Nikkon Holdings Co., Ltd. TSE:9072

NIKKON : (Updated) Consolidated Financial Results for the Six Months Ended September 30, 2025(Under Japanese GAAP)

Published

Source: MarketScreener

DISCLAIMER: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)

Company name: NIKKON Holdings Co., Ltd. Listing: Tokyo Stock Exchange

Securities code: 9072 URL: https://www.nikkon-hd.co.jp

Representative: President and Representative Director Masakatsu Kuroiwa Representative Director and Managing

November 7, 2025

Inquiries:

Executive Officer

Yasunori Matsuda Telephone: +81-3-3541-5330

Scheduled date to file Semi-annual Securities Report: November 13, 2025 Scheduled date to commence dividend payments: December 10, 2025 Preparation of supplementary material on financial results: None

Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)

    (1) Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Six months ended

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    September 30, 2025

    131,912

    9.6

    10,772

    (6.6)

    11,048

    1.0

    7,201

    6.8

    September 30, 2024

    120,361

    11.1

    11,537

    11.8

    10,941

    (7.0)

    6,744

    (15.5)

    Note: Comprehensive income For the six months ended September 30, 2025:

    ¥7,632 million

    [58.0%]

    For the six months ended September 30, 2024:

    ¥4,831 million

    [(68.0)%]

    Basic earnings per share

    Diluted earnings per share

    Six months ended

    Yen

    Yen

    September 30, 2025

    59.62

    54.65

    September 30, 2024

    53.72

    53.63

    Notes: 1. The Company has conducted a stock split at the ratio of two shares to one share as of October 1, 2024. "Basic earnings per share" and "diluted earnings per share" are calculated on the assumption that the said share split was conducted at the beginning of the previous fiscal year.

  2. At the end of the fiscal year ended March 31, 2025, the provisional accounting treatment for business combinations was finalized. Accordingly, figures for the fiscal year ended March 31, 2025 reflect the content of the finalized provisional accounting treatment.

(2) Consolidated financial position

Total assets

Net assets

Equity-to-asset ratio

As of

Millions of yen

Millions of yen

%

September 30, 2025

433,180

246,601

56.0

March 31, 2025

428,759

249,679

56.4

Reference: Equity As of September 30, 2025: ¥242,405 million

As of March 31, 2025: ¥241,627 million

  1. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended March 31, 2025

    Fiscal year ending March 31, 2026

    Yen

    Yen

    54.00

    37.00

    Yen

    Yen

    27.00

    Yen

    Fiscal year ending March 31, 2026 (Forecast)

    37.00

    74.00

    Notes: 1. Revisions to the forecast of cash dividends most recently announced: None

    2. The Company has conducted a stock split at the ratio of two shares to one share as of October 1, 2024. Dividends for the second quarter of the fiscal year ended March 31, 2025 are the actual amount of dividends before the split. The total annual dividends for the fiscal year ended March 31, 2025 are listed as "−" because they cannot be simply combined due to the implementation of the stock split. The year-end dividend per share for the fiscal year ended March 31, 2025, which does not take into account the stock split, will be 54 yen per share, and the annual dividend per share will be 108 yen.

  2. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

    (Percentages indicate year-on-year changes.)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Basic earnings per share

    Fiscal year ending March 31, 2026

    Millions of yen

    280,000

    %

    13.0

    Millions of yen

    28,000

    %

    20.9

    Millions of yen

    29,400

    %

    22.7

    Millions of yen

    20,000

    %

    20.8

    Yen

    165.89

    Note: Revisions to the earnings forecasts most recently announced: None

    • Notes

      1. Significant changes in the scope of consolidation during the period: None

      2. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements:

        Yes

        Note: For details, see "2. Semi-annual consolidated financial statements and significant notes thereto, (4) Notes on semi-annual consolidated financial statements (Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements)" on page 10 of the attached documents.

      3. Changes in accounting policies, changes in accounting estimates, and restatement

        Changes in accounting policies due to revisions to accounting standards and other regulations: None Changes in accounting policies due to other reasons: None

        Changes in accounting estimates: None

        Restatement: None

      4. Number of issued shares (common shares)

        As of September 30, 2025 126,479,784 shares

        As of March 31, 2025 126,479,784 shares

        As of September 30, 2025 6,151,812 shares

        As of March 31, 2025 5,594,372 shares









        Total number of issued shares at the end of the period (including treasury shares) Number of treasury shares at the end of the period

        Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)



        Six months ended September 30, 2025 120,792,498 shares



        Six months ended September 30, 2024 125,539,943 shares

        Note: The Company has conducted a stock split at the ratio of two shares to one share as of October 1, 2024. Assuming that the stock split occurred at the beginning of the previous fiscal year, the total number of issued shares at the end of the period, the number of treasury shares at the end of the period, and the average number of shares outstanding during the period are calculated. The number of treasury shares at the end of the period and the number of treasury shares deducted for the calculation of the average number of shares outstanding during the period include the Company's treasury shares held by the trust for which the directors are the beneficiaries (98,400 shares as of March 31, 2025 and 98,400 shares as of September 30, 2025).

    • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

    • Proper use of earnings forecasts, and other special matters

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Actual financial results may differ substantially from the results anticipated in the statements due to various factors.

Index of attached documents

  1. Qualitative information regarding results for the six months 2

    1. Explanation of operating results 2

    2. Explanation of financial position 2

    3. Explanation of forward-looking statements, including forecasts of consolidated financial results 3

  2. Semi-annual consolidated financial statements and significant notes thereto 4

    1. Semi-annual consolidated balance sheet 4

    2. Semi-annual consolidated statements of income and consolidated statements of comprehensive income 6

    3. Semi-annual consolidated statements of cash flows 8

    4. Notes on semi-annual consolidated financial statements 10

(Notes on going concern assumption) 10

(Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements) 10

(Notes on significant changes in the amount of shareholders' equity) 10

(Changes in accounting policies) 10

(Notes on segment information, etc.) 11

(Business combinations, etc.) 13

(Subsequent events) 13

  1. Qualitative information regarding results for the six months
    1. Explanation of operating results

      In the first six months of the fiscal year ending March 31, 2026, the Japanese economy maintained a moderate recovery trend against the backdrop of an improved income environment, inbound tourism demand that remained stronger than before the COVID-19 pandemic, and the settling of the U.S. tariff issue. On the other hand, the economic outlook remains uncertain due to ongoing problems in Japan, such as rising food and other prices, as well as ongoing geopolitical tensions in the world.

      In the logistics industry, the severe business situation has continued, with labor shortages becoming the norm as hiring difficulties persist, along with the ongoing cost related challenges of high labor costs and fuel expenses.

      Under these circumstances, the Group's consolidated net sales for the six months ended September 30, 2025 were 131,912 million yen, up 9.6% from the same period of the previous fiscal year, partly due to contributions from M&A that were aggressively pursued.

      Operating profit was 10,772 million yen, down 6.6% from the same period of the previous fiscal year due to depreciation of goodwill and intangible assets incurred through M&A and initial costs incurred when CHUOH PACK INDUSTRY CO., LTD. became a consolidated subsidiary, despite the effect of higher sales.

      Ordinary profit was 11,048 million yen, up 1.0% from the same period of the previous fiscal year, mainly due to a decrease of foreign exchange losses.

      Profit attributable to owners of parent was 7,201 million yen, up 6.8% from the same period of the previous fiscal year, due in part to a gain on sale of investment securities resulting from the sale of shares held as cross-shareholdings.

      Business results by segment are as follows.

      1. Transportation business

        Sales were 60,823 million yen, up 7.9% from the same period of the previous fiscal year, mainly due to an increase in cargo handling volume, optimization of collection fees, and contributions from the U.S. company Supreme Auto Transport, LLC, which became a consolidated subsidiary in May of the previous year. Operating profit was 3,706 million yen, up 27.3% from the same period of the previous fiscal year, due to the effects of higher sales, efficiency improvement of transportation, and the absence of initial M&A costs incurred in the previous year.

      2. Warehouse business

        Sales were 21,094 million yen, up 3.9% from the same period of the previous fiscal year, mainly due to an increase in the volume of cargo stored, which is the result of our ongoing efforts to establish or expand warehouses. Operating profit was 4,195 million yen, up 0.2% from the same period of the previous fiscal year, mainly due to increases in outsourcing expenses and depreciation despite the effect of higher sales.

      3. Packaging business

        Sales were 28,047 million yen, down 1.2% from the same period of the previous fiscal year, mainly due to a decrease in business volume at some consolidated subsidiaries. Operating profit was 1,986 million yen, down 11.6% from the same period of the previous fiscal year, mainly due to the decrease in sales.

      4. Test business

        Sales were 11,905 million yen, up 2.2% from the same period of the previous fiscal year, due to an increase in business volume. Operating profit was 1,690 million yen, down 5.5% from the same period of the previous fiscal year, due to increases of personnel expenses and depreciation of testing facilities.

    2. Explanation of financial position
      1. Assets

        Current assets as of September 30, 2025 totaled 85,735 million yen, a decrease of 1,280 million yen from the end of the previous fiscal year. The decrease mainly came from a decrease of 2,467 million yen in notes and accounts receivable - trade, and an increase of 1,265 million yen in other. Non-current assets totaled 347,444 million yen, an increase of 5,700 million yen from the end of the previous fiscal year. The increase mainly came from an increase of 5,354 million yen in property, plant and equipment due to the acquisition of land and buildings in Suzuka City, Mie Prefecture and Thailand, and progress in the construction of a warehouse in Kanda Town, Fukuoka Prefecture, etc., and an increase of 2,326 million yen in investment securities due to the market valuation, etc., while intangible assets decreased 2,494 million yen due to amortization of goodwill and customer-related intangible assets, etc.

        As a result, total assets were 433,180 million yen, an increase of 4,420 million yen from the end of the previous fiscal year.

      2. Liabilities

        Current liabilities as of September 30, 2025 totaled 55,341 million yen, a decrease of 21,299 million yen from the end of the previous fiscal year. The decrease mainly came from decreases of 17,984 million yen in short-term borrowings and 3,936 million yen in electronically recorded obligations - non-operating. Non-current liabilities totaled 131,236 million yen, an increase of 28,797 million yen from the end of the previous fiscal year. The increase mainly came from increases of 10,000 million yen in bonds payable and 17,685 million yen in long-term borrowings.

        As a result, total liabilities were 186,578 million yen, an increase of 7,498 million yen from the end of the previous fiscal year.

      3. Net assets

        Net assets as of September 30, 2025 totaled 246,601 million yen, a decrease of 3,077 million yen from the end of the previous fiscal year. The decrease mainly came from decreases of 2,067 million yen in capital surplus and 3,855 million yen in non-

        controlling interests and an increase of 1,884 million yen in treasury shares, partially offset by an increase of 3,934 million yen in retained earnings.

        As a result, the equity ratio at the end of the period under review was 56.0% (56.4% at the end of the previous fiscal year).

      4. Cash flows

        Cash and cash equivalents (hereinafter referred to as "cash") as of September 30, 2025 were 35,773 million yen, a decrease of 164 million yen from the end of the previous fiscal year.

        Net cash provided by operating activities was 19,209 million yen, an increase of 4,945 million yen from the same period of the previous fiscal year. Major factors having a positive impact on cash flow from operating activities included increases of 1,294 million yen in profit before income taxes and 2,514 million yen in cash flows from increase (decrease) in other liabilities, and a decrease of 2,099 million yen in cash flows from decrease (increase) in trade receivables. A major factor having a negative impact on cash flow from operating activities was an increase of 1,474 million yen in cash flows from decrease (increase) in other assets.

        Net cash used in investing activities was 17,774 million yen, a decrease of 9,483 million yen from the same period of the previous fiscal year. The main reason for this decrease was a decrease of 16,925 million yen in purchase of shares of subsidiaries resulting in a change in the scope of consolidation, while an increase of 7,041 million yen in purchase of property, plant and equipment.

        Net cash used in financing activities was 1,843 million yen, a difference of 8,307 million yen compared with net cash provided by investing activities in the same period of the previous fiscal year. Major factors contributing to the increase of outflow were an increase of 8,012 million yen in repayments of borrowings, etc., 1,160 million yen in purchase of shares of subsidiaries not resulting in change in scope of consolidation, and 4,205 million yen in purchase of treasury shares of subsidiaries. These outflows were partially offset by an increase of 4,000 million yen in proceeds from borrowings and a decrease of 1,116 million yen in purchase of treasury shares.

    3. Explanation of forward-looking statements, including forecasts of consolidated financial results

    As for the forecast of consolidated financial results for the full year, there is no change to the forecasts announced on May 9, 2025 based on recent performance trends and other factors.

  2. Semi-annual consolidated financial statements and significant notes thereto
  1. Semi-annual consolidated balance sheet

    (Millions of yen)

    Assets

    Current assets

    As of March 31, 2025 As of September 30, 2025

    Cash and deposits

    36,784

    36,631

    Notes and accounts receivable - trade

    37,079

    34,611

    Electronically recorded monetary claims - operating

    6,302

    6,390

    Merchandise and finished goods

    153

    168

    Raw materials and supplies

    778

    738

    Other

    5,944

    7,210

    Allowance for doubtful accounts

    (27)

    (15)

    Total current assets

    87,015

    85,735

    Non-current assets

    Property, plant and equipment Buildings and structures, net

    126,131

    130,998

    Machinery, equipment and vehicles, net

    13,625

    13,559

    Tools, furniture and fixtures, net

    2,297

    2,283

    Land

    121,851

    123,830

    Leased assets, net

    300

    275

    Construction in progress

    7,956

    6,570

    Total property, plant and equipment

    272,162

    277,517

    Intangible assets

    Customer-related intangible assets

    13,495

    11,932

    Goodwill

    12,167

    11,098

    Other

    3,900

    4,038

    Total intangible assets

    29,563

    27,069

    Investments and other assets

    Investment securities

    28,031

    30,358

    Long-term loans receivable

    30

    735

    Deferred tax assets

    4,273

    4,231

    Retirement benefit asset

    655

    710

    Other

    7,065

    6,860

    Allowance for doubtful accounts

    (38)

    (38)

    Total investments and other assets

    40,017

    42,858

    Total non-current assets

    341,744

    347,444

    Total assets

    428,759

    433,180

    Liabilities

    Current liabilities

    (Millions of yen) As of March 31, 2025 As of September 30, 2025

    Notes and accounts payable - trade

    11,223

    12,087

    Electronically recorded obligations - operating

    4,296

    4,346

    Short-term borrowings

    20,466

    2,482

    Current portion of bonds payable

    10,000

    10,000

    Lease liabilities

    112

    98

    Income taxes payable

    4,779

    5,255

    Provision for bonuses

    4,984

    5,053

    Provision for bonuses for directors (and other officers)

    249

    145

    Notes payable - facilities

    51

    48

    Electronically recorded obligations - non-operating

    4,542

    606

    Other

    15,934

    15,217

    Total current liabilities

    76,641

    55,341

    Non-current liabilities

    Bonds payable

    40,000

    50,000

    Convertible-bond-type bonds with share acquisition rights

    22,105

    22,097

    Long-term borrowings

    25,743

    43,428

    Lease liabilities

    214

    200

    Deferred tax liabilities

    6,813

    7,631

    Retirement benefit liability

    5,196

    5,311

    Provision for retirement benefits for directors (and other officers)

    556

    502

    Other provisions

    14

    19

    Other

    1,794

    2,045

    Total non-current liabilities

    102,439

    131,236

    Total liabilities

    179,080

    186,578

    Net assets

    Shareholders' equity

    Share capital

    11,316

    11,316

    Capital surplus

    12,499

    10,431

    Retained earnings

    207,939

    211,873

    Treasury shares

    (10,473)

    (12,358)

    Total shareholders' equity

    221,280

    221,263

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    12,332

    13,987

    Foreign currency translation adjustment

    7,039

    6,293

    Remeasurements of defined benefit plans

    975

    861

    Total accumulated other comprehensive income

    20,346

    21,141

    Share acquisition rights

    152

    152

    Non-controlling interests

    7,898

    4,043

    Total net assets

    249,679

    246,601

    Total liabilities and net assets

    428,759

    433,180

  2. Semi-annual consolidated statements of income and consolidated statements of comprehensive income
Semi-annual consolidated statements of income

(Millions of yen)

Six months ended

Six months ended

September 30, 2024

September 30, 2025

Net sales

120,361

131,912

Cost of sales

101,262

111,289

Gross profit

19,099

20,623

Selling, general and administrative expenses

7,561

9,850

Operating profit

11,537

10,772

Non-operating income

Interest income

86

113

Dividend income

610

630

Rental income

39

39

Share of profit of entities accounted for using equity method

205

222

Subsidy income

106

366

Miscellaneous income

252

214

Total non-operating income

1,301

1,586

Non-operating expenses

Interest expenses

213

356

Foreign exchange losses

1,548

630

Miscellaneous expenses

135

324

Total non-operating expenses

1,897

1,311

Ordinary profit

10,941

11,048

Extraordinary income

Gain on sale of non-current assets

64

78

Gain on sale of investment securities

24

1,238

Total extraordinary income

88

1,317

Extraordinary losses

Loss on sale of investment securities

-

0

Loss on sale of non-current assets

4

37

Loss on retirement of non-current assets

0

8

Total extraordinary losses

4

45

Profit before income taxes

11,025

12,320

Income taxes

4,136

5,109

Profit

6,888

7,210

Profit attributable to non-controlling interests

144

9

Profit attributable to owners of parent

6,744

7,201

Semi-annual consolidated statements of comprehensive income

(Millions of yen)

Six months ended

Six months ended

September 30, 2024

September 30, 2025

Profit

6,888

7,210

Other comprehensive income

Valuation difference on available-for-sale securities

(3,910)

1,655

Foreign currency translation adjustment

1,779

(986)

Remeasurements of defined benefit plans, net of tax

(102)

(114)

Share of other comprehensive income of entities accounted for

176

(132)

using equity method

Total other comprehensive income

(2,056)

422

Comprehensive income

4,831

7,632

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

4,407

7,995

Comprehensive income attributable to non-controlling interests

423

(363)

(3) Semi-annual consolidated statements of cash flows

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Cash flows from operating activities

Profit before income taxes

11,025

12,320

Depreciation

6,882

8,061

Increase (decrease) in provision for bonuses

29

65

Increase (decrease) in provision for bonuses for directors (and other officers)

(108) (103)

Increase (decrease) in allowance for doubtful accounts (2) (11)

Increase (decrease) in provision for retirement benefits for

directors (and other officers)

(46)

(54)

Interest and dividend income

(696)

(744)

Interest expenses

213

356

Share of loss (profit) of entities accounted for using equity method

(205)

(222)

Loss (gain) on sale of non-current assets

(59)

(41)

Loss on retirement of non-current assets

0

0

Loss (gain) on sale of investment securities

(24)

(1,238)

Decrease (increase) in trade receivables

213

2,313

Decrease (increase) in other assets

1,368

(106)

Increase (decrease) in trade payables

(58)

913

Increase (decrease) in other liabilities

(2,527)

(12)

Other, net

1,030

537

Subtotal

16,816

21,917

Interest and dividends received

1,148

1,563

Interest paid

(182)

(268)

Income taxes paid

(3,519)

(4,003)

Net cash provided by (used in) operating activities

14,264

19,209

Cash flows from investing activities

Payments into time deposits

(711)

(791)

Proceeds from withdrawal of time deposits

851

750

Purchase of property, plant and equipment

(9,790)

(16,831)

Proceeds from sale of property, plant and equipment

104

190

Purchase of intangible assets

(377)

(514)

Purchase of investment securities

(669)

(606)

Proceeds from sale of investment securities

260

561

Loan advances

(11)

(778)

Proceeds from collection of loans receivable

111

251

Purchase of shares of subsidiaries resulting in change in scope

(16,925)

-

Increase (decrease) in retirement benefit asset and liability (217) (115)

of consolidation

Other, net (99) (5)

Net cash provided by (used in) investing activities (27,257) (17,774)

Cash flows from financing activities

Six months ended September 30, 2024

(Millions of yen)

Six months ended September 30, 2025

Purchase of shares of subsidiaries not resulting in change in

scope of consolidation

-

(1,160)

Proceeds from short-term borrowings

15,000

-

Repayments of short-term borrowings

-

(17,800)

Proceeds from long-term borrowings

-

19,000

Repayments of long-term borrowings

(1,177)

(1,389)

Purchase of treasury shares

(3,000)

(1,884)

Proceeds from sale of treasury shares

0

-

Purchase of treasury shares of subsidiaries

-

(4,205)

Proceeds from issuance of bonds

10,000

10,000

Redemption of bonds

(10,000)

-

Dividends paid

(3,471)

(3,266)

Dividends paid to non-controlling interests

(717)

(163)

Other, net

(169)

(974)

Net cash provided by (used in) financing activities

6,463

(1,843)

Effect of exchange rate change on cash and cash equivalents

(76)

244

Net increase (decrease) in cash and cash equivalents

(6,606)

(164)

Cash and cash equivalents at beginning of period

42,796

35,937

Cash and cash equivalents at end of period

36,190

35,773

(4) Notes on semi-annual consolidated financial statements

(Notes on going concern assumption) No such events occurred.

(Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements) (Calculation of tax expenses)

Tax expenses are calculated by multiplying profit before income taxes by the estimated effective tax rate. The Company rationally estimates effective tax rate based on projected profit before income taxes during the fiscal year, including the first six months of the fiscal year under review, after applying tax effect accounting.

(Notes on significant changes in the amount of shareholders' equity)

The Company acquired 557,400 treasury shares for 1,883 million yen based on a resolution of the Board of Directors meeting held on September 5, 2025.

(Changes in accounting policies) No such events occurred.

(Notes on segment information, etc.) [Segment information]

  1. Six months ended September 30, 2024

    1. Information on the amount of net sales and profit or loss for each reportable segment, as well as information on the breakdown of revenues

      (Millions of yen)

      Reportable segments

      Other (Note)

      Total

      Transportation segment

      Warehouse segment

      Packaging segment

      Test segment

      Total

      Net sales

      Automobile

      17,136

      5,026

      13,259

      11,351

      46,773

      257

      47,031

      Automotive parts

      12,077

      5,716

      5,897

      270

      23,961

      666

      24,627

      Housing

      8,005

      1,731

      3,994

      -

      13,730

      77

      13,807

      Agricultural machinery

      2,251

      946

      492

      19

      3,709

      42

      3,751

      Food & beverage

      995

      1,321

      404

      -

      2,722

      7

      2,729

      Newspapers & publications

      2,350

      0

      -

      -

      2,350

      -

      2,350

      Other

      13,575

      5,240

      4,345

      7

      23,170

      2,008

      25,178

      Revenue generated from customer contracts

      56,392

      19,983

      28,393

      11,649

      116,418

      3,058

      119,477

      Other revenue

      -

      321

      -

      -

      321

      563

      884

      Sales to external customers

      56,392

      20,305

      28,393

      11,649

      116,740

      3,621

      120,361

      Transactions with other segments

      190

      150

      258

      5

      604

      1,196

      1,801

      Total

      56,583

      20,455

      28,652

      11,654

      117,345

      4,818

      122,163

      Segment profit

      2,911

      4,186

      2,247

      1,789

      11,134

      380

      11,514

      Notes: 1. The "Other" category refers to business segments that are not included in the reportable segments, and includes customs clearance and automobile repair businesses. Interest income related to operating and non-operating transactions is excluded from "Other."

    2. The Company finalized the provisional accounting treatment pertaining to business combinations at the end of the previous

      fiscal year, and segment profit for the six months ended September 30, 2024 reflects the finalization of said provisional accounting treatment.

      1. Information on assets by reportable segment

        In the six months ended September 30, 2024, segment assets in the "Transportation business" increased by 20,998 million yen from the end of the previous fiscal year due to the acquisition of an equity stake in Supreme Auto Transport, LLC and its inclusion in the scope of consolidation.

      2. The difference between the total amount of profit or loss of the reportable segment and the amount recorded in the semi-annual consolidated statements of income and the main details of the difference (matters related to adjustment of differences)

        (Millions of yen)

        Profit

        Amount

        Total reportable segments

        11,134

        Profit in the "Other" category

        380

        Other adjustments (Note)

        22

        Operating profit in the semi-annual consolidated statements of income

        11,537

        Note: Other adjustments are the differences that occur when you delete commercial and non-business transactions.

      3. Information on impairment losses on non-current assets and goodwill by reportable segment (Significant fluctuations in the amount of goodwill)

      In the six months ended September 30, 2024, goodwill of 3,792 million yen arose in the "Transportation business" segment due to the acquisition of an equity stake in Supreme Auto Transport, LLC and its inclusion in the scope of consolidation. The amount of said goodwill reflects a significant revision of the initial allocation of acquisition costs due to the finalization of provisional accounting for corporate activities.

  2. Six months ended September 30, 2025

    1. Information on the amount of net sales and profit or loss for each reportable segment, as well as information on the breakdown of revenues

      (Millions of yen)

      Reportable segments

      Other (Note)

      Total

      Transportation segment

      Warehouse segment

      Packaging segment

      Test segment

      Total

      Net sales

      Automobile

      22,726

      5,425

      12,735

      11,568

      52,456

      2,218

      54,674

      Automotive parts

      12,488

      5,881

      5,845

      325

      24,540

      3,032

      27,573

      Housing

      8,216

      1,721

      3,936

      -

      13,875

      933

      14,809

      Agricultural machinery

      2,462

      857

      511

      4

      3,835

      45

      3,880

      Food & beverage

      1,006

      1,112

      444

      -

      2,563

      97

      2,661

      Newspapers & publications

      2,250

      0

      41

      -

      2,292

      -

      2,292

      Other

      11,672

      5,748

      4,531

      7

      21,959

      2,547

      24,506

      Revenue generated from customer contracts

      60,823

      20,747

      28,047

      11,905

      121,524

      8,873

      130,398

      Other revenue

      -

      346

      -

      -

      346

      1,167

      1,514

      Sales to external customers

      60,823

      21,094

      28,047

      11,905

      121,871

      10,041

      131,912

      Transactions with other segments

      141

      147

      242

      7

      539

      1,320

      1,859

      Total

      60,964

      21,241

      28,289

      11,913

      122,410

      11,361

      133,772

      Segment profit (loss)

      3,706

      4,195

      1,986

      1,690

      11,578

      (847)

      10,731

      Note: The "Other" category refers to business segments that are not included in the reportable segments, and includes customs clearance business, and manufacturing and sales business of packaging materials. Interest income related to operating and non-operating transactions is excluded from "Other."

    2. The difference between the total amount of profit or loss of the reportable segment and the amount recorded in the semi-annual consolidated statements of income and the main details of the difference (matters related to adjustment of differences)

      (Millions of yen)

      Profit

      Amount

      Total reportable segments

      11,578

      Profit in the "Other" category

      (847)

      Other adjustments (Note)

      41

      Operating profit in the semi-annual consolidated statements of income

      10,772

      Note: Other adjustments are the differences that occur when you delete commercial and non-business transactions.

    3. Information on impairment losses on non-current assets and goodwill by reportable segment It is omitted because it is not important.

      (Business combinations, etc.)

      (Significant revision of initial allocation of acquisition cost in comparative information)

      In the business combination with Supreme Auto Transport, LLC on April 16, 2024, provisional accounting treatment was applied in the first six months of the previous fiscal year, but was finalized at the end of the same fiscal year.

      With the finalization of this provisional accounting treatment, the comparative information included in the semi-annual consolidated financial statements for the six months ended September 30, 2025 reflects a significant revision in the initial allocation of acquisition costs. The amount of goodwill calculated using provisional accounting treatment of 14,287 million yen decreased by 10,495 million yen to 3,792 million yen as a result of the finalization of the accounting treatment. The decrease in the amount of goodwill was due to increases of 13,581 million yen in customer-related intangible assets, 302 million yen in software development expenses, 327 million yen in vehicles, 2 million yen in tools, furniture and fixtures, 80 million yen in deferred tax liabilities, and 3,498 million yen in non-controlling interests, and decreases of 137 million yen in investments and other assets and 2 million yen in buildings.

      As a result, the consolidated statements of income for the six months ended September 30, 2024 shows an increase of 10 million yen in cost of sales, a decrease of 155 million yen in selling, general and administrative expenses, an increase of 144 million yen in operating profit, ordinary profit and profit before income taxes respectively, a decrease of 2 million yen in income taxes, an increase of 147 million yen in profit, a decrease of 60 million yen in profit attributable to non-controlling interests and an increase of 207 million yen in profit attributable to owners of parent.

      (Subsequent events)

      (Purchase of treasury shares)

      At a meeting of the Board of Directors held on September 5, 2025, the Company resolved on matters concerning the purchase of treasury shares pursuant to the provisions of Article 156 of the Companies Act, as applied by replacing the relevant terms pursuant to the provisions of Article 165, paragraph 3 of the same Act, and implemented the purchase of treasury shares as follows.

      1. Class of shares acquired Common shares of the Company

      2. Total number of shares acquired 929,100 shares

      3. Acquisition period October 1, 2025 - October 31, 2025

      4. Total amount of acquisition costs 3,198 million yen

      5. Method of acquisition Market purchase on the Tokyo Stock Exchange

(Reference)

  1. Resolution of the Board of Directors meeting held on September 5, 2025

    (i) Class of shares to be acquired

    Common shares of the Company

    (ii) Total number of shares to be acquired

    7.50 million shares (maximum)

    (6.20% of total number of issued shares (excluding treasury shares))

    (iii) Total amount of share acquisition costs

    15.0 billion yen (maximum)

    (iv) Acquisition period

    September 8, 2025 - March 31, 2026

    (v) Method of acquisition

    Market purchase on the Tokyo Stock Exchange

  2. Cumulative total of treasury shares purchased based on the above resolution of the Board of Directors (as of October 31, 2025)

    1. Total number of shares acquired 1,486,500 shares

    2. Total amount of share acquisition costs 5,082 million yen