Contents
Corporate Information Directors' Review
CONDENSED INTERIM FINANCIAL INFORMATION
Condensed Interim Statement of Financial Position
Condensed Interim Statement of Profit or Loss and Other Comprehensive Income Condensed Interim Statement of Changes in Equity
Condensed Interim Statements of Cash Flows
Notes to the Condensed Interim Financial Information
t Pak Elektron Limited
CORPORATE INFORMATION
BOARD OF DIRECTORS
Mr. M, Naseem Saigol
Mr. Muhammad Murad Saigol
Mr. Muhammad Zeid Yousuf Saigol Syed Manzar Hassan
Mr. Muhammad Omer Farooq Ms. Sadaf Kashif
Mr. Muhammad Kamran Saleem Mr. Javed Siddique
AUDIT COMMITTEE
Chairperson | Non-Executive
Chief Executive Officer - Executive/Certified (DSP) Director - Executive/Certified (DTP)
Director - Executive/Certified (DTP) Director - Non Executive/Certified (DTP) Director - Independent/Certified (DTP) Director - Independent/Certified (DTP)
Director - NBP Nominee U/S 164 of the Act / Non Executive BANKERS
Mr. Muhammad Kamran Saleem Syed Manzar Hassan
Mr. Muhammad Omer Farooq Ms. Sadaf Kashif
HR AND REMUNERATION COMMITTEE
Mr. Muhammad Kamran Saleem Syed Manzar Hassan
Mr. Muhammad Omer Farooq
COMPANY SECRETARY
Khawaja Safee Sultan, CS
CHIEF FINANCIAL OFFICER
Syed Manzar Hassan - FCA AUDITORS
Rahman Sarfaraz Rahim Iqbal Rafiq
Chartered Accountants
A member of Russell Bedford International
LEGAL ADVISORS
Hassan & Hassan Advocates SHARIAH ADVISOR
Mufti Altaf Ahmad
SHARES REGISTRAR
Corplink (Private) Limited Wings Arcade,
1-K, Commercial Model Town, Lahore T: +92 42 35916714, 35839182
F: +92 42 35869037
E: shares@corplink.com.pk
COMPANY INCORPORATION NO. 0000802
NATIONAL TAX NO. [NTN]. 20J 1386-2
STATUS OF COMPANY
Public Interest Company (PIC)
STOCK EXCHANGE SYMBOL PAEL
Chairperson
Member Member Member
Chairperson Member Member
Albaraka Bank (Pakistan) Limited
Askari Bank Limited Bank Alfalah Limited Bank Makramah Limited Faysal Bank Limited
First Habib Modaraba
Habib Bank Limited - Islamic Banking MCB Bank Limited
National Bank of Pakistan OLP Modaraba
Pak Brunei Investment Company Limited Pak China Investment Company Limited Pak Oman Investment Company Limited
Pakistan Kuwait Investment Company Limited PAIR Investment Company Limited
Samba Bank Limited
Saudi Pak Industrial and Agriculture Investment Company Limited Sindh Bank Limited
The Bank of Khyber The Bank of Punjab United Bank Limited
REGISTERED OFFICE
10-G, Mushtaq Ahmed Gurmani Road, Gulberg-II, Lahore
T: +92 42 35920151-59
E: shares@saigols.com
ISLAMABAD OFFICE
Office no. 301, 3rd Floor,
Green Trust Tower, Blue Area, Islamabad T: +92 51 2824543, 2828941
KARACHI OFFICE
Ground Floor Baig Tower Near Balouch Colony Bridge, Shahrah-e-Faisal, Karachi
T: +92 21 32200951 -4 MANUFACTURING UNIT I
14 KM Ferozepur Road, Lahore
T: +92 42 35920151 -9
MANUFACTURING UNIT II
34 KM Ferozepur Road, Keath Vilage, Lahore T: +92 42 35935151-2
DIRECTORS' REVIEW
" ° - .,Jnterim Financial Report | March 31, 2026
Dear Share Holders
We are pleased to present the un-audited interim financial information of the Company for the 1st Quarter ended on March 31, 2026.
FINANCIAL & OPERATIONAL REVIEW
i1 aero -Ecunomic Environment Global Economic Overview
The global economy during the first quarter of 2026 showed moderate but fragile growth, with overall expansion estimated at around 3%, though subject to increasing downside risks. Earlier expectations of declining inflation have shifted, as rising energy and food prices, largely driven by geopolitical tensions in the Middle East, have renewed inflationary pressures across many economies. This has created a challenging environment for central banks, which must balance controlling inflation with supporting economic growth. At the same time, financial conditions remain tight, and uncertainty in global markets has increased due to fluctuations in oil prices and trade dynamics.
Growth patterns remain uneven across regions. Advanced economies continued to expand at a slower pace, reflecting weaker demand and structural challenges, while emerging markets, particularly China and India, remained key drivers of global growth. Despite some resilience supported by steady consumption and investment, the global outlook remains cautious. Factors such as elevated global debt levels, supply chain disruptions, and increasing trade fragmentation continue to pose risks, potentially affecting economic stability and growth momentum in the coming quarters.
C omestic Economic Laildscape
Pakistan's economy experienced encouraging progress across key indicators during the first nine months of FY2026. Notably, the current account recorded its largest surplus of the year in February, supported by remittances growth and decline in imports. IT exports continued the growth momentum, reinforcing the country's development in digital transformation. Resultantly, foreign exchange reserves rose to a four-year high, with a notable rise in central bank holdings, signaling stronger sovereign liquidity and better crisis response capacity. Meanwhile, large-scale manufacturing recorded strong double-digit groMh in January, adding further impetus to industrial recovery and supporting overall economic activity. In the wake of emerging U.S/Israel & Iran conflict, proactive planning and austerity measures on the energy front are helping secure adequate fuel reserves thereby ensuring smooth operations. Despite regional and external challenges, Pakistan's preparedness and reform measures, along with encouraging progress on the domestic front, are laying the groundwork for sustainable growth prospects.
For the Rabi season 2025-26, wheat production is targeted at 29.7 million tons (last year production: 28.4 million tons). The sowing position remained better compared to last year due to government's support. However, the final yield will largely depend on weather conditions, particularly at the crop's maturity and cutting stage.
Large-Scale Manufacturing (LSM) registered groMh of 5.8 percent during Jul- Jan FY2026 against the contraction of
J.7 percent last year. This growth is mainly driven by the automobile, wearing apparel, coke & petroleum products and food with contribution of 1.6 percent, 1.3 percent, 0.9 percent, and 0.6 percent, respectively. In January 2026, LSM index reached at its highest of 144 after March 2022 and witnessed a substantial growth of 10.5 percent year-on-year (YoY) and 12.1 percent on month-on- month (MoM) basis.
CPI inflation recorded at7.0 percent on YoY basis in February 2026 as compared to 5.8 percent in the previous month and 1.5 percent in February 2025. On average, during Jul-Feb FY2026, inflation stood at 5.5 percent against 5.9 percent same period last year. The Sensitive Price Indicator for the week ending March 26, 2026 increased by 0.97 percent. During the week, out of 51 items, prices of 23 items increased, 06 items decreased and 22 items remained stable.
The overall fiscal position during Jul-Jan FY2026 shows remarkable fiscal consolidation, with fiscal deficit contained at Rs. 64.7 billion as compared to Rs. 2,070.9 billion last year. In February 2026, the current account recorded a surplus of $427 million, containing the aggregate position during Jul-Feb FY2026 to a deficit of $700 million. Goods & services expoits recorded at $27.2 billion compared to $27.4 billion last year.
The Monetary Policy Committee in its decision on 27th April, 2026 decided to increase the policy rate to 11.50%. Equity market witnessed bearish trends at the Pakistan Stock Exchange (PSX) in the 3Q of FY2026. The KSE-100 Index, closed at 148,743 at Mar-26 as investors exercised caution due to continued geopolitical tensions in the region. Market capitalization reached to Rs. 16,530 billion by the end of Mar-26.
i•'- Pak Elektron Limited
DIRECTORSf REVIEW
INDUSTRY OVERVIEWPakistan industrial sector has shown gradual recovery and improving momentum during FY2026, supported by better availability of raw materials, relative stability in foreign exchange reserves, and easing import restrictions. Large-Scale Manufacturing (LSM) recorded growth of around 5.8% (Jul-Jan FY2026), with key contributions front automobiles, textiles, food, and petroleum products, reflecting a rebound in industrial activity. However, the sector continues to face challenges, including elevated energy costs, tight financing conditions with the policy rate of 11.50%, and emerging external pressures stemming from global geopolitical tensions, particularly the U.S.-Iran conflict, which has led to higher oil prices and increased input costs. Despite these headwinds, improving demand conditions, supportive government policies, and a focus on export-oriented growth are expected to sustain industrial expansion, although the outlook remains cautiously optimistic.
Company Performance Overview
During the period under review, the Company delivered improved performance, driven by continued R&D, introduction of energy-efficient and market-competitive products, and a focus on innovation and modern design. Growing consumer demand supported by urbanization and rising purchasing power further strengthened sales momentum.
Export growth in transformers to the United States and the multi-brand strategy in the home appliances segment also contributed to overall performance, enhancing market reach and supporting steady business growth.
Summary of operating results is presented as below:
Sales | 27,078 | 19,387 | 7,691 | 39.67 |
Gross Profit | 4,971 | 3,765 | 1,206 | 32.03 |
Finance Cost | 694 | 709 | (15) | {2.12) |
Profit before tax | 1,522 | i, 450 | 372 | 32.35 |
Profit after tax | 870 | 657 | 213 | 32.42 |
Earnings per share - Rupees | 0.94 | 0.71 |
During the period under review, the Company achieved strong financial performance, supported by improving macroeconomic conditions and rising consumer demand. Revenue recorded si9nificant growth of 39.67%, increasing to Rs. 27,078 million compared to Rs. 19,387 million in the corresponding period last year. This growth was primarily driven by higher sales volumes, improved product mix, and strengthening market confidence amid early signs of economic stabilization.
Gross profit also improved substantially by 32.03%, reaching Rs. 4,971 million compared to Rs. 3,765 million in the same period last year, reflecting better operational efficiency and cost management. Financial charges declined by Rs. 1 S million, mainly due to improved cash flow management and a relatively stable monetary environment with easing financial pressures.
As a result, the Company's profit after tax increased to Rs. 870 million, compared to Rs. 657 million in the corresponding period of the previous year. The improvement was supported by stronger sales performance, a more efficient supply chain, and gradual recovery in overall economic activity, which contributed to increased consumer spending and improved business sentiment during the period.
Appliances Division
During the period under review, the Appliance Division delivered strong performance, recording a 49.20% increase in revenue to Rs. 19,534 million, compared to Rs. 1 3,093 million in the corresponding period last year. The growth was supported by improving macroeconomic stability in FY2026, including relatively stable inflation and exchange rates, which helped strengthen consumer purchasing power and boosted demand for home appliances.
The Company effectively capitalized on this favorable environment through continuous product innovation, an expanded distribution network, and competitive pricing strategies, further reinforcing its market position. In addition, the strategic partnership under a Licensing Agreement with Electrolux AB, a global leader in multi-category home appliances, is expected to enhance product offerings and support long-term sustainable growth by leveraging combined strengths and global expertise
"InterimFinancial Report | March 31, 2026 I
Power Division
During the period under review, the Power Division recorded a 19.84% increase in revenue to Rs. 7,543 million, compared to Rs. 6,294 million in the corresponding period last year. The growth was supported by rising demand from ongoing upgrades in Transmission and Distribution (T&D) infrastructure, along with continued industrial expansion and increased activity in the housing sector.
TI e Division also achieved a key milestone in the previous year with the commencement of export operations to the United States of America, marking an important step in the Company's international expansion strategy. This development underscores the Division's focus on expanding its global footprint, strengthening export potential, and positioning itself as a competitive supplier of high-quality power equipment in international markets.
F'iture Outloolt
Clobal Economic Outlool‹
The global economic outlook for the current quarter of 2026 indicates moderate but uneven growth of around 3%, with heightened uncertainty driven by geopolitical tensions, particularly the U.S./Israel Iran conflict, which has disrupted energy markets and pushed up global oil prices. This has increased inflationary pressures and added volatility to global trade and supply chains. Advanced economies are growing at a slower pace due to tight financial conditions and subdued demand, while emerging markets, especially in Asia, continue to provide relative support to global growth. However, risks such as rising global debt, trade fragmentation, and currency fluctuations continue to weigh on the outlook, making the global economy resilient but increasingly vulnerable in the near term.
Country Economic Outlook
The country's economic outlook for the coming quarters is cautiously positive, supported by improving macroeconomic stability, better external account position, and rising remittances. Gradual recovery in industrial activity, agriculture, and services is expected to sustain growth momentum, while export sectors such as textiles and IT will continue to contribute to foreign exchange inflows.
However, the outlook remains exposed to risks including global commodity price volatility, particularly energy prices, geopolitical uncertainties, and domestic fiscal pressures. Inflation is expected to remain moderate but sensitive to external shocks. Overall, continued reforms and prudent economic management will be key to maintaining stability and supporting sustainable growth.
< uiripany Luture Outlook
The Company's outlook remains cautiously positive, supported by improving economic conditions and rising demand in power and appliances sector. However, risks such as inflation, currency volatility, and global uncertainty persist. Continued focus on efficiency and exports is expected to support steady growth, going forward.
A i‹iaowledgen1ent
We would like to thank Board of Directors for continuous support and guidance. Wee are also thankful to our team for their dedicated efforts to make the company operationally sustainable through this challenging era.
We are confident with continued team efforts that we will meet expectation of all stake holders i.e., Shareholders, Creditors and Customers.
Lahore
April 29, 2026
On behalf of the Board of Direc w. Murad
Saig
I
Chief Executive Officer
Pak Elektron Limited
' c, ,v/:'
' '^' ' *Mlnterim Financial Report | March 31, 2026
39.67 | 7,691 | 19,387 | '078 |
32.03 | 1,206 | 3,765 | |
(2.12) | (15) | 709 | |
32.35 | 372 | 1,150 | |
32.42 | 213 | 657 | |
0.71 |
Pak Elektron Limited
m Financial Report | March 31, 2026
r2026/.¿ 29
Pak Elektron Limited
STATEMENT OF FINANCIAL POSITION (Un- Audited)
AS AT MARCH 31, 2026
Note | March 31, 2026 | December 31, 2025 | ||
ftupees "OOH" | Rupees "000" | |||
EQUITY AND LIABILITIES | ||||
SHARE CAPITAL AND RESERVES | ||||
Authorized Capital | 6 | 1 1,000,000 | 11,000,000 | |
Issued, subscribed and paid up capital | 7 | 9,236,495 | 9,236,495 | |
Share Premium | 5,575,128 | 5,575,128 | ||
Revaluation reserve | 7,100,571 | 7,150,053 | ||
Retained earnings | 28,394,323 | 27,474,606 | ||
50,306,517 | 49,436,282 | |||
NON-CURRENT LIABILITIES | ||||
Long term financing | 9 | 3,107,477 | 3,335,417 | |
Lease Liabilities | 10 | 63,372 | 59,376 | |
Warranty obligations | 273,993 | 219,667 | ||
Deferred taxation | 5,591,065 | 5,536,666 | ||
Deferred income | 25,364 | 25,685 | ||
CURRENT LIABILITIES | ||||
Trade and other payables | 6,154,560 | 6,039,575 | ||
Unclaimed Dividend | 10,220 | 1 0,220 | ||
Accrued interest/ mark up | 509,611 | 465,990 | ||
Short term borrowings | 1 1 | 15,194,653 | 17,786,977 | |
Income taxes payable | 2,930,080 | 2,332,243 | ||
Current Portion of Non Current Liabilities | 2,071,862 | 2,157,206 | ||
26,870,986 | 28,792,2 1 1 | |||
CONTIGENCIES AND COMMITMENTS | 1 2 | |||
86,238,774 | 87,405,304 |
The annexed notes 1 to 20 form an integral part of these interim financial statements.
MOU D
Chief Executive Officer
M. ZEID YOUSUF SAIGOL
Director
'" * Interim Financial Report | March 31, 2026 ma
ASSETS
‹0 £J-CL RkENT ASSETS
Note
March 31, December 31,
2026 2025
Rupees "O00" Rupees "000"
Property, plant and equipment | 1 3 | 31,889,514 | 31,910,1 1 0 |
Intangible assets | 273,090 | 273,919 | |
Advances for capital expenditure | |||
32,162,604 | 32,184,029 | ||
Long-term investments | 14 | 39.383 | 38,61 1 |
Long-term deposits | 677,862 | 709,217 | |
Long term advances | 547,836 | 578,476 |
Stores, spare parts and loose tools Stock-in-trade
Trade debts
Construction work in progress Short Term Advances
Short term deposits and prepayments Other receivables
Short term investments Advance income tax Cash and bank balances
851,938 | 1,186,392 | |
18,718,755 | 20,777,888 | |
19,870,665 | 19,649,708 | |
194,918 | 204,251 | |
3,228,980 | 3,203,877 | |
1,367,321 | 1,386,443 | |
205.413 | 215,645 | |
48,828 | 62,572 | |
6,905,081 | 6,067,194 | |
1,419,190 | 1,141,001 |
5Z,81 1,089
86.238,77453,894,971
87,405,304
SYE N AR HASSAN
Chie inancial Officer
ra Pak Elektron Limited
STATEMENT OF PROFIT OR LOSS
FOR THE QUARTER ENDED MARCH 31, 2026 (Un-Audited)
Three Months Period Ended
Note | March 3 J, 2026 | March 31, 2025 | |
Rupees "000" | RupeeS "000" | ||
Revenue from contracts with customers | 15 | 27,077,992 | 19,387,039 |
Sales Tax and discounts | (6,8S5,387) | (4,916,402) | |
Net Revenue | 20,222,605 | 14,470,697 | |
Cost of Sales | 16 | (15,251,889) | (10,705,422) |
Gross Profit | 4,970,716 | 3,76§,27S | |
Other Income | 16,178 | 22,430 | |
Selling and distribution expenses | (1.716,899) | (1,101,220) | |
Administrative expenses | (871,594) | (659,864) | |
Other Expenses | (134,12 1) | (17,732) | |
(2,722,615) | (1,778,816) | ||
Impairment allowance for expected credit loss | (48,945) | (62,813) | |
Operating Profit | 2,215335 | 1,946,076 | |
Finance Cost | (693,635) | (709,064) | |
Share of profit/(loss) of associate | 772 | ||
Profit before statutory lavies and Income taxes | 1,522,471 | ||
Provision for statutory lavies | (87,667) | ||
Profit before Income Taxes | 1,522,471 | 1,149,527 | |
Provision for Income Taxes | (652,236) | (492,496) | |
Profit after Income taxes | 870,235 | 657,031 | |
Basic Earnings per share | 17 | 0.94 | 0.71 |
The annexed notes 1 to 20 form an integral part of these interim financial statements.
Financial Report | March 31, 2026CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE QUARTER ENDED MARCH 31, 2026 (Un-Audited)
Issued
Share capita{ | Preference Share Capital | Share Premium | Retained Earnings | Revaluation Reserve | Total | |
gupees "000" | Rupees "000" | Pupeer" "000" | Rupees "000" | Pupees "000" | Rupees "000" | |
Bahance as aI January 01. 20Z 5 | 23,623,904 | |||||
Conversion of Preference Shares | 676,374 | (449.576) | (191,070) | |||
Total comprehensive income for the period | 657,031 | 657.031 | ||||
Incremental depreciation | 47,608 | (47,608) | ||||
Balance as aI March 31. 2025 | 9,236.a95 | - | $,575,128 | 24,137,473 | S472,90O | •4 4Z1996 |
Comprehensive income: Profit after taxation | 3.18g,644 | 3.189,644 | ||||
Other comprehensive loss | 1,824,64Z | 1,824,642 | ||||
Transfer of revaluation surplus on disposal of fixed assets' | 3,916 | (3,916) | ||||
Incremental depreciation | 143,573 | (143,573) | ||||
Balance as at December 31. 2 025 | - 5,575.128 | Z7,474.606 | 7,150,053 | 49,436,28Z | ||
Total comprehensive income for the period. | 870,235 | 870,235 | ||||
Incremental depreciation | 49,482 | (49,482) | ||||
B:›lance as a March 31, 2026 | - S,57S,128 | 7,10O,57t | 50,306,517 | |||
The annexed notes 1 to 20 form an integral part of these interim financial statements. | ||||||
Pak Elektron Limited
CONDENSED INTERIM STATEMENT OF CASH FLOWS
FOR THE QUARTER ENDED MARCH 31, 2026 (Un-Audited)
March 3J, 20Z6 | March 31 2025 | ||
| Rupees "000" | ||
Cash flows from operating activities | |||
Profit/(Loss) before taxation | 1,522,471 | 1,149,527 | |
Adjustments for non cash items and others | 1,117,246 | 1,088,575 | |
Cash generated from operations before working capital changes | 2,639,717 | 2,238,102 | |
Working capital changes | 2,368.575 | (3,579,5391 | |
Cash generated frorri operations | 5,008,292 | (1,341,4371 | |
Finance cost paid | (650,014) | (723,327) | |
Income taxes and levies paid | (837,887) | (763,420) | |
Payment of interest and taxes | (1,487,901) | (1,486,747) | |
Net cash used in operating activities | 3,520,391 | (2,828,184) | |
Cash flows from investing activities | |||
Purchase of property, plant and equipment | (338,605) | (736,242) | |
Proceeds from disposal of property, plant and equipment | 49,304 | ||
Net cash used in investing activities | (338,605) | (686,938) | |
Cash flows from financing activities | |||
Long Term Finances obtained | 107,477 | ||
Repayment of Long Term Finances | (418,750) | (331,458) | |
Increase/ (Decrease) in liabilities against finance lease | (5,000) | ||
Increase / (Decrease) in Short Term Borrowing | (2,592,324) | 3,930,826 | |
Dividend paid | (17) | ||
Net cash from financing activities | (2,903,597) | 3,594,351 | |
Net increase/(decrease) in cash and cash equivalents | 278,189 | 79,229 | |
Cash and cash equivalents at beginning of the period | 1,141,001 | 1,093,599 | |
Cash and cash equivalents at end of the pericd | 1,419,190 | 1,172,828 |
The annexed notes 1 to 20 form an integral part of these interim financial statements.
' " " Interim Financial Report | March 31, 2026
NOTESTOTHECONDENSED|NTERM FNANCALSTATEMENTS
FOR THE QUARTER ENDED MARCH 31, 2026 (Un-Audited)
"I LEGAL STATUS AND OPERATIONS
Pak Elektron Limited ['the Company'] was incorporated as a Public Limited Company in Pakistan under the repealed Companies Act, 1913 on 03 March 1956. Registered office of the Company is situated in the
province of Punjab at 17 - Aziz Avenue, Canal Bank, Gulberg - V, Lahore. The manufacturing facilities of the i
Company are located at 34 K.M., Ferozepur Road, Keath Village, Lahore and 14 K.M., Ferozepur Road, Lahore. The Company is listed on Pakistan Stock Exchange Limited. The principal activity of the Company is manufacturing and sale of electrical capital goods and domestic appliances.
The Company is currently organized into the following operating divisions:
(i
(ii)
Power Division: Manufacturing and sale of Transformers, Switchgears, Energy Meters and Engineering, Procurement and Construction ['EPC'] contracting. Appliances Division: Manufacturing, assembling and distribution/sale of Refrigerators, Deep Freezers, Air Conditioners, Microwave Ovens, LED Televisions, Washing Machines, Water Dispensers and other domestic appliances._ bASIS OF PREPARATION
These interim financial statements are un audited and have been presented in condensed form and do not include all the information as is required to be provided in a full set of annual financial statements. These interim financial statements should be read in conjunction with the annual audited financial statements of the company for the year ended December 31, 2024.
The comparative interim balance sheet as at December 31, 2025 and the related notes to the condensed interim financial information are based on audited financial statements. The comparative interim profit and loss account, interim cash flow statement, interim statement of changes in equity and related notes to the condensed interim financial information for Three months ended March 31, 2025 are based on unaudited intei im financial information.
-
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprises of:
International Accounting Standard 34- Interim Financial Reporting, issued by International Accounting Standards Board (IASB) as notified under the companies Act, 2017 and
Provisions of and directives issued under the Companies Act , 2017.
Where the provisions of and directive issued under the companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the companies Act, 2017 have been followed.
Basis of measurement
These interim financial statements have been prepared on the historical cost basis except for the following items, which are measured on an alternative basis as at the reporting date.
Ed Pak Elektron Limited
Items
Financial liabilities Other Financial assets Investment in associate
Investment in listed equity securities Land, building, plant and machinery Provisions
- Judgements, estimates and assumptions
Measurement basis
Amortized cost Amortized cost Equity method Fair Value Revalued amounts Present Value
The preparation of interim financial statements requires managements to makejudgements, estimates and assumptions that affect the appliacation of accounting policies and the reported amounts of assets, liabilities income and expenses. The estimates and associated assumptions and judgements are based or historical experiance and various other factors that are believe to be reasonable under the circumstances , the result of which forms the basis of making judgements about carrying values of assets and liablities that are not readily apparent from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimatecl are recognised in the period in which the estimated is revised and in any future periods affected.
FUNCTIONAL CURRENCY
This financial information is prepared in Pak Rupees which is the Group's functional currency.
ACCOU NTING POLICIES AND METHODS OF COMPUT/‹TIGN
The accounting policies and the methods of computation adopted in the preparation of these interim financial statements are the same as those applied in the preparation of preceding annual financial statements of the company for the year ended December 31, 2025.
DATE OF AUTHORIZATION FOR ISSUE
These interim financial statements have been approved by the Board of Directors of the company and authorized for issue on April 29, 2026.
62,500,000
37,500,000
62,500,000
37,S00,000
AUTHORIZED CAPITAL
Un-audited March 31, 2026 | Audited December 31, 2025 | Un-audited March 31, 2026 | Auditecl December 31, 2025 | |
No. a(Shares | No. of Shares | Rupees "000" | Pupees "000" | |
1,000,000,000 | 1,000,000,000 | Ordinary shares of Rs. 10 each | 1 0,000.000 | 10,000,000 |
Preference shares of Rs. 10 each: | ||||
Class A preference shares of Rs 10 each Class B preference shares of Rs 10 each | 625,000 375,000 | 625,000 375,000 | ||
100,000,000 | 100,000,000 | 1,000,000 | 1,000,000 | |
1,100,000,000 | 1,100,000,000 | 11,000,000 | 11,000,000 |
"" """"'"' ' Interim Financial Report | March 31, 2026 me 7 ISSUED, SUBSCRIBED AND PAID UP CAPITAL Un-audited Audited March 31, December 31, March 31, December 31, 2026 2025 2026 2025 No. •f shares No. of shares Rupees "000" Rupees '000' Ordinary shares of Rs. 10 each fully paid 731,081,721 731,081,721 In cash 7.310,817 7,31 0,817 Other than cash: 137,500 137,500 -against machinery 1,375 1,375 -issued on acquisition of PEL 408.273 408,273 Appliances Limited 4.083 4,083 -issued against conversion of 73,678,166 73,678,166 preference shares 736,782 736,782 118,343,841 118,343,841 -as bonus shares 1,183,438 1,183,438 923,649,501 923,649,501 9,236,495 9,236,495 ? LOI'. -TERM FINANCES As at bepining of the period 5,000,000 5,472,708 Obtained during the period 1 07,477 750,000 Repayments made during the period 418,750 1,222,708 Current maturity presented under current liabilities 1,581,250 1,664,583 3,107,477 3,335,417 ' L CASE LIABILITIES Present value of minimum lease payments 133,360 131,375 Current maturity 69,988 71,999 63,372 59,376 These facilities have been obtained from various banks under mark-up arrangements for working capital requirements. These facilities are secured against the pledge/hypothecation of raw material and components, work-in-process, finished goods, machinery, spare parts, charge over book debts, charge over current assets and personal guarantees of the sponsoring directors of the company. ] 1 CON-flNfiENClES AND COMMITMENTS There is no material changes in contingencies and commitments as disclosed in the notes to the financial statements for the year ended December 31, 2025. | |
I:N Pak Elektron Limited
Un-audited March 31, | Audited December 31 | ||
2026 | 2025 | ||
1 2 PROPERTY, PLANT AND EQUIPMENT | |||
Operating assets | 13.1 | 30,026,171 | 30,189,649 |
Capital work-in-progress | t,863,343 | 1,720,461 | |
31,889,51 4 | 31,91 0,110 | ||
1 2.1 Operating assets | |||
Written down value at beginning of the period / year | 30,189,651 | 25,938,006 | |
Surplus on revaluation of property plant and equipment | 1,9S4,021 | ||
Additions, revaluation surplus during the period | 1 3.1.1 | 195,722 | 3,629,993 |
30,385,373 | 31,522,020 | ||
Written down value of the assets disposed off / adjustments | 53,994 | ||
Depreciation charged during the period / year | 359,202 | 1,381,978 | |
Rental Properties | 103,601 | ||
30,026,171 | 30,189,649 | ||
12.1.1 Additions, revaluation surplus during the period | |||
Land | |||
Building | 10,810 | 2,073,645 | |
Plant and machinery | 147,707 | 1,419,239 | |
OGce equipment and furniture | 13,044 | 33,333 | |
Computer hardware and allied items | 24,161 | 79,394 | |
Vehicles | 24,382 | ||
195,722 | 3,629,993 | ||
1 3 LONG-TERM INVESTMENTS | |||
Kohinoor Power Company Limited | |||
2,910,600 shares (December 31,2025. 2,910,600 shares) | J4.1 | 39,383 | 38,61 J |
of Rs. 1 0 each- Relationship: Associate | |||
Ownership interest 23.10 % | |||
39.383 | 38,611 | ||
13.1 Investment in associate at cost - Quoted | |||
Cost of investment | 54,701 | 54,70 | |
Share of post acquisition losses | (15.318) | (16,090) | |
39,383 | 38,61 1 | ||
" ' Interim Financial Report | March 31, 2026 mu
1 3.2
This represents investment in ordinary shares of Kohinoor Power Company Limited ['KPCL'], an associate. KPCL is a Public Limited Company incorporated in Pakistan under the repealed Companies Ordinance, 1984 and is listed on Pakistan Stock Exchange Limited.
The investment has been accounted for by using equity method.
3.872,529 | 2,830,699 |
2,982,857 | 2,085,703 |
2,492,788 | 1,696,644 |
(2.255,751) | (1,806,537) |
7,391,497 | 2,484,902 |
(5,770,257) | (4,374,199) |
Three Months Period ended
March 31, 2026 | March 31, 2025 | |
R•fi›ees "000" | Rupees "000" | |
REVENUE | ||
Sales - local | 25,401,239 | 18,588,013 |
Sales - export | 1,676,753 | 799,086 |
27,077,992 | 19,387,099 | |
Less: - sales tax | ||
- trade discount | ||
6,855,387 | 4,916,402 | |
20,222,605 | 14,470,697 | |
Raw material consumed | 11,871,390 | 1 1,440,156 |
Direct wages | 490,676 | 396,175 |
Factory overhead | 1,031,547 | 868,281 |
Raw material,wages and FOH | 13.393,613 | 12,704,612 |
Work-in-process | ||
-at beginning of period | ||
-at end of period | ||
237,037 | (109,893) | |
Cost of goods manufactured | 13,630,649 | 12,594,719 |
Finished goods | ||
-at beginning of period | ||
-at end of period | ||
1,621,240 | (1,889,297) | |
15,251.889 | 10,705,422 | |
Cost of sales | 15,251,889 | 10,705,422 |
i
Pak Elektron Limited
EARNINGS PER SHARE - BASIC AND DILUTED
The calculation of basic profit per ordinary share is based on the following data:
Three Months Period ended March 3t, March 31,
2026 2025
fi›ees "000" Rupees "000"
Profits for the period Number of shares
Weighted average number of ordinary shares for
870,235 (Number)657,03 1
the purpose of basic profit
923,649,501
923,649,501
Basic earnings per share (Rupees)
0.94
0.7J
TRANSACTIONS WITH RELATED PARTIES
Related parties from the company's perspective comprise associated companies, post employment benefit plans and key management personnel. Key management personnel are those persons having authority ancl responsibility for planning, directing and controlling the activities of the Company, directly or indirectly, and includes the Chief Executive and Directors of the Company.
Transactions with key management personnel are limited to payment of short term employee benefits only. The company in the normal course of business carries out various transactions with other related parties and continues to have a policy whereby all such transactions are carried out on commercial terms and conditions which are equivalent to those prevailing in an arm's length transaction.
Details of transactions and balances with related parties is as follows:
Relationship Nature of transactionMarch 31, March 31,
Z0Z6 2025
R*fi›ees "000" Rupees "000"
Provident Fund Trust Contribution for the period
4347]
37,021
Associated company
Services acquired
1,069
2,009
Commission
82,239
Key Management Personnel
Short-term employee benefits
18,83S
15,961
Post employment benefits
791
586
Interim Financial Report | March 31, 2026
All transactions with related parties have been carried out on commercial terms and conditions.
! 8 GENERAL
18.1 Figures have been rounded off to the nearest thousands.
1 8.2 Comparative figures have been rearranged and reclassified, where necessary for the purpose of comparison . However there were no significant reclassification during the year.
.: 0 OTHEFtS
I There are no other significant activities since December 31, 2025 affecting this condensed interim financial information.
