362 1,247

1,579

1,128 1,314

1,953 1,967

2,000

3.0%

672 790 745 877 877

899 933 978 1,289 1,296 1,484

1,886 1,889

1,729

504 540 609 661 775

0

FY12.3 FY13.3 FY14.3 FY15.3 FY16.3 FY17.3 FY18.3 FY19.3 FY20.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3

0.0%

Sales

Operating Profit

Q1 Q2 Q3 Q4

Q1 Q2 Q3 Q4

  • NOT Including vaccine related operation

  • Include vaccine related operation

  • NOT Including vaccine related operation

  • Include vaccine related operation

FY12.3 FY13.3 FY14.3 FY15.3 FY16.3 FY17.3 FY18.3 FY19.3 FY20.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3

FY12.3 FY13.3 FY14.3 FY15.3 FY16.3 FY17.3 FY18.3 FY19.3 FY20.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



  • Existing businesses remain steady growth.

  • FY2025.3 YoY excluding vaccine-related operations Sales: +11.2%Operating Profit: +9.5%

    The information on this page has not been reviewed by the accounting department or audited by an auditor or accounting firm and is provided for IR purposes only.

    Financial Results Summary for FY2025.3 by Segment

    © 2025 PRESTIGE International Inc. All Rights Reserved. 11



    (million yen)

    Amounts are rounded down to the nearest whole unit.

    FY2025.3

    Sales

    YoY (%)

    Achievement Ratio

    FY2025.3

    Operating Profit

    YoY (%)

    Achievement Ratio

    Automotive

    27,254

    +1,953

    (+7.7%)

    97.5%

    3,448

    -93

    (-2.6%)

    95.5%

    Property

    8,652

    +1,590

    (+22.5%)

    111.6%

    730

    +228

    (+45.4%)

    102.9%

    Global

    8,934

    +829

    (+10.2%)

    103.6%

    1,138

    +332

    (+41.3%)

    118.6%

    Customer

    6,743

    -1,205

    (-15.2%)

    95.2%

    797

    -421

    (-34.6%)

    112.3%



    Financial

    Guarantee

    10,572

    +1,601

    (+17.8%)

    103.4%

    2,336

    +262

    (+12.7%)

    100.7%

    IT

    865

    +199

    (+30.0%)

    173.1%

    114

    -19

    (-14.3%)

    142.7%

    Social

    697

    +13

    (+2.0%)

    81.1%

    -578

    -212

    (-)

    -

    Total

    63,719

    +4,981

    (+8.5%)

    101.1%

    7,961

    +39

    (+0.5%)

    99.5%



    FY2025.3

    Sales

    YoY (%)

    Operating Profit

    YoY (%)

    27,254 million yen

    (+7.7%)

    3,448 million yen

    (-2.6%)



  • Sales increased thanks to an increase in the number of policies, primarily on non-agency related direct auto insurers.

  • Sales increased as a result of business expansion of a major client of car accessories retailer and the launch of assistance services for a new major used car sales company.

  • Profit decreased marginally due to higher unit prices and expenses for partner companies, as well as delays in revising commission fees for some client companies.

  • Contributions on cash retain within the Group by strengthening Premier Assist Inc., a Group company, for expanding roadside assistance network.

    Sales (million yen)

    Operating profit (million yen)OPM

    Q1 Q2 Q3 Q4

    14.7%

    14.0%

    30,000

    27,254

    4,500

    12.2%

    12.3%

    12.7%

    25,300

    23,281

    6,774

    3,542

    3,448

    20,878

    6,542

    20,000

    19,810

    6,014

    3,000

    2,909

    2,861

    1,094

    827

    4,987

    5,384

    7,159

    2,557

    6,523

    724

    692

    6,116

    518

    976

    5,194

    5,466

    765

    945

    10,000

    6,472

    6,930

    1,500

    846 840

    5,156

    5,286

    5,839

    702

    918

    567

    702 810

    4,472

    4,740

    5,310 5,762

    6,389

    717

    625

    625

    691

    726

    0

    0

    FY21.3 FY22.3 FY23.3 FY24.3 FY25.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



    Due to rounding down fractions, some values may not equal the sum of the separate figures.

    FY2025.3

    Sales

    YoY(%)

    Operating profit

    YoY(%)

    8,652 million yen

    (+22.5%)

    730 million yen

    (+45.4%)



    Sales (million yen)

    Operating profit (million yen)OPM

    Q1

    10,000

    Q2

    Q3 Q4

    1,000

    9.4%

    9.3%

    8,652

    8.4%

    7.1%

    7,500

    7,061

    2,318

    750

    6.6%

    730

    6,482

    5,982

    1,830

    5,375

    1,636

    557

    231

    507

    5,000

    1,551

    2,322

    502

    500

    1,396

    1,716

    178

    1,489

    1,664

    139

    429

    152

    84

    244

    1,365

    2,046

    87

    163

    2,500

    1,841

    161 122

    1,308

    1,503

    1,635

    250

    106

    112

    52

    119 123

    1,304

    1,438

    1,547 1,674

    1,964

    174

    103

    130

    107

    131

    0

    0

    FY21.3 FY22.3 FY23.3 FY24.3 FY25.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



  • Sales increased due to the expansion of Home Assist on-site support services for rental apartment complex.

  • On-site support services for rental apartment complex progressed as planned, resulting in increased profits.

  • Contributions on cash retain within the Group by strengthening Premier Assist Inc., a Group company, for expanding housing assistance network.

    Due to rounding down fractions, some values may not equal the sum of the separate figures.

    FY2025.3

    Sales

    YoY(%)

    Operating profit

    YoY(%)

    8,934 million yen

    (+10.2%)

    1,138 million yen

    (+41.3%)



  • Sales increased thanks to the acquisition of new clients in addition to an increase in the number of memberships of existing clients resulting from the expanding of coverage areas in the Health Care Program.

  • Profits increased as a result of improved revenue from the Overseas Travel and Accident Insurance Service. In addition, profit increased further due to the contribution of improved earnings through contract service fee increase.

  • The Japanese Help Desk, which provides support in Japanese at local medical institutions, has contributed to an increase in membership by raising awareness of its services.

    Sales (million yen)

    Operating profit (million yen)OPM

    Q1

    10,000

    Q2

    Q3 Q4

    12.7%

    1,250

    8,934

    1,138

    8,105

    10.3%

    9.9%

    7,500

    2,170

    1,000

    9.1%

    266

    6,732 2,183

    805

    5,247 1,774

    2,466

    750

    694

    163

    319

    5,000

    4,593

    1,981

    1,462

    5.1%

    1,229

    1,604

    255

    500

    475

    233

    1,372

    2,016

    2,084

    148

    86

    265

    2,500

    1,066

    1,766

    198

    1,100

    1,262

    250

    2,213

    1,196 1,150

    1,586 1,924

    235

    32

    61

    136

    5 119

    108

    196

    286

    97

    155

    210

    0

    0

    FY21.3 FY22.3 FY23.3 FY24.3 FY25.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



    Due to rounding down fractions, some values may not equal the sum of the separate figures.

    FY2025.3

    Sales

    YoY(%)

    Operating profit

    YoY(%)

    6,743million yen

    (-15.2%)

    797 million yen

    (-34.6%)



    Sales (million yen)

    Operating profit (million yen)OPM

    Q1

    12,500

    Q2

    Q3 Q4

    25.8%

    3,000

    25.0%

    10,000

    9,588

    2,500

    2,392

    2,057

    495

    7,966 2,349 7,949

    2,000

    15.3%

    7,500

    2,316

    1,781

    6,743

    13.7%

    711

    1,500

    760

    11.8%

    5,211

    2,704

    1,747

    5,000

    1,866

    1,500

    1,923

    1,672

    1,000

    481

    1,218

    258

    182

    797

    1,234

    2,289 2,075

    713

    502

    2,500

    1,918

    1,661

    446

    329

    274

    1,298

    500

    2,244 2,225

    1,178

    1,808

    1,661

    301

    148

    160

    103

    418

    634

    447

    0

    0

    226

    143

    153

    FY21.3 FY22.3 FY23.3 FY24.3 FY25.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



  • Sales and profit declined due to the completion

    of vaccine-related operations, which was a one-time factor in the previous fiscal year, as well as termination on several existing clients, which partially offset with expansion of the existing businesses.

    FY2025.3

    Sales

    YoY(%)

    Operating profit

    YoY(%)

    10,572 million yen

    (+17.8%)

    2,336 million yen

    (+12.7%)



    Sales (million yen)

    Operating profit (million yen)OPM

    Q1

    12,500

    Q2

    Q3 Q4

    24.5%

    3,000

    22.8%

    23.1%

    21.7%

    22.1%

    10,572

    2,500

    10,000

    2,336

    8,971

    2,819

    2,073

    2,000

    615

    7,500

    2,395

    6,937

    523

    2,691 1,501

    1,500

    5,350

    1,947

    1,221

    348

    582

    5,000

    4,597

    2,288

    1,124

    521

    1,452

    1,263

    1,778

    2,575

    1,000

    317

    344 367

    1,335

    2,192

    591

    296

    520

    2,500

    1,135

    1,642

    261

    429

    1,111

    1,298

    500

    290

    2,095

    2,485

    332

    507

    546

    1,087

    1,264

    1,568

    290

    356

    0

    0

    212

    FY21.3 FY22.3 FY23.3 FY24.3 FY25.3

    FY21.3 FY22.3 FY23.3 FY24.3 FY25.3



  • Increased sales due to an increase in the number of contracts for the Property Rent Guarantee Business operated by Entrust Inc., a group subsidiary, as well as an increase in

    the proportion mix of business models with

    optional debt guarantees, and growth in the Medical Care Expense Guarantee Business and the Eldercare Expense Guarantee Business.

  • Operating profit increased due to higher sales, which offset an increase in the provision reserve.



    IT Business

    Due to rounding down fractions,

    FY2025.3

    Sales

    YoY(%)

    865 million yen

    114 million yen

    (+30.0%)

    Operating profit

    (-14.3%)

    Sales (million yen)

    Operating profit (million yen)

    Q1 Q2 Q3 Q4

    1,000

    878

    794

    865

    114

    280

    278

    750

    218

    189

    665

    104

    95

    330

    183

    180

    4

    500

    207

    276

    42

    46

    114

    387

    250

    211

    200

    218

    133

    33

    93

    80

    114

    109

    186

    183

    68

    114

    77

    202

    39

    0

    16

    23

    14

    7

    18 -37

    FY22.3 FY23.3 FY24.4 FY25.3

    -20

    FY22.3 FY23.3 FY24.3 FY25.3

    some values may not equal the sum of the separate figures.

    Social Business

    Due to rounding down fractions,

    FY2025.3

    Sales

    YoY(%)

    697 million yen

    -578 million yen

    (+2.0%)

    Operating profit

    (―)

    some values may not equal the sum of the separate figures.

    Sales (million yen)

    Operating profit (million yen)

    Q1

    1,000

    Q2

    Q3 Q4

    0

    750

    662

    683

    697

    -100

    -68

    -60

    -90

    500

    -43

    -37

    -60

    -81

    -224

    -91

    -26

    -86

    -132

    -81

    524

    127

    169

    165

    172

    -200

    128

    218

    188

    -300

    -87

    -307

    -162

    -170

    171

    -400

    250

    193

    -366

    118

    106

    178

    204

    -500

    -194

    170

    121

    130

    0

    -600

    FY22.3 FY23.3 FY24.3 FY25.3

    -578

    FY22.3 FY23.3 FY24.3 FY25.3

  • Sales increased due to steady growth in consignment development of supply chain management systems.

  • Profit decreased due to upfront expenses incurred to increasing personnel to strengthen the IT development structure in overseas offshore operations.

  • Increased sales due to an increase in sponsorship income as a result of greater recognition of the Aranmare women's sports team and a opening of a new in-office day care center at a BPO site.

  • Profit decreased due to an increase in personnel expenses for the purpose of enhancing the team assets and capabilities of the sports business, as well as an increase in personnel expenses due to an increase in the number of children enrolled in the childcare business.

    Financial Forecast for FY2026.3

    © 2025 PRESTIGE International Inc. All Rights Reserved. 19





    (million yen) *Exchange rate against the USD (forecast): 149.82 yen (As of April 28, 2025) Amounts are rounded down to the nearest whole unit.

    FY2025.3

    Actual

    FY2026.3

    Forecast

    Change

    YoY (%)

    Sales 63,719

    70,000

    +6,280

    +9.9%

    Operating profit 7,961

    8,500

    +538

    +6.8%

    Ordinary profit 8,416

    8,900

    +483

    +5.7%

    Profit attributable to 4,870

    owners of parent

    5,300

    +429

    +8.8%

    • Sales Revenue is expected to increase through continued growth in the core assistance services, continued investment in on-site support for Roadside Assist Service and Home Assist Service, which are the backbone of the business and those value-added services that differentiate the Company from its peers.

    • Operating Profit Although there are cost increases due to price hikes and wage increases, profit is expected to increase by promoting process improvements through DX, including AI, and contribution of improved earnings through contract service fee increase.

    • Profit attributable to

owners of parent

Net income will improve due to operating profit and ordinary profit are expected to increase



(million yen) Amounts are rounded down to the nearest whole unit.

FY2026.3

Sales

YoY

(%)

FY2025.3

Operating Profit

YoY

(%)



Automotive

29,720

+2,465

(+9.0%)

3,300

-148

(-4.3%)

In the core roadside assistance service, sales are expected to increase due to an increase in the number of dispatches and the number of policies for auto insurance, the improved contract fees, and the acquisition of new clients. However, profit it expected to decline due to higher costs associated towing truck price and an increase in personnel expenses.

Property

9,410

+757

(+8.8%)

850

+119

(+16.4%)

Following the continued expansion of on-site support services for rental apartment complexes, sales and profit are expected to increase through the expansion of Home Assist operations, while aiming to maximize synergies with the Financial Guarantee Business.

Global

10,100

+1,165

(+13.0%)

1,190

+51

(+4.5%)

Although sales will increase due to the acquisition of new clients for the Healthcare Program and revisions to commission fees, operating profit shows modest growth due to the strengthening of sales structures at overseas bases and investments in systems related to overseas travel and accident insurance.

Customer

7,200

+456

(+6.8%)

990

+192

(+24.2%)

Due to expansion of credit card-related chat support services, etc., sales is expected to increase, and profit is expected to exceed sales growth rate due to withdrawal from low-margin businesses and contract cancellations.



Financial Guarantee

12,000

+1,427

(+13.5%)

2,600

+263

(+11.3%)

Sales and profit are expected to increase due to continued growth in the Property Rent Guarantee Business, and will be focusing on expanding guarantee services in the Medical Care Expense and Eldercare Expense for further growth.

IT

610

-255

(-29.5%)

90

-24

(-21.1%)

The delivery of systems will be decreased, and expenses for hiring engineers in Japan will be incurred in advance, resulting in a forecast of decreased sales and profit.

Social

960

+262

(+37.6%)

-520

+58

(―)

Although costs will increase in the sports business due to the acquisition of high skilled player and strengthening of management teams, the loss is expected to decrease due to an increase in sales from sponsorship fees and home game ticket revenues resulting from improved awareness.

Total

70,000

+6,280

(+9.9%)

8,500

538

(+6.8%)



(million yen)



Sales Operating Profit OPM



90,000

80,000

12.6%



12.0%

70,000

9.8%

60,000

50,000

40,000

30,000

24,225

22,223

24,619

12.2%





12.8% 12.8% 12.6%

11.7%

12.9%

14.6% 14.4%

7,8

54,562

46,744

13.5%

58,783

12.7%

63,719

12.1%

70,000

14.0%

12.0%

10.0%

8.0%

20,000

2,9

2,3

27,328 29,477

37,196

3,7

4,6

33,119

42,377 40,617

6.0%

4.0%

10,000

0

80 2,809

52 3,345

68 4,230

87 4,959

33 6,842

40 7,921

7,961

8,500

2.0%

0.0%

5,2

FY13.3 FY14.3 FY15.3 FY16.3 FY17.3 FY18.3 FY19.3 FY20.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3 FY26.3

(forecast)

Amounts are rounded down to the nearest whole unit.



The nature of our business, which is primarily assistance services in the event of car accidents, breakdowns or illness, requires over-the-phone direct contact with customers and the ability to provide flexible support to suite each unique situation, requires a human touch.

On the other hand, technology is used to improve quality and efficiency by providing features that help operators make appropriate judgments

and summarize the content of communication.

Hospitality

Work requiring judgment

Every call is unique and a "human touch" is needed

Emergency

support



Local medical support

Customer relations

Complicated inquiry

PI Group operations

Curtailment work

Conversion to text

Emotional analysis

Multilingual support with respect for cultural differences

Translation

Reports & Minutes

Keywords action

Text summary

Data entry

Simple inquiries

Telemarketing

Calls are more repetitive

content

Typical call center operations

Creating documents or reports

Reservation services

Planning work shifts

AI











Promoting the introduction and streamlining of technology in a wide range of business processes other than direct contact with customers.

Transcribing and summarizing

Response time per case

8.5 min

Reduction 40

Effects

  • Shortening ACW* with automatic summarization function.

  • Preventing omission of registration records due to forgetting hearing details.

  • Support for inexperienced operators.

5 min

*ACW…Average time for "After Call Work"

Automate Shift Planning

Time spent on shift

planning per month

36 hours

Reduction 55

Effects

  • In addition to shift planning, reduce the time and effort required for shift distribution and listening to employee preferences.

  • Improved employee satisfaction through fair shift planning.

  • Improvement of shift coverage rate

through efficient shift planning.

16 hours

RPA*

Monthly working hours

280 hours

Reduction 67

Effects

  • Reduction of administrative work such as issuing invoices and sending faxes.

  • Preventing human errors.

  • Enables team-led implementation, resulting in spontaneous and flexible business efficiency improvements across teams.

140 hours

* RPA…Robotic Process Automation

Chatbot

Number of automatic

responses per month

Approx. 4,000 calls

Improvement 10%

Effects

  • Prioritize response to high-priority issues.

  • Shortening response time.

  • Regular operational improvements and learning can also enhance effectiveness.

Approx. 6,500 calls

Shareholder Returns

© 2025 PRESTIGE International Inc. All Rights Reserved. 25



Shareholder returns policy of The 8th Medium-Term Business Plan



  • Continuously aiming to increase dividend payout ratio to approx. 60% or more by the fiscal year ending March 2026.

  • Aiming for a total return ratio of at least 70%, a total of 13 billion yen will be returned to shareholders by the fiscal year 2027, the final year of the plan, including share repurchases (up to 3 billion yen), taking into account the share price situation.

  • Improve ROE and dividend yield to make the company an attractive to investment.

    Dividend payout ratio: 60% or more by FY 2026.3 Total return ratio: 70% or more by FY 2027.3

    Interim

    Year-end

    Total

    Return Ratio

    Total Return Ratio

    FY2025.3

    (actual)

    FY2026.3

    (forecast)

    Dividend per share

    (yen)

    Dividend amount (million yen)

    Dividend per share

    (yen)

    Dividend amount (million yen)

    12.00 12.00 24.00

    1,530 1,521 3,051

    13.00 13.00 26.00

    1,648 1,648 3,296

    62.7% 72.9%

    62.2% ―

    Due to rounding down fractions, some values may not equal the sum of the separate figures.





    (yen)

    30.00

    Interim Year-end Return ratio

    62.7% 62.2%

    26.00

    12.00

12.00

24.00

70.0%

60.0%

50.0%

20.00

10.00

15.2% 17.3% 16.4%

20.4%

28.1%

26.0% 26.1%

30.2%

25.0%

4.00

4.50

3.50

8.50

26.4% 26.5%

5.00

6.00

6.00

6.00

11.00 12.00

40.0%

13.00

30.0%

20.0%

3.50

3.50

0.00

2.50 2.75 3.50

2.00

1.25 1.50

1.25 1.25 1.50

6.00

2.50

3.50

4.50

1.75

2.75

6.50 7.00 7.00

3.00

3.50

3.50

13.00

10.0%

0.0%

FY14.3 FY15.3 FY16.3 FY17.3 FY18.3 FY19.3 FY20.3 FY21.3 FY22.3 FY23.3 FY24.3 FY25.3 FY26.3

(forecast)

On October 1, 2019, the Company conducted a 2-for-1 stock split, and dividends are shown after retroactive application of the stock split.



(1) Class of shares repurchased Common stock

  • Initiatives for the fiscal year ended March 2025

    In accordance with the profit sharing measures of The 8th Medium-Term Business Plan announced in May 2024, and taking into account

    the cost of capital, financial conditions, and stock prices, the Company repurchased treasury shares based on a decision of the Board of Directors at its meeting held on November 19, 2024.

    Press releases on this matter

    (2) Total number of shares repurchased 740,300 shares

    (3) Total amount of shares repurchased 499,959,300 yen

(4) Period of repurchase Dec 2, 2024-Jan 15, 2025

Nov 19, 2024

Jan 7, 2025

Jan 16, 2025

Notice Concerning the Determination of Matters Relating to the Repurchase of Shares of Common Stock

(5) Method of repurchase

Purchases from the market on the Tokyo Stock Exchange based on a discretionary trading agreement

Notice Concerning the Status of the Repurchase of Shares Notice Concerning the Status and the End of Repurchase of Shares

  • Outlook for the fiscal year ending March 2026

Retirement of Treasury Stock Repurchase of Treasury Stock

(1) Class of shares to be retired Common stock

(1) Class of shares repurchased Common stock

(2) Total number of shares to be retired

1,500,000 shares

  • 1.17% of the total number of common stock issued before retirement

    (2) Total number of shares repurchased

    750,000 shares (maximum)

  • 0.59% of shares issued and outstanding (excluding treasury stock)

    (3) Scheduled date of retirement May 30, 2025

(3) Total amount of shares repurchased JPY 500 million (maximum)

Reference

  • Total number of stock issued after retirement: 127,176,300 shares

  • Number of treasury stock after retirement: 384,623 shares

(Calculated based on the number of treasury shares as of March 31, 2025.)

  1. Period of repurchase Jun 2, 2025-Sep 22, 2025

    (5) Method of repurchase

    Purchases from the market on the Tokyo Stock Exchange based on a discretionary trading agreement

    ReferenceNumber of treasury stock as of March 31, 2025.

    • Total number of stock issued and outstanding (excluding treasury stock): 126,791,677 shares

    • Number of treasury stock: 1,884,623 shares

      ESGSustainability

      © 2025 PRESTIGE International Inc. All Rights Reserved. 29







      SustainabilityDiversity Advancement

      Diversity Advancement Project



Creating an environment where all employees can work safely and enthusiastically, and contributing to local communities, are positioned as important fundamental strategies for the company. The Diversity Advancement Project, which evolved from the Women's Advancement Project launched in 2018, aims to achieve a flexible and diverse work style that respects the values, individuality, and background of each employee.

  • Review and challenges for the fiscal year ended March 2025

    We conducted a survey and disseminated information on unconscious bias in the workplace. As the Women's Advancement Initiative launched in 2018 has become well established within the Company and achieved certain results, we have analyzed more than 1,000 survey responses and organized future policies and initiatives to move to the next step of creating a workplace where not only women, but everyone can work comfortably and be themselves.

  • Activity policy for the fiscal year ending March 2026

    and targets for the final year(FY2027.3) of the 8th Medium-Term Business Plan

    • Promote employee awareness through information dissemination and training on topics such as the shift from women's advancement to diversity and the elimination of unconscious bias.

    • Create an environment that facilitates the use of special leave and paid leave for reasons such as caregiving, childcare, and illness, and review the terms of use to encourage the use of internal systems.

FY2027.3 Targets

© 2025 PRESTIGE International Inc. All Rights Reserved.

30

Employee engagement

-60.00pt

(FY2025.3 Score: -69.75pt)

Caregiver leave

3 or less

(FY2025.3: 3.8)

Employing the Disabled

2.7 or more

(FY2025.3: 2.34)

Male employees taking childcare leave

80 or more

(FY2025.3: 70.6)

Female managers ratio

50 or more

(FY2025.3: 42.0)