1
OM HOLDINGS LIMITED
Australia • China • Japan • Malaysia • Singapore • South Africa
March 2025 • Investor Presentation • ASX:OMH | Bursa:OMH (5298)
3
FY2024 FINANCIAL HIGHLIGHTS
Revenue | Loan Repayment (1) | Cashflow from Operations | ||
US$654.3m | US$66.1m | US$83.3m | ||
FY2023 US$589.2m | FY2023 US$47.6m | FY2023 US$30.3m |
Adj. EBITDA(2) | Profit att. to owners | Profit per share | ||
US$76.0m | US$9.3m | 1.22 cents | ||
FY2023 US$94.9m | FY2023 US$18.2m | FY2023 2.45 cents |
- Loan Repayment includes the repayment of project financing and trade financing.
- Adjusted EBITDA is defined as operating profit before depreciation and amortisation, net finance costs and income tax. Adjusted EBITDA is not a uniformly defined measure and other companies in similar industries may calculate this measure differently. Consequently, the Group's presentation of Adjusted EBITDA may not be readily comparable to other companies' disclosures.
MARKET REVIEW & FY25 PRODUCTION GUIDANCE
FeSi & SiMn Market Review
- FeSi prices faces continued near term pressure, $3,000
adjusting in response to declining coke prices. YoY FeSi prices declined by 11.5%
• Normalization expected for both Mn ore and Mn alloys after brief spike catalyzed by manganese ore.
4
Source: S&P Platts
FeSi Production Volume (kmt)
170-190
•
190 | |||||||||||||||||
167 | 140 | ||||||||||||||||
131 | 140 | • | |||||||||||||||
FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025F | ||||||||||||
Mn Alloy Production Volume(1) (kmt) | |||||||||||||||||
Smelting (FeSi and Mn Alloy) | |||||||||||||||||
270 - 300 | |||||||||||||||||
• | |||||||||||||||||
318 | |||||||||||||||||
238 | 294 | and sales | |||||||||||||||
264 | 217 | • Preliminary FY25 production guidance of 440-490 ktpa. | |||||||||||||||
FY2020 | FY2021 | FY2022 | FY2023 | FY2024 FY2025F | • | ||||||||||||
- FY2019 - FY2021 OMQ + OM Sarawak production volume. FY2022 onwards purely OM Sarawak production volume.
5
RECORDED US$76.0M EBITDA IN FY2024
Revenue and GP Margin | FY2024 Revenue and Gross Profit Margin |
(1) | $1,000 | 26.4% | 30% | • | |||||
24.2% | |||||||||
Revenue US$ million | 25% | ||||||||
16.1% | 17.3% | 20% | GP Margin | ||||||
• | |||||||||
$500 | 12.3% | 15% | |||||||
10% | |||||||||
544 | 780 | 857 | 589 | 654 | 5% | ||||
$0 | 0% | ||||||||
FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
Revenue increased by 11%, primarily attributed to higher volumes of alloys traded in FY2024
This helped in cushioning the impact of declining alloy prices, which squeezed margins, particularly in 2H 2024
US$ million (1)
$200 | Group Adjusted EBITDA (2) | ||||
$150 | |||||
$100 | US$94.9m | US$76.0m | |||
$50 | |||||
$0 | |||||
FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
-$50 | |||||
Mining Smelting Trading Associates D&A Others
Segment Breakdown
- Lower contribution from smelting segment despite higher revenue due to margin compression in 2H 2024
- Stable contribution from trading segment despite market volatility
- Mining segment remained under care and maintenance since end Jan 2022
- FY2019-FY2020USD Revenue and Adjusted EBITDA converted using in-house rate for the respective years for illustration purposes. Figures are on an approximate basis.
- Adjusted EBITDA is defined as operating profit before depreciation and amortisation, net finance costs, and income tax. Adjusted EBITDA is not a uniformly defined measure and other companies in similar industries may calculate this measure differently. Consequently, the Group's presentation of Adjusted EBITDA may not be readily comparable to other companies' disclosures.
6
POSITIVE CASH POSITION MAINTAINED
Continue to focus on paying down debt | ||||||
• Repaid US$66.1 million comprising Sarawak | ||||||
$400 | 0.89 | Total Debt | 1 | |||
Gearing Ratio | project finance loan and trade facilities | |||||
$300 | 0.67 | 0.63 | 0.64 | ||||
• Capital structure on continuous review, balancing | |||||||
(1) | |||||||
0.52 | |||||||
million | $200 | debt and organic growth with minimal | capex | ||||
spending in the near term | |||||||
US$ | $100 | • Majority of borrowings associated to Sarawak | |||||
$0 | Project Financing, ring-fenced at asset level | ||||||
0 | |||||||
FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Prudent Cash Management | ||
$160
$140
Cash Flow Movements for FY2024
• | US$83.3 million net cash generated from operating |
activities | |
• | Minimal cash flow from investing activities in line |
US$ million
$120
$100
$80
$60
$40
(7.6)
83.3
(76.3)
with minimal capex spending in the near term |
• Significant increase in cash outflow from financing |
activities due to higher loan repayment and |
interest paid (higher interest rate environment in |
FY2024) |
$20
$0
60.5 | 59.6 | ||
Dec-23 | Operating Investing Financing | Dec-24 | |
Cash Flow Activities | |||
• Recorded cash and cash equivalent of US$59.6 |
million |
(1) FY2018-FY2020 USD Debt converted using in-house rate for the respective years for illustration purposes. Figures are on an approximate basis.
COMPANY SNAPSHOT
Balancing debt reduction with sustainable dividends
Issued Shares | 764.3 million shares | 2.00 | |
Share | Share Price | A$ 0.34 / RM0.98 | 1.50 |
Metrics | |||
(as at 20th | 52 weeks Low / High | A$ 0. 32 / A$ 0.60 | 1.00 |
Feb 2025) | US$ 166.4 million(1) | ||
Market Capitalization | 0.50 | ||
0.00 | |||
Debt | Total Borrowings | US$ 219.7 million | |
(FY2024) | |||
Share Price Performance
ASX (AUD) | Bursa (MYR) | |
7
5.0
4.0
3.0
2.0
1.0
0.0
Cash | Cash & Cash Equivalent | US$ 59.6 million |
(FY2024) | ||
Enterprise Value | US$ 326.5 million | |
Adj. EBITDA(2) | US$ 76.0 million | |
Earnings | EPS | US 1.22 cents |
& Key | EV : Adj. EBITDA | 4.30x |
Ratios | ||
Price Earning Ratio | 17.84x | |
Largest Shareholders (as at 20th February 2025)
Huang Gang | 13.52% |
Marc Chan, Amplewood Resources Ltd | 13.08% |
Low Ngee Tong | 8.99% |
Heng Siow Kwee | 8.61% |
- Figure converted using the FX assumption of AUD to USD: 0.6402 (2) Adjusted EBITDA is defined as operating profit before depreciation and amortisation, net finance costs and income tax. Adjusted EBITDA is not a uniformly defined measure and other companies in similar industries may calculate this measure differently. Consequently, the Group's presentation of Adjusted EBITDA may not be readily comparable to other companies' disclosures.
OM HOLDINGS LIMITED
AUSTRALIA • CHINA • JAPAN • MALAYSIA • SINGAPORE • SOUTH AFRICA
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
