Premier Sugar Mills & Distillery Co. Ltd.PSX: PMRS

Transmission of Quarterly Accounts for the period ended June 30, 2025

· Issued by Premier Sugar Mills & Distillery Co. Ltd.

THE PREMER SUGAR MILLS & DISTILLERY COMPANY LIMITED

CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION

FOR THE NINE MONTHS PERIOD ENDED JUNE 30, 2025

(UN-AUDITED)



THE PREMIER SUGAR MILLS & DISTILLERY CO., LIMITED COMPANY INFORMATION

Board of Directors

Abbas Sarfaraz Khan Chief Executive

Ms. Najda Sarfaraz Chairperson

Ms. Zarmine Sarfaraz Director

Mr. Iskander M. Khan Director

Mr. Nusrat Ali Khan Director

Mr. Shahbaz Haider Agha Independent Director

Ms. Shahida Ahmad Independent Director

Company Secretary

Mr. Mujahid Bashir

Chief Financial Officer

Mr. Rizwan Ullah Khan

Head of Internal Audit

Mr. Zaheer Mir

Auditors

M/s. Shinewing Hameed Chaudhri & Co.

Chartered Accountants

Tax Consultants

M/s. Shinewing Hameed Chaudhri & Co.

Chartered Accountants

Legal Advisors

Mr. Ishaq Ali Qazi

Advocate

Share Registrar

M/s. Hameed Majeed Associates (Pvt.) Limited

H.M. House, 7- Bank Square, Lahore

Phone No.: 042-37235081 Fax No : 042-37235083

Bankers

Bank Al- Habib Limited The Bank of Khyber

MCB Bank Limited United Bank Limited

Allied Bank Limited The Bank of Punjab

Bank Al Falah Limited Faysal Bank Limited

Habib Bank Limited National Bank of Pakistan



THE PREMIER SUGAR MILLS & DISTILLERY CO., LIMITED

DIRECTORS' REVIEW REPORT

The Directors are pleased to present the un-audited condensed interim financial information of the Company for the nine months' period that ended on June 30, 2025. This condensed interim financial information is presented to the shareholders of the Company in compliance with the International Accounting Standard No. 34 "Interim Financial Reporting", the Code of Corporate Governance, under Section 237 of the Companies Act, 2017 and the Listed Companies (Code of Corporate Governance) Regulations, 2019.

FINANCIAL PERFORMANCE

The Company incurred a loss after taxation of Rs. 322.871 million for the nine-month period ended June 30, 2025, compared to a profit of Rs. 134.966 million in the same period last year Despite a significant rise in net sales to Rs. 1.442 billion from Rs. 527 million in the previous year, the Company's profitability continued to decline due to ongoing operational and cost challenges. The increase in sales was mainly driven by the Ethanol Division, which contributed a large portion of the revenue and partially reduced the overall impact of losses from the Sugar Division.

OPERATIONAL PERFORMANCE DISTILLERY DIVISION

During the reporting period, the Ethanol Division outperformed expectations, producing 8,321 metric

tons of ethanol. It recorded total sales of Rs. 1.268 billion, with Rs. 1.101 billion generated from exports and Rs. 166 million from local sales. The division posted a healthy gross profit and segment operating profit, reflecting the successful operation of the upgraded ethanol plant and improved access to international markets, which played a key role in this strong performance.

SUGAR DIVISION

The company is facing tough competition from the tax-free commercial gur manufacturing, causing sugarcane prices in the area to be 30% higher than in other regions, coupled with the reduced sugarcane availability compared to previous years. The management has decided to close the sugar operations to prepare for the next crushing season.

FUTURE OUTLOOK/ECONOMICAL CHALLENGES

  • The European Commission has suspended Pakistan's Generalized Scheme of Preferences Plus (GSP+) status for ethanol imports, effective June 20, 2025. The suspension follows a request submitted in May 2024 by six EU member states, citing concerns over Pakistan's ethanol exports disrupting the EU market since 2022. This development is expected to adversely affect



the Company's ethanol sales to the European market and may lead to pressure on margins and a potential decline in profitability in the upcoming periods.

ACCOUNTING POLICIES

The accounting policies adopted in the preparation of this quarterly condensed interim financial information are the same as applied in the preparation of the preceding annual financial statements of the Company.

ACKNOWLEDGEMENT

The Directors appreciate the spirit of good work done by the Company's staff at all levels.



FOR AND ON BEHALF OF THE BOARD

Mardan:

(ABBAS SARFARAZ KHAN)

(ISKANDER M. KHAN)

July 28,2025

Chief Executive

Director



ڈٹيمل ینپمک یرلٹسڈ ڈنيا زلم رگوشريميئرپ ید ٹروپر هزئاج یک زرٹکيرئاڈ


ᣎ. iar −ᣌᢕ ہ شوs sپ ₂. s' شᛴپ تاموkعم ᣠام یروبع هدش ٹڈĨ yᢕ i ( ᣎ. iar ᣰ᡽ l 3 تدم ( هام ون ᣠا9 ₂. وᕼ مïs و' 2025 ¿وج 30 jy& کisئاڈ نzن9ا'ا لنشᛴنy& نا ‹ڈو' سżنروS iiروᗙراr ت~ï 3 2019 ‹y. . شᛴlوSiر (سżنروS iiروᗙراr فĨ ڈو') y. ᢕ نiar ڈc~l ر9ا 237 aعėد ( 2017 iکiا تاموkعم ᣠام یروبع pïżم ai و'jرڈlوᕼ y᡽ iش 3 ᣎ. iar ᣌᢕ م لiaعï ( سżنروS iiروᗙراr فĨ ڈو' ‹"

نٹروᗙر ᣍ: اilام یروبع" 34 y. aن ڈرڈنiz-ا

−ᣌᢕ ہ ᣍ: اج ( شᛴپ

.

(درکراᜇ ᣠام

انs' انما- اr នرا~s سکiٹ jا دعᗷ 3 ₂ᢧ 9ر ᣌ. ᢕ kم 322.871 ¿ار9د 3 تدم ( هام ون ᤛا9 ₂. وᕼ مïs و' ء2025 ¿وج 30 و' ᣎ. iar

s' bڑب 9 ₂ᢧ 9ر ᣌ. ᢕ kم 527 3 Jا- aïش¿S ᣌᢕ م fiباäم 3 şėانم 3 ₂ᢧ 9ر ᣌ. ᢕ kم 134.966 ᣌᢕ م ᤑsع ᣒا 3 Jا- aïش¿S وج اڑپ

−ᤦر یراج ᣥr ل~k~م ᣌᢕ م şėانم 3 ᣎ. iar iعاᗷ 3 ¿جنkiچ 3 تŚF ر9ا لنشisپĨ یراج ‹اھï اiS چن(پ کï ₂ᢧ 9ر برا 1.442 9 ¿ژi9ڈ sSوش ر9ا Fاڈ aeح اڑب کiا اr ᣍ. دمĨ 2. سج ‹ اھï اiS اi' 9 فsb ( ¿ژi9ڈ Jونھïiا sپ روb یداiżب aėاėا ᣌᢕ م تs9sė

−اiدs' مrsپ روb ی9¿ج و' تاsثا ᣘوaجم 3 تاناeäن

.

(درکراᜇ لنشᚲᖁپآ



& ᡽ :

. : .

نژᗬوڈ یرل!zسڈ

سا −اi' ادiپ Jونھïiا jٹ کyiم 8‹321 ₂وᕼ ₂s' هsᕼاظم اr (دs'راry(ب 9 تاعëوï 2 ¿ژi9ڈ Jونھïiا ‹ ¿ار9د 3 تدم ( نٹروᗙر 9 تs9sė ᣤاäم ₂ᢧ 9ر ᣌ. ᢕ kم 166 ر9ا تادمĨsب ₂ᢧ 9ر برا 1.101 9 ᣌᢕ م سج ᣎ᡽ S ( ڈراriر ₂ᢧ 9ر برا 1.268 تs9sė ᣘوaجم (

iنtᗺ Jونھïiا هدش ڈisS پا وج ‹ اi' لeاح şėانم

نzisپĨ iنaᜡi- ر9ا şėانم ᣘوaجم دنم ت~e کiا 2. ¿ژi9ڈ −₂᡽ وᕼ لeاح

. . ᡽ : .

ادا رادs' یدikr ᣌᢕ م (دs'راr bوبضم سا 2 سج ‹ ᤊ˛ اïs' ᣒاrع ( ᣍا-ر y(ب کï ںوci'رام ᣤاوëFا ᣌᢕ ب ر9ا jشisپĨ باiماr 3

−اi'

نژᗬوڈ رگوش

ںوëtع sSiد ᣌᢕ ïaië ( ᣰ. S ᣌᢕ م g: tع 9 aج9 ( سج ᤊ˛ انما- اr fiباäم تż- 9

نsچکiėونiم ڑوS لشsar یsė سکiٹ و' ᣎ. iar

−ᤊ˛ ᣍ᡽ وᕼ şëا9 ᣥr ᣌᢕ م ᣍ. اiᙬ-د ( ᣰ. S ᣌᢕ م fiباäم 3 ںوlا- fiھچᗺ ھïا- ھïا- 3 سا ر9ا ᣌᢕ ہ هداij دeiė 30 ᣌᢕ م fiباäم 3

−ᤊ˛ اi' akeiė اr ₂. s' دنب jشisپĨ sSوش ᣰᢕ l 3 یراiï ( ¿y. ᢕ -

نشs' [Śا 2. aiماظïنا

زجنل!چ ᣒ$ اعم / رظن ہطقن اᜇ لᘘقتسم

ا•••••••iد s•••••••' ل•••••••طعم a•••••••جرد ا•••••••r (س•••••••kᗺ ᣍ س•••••••iا ᣐ) س•••••••kᗺ •••••••ᣄisȧisپ فĨ مiک•••••••-ا ڈ¿•••••••ئFyج ᣰ•••••••l 3 تاد•••••••مĨرد Jو•••••••نھïiا ( ¿اï•••••••~'اᗺ 2 j•••••••شᛴar ᣍرو•••••••i

ᣍاs•••••••' ş•••••••aج ᣌ•••••••م 2024 ᣎ•••••••م 9 ب•••••••ناج ( ជ•••••••lاaم j•••••••'رھ•••••••چ 3 ᣌنو•••••••i ᣍرو•••••••i ᣢ•••••••طعم a•••••••i −ا•••••••Sوᕼ 9 2025 ¿و•••••••ج 20 ät•••••••bا ا•••••••r س•••••••ج ᤊ ᣌ•••••••••م i•••••••••i'رام ( ᣌنو•••••••••i ᣍرو•••••••••i 9 د•••••••••عᗷ 3 2022 9 تاد•••••••••مĨsب ( Jو•••••••••نھïiا ( ¿اï•••••••••~'اᗺ ᣌ•••••••••م س•••••••••ج ‹ᣪ•••••••••ï ᣎ•••••••••S ( د•••••••••عᗷ 3 ت•••••••••-اوsرد ᣎ•••••••••S pن••••••م s••••••پ ت••••••s9sė ( Jو••••••نھïiا ( ᣎ••••••iar ᣌ••••••م i••••••i'رام ᣍرو••••••i 9 ت••••••ėر شᛴ••••••پ سا a••••••' ᤊ ş••••••ëوï −ا••••••ھï ا••••••iS ا••••••i' را••••••(ظا ا••••••r تا••••••شدs s••••••پ ₂ڑ••••••پ ل••••••ks

−ᤊ ᣎک-وᕼ ᣥr aنکaم ᣌم şėانم ر9ا 9اᗷد sپ jجرام ᣌم را9دا ᤛا9 Ĩ2ر9ا اS នڑپ sثا



ںا!سiلاᗺ گنzنؤا'ا

ᣠا••••••••م aنFا••••••••- fi••••••••ھچᗺ 3 ᣎ. ••••••••iarو••••••••ج ᣌᢕ ••••••••ہ ᤦ9 ںاi••••••••~ᛴlاᗺ ••••••••نzن9ا'ا ᣠا9 2. ا••••••••ج (را••••••••iïsا ᣌᢕ ••••••••م یرا••••••••iï ( تا••••••••موkعم ᣠا••••••••م یرو••••••••بع ᤦا••••••••م a••••••••- سا

−ᣌᢕ ہ ᣍ: وᕼ وŚF ᣌᢕ م یراiï ( تاناiب

فاy: عا

−ᣌᢕ ہ ᤎ: ᕼاᣃ و' 2. ذج 3 ماr ភھچا ᣰ᡽ S ᣰᢕ ' 9 بناج ([aع 3 ᣎ. iarsپ حط- sᕼ jy& کisئاڈ

ᣳ فرط ( سا روا ᣰ᡽ ل 3 ڈروب

(ناخ مᘍا ردنکسا)

y& کisئاڈ

(ناخ زارفs ساᘘع)

وcکijSiا فiچ

:نادرم

2025 ,ᣍ᡽ ﻻوج28



The Premier Sugar Mills & Distillery Company Limited

Unconsolidated Condensed Interim Statement of Financial Position as At June 30, 2025

Un-audited

Audited

June 30,

Sep. 30,

2025

2024

Assets Note (Rupees in thousand)

Non-current Assets

Property, plant and equipment 5 3,466,260 3,405,361

Investment property 19,442 19,633

Long term investments 6 170,006 170,006

Security deposits 2,059 1,809

3,657,767 3,596,809

Current Assets

Stores and spares

Stock-in-trade 7

Trade debts, unsecured-considered good

Advances 8

Trade deposits and short-term prepayments 9

Other receivables 10

Sales tax refundable

Income tax refundable, advance tax and tax deducted at source Bank balances 11

186,246

751,766

76,015

40,176

6,160

13,303

278,611

48,329

86,789

131,585

240,950

29

33,669

5,119

6,924

0

19,166

62,217

1,487,395 499,659

Total Assets 5,145,162 4,096,468

Equity and Liabilities

Share Capital and Reserves

Authorised capital 57,500 57,500

Issued, subscribed and paid-up capital 37,500 37,500 Capital reserves

  • share redemption 1 1

  • revaluation surplus on property, plant and equipment 1,338,783 1,439,748 General revenue reserve 900,000 900,000

Accumulated loss (731,186) (509,280)

Shareholders' Equity 1,545,098 1,867,969

856,532

5,954

38,605

10,376

911,467

643,957

228,005

7,470

122,375

350,000

1,112,851

177,106

46,833

2,688,597

839,102

5,835

43,345

95,603

983,885

407,485

36,538

7,470

93,881

0

524,323

147,015

27,902

1,244,614

Non-current Liabilities Long term finances Lease liabilities

Staff retirement benefits - gratuity Deferred taxation

Current Liabilities

Trade and other payables 12

Contract liabilities Unclaimed dividends Accrued mark-up

Loan from subsidiary company Short term borrowings

Current portion of non-current liabilities Taxation

Total Liabilities 3,600,064 2,228,499

Contingencies and Commitments 13



Total Equity and Liabilities 5,145,162 4,096,468 The annexed notes form an integral part of these unconsolidated condensed interim financial statements.



Chief Executive Director Chief Financial Officer



The Premier Sugar Mills & Distillery Company Limited Unconsolidated Condensed Interim Statement of Profit

or Loss and Other Comprehensive Income (Un-audited) For the Quarter and Nine Months Period Ended June 30, 2025

For the Quarter Nine Months Ended

April-June

April-June

Oct.-June

Oct.-June

2025

2024

2025

2024

Note -------------- Rupees in thousand --------------

Sales

14

946,054

110,612

1,497,666

622,144

Less: sales tax

(32,197)

(16,873)

(55,778)

(94,903)

Sales - net

913,857

93,739

1,441,888

527,241

Cost of sales

(775,487)

(215,262)

(1,425,283)

(939,377)

Gross profit / (loss)

138,371

(121,523)

16,606

(412,136)

Distribution cost

(110,831)

(383)

(162,388)

(2,899)

Administrative expenses

(34,906)

(30,316)

(95,934)

(104,481)

Other income

15

10,572

588,358

77,033

681,275

Other expenses

16

7

(4)

(787)

(4)

Profit / (loss) from operations

3,212

436,133

(165,471)

161,756

Finance cost

(96,326)

(62,280)

(223,695)

(184,547)

(Loss) / profit before taxation

(93,114)

373,853

(389,166)

(22,791)

Taxation

17

73,332

173,504

66,295

157,756

(Loss)/ profit after taxation

(19,782)

547,358

(322,871)

134,966

Other comprehensive income

0

0

0

0

Total comprehensive (loss)/ profit (19,782) 547,358 (322,871) 134,966

---------------------- Rupees ----------------------

(Loss)/ earning per share (5) 146 (86) 36

The annexed notes form an integral part of these unconsolidated condensed interim financial statements.



Chief Executive Director Chief Financial Officer



The Premier Sugar Mills & Distillery Company Limited

Unconsolidated Condensed Interim Statement of Cash Flows (Un-audited) For The Nine Months Ended June 30, 2025

Nine Months Ended June 30, June 30,

2025 2024

(Rupees in thousand)

Cash flows from operating activities

Profit / (loss) for the period - before taxation

(389,166)

(22,791)

Adjustments for non-cash charges and other items:

Depreciation on property, plant and equipment

221,772

170,671

Depreciation on investment property

191

201

Unclaimed payable balances written-back

0

(525)

Profit on bank deposits

(5,827)

(4,054)

Gain on sale of vehicles

(35)

(586,208)

Staff retirement benefits - gratuity (net)

(4,740)

5,231

Dividends from Subsidiary Company and Associated Company

0

(68,755)

Finance cost

223,695

184,547

(Loss) / profit before working capital changes

45,891

(321,683)

Effect on cash flows due to working capital changes

Decrease / (increase) in current assets:

Stores and spares

(54,661)

(7,810)

Stock-in-trade

(510,816)

(1,174,187)

Trade debts

(75,986)

(69,641)

Advances

(6,507)

141,362

Trade deposits and short term prepayments

(1,041)

(1,868)

Other receivables

(6,379)

3,472

Sales tax refundable

(278,611)

(45,174)

Increase / (decrease) in trade and other payables

427,939

120,794

(506,062)

(1,033,051)

Net Cash generated from / (used in) operations

(460,171)

(1,354,735)

Income tax paid

(250)

(0)

Income tax paid

(29,163)

(21,499)

Net cash generated from/ (used in) operating activities

(489,585)

(1,376,234)

Cash flows from investing activities

Additions to property, plant and equipment

(282,673)

(802,512)

Sale proceeds of vehicles

36

590,850

Advance received againist non-current assets classified as held for sale

0

(539,965)

Dividends received

0

68,755

Profit received bank deposits

5,827

4,054

Net cash generated from / (used in) investing activities

(276,810)

(678,818)

Cash flows from financing activities

Long term finances obtained

47,521

702,899

Loan from a subsidiary company

350,000

0

Lease finances - net

119

4,466

Short term borrowings - net

588,528

1,329,965

Finance cost paid

(195,201)

(92,136)

Net cash (used in) / generated from financing activities

790,966

1,945,194

Net (decrease)/ increase in cash and cash equivalents

24,572

(109,857)

Cash and cash equivalents - at beginning of the period

62,217

120,095

Cash and cash equivalents - at end of the period

86,789

10,238



The annexed notes form an integral part of these unconsolidated condensed interim financial statements.



Chief Executive Director Chief Financial Officer



THE PREMIER SUGAR MILLS & DISTILLERY COMPANY LIMITED

Unconsolidated Condensed Interim Statement Of Changes In Equity (Un-Audited) FOR THE NINE MONTHS PERIOD ENDED JUNE 30, 2025

Share capital

Reserves

Revaluation surplus on Property, plant and equipment

Accumulated loss

Total

Capital

Revenue

Sub-total

Share redemption

General

-------------------------- Rupees in thousand --------------------------

Balance as at September 30, 2023

37,500

1

900,000

900,001

1,634,949

(532,693)

2,039,757

Total comprehensive income / (loss)

for the period

Profit after taxation for the

nine months ended June 30, 2024

0

0

0

0

0

134,966

134,966

Transfer from surplus on

revaluation of property, plant and equipment on account of incremental depreciation for the period

-net of deferred taxation

0

0

0

0

(100,965)

100,965

0

Balance as at June 30, 2024

37,500

1

900,000

900,001

1,533,984

(296,762)

2,174,723

Total comprehensive income / (loss) for the period

Loss after taxation for the

three months ended Sep 30, 2024

0

0

0

0

0

(308,077)

(308,077)

Transfer from surplus on revaluation of property, plant and equipment on account of incremental depreciation for the period

-net of deferred taxation 0

0

0

0

(94,236)

94,236

0

Other comprehensive income 0

0

0

0

0

1,323

1,323

Balance as at September 30, 2024 37,500

1

900,000

900,001

1,439,748

(509,280)

1,867,969

Total comprehensive loss for the period

Loss after taxation for the

nine months ended June 30, 2025

0

0

0

0

(322,871)

(322,871)

Transfer from surplus on revaluation of property, plant and equipment

on account of incremental depreciation for the period

-net of deferred taxation 0

0

0

0

(100,965)

100,965

0

Balance as at June 30, 2025 37,500

1

900,000

900,001

1,338,783

(731,186)

1,545,098

The annexed notes form an integral part of this condensed interim financial information.



Chief Executive Director Chief Financial Officer



The Premier Sugar Mills & Distillery Company Limited

Notes to the unconsolidated condensed interim financial statements (Un-audited) For the Nine Months Period Ended June 30, 2025

  1. Legal status and nature of business

    The Premier Sugar Mills & Distillery Company Limited (the Company) was incorporated on July 24, 1944 as a Public Company and its shares are quoted on Pakistan Stock Exchange Ltd. The Company is principally engaged in manufacture and sale of white sugar and spirit. The Company's Mills and Registered Office are located at Mardan (Khyber Pakhtunkhwa) whereas the Head Office is situated at King's Arcade, 20-A, Markaz F-7, Islamabad. The Company has shifted its distillery from Mardan to Ramak Dera Ismail Khan during the financial year ended September 30, 2020.

  2. Basis of preparation

    1. Statement of Compliance

      These unconsolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard (IAS) 34, ''Interim financial reporting'', issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of and directives issued under the Companies Act, 2017.

        Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IFRS standards, the provisions of and directives issued under the Companies Act, 2017 have been followed.

    2. These interim financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the annual audited financial statements of the Company as at and for the year ended September 30, 2024.

    3. The comparative unconsolidated condensed interim statement of financial position presented in these interim financial statements has been extracted from the audited financial statements of the Company for the year ended September 30, 2024, whereas the unconsolidated condensed comparative interim statement of profit or loss & other comprehensive income, unconsolidated condensed interim statement of changes in equity and unconsolidated condensed interim statement of cash flows have been extracted from the un-audited condensed interim financial statements for the period ended June 30, 2024.

    4. These interim financial statements are un-audited and are being submitted to the shareholders as required by the listing regulations of Pakistan Stock Exchange Ltd. vide section 237 of the Companies Act, 2017.

    5. Basis of measurement

      These interim financial statements have been prepared under the historical cost convention except for the Company's liability under defined benefit plan (gratuity), which is determined on the present value of defined benefit obligations determined by an independent actuary, liabilities against assets subject to finance lease at present value of minimum lease payments and property, plant and equipment at revalued amounts assessed by an independent valuer.

    6. Functional and presentation currency

      These condensed interim financial statements are presented in Pak Rupees, which is also the Company's functional currency. All amounts have been rounded to the nearest thousand, unless otherwise stated.

  3. Significant accounting policies

    The accounting policies and methods of computation adopted in the preparation of these condensed interim financial statements are the same as those applied in the preparation of audited annual financial statements of the Company as at ended September 30, 2024.



    1. Changes in accounting standards, interpretations and pronouncements

      1. Standards and amendments to approved accounting and reporting standards that are effective

        There are certain amendments and interpretations to the accounting and reporting standards, which are mandatory for the Company's annual accounting period commenced on October 01, 2022. However, these do not have any significant impact on the Company's financial reporting and, therefore, have not been disclosed in these condensed interim financial statements.

      2. Standards and amendments to approved accounting and reporting standards that are not yet effective

      There are certain amendments and interpretations to the accounting and reporting standards, that will be mandatory for the Company's annual accounting periods commencing on or after January 01, 2021. However, these will not have any material impact on the Company's financial reporting and, therefore, have not been disclosed in these condensed interim financial statements.

  4. Accounting estimates, judgments and financial risk management

    1. The preparation of condensed interim financial statements in conformity with accounting and reporting standards, as applicable in Pakistan, requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

    2. The significant judgments made by the management in applying the Company's accounting

      policies and the key sources of estimation uncertainty were the same as those that were applied to the annual audited financial statements of the Company as at and for the year ended September 30, 2024.

    3. The Company's financial risk management objectives and policies are consistent with those disclosed in the audited annual financial statements as at and for the year ended September 30, 2024.

    4. The Company follows the practice of conducting actuarial valuation annually at the year-end. Hence, the impact of remeasurement of staff retirement benefits - gratuity has not been incorporated in these condensed interim financial statements.

  5. Property, plant and equipment Un-audited Note June 30, 2025

    (Rupees in thousand)

    Operating fixed assets 5.1 3,318,846

    Capital work in process 147,413

    3,466,260

    1. Operating fixed assets

      Book value at beginning of the period - audited 2,191,100

      Additions during the period

      • furniture, fittings & offices equipment 1,491

      • Vehicles (right of use assets) 4,612

      • plant and machinery 1,340,205

      • buildings on freehold land 3,005

      • vehicles disposal (116)

      • Railway rolling stock and vehicles 323

        Depreciation charge for the period (221,772)

        Book value at end of the period - un-audited 3,318,846



  6. Long term investments

    Market values of the Company's quoted investments in Chashma Sugar Mills Ltd. (a Subsidiary Company) and Arpak International Investments Ltd. (an Associated Company) at period-end were Rs.839.636 million (September 30, 2024: Rs.825.060 million) and Rs.13.164 million (September 30, 2024: Rs.11.782 million) respectively.

  7. Stock-in-trade Un-audited Audited

June 30, Sep 30,

Note 2025 2024

(Rupees in thousand)

In-process

- sugar

23,432

23,432

- molasses

3,597

3,948

27,029

27,380

Finished goods:

- sugar

0

139,132

- molasses

402,536

74,438

- ethanol

322,201

724,737

213,570

751,766

240,950

8. Advances - Considered good

Suppliers and contractors

34,435

27,500

Employees

5,742

6,169

40,176

33,669

9. Trade deposits and short term prepayments

Excise duty deposit

136

136

Short term prepayments

3,162

2,121

Deposits against decretal amounts

9.1

2,862

2,862

6,160

5,119

9.1

These have been deposited with the Commissioner for W

Authority under the Payment of Wages Act, 2013 for Mardan.

orkers' Compensation and

10.

Other receivables

Note

Un-audited June 30,

2025

Audited Sep. 30,

2024

(Rupees in thousand)

Sugar export subsidy

2,991

2,991

Gas infrastructure development cess paid

under protest - refundable

3,018

3,018

Others

7,294

915

13,303

6,924



11.

Bank balances

Cash at banks on:

- PLS accounts

11,565

981

- current accounts

71,490

57,502

- deposit accounts

11.1

8,734

8,734

91,789

67,217

Less: provision for doubtful bank balance

5,000

5,000

86,789

62,217

  1. These include deposits amounting Rs.3.734 million (September 30, 2024: Rs.3.734 million), which are under lien of a bank against guarantees issued by it in favor of Sui Northern Gas Pipelines Ltd. on behalf of the Company.

  2. The Company has not accrued profit on these deposits during the current period and preceding financial years.

12.

Trade and other payables

Un-audited

Audited

June 30,

2025

Sep 30,

2024

(Rupees in thousand)

Due to related parties:

- Chashma Sugar Mills Ltd. (Subsidiary Company)

208,564

98,126

- The Frontier Sugar Mills & Distillery Ltd(Subsidiary Company

1,411

8

- Azlak Enterprises (Pvt) Ltd. (Associated Company)

30,338

21,529

- Syntron Ltd. (Associated Company)

14,927

14,927

- Syntronics Ltd. (Associated Company)

157

157

- Ultimate Whole Food (Private) Limited

4,087

Creditors

262,113

145,066

Accrued expenses

47,739

55,654

Due to employees

6,985

4,560

Deposits from contractors and others

11,080

1,031

Income tax deducted at source

41,522

22,704

Sales tax payable

0

29,448

Gratuity payable to ex-employees

5,816

5,816

Employees' provident fund payable

8,747

7,791

Others

470

668

643,957

407,485

13.

Contingencies and commitments

13.1

There has been no significant change in the status of contingencies as disclosed in note 25 to the financial statements of the Company for the year ended September 30, 2024.

13.2 The Company's appeal filed before the Peshawar High Court (PHC) against order of the Customs; Sales Tax & Central Excise Appellate Tribunal is still pending adjudication. The Department, during the financial year ended September 30, 2001, had raised sales tax demand aggregating Rs.4.336 million along with additional tax. The Company, however, during the financial year ended September 30, 2005, had paid sales tax amounting Rs.2.123 million along with additional tax amounting Rs.0.658 million as per the requirements of S.R.O. 247(I) / 2004 dated May 05, 2004.



13.3

13.4

13.5

13.6

13.7

13.8

13.9

Petitions filed before the Supreme Court of Pakistan (SCP) against imposition of Gas Infrastructure Development Cess (GIDC) were dismissed vide judgment dated August 13, 2020 in 2-1 ratio. The SCP's judgment stated that the cess under GIDC Act, 2015 was levied on those consumers of natural gas which on account of their industrial or commercial dealings had passed on GIDC burden to their customers. The SCP's judgment stated that no late payment surcharge would be collected while the GlDC amount that had become due upto July 31, 2020 would be recovered in 24 equal monthly instalments. Based on this judgment, the Company has filed the a writ petition before the PHC challenging the demand of GIDC arrears amounting Rs. 29.936 million on the ground that the Company has not passed on GIDC burden to its customers. The PHC, vide its order dated September 19, 2021, has granted interim relief.

The Company's petition filed before the PHC, against the Government of Khyber Pakhtunkhwa's notification dated August 12, 2015 in which minimum wages for unskilled workers was fixed at Rs.12,000 per month with effect from July 01, 2014 was dismissed by the PHC vide its judgment dated April 02, 2019. The Company has filed a review petition before the PHC against the said judgment; the additional wage liabilities aggregate Rs.2.359 million approximately.

The sales tax appeal filed before the Appellate Tribunal Inland Revenue (ATIR), Peshawar against ex-parte order passed by the CIR(A) was succeeded vide order dated March 29, 2018. The assessment order dated June 23, 2016 was passed by the DCIR, Peshawar in violation of SRO 488(I)/2004 dated June 12, 2014; the Company claimed input tax to the tune of Rs.41.672 million against the supplies to unregistered persons. A withdrawal application has been filed before the ATIR, Peshawar in pursuance of the aforesaid rectification order.

The DCIR for the tax year 2013 initially has held the Company as taxpayer-in-default for non-deduction of tax on certain supplies / services and tax demand was raised at Rs.77.750 million under section 161 (Failure to pay tax collected or deducted) along with default surcharge of Rs.4.730 million under section 205 (Default surcharge) of the Income Tax Ordinance, 2001 (the Ordinance). The Company filed rectification application under section

221 of the Ordinance and the demand was reduced to Rs.237,360. Against the said demand, the Company has filed an appeal before the CIR(A), who dismissed the Company's appeal. Presently, the Company's appeal against the CIR(A)'s order is pending before the ATIR, Peshawar.

The Company has filed a writ petition before the PHC challenging Federal Government Order No.1(1) 2020 ROP dated July 16, 2021 and Provincial Government Order No.13/12-Sugar /IND / Vol-V / 7862 dated July 16, 2021 issued under section 6 of the Price Control and Prevention of Profiteering and Hoarding Act ,1977 whereby the retail price of sugar at the rate of Rs.88.24 per kilo gram was fixed. The PHC, vide its order dated July 30, 2021, has allowed interim relief and ordered that in the meanwhile status que be maintained.

Various cases have been filed against the Company by some former employees. Based on legal advice, no provision has been made in the books of account.

Guarantees given to Sui Northern Gas Pipelines Ltd. by commercial banks on behalf of the Company outstanding as at June 30, 2024 were for Rs.37.340 million (September 2024: Rs.37.340 million).

  1. Sales - Net

    Quarter ended Nine Months Ended

    June 30,

    June 30,

    June 30,

    June 30,

    2025

    2024

    2025

    2024

    Sales - - - - - - - - - - - Rupees in thousand - - - - - - - - - - - -

    Local

    202,933

    110,612

    357,523

    622,144

    Export

    743,122

    0

    1,140,144

    0

    946,054

    110,612

    1,497,666

    622,144



  2. Other income Un-audited

    nine months ended

    June 30,

    2025

    June 30,

    2024

    Income from financial assets: Note (Rupees in thousand) Profit on bank deposits and saving accounts 5,827 4,054 Dividend from a Subsidiary Company 0 68,755 Income from other than financial assets:

    Un-claimed payable balances written-back 0 525

    Sale of agricultural produce - net 18,373 20,028

    Gain on sale of fixed assets 35 586,208

    Miscellaneous 52,798 1,704

    77,033 681,275

  3. Other expenses

    Exchange loss 787 0

    Others 0 4

    787 4

  4. Taxation

    Current 17.1 18,932 16,926

    Deferred (85,227) (174,682)

    (66,295) (157,756)

    1. The Company during the current period and preceding years is mainly liable to pay tax due under sections 5 (Tax on dividends), 113 (Minimum tax on the income of certain persons) and 154 (Exports) of the income Tax Ordinance, 2001 (the Ordinance).

  5. Operating segment

    Upto June 30, 2025, the Company considered itself to be a single reportable segment on the basis of its internal reporting structure. The Company's reportable segments during the current period are as follows:

    - Sugar - Distillery

    1. Segment operating results for the nine months period ended June 30, 2025

      Sugar

      Division

      Ethanol

      Division

      Total

      June 30,

      June 30,

      2025

      2025

      Sales

      - Local

      191,290

      166,233

      357,523

      - Export

      38,747

      1,101,397

      1,140,144

      230,037

      1,267,629

      1,497,666

      Less: sales tax

      (30,421)

      (25,358)

      (55,778)

      Sales - net

      199,617

      1,242,272

      1,441,888

      Cost of sales (451,823) (973,460) (1,425,283)

      Gross (loss) / profit

      (252,206)

      268,812

      16,606

      Distribution cost

      (1,951)

      (160,438)

      (162,388)

      Other Expenses

      -

      (787)

      (787)

      Administrative expenses

      (93,759)

      (2,175)

      (95,934)

      (95,709)

      (163,400)

      (259,110)

      (Loss) / profit from operations (segment results)

      (347,915)

      105,411

      (242,504)

      Other income

      77,033

      (165,471)

      Finance cost

      (223,695)

      Loss before taxation

      (389,166)

      Taxation

      66,295

      Loss after taxation

      (322,871)



    2. Segment assets and liabilities

      Un-audited Nine Months Ended

      June 30, June 30,

      2025 2025

      Assets Liabilities

      Sugar 3,421,140 3,357,071

      Ethanol 1,724,022 242,990

      Total for reportable segment 5,145,162 3,600,064

  6. Transactions with related parties 19.1

    The Company has related party relationship with its Subsidiary and Associated Companies, employee benefit plans, its directors and key management personnel. Transactions with related parties are carried-out on arm's length basis. There were no transactions with key management personnel other than under the terms of employment. Aggregate transactions with Subsidiary and Associated Companies during the period were as follows:

    Un-audited nine months ended

    June 30, June 30,

    2025 2024

    Subsidiary Companies: (Rupees in thousand)

    - purchase of store items

    24,197

    3,839

    - markup on loan from Subsidiary Company

    29,833

    0

    - temporary loan from Subsidiary Company

    350,000

    0

    - receipt against sale of building

    0

    50,885

    - dividend

    0

    68,755

    - rent expense

    86

    86

    - Expenses paid by the Company

    7,775

    3,489

    - Expenses paid on behalf of the Company

    172,476

    40,678

    Associated Companies:

    - purchase of store items 5,710 14,927

    1. Receivables from and payables to Subsidiary and Associated Companies have been disclosed in notes 10 and 14 respectively to these unconsolidated condensed interim financial statements.

    2. Return has not been charged on the current account balances of Subsidiary and Associated Companies as these have arisen due to normal trade dealings.

  7. Corresponding figures

    Corresponding figures have been re-arranged and re-classified, wherever necessary, for the purposes of comparison; however, no significant re-classifications / re-statements have been made to these condensed interim financial statements.

  8. Date of authorization for issue

These unconsolidated condensed interim financial statements were approved and authorized for issue by the Board of Directors of the Company on July 28, 2025.



Chief Executive Director Chief Financial Officer



THE PREMER SUGAR MILLS & DISTILLERY COMPANY LIMITED

CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION

FOR THE NINE MONTHS PERIOD ENDED JUNE 30, 2025

(UN-AUDITED)



The Premier Sugar Mills & Distillery Company Limited

Condensed Interim Consolidated Statement of Financial Position As At June 30, 2025

Un-audited Audited

June 30, Sep. 30,

2025 2024

Assets Note

Non-current assets

(Rupees in thousand)

Property, plant and equipment

7

25,155,865

29,649,297

Right-of-use assets

8

365,859

326,003

Investment property

19,442

19,633

Long term investments

9

179,726

203,917

Security deposits

17,495

17,244

Deferred tax asset

487,647

192,100

26,226,034

30,408,194

Current assets

Stores and spares

10

891,165

913,342

Stock-in-trade

11

14,106,956

4,986,667

Trade debts

12

1,430,940

440,448

Loans and advances

13

1,397,287

1,121,798

Trade deposits, short term prepayments and other receivables

14

288,152

126,370

Tax refunds due from the Government

270,928

466,899

Income tax refundable

845,662

0

Short term investments

15

82

78

Bank balances

16

1,389,664

1,114,598

20,620,836

9,170,200

Total assets

46,846,869

39,578,394

Equity and liabilities

Share capital and reserves

Authorised capital

57,500

57,500

Issued, subscribed and paid-up capital

37,500

37,500

Capital reserves

- share redemption

1

1

- revaluation surplus on property, plant and equipment

4,556,716

5,929,257

General revenue reserve

1,010,537

1,010,537

Unappropriated profit

1,642,424

285,358

Equity attributable to equity holders of the Holding Company

7,247,178

7,262,653

Non-controlling interest

6,836,193

8,017,411

14,083,371

15,280,064

Non-current liabilities

Long term finances

17

3,504,442

6,265,941

Loans from related parties

18

137,472

153,547

Lease liabilities

19

196,656

165,814

Government Grant

32,973

49,696

Deferred liabilities

20

1,115,955

3,306,111

4,987,498

9,941,109

Current liabilities

Trade and other payables

21

4,148,049

2,188,735

Contract Liabilities

228,005

36,538

Unclaimed dividends

23,547

23,149

Accrued mark-up

991,658

461,443

Short term borrowings

22

20,426,076

9,671,811

Current portion of non-current liabilities

23

1,323,605

1,556,429

Dividends payable to non-controlling interest

0

572

Taxation

635,061

418,544

27,776,000

14,357,221

Total liabilities

32,763,498

24,298,330

Contingencies and commitments

24

Total equity and liabilities

46,846,869

39,578,394

The annexed notes form an integral part of these condensed interim consolidated financial statements.



Chief Executive Director Chief Financial Officer



The Premier Sugar Mills & Distillery Company Limited Condensed Interim Consolidated Statement of Profit or Loss For The Quarter And Nine Month Period Ended June 30, 2025

Quarter ended Nine month period ended

Note June 30 June 30 June 30 June 30

2025 2024 2025 2024

--------------------- Rupees in thousand ------------------

Sales

- local

5,635,470

11,252,907

15,642,265

22,645,189

- export

2,521,615

1,533,573

7,183,842

5,540,412

8,157,084

12,786,480

22,826,106

28,185,601

Less: sales tax, other government

levies and discounts

-777,625

-1,467,498

-2,094,965

-2,998,329

Sales - net

7,379,459

11,318,982

20,731,141

25,187,272

Cost of sales

-6,137,888

-11,453,218

(19,382,093)

(22,581,654)

Gross profit/ (loss)

1,241,572

-134,236

1,349,049

2,605,618

Selling and distribution expenses

-411,158

-240,313

-1,092,596

-720,290

Administrative and general expenses

-481,422

-469,806

-1,380,427

-1,220,602

Net impairment losses on financial assets

0

0

0

0

Other income

51,015

32,242

669,627

170,069

Other expenses

(2,059)

13,290

-4,811

3,172

Profit/ (loss) from operations

397,948

-798,824

-459,158

837,967

Finance cost

-1,053,534

-1,553,887

-3,246,205

-3,806,593

-655,586

-2,352,711

-3,705,363

-2,968,627

Share of profit / (loss) from

Associated Companies

9

-6,154

789

-11,819

-11,819

(Loss) before income tax,

minimum tax and final levies

-661,740

-2,351,922

-3,717,182

-2,980,446

Final taxes- levy

0

0

-203,304

(55,404)

(Loss) before income tax

-661,740

-2,351,922

-3,920,486

-3,035,850

Taxation

Group

  • current

  • prior year

  • deferred

Associated Companies

9

292,508

295,427

1,488,595

508,875

(Loss) after taxation

-369,232

-2,056,495

-2,431,891

-2,526,975

Attributable to :

- Equity Holders of the Holding Company

-187,858

-1,122,551

-1,343,211

-1,493,259

- Non-controlling interest

-181,374

-933,944

-1,088,680

-1,033,716

-369,232

-2,056,495

-2,431,891

-2,526,975

-18,932

-175,526

-18,932

-233,025

0

0

0

0

311,514

470,976

1,507,604

741,977

292,582

295,450

1,488,672

508,952

-74

-23

-77

-77

--------------------------- Rupees ---------------------------



Combined (loss) per share -50.10 -299.35 -358.19 -398.20 The annexed notes form an integral part of these condensed interim consolidated financial statements.



Chief Executive Director Chief Financial Officer



Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Premier Sugar Mills & Distillery

All Premier Sugar Mills & Distillery news releases