Nippon Television Holdings, Inc.TSE: 9404

Financial Data Result for the Period ended September 30,2025

· Issued by Nippon Television Holdings, Inc.
Nippon Television Holdings, Inc. Consolidated Flash Report Results for the 2ndQuarter ended September 30, 2025

(Japanese GAAP)

Stock listing: Tokyo Stock Exchange (Prime Market) Code number: 9404 URL: https://www.ntvhd.co.jp/english/

Representative: Yoshikuni Sugiyama, Representative Director, Chairman and Chief Executive Officer Information contact: Masaharu Sato, President, Financial Management Division

Tel: +81-3-6215-4111

Filing of statutory financial report: November 10, 2025 Schedule dates: Dividends payout: December 01, 2025

November 6, 2025

Supplementary materials to financial results available: Yes Result meeting held: Yes(For institutional investors and analysts)

  1. Results for the 2ndQuarter FY2025 (From April 1, 2025 to September 30, 2025)
    1. Consolidated operating results (Figures less than 1 million yen have been omitted.)

      Net sales

      (% change from the previous year)

      Operating profit

      (% change from the previous year)

      Recurring profit

      (% change from the previous year)

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      2ndQtr FY 2025

      234,481

      8.1

      33,210

      57.1

      39,801

      64.1

      2ndQtr FY 2024

      216,873

      10.6

      21,141

      25.9

      24,255

      16.4

      (Note) Comprehensive income: 2ndQtr FY2025 ¥ 39,938 million (△16.6%) 2ndQtr FY2024 ¥ 47,914 million (28.9%)

      Net income attributable to owners of the parent

      (% change from the previous year)

      Net income per share

      Diluted

      income per share

      Millions of yen

      %

      yen

      yen

      2ndQtr FY 2025

      26,398

      65.3

      105.66

      103.63

      2ndQtr FY 2024

      15,968

      16.5

      63.65

      63.58

    2. Consolidated financial position

    Total assets

    Net assets

    Shareholders' equity ratio

    2ndQtr FY 2025 FY 2024

    Millions of yen

    1,261,738

    1,232,117

    Millions of yen

    1,019,104

    990,992

    %

    78.1

    77.9

    (For reference) Equity capital: 2ndQtr FY 2025 ¥ 985,474 million FY 2024 ¥ 959,683 million

  2. Cash Dividends

    Dividends per share

    1Q

    2Q

    3Q

    Year-end

    Annual

    FY 2024

    yen

    -

    yen

    10.00

    yen

    -

    yen

    30.00

    yen

    40.00

    FY 2025

    -

    10.00

    Forecast for FY 2025

    -

    30.00

    40.00

    (Note) Revisions of cash dividends forecast: None

  3. Forecast for FY 2025 (From April 1, 2025 to March 31, 2026)

    Net sales

    Operating profit

    Recurring profit

    FY2025

    Millions of yen %

    473,000 2.4

    Millions of yen %

    59,000 7.4

    Millions of yen %

    7,000 6.5

    Net income attributable to owners of the parent

    Net income per share

    FY2025

    Millions of yen %

    50,000 8.7

    yen

    200.14

    (Note) Revisions in consolidated forecasts: Yes

    For more details, please refer to the press release titled "Notice of Recording of Gain on Sales of Investment Securities (Extraordinary Gains) and Revision of Full-Year Earnings Forecasts," which is publicly disclosed today, November 6, 2025.

    • Explanatory Notes
      1. Changes in significant subsidiaries during the period (Reclassification due to change in scope of consolidation):

        None

      2. Application of accounting methods specific to preparation of the quarterly consolidated financial statements: Yes

      3. Change in the accounting policies, accounting estimates and restatements.

        ① Changes in accounting policies due to amendment of accounting standards: None

        ② Change in accounting policies other than ① : None

        ③ Changes in accounting estimate: None

        ④ Restatement: None

      4. Issued shares (Common stock)

2ndQtr FY 2025

263,822,080 shares

FY2024

263,822,080 shares

2ndQtr FY 2025

13,994,642 shares

FY2024

13,460,660 shares

2ndQtr FY 2025

249,837,035 shares

2ndQtr FY 2024

250,876,546 shares

① Issued shares at the end of period (Including treasury stock)

② Treasury stock at the end of period

③ Average shares (2ndQtr.)

(Note) The number of treasury stock at the end of the period includes shares of the Company held by Trust-type Employee Shareholding Incentive Plan (1,090,100 shares as of 2ndQtr FY2025 and 1,269,400 shares as of FY2024). In addition, the shares of the Company owned by Trust-type Employee Shareholding Incentive Plan are included in the number of treasury stock deducted in the calculation of average number of shares outstanding during the period (1,174,785 shares as of 2ndQtr FY2025 and 1,598,328 shares as of 2ndQtr FY2024).

*This flash report is outside the scope of audit by certified public accountants or an audit firm.

Semi-annual Consolidated Financial Statements and Primary Notes Semi-annual Consolidated Balance Sheet

(Millions of yen)

As of March 31, 2025

As of September 30, 2025

Assets

Current assets

Cash and deposits 93,293 98,555

Notes and accounts receivable - trade, and contract assets

118,418

110,880

Securities

106,010

54,995

Inventories

5,162

6,379

Program rights

7,135

6,753

Other

22,205

23,374

Allowance for doubtful accounts

(412)

(393)

Total current assets

351,813

300,544

Non-current assets

Property, plant and equipment

Buildings and structures, net

59,225

58,421

Machinery, equipment and vehicles, net

7,560

6,647

Tools, furniture and fixtures, net

2,859

3,170

Land

179,742

179,837

Leased assets, net

1,228

1,452

Construction in progress

2,912

3,310

Total property, plant and equipment

253,529

252,840

Intangible assets

Goodwill

9,863

9,446

Other

19,180

18,953

Total intangible assets

29,043

28,399

Investments and other assets

Investment securities

567,732

650,068

Long-term loans receivable

2,688

2,240

Deferred tax assets

4,218

4,210

Other

24,000

23,625

Allowance for doubtful accounts

(908)

(192)

Total investments and other assets

597,731

679,953

Total non-current assets

880,304

961,193

Total assets

1,232,117

1,261,738

(Millions of yen)

As of March 31, 2025

As of September 30, 2025

Liabilities

Current liabilities

Accounts payable - trade

14,418

12,035

Short-term borrowings

2,399

2,285

Accounts payable - other

7,632

12,637

Accrued expenses

60,950

56,756

Income taxes payable

15,650

11,987

Other

17,547

20,406

Total current liabilities

118,599

116,109

Non-current liabilities

Long-term borrowings

1,424

794

Lease liabilities

5,620

5,361

Deferred tax liabilities

71,218

76,030

Retirement benefit liability

14,356

14,006

Long-term guarantee deposits

21,357

21,355

Other

8,549

8,976

Total non-current liabilities

122,526

126,524

Total liabilities

241,125

242,633

Net assets

Shareholders' equity

Share capital

18,600

18,600

Capital surplus

35,266

35,292

Retained earnings

766,525

784,466

Treasury shares

(19,041)

(22,276)

Total shareholders' equity

801,350

816,082

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

157,886

168,988

Deferred gains or losses on hedges

8

7

Foreign currency translation adjustment

438

396

Total accumulated other comprehensive income

158,332

169,391

Non-controlling interests

31,309

33,630

Total net assets

990,992

1,019,104

Total liabilities and net assets

1,232,117

1,261,738

Semi-annual Consolidated Statements of Income and Comprehensive Income

Semi-annual Consolidated Statement of Income

Share of profit of entities accounted for using equity method

786

3,477

For the six months ended September 30, 2024

(Millions of yen)

For the six months ended September 30, 2025

Net sales 216,873 234,481

Cost of sales 143,967 147,025

Gross profit 72,906 87,456

Selling, general and administrative expenses 51,764 54,245

Operating profit 21,141 33,210

Non-operating income

Interest income 1,058 1,352

Dividend income 1,257 1,335

Other 529 357

Gain on investments in investment partnerships 277 457

Non-operating expenses

Total non-operating income 3,909 6,981

Foreign exchange losses 225 12

Interest expenses 133 110

Other 159 22

Loss on investments in investment partnerships 277 245

Ordinary profit 24,255 39,801

Total non-operating expenses 795 390

Gain on sale of non-current assets 0 0

Extraordinary income

Gain on change in equity 183 591

Gain on sale of investment securities 4,340 -

Total extraordinary income 4,524 605

Other 0 13

Loss on sale of non-current assets 4 1

Extraordinary losses

Loss on sale of investment securities 2 -

Loss on retirement of non-current assets 58 243

Impairment losses 145 -

Loss on valuation of investment securities 928 -

Other 56 1

Loss on liquidation of subsidiaries and associates 160 -

Profit before income taxes 27,424 40,160

Total extraordinary losses 1,355 246

Profit 17,959 28,880

Income taxes 9,465 11,280

Profit attributable to non-controlling interests 1,990 2,481

Profit attributable to owners of parent 15,968 26,398