Nikkon Holdings Co., Ltd. TSE:9072
NIKKON : (Updated) Consolidated Financial Results for the Six Months Ended September 30, 2025(Under Japanese GAAP)
Source: MarketScreener
DISCLAIMER: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Company name: NIKKON Holdings Co., Ltd. Listing: Tokyo Stock Exchange
Securities code: 9072 URL: https://www.nikkon-hd.co.jp
Representative: President and Representative Director Masakatsu Kuroiwa Representative Director and Managing
November 7, 2025
Inquiries:
Executive Officer
Yasunori Matsuda Telephone: +81-3-3541-5330
Scheduled date to file Semi-annual Securities Report: November 13, 2025 Scheduled date to commence dividend payments: December 10, 2025 Preparation of supplementary material on financial results: None
Holding of financial results briefing: Yes
(Yen amounts are rounded down to millions, unless otherwise noted.)
Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
(1) Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Six months ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
September 30, 2025
131,912
9.6
10,772
(6.6)
11,048
1.0
7,201
6.8
September 30, 2024
120,361
11.1
11,537
11.8
10,941
(7.0)
6,744
(15.5)
Note: Comprehensive income For the six months ended September 30, 2025:
¥7,632 million
[58.0%]
For the six months ended September 30, 2024:
¥4,831 million
[(68.0)%]
Basic earnings per share
Diluted earnings per share
Six months ended
Yen
Yen
September 30, 2025
59.62
54.65
September 30, 2024
53.72
53.63
Notes: 1. The Company has conducted a stock split at the ratio of two shares to one share as of October 1, 2024. "Basic earnings per share" and "diluted earnings per share" are calculated on the assumption that the said share split was conducted at the beginning of the previous fiscal year.
At the end of the fiscal year ended March 31, 2025, the provisional accounting treatment for business combinations was finalized. Accordingly, figures for the fiscal year ended March 31, 2025 reflect the content of the finalized provisional accounting treatment.
(2) Consolidated financial position
Total assets | Net assets | Equity-to-asset ratio | |
As of | Millions of yen | Millions of yen | % |
September 30, 2025 | 433,180 | 246,601 | 56.0 |
March 31, 2025 | 428,759 | 249,679 | 56.4 |
Reference: Equity As of September 30, 2025: ¥242,405 million
As of March 31, 2025: ¥241,627 million
Cash dividends
Annual dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Fiscal year ended March 31, 2025
Fiscal year ending March 31, 2026
Yen
−
−
Yen
54.00
37.00
Yen
−
Yen
27.00
Yen
−
Fiscal year ending March 31, 2026 (Forecast)
−
37.00
74.00
Notes: 1. Revisions to the forecast of cash dividends most recently announced: None
2. The Company has conducted a stock split at the ratio of two shares to one share as of October 1, 2024. Dividends for the second quarter of the fiscal year ended March 31, 2025 are the actual amount of dividends before the split. The total annual dividends for the fiscal year ended March 31, 2025 are listed as "−" because they cannot be simply combined due to the implementation of the stock split. The year-end dividend per share for the fiscal year ended March 31, 2025, which does not take into account the stock split, will be 54 yen per share, and the annual dividend per share will be 108 yen.
Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Basic earnings per share
Fiscal year ending March 31, 2026
Millions of yen
280,000
%
13.0
Millions of yen
28,000
%
20.9
Millions of yen
29,400
%
22.7
Millions of yen
20,000
%
20.8
Yen
165.89
Note: Revisions to the earnings forecasts most recently announced: None
Notes
Significant changes in the scope of consolidation during the period: None
Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements:
Yes
Note: For details, see "2. Semi-annual consolidated financial statements and significant notes thereto, (4) Notes on semi-annual consolidated financial statements (Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements)" on page 10 of the attached documents.
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
As of September 30, 2025 126,479,784 shares
As of March 31, 2025 126,479,784 shares
As of September 30, 2025 6,151,812 shares
As of March 31, 2025 5,594,372 shares
Total number of issued shares at the end of the period (including treasury shares) Number of treasury shares at the end of the period
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Six months ended September 30, 2025 120,792,498 shares
Six months ended September 30, 2024 125,539,943 shares
Note: The Company has conducted a stock split at the ratio of two shares to one share as of October 1, 2024. Assuming that the stock split occurred at the beginning of the previous fiscal year, the total number of issued shares at the end of the period, the number of treasury shares at the end of the period, and the average number of shares outstanding during the period are calculated. The number of treasury shares at the end of the period and the number of treasury shares deducted for the calculation of the average number of shares outstanding during the period include the Company's treasury shares held by the trust for which the directors are the beneficiaries (98,400 shares as of March 31, 2025 and 98,400 shares as of September 30, 2025).
Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.
Proper use of earnings forecasts, and other special matters
The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Actual financial results may differ substantially from the results anticipated in the statements due to various factors.
Index of attached documents
Qualitative information regarding results for the six months 2
Explanation of operating results 2
Explanation of financial position 2
Explanation of forward-looking statements, including forecasts of consolidated financial results 3
Semi-annual consolidated financial statements and significant notes thereto 4
Semi-annual consolidated balance sheet 4
Semi-annual consolidated statements of income and consolidated statements of comprehensive income 6
Semi-annual consolidated statements of cash flows 8
Notes on semi-annual consolidated financial statements 10
(Notes on going concern assumption) 10
(Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements) 10
(Notes on significant changes in the amount of shareholders' equity) 10
(Changes in accounting policies) 10
(Notes on segment information, etc.) 11
(Business combinations, etc.) 13
(Subsequent events) 13
-
Qualitative information regarding results for the six months
-
Explanation of operating results
In the first six months of the fiscal year ending March 31, 2026, the Japanese economy maintained a moderate recovery trend against the backdrop of an improved income environment, inbound tourism demand that remained stronger than before the COVID-19 pandemic, and the settling of the U.S. tariff issue. On the other hand, the economic outlook remains uncertain due to ongoing problems in Japan, such as rising food and other prices, as well as ongoing geopolitical tensions in the world.
In the logistics industry, the severe business situation has continued, with labor shortages becoming the norm as hiring difficulties persist, along with the ongoing cost related challenges of high labor costs and fuel expenses.
Under these circumstances, the Group's consolidated net sales for the six months ended September 30, 2025 were 131,912 million yen, up 9.6% from the same period of the previous fiscal year, partly due to contributions from M&A that were aggressively pursued.
Operating profit was 10,772 million yen, down 6.6% from the same period of the previous fiscal year due to depreciation of goodwill and intangible assets incurred through M&A and initial costs incurred when CHUOH PACK INDUSTRY CO., LTD. became a consolidated subsidiary, despite the effect of higher sales.
Ordinary profit was 11,048 million yen, up 1.0% from the same period of the previous fiscal year, mainly due to a decrease of foreign exchange losses.
Profit attributable to owners of parent was 7,201 million yen, up 6.8% from the same period of the previous fiscal year, due in part to a gain on sale of investment securities resulting from the sale of shares held as cross-shareholdings.
Business results by segment are as follows.
Transportation business
Sales were 60,823 million yen, up 7.9% from the same period of the previous fiscal year, mainly due to an increase in cargo handling volume, optimization of collection fees, and contributions from the U.S. company Supreme Auto Transport, LLC, which became a consolidated subsidiary in May of the previous year. Operating profit was 3,706 million yen, up 27.3% from the same period of the previous fiscal year, due to the effects of higher sales, efficiency improvement of transportation, and the absence of initial M&A costs incurred in the previous year.
Warehouse business
Sales were 21,094 million yen, up 3.9% from the same period of the previous fiscal year, mainly due to an increase in the volume of cargo stored, which is the result of our ongoing efforts to establish or expand warehouses. Operating profit was 4,195 million yen, up 0.2% from the same period of the previous fiscal year, mainly due to increases in outsourcing expenses and depreciation despite the effect of higher sales.
Packaging business
Sales were 28,047 million yen, down 1.2% from the same period of the previous fiscal year, mainly due to a decrease in business volume at some consolidated subsidiaries. Operating profit was 1,986 million yen, down 11.6% from the same period of the previous fiscal year, mainly due to the decrease in sales.
Test business
Sales were 11,905 million yen, up 2.2% from the same period of the previous fiscal year, due to an increase in business volume. Operating profit was 1,690 million yen, down 5.5% from the same period of the previous fiscal year, due to increases of personnel expenses and depreciation of testing facilities.
-
Explanation of financial position
Assets
Current assets as of September 30, 2025 totaled 85,735 million yen, a decrease of 1,280 million yen from the end of the previous fiscal year. The decrease mainly came from a decrease of 2,467 million yen in notes and accounts receivable - trade, and an increase of 1,265 million yen in other. Non-current assets totaled 347,444 million yen, an increase of 5,700 million yen from the end of the previous fiscal year. The increase mainly came from an increase of 5,354 million yen in property, plant and equipment due to the acquisition of land and buildings in Suzuka City, Mie Prefecture and Thailand, and progress in the construction of a warehouse in Kanda Town, Fukuoka Prefecture, etc., and an increase of 2,326 million yen in investment securities due to the market valuation, etc., while intangible assets decreased 2,494 million yen due to amortization of goodwill and customer-related intangible assets, etc.
As a result, total assets were 433,180 million yen, an increase of 4,420 million yen from the end of the previous fiscal year.
Liabilities
Current liabilities as of September 30, 2025 totaled 55,341 million yen, a decrease of 21,299 million yen from the end of the previous fiscal year. The decrease mainly came from decreases of 17,984 million yen in short-term borrowings and 3,936 million yen in electronically recorded obligations - non-operating. Non-current liabilities totaled 131,236 million yen, an increase of 28,797 million yen from the end of the previous fiscal year. The increase mainly came from increases of 10,000 million yen in bonds payable and 17,685 million yen in long-term borrowings.
As a result, total liabilities were 186,578 million yen, an increase of 7,498 million yen from the end of the previous fiscal year.
Net assets
Net assets as of September 30, 2025 totaled 246,601 million yen, a decrease of 3,077 million yen from the end of the previous fiscal year. The decrease mainly came from decreases of 2,067 million yen in capital surplus and 3,855 million yen in non-
controlling interests and an increase of 1,884 million yen in treasury shares, partially offset by an increase of 3,934 million yen in retained earnings.
As a result, the equity ratio at the end of the period under review was 56.0% (56.4% at the end of the previous fiscal year).
Cash flows
Cash and cash equivalents (hereinafter referred to as "cash") as of September 30, 2025 were 35,773 million yen, a decrease of 164 million yen from the end of the previous fiscal year.
Net cash provided by operating activities was 19,209 million yen, an increase of 4,945 million yen from the same period of the previous fiscal year. Major factors having a positive impact on cash flow from operating activities included increases of 1,294 million yen in profit before income taxes and 2,514 million yen in cash flows from increase (decrease) in other liabilities, and a decrease of 2,099 million yen in cash flows from decrease (increase) in trade receivables. A major factor having a negative impact on cash flow from operating activities was an increase of 1,474 million yen in cash flows from decrease (increase) in other assets.
Net cash used in investing activities was 17,774 million yen, a decrease of 9,483 million yen from the same period of the previous fiscal year. The main reason for this decrease was a decrease of 16,925 million yen in purchase of shares of subsidiaries resulting in a change in the scope of consolidation, while an increase of 7,041 million yen in purchase of property, plant and equipment.
Net cash used in financing activities was 1,843 million yen, a difference of 8,307 million yen compared with net cash provided by investing activities in the same period of the previous fiscal year. Major factors contributing to the increase of outflow were an increase of 8,012 million yen in repayments of borrowings, etc., 1,160 million yen in purchase of shares of subsidiaries not resulting in change in scope of consolidation, and 4,205 million yen in purchase of treasury shares of subsidiaries. These outflows were partially offset by an increase of 4,000 million yen in proceeds from borrowings and a decrease of 1,116 million yen in purchase of treasury shares.
- Explanation of forward-looking statements, including forecasts of consolidated financial results
As for the forecast of consolidated financial results for the full year, there is no change to the forecasts announced on May 9, 2025 based on recent performance trends and other factors.
-
Explanation of operating results
- Semi-annual consolidated financial statements and significant notes thereto
-
Semi-annual consolidated balance sheet
(Millions of yen)
Assets
Current assets
As of March 31, 2025 As of September 30, 2025
Cash and deposits
36,784
36,631
Notes and accounts receivable - trade
37,079
34,611
Electronically recorded monetary claims - operating
6,302
6,390
Merchandise and finished goods
153
168
Raw materials and supplies
778
738
Other
5,944
7,210
Allowance for doubtful accounts
(27)
(15)
Total current assets
87,015
85,735
Non-current assets
Property, plant and equipment Buildings and structures, net
126,131
130,998
Machinery, equipment and vehicles, net
13,625
13,559
Tools, furniture and fixtures, net
2,297
2,283
Land
121,851
123,830
Leased assets, net
300
275
Construction in progress
7,956
6,570
Total property, plant and equipment
272,162
277,517
Intangible assets
Customer-related intangible assets
13,495
11,932
Goodwill
12,167
11,098
Other
3,900
4,038
Total intangible assets
29,563
27,069
Investments and other assets
Investment securities
28,031
30,358
Long-term loans receivable
30
735
Deferred tax assets
4,273
4,231
Retirement benefit asset
655
710
Other
7,065
6,860
Allowance for doubtful accounts
(38)
(38)
Total investments and other assets
40,017
42,858
Total non-current assets
341,744
347,444
Total assets
428,759
433,180
Liabilities
Current liabilities
(Millions of yen) As of March 31, 2025 As of September 30, 2025
Notes and accounts payable - trade
11,223
12,087
Electronically recorded obligations - operating
4,296
4,346
Short-term borrowings
20,466
2,482
Current portion of bonds payable
10,000
10,000
Lease liabilities
112
98
Income taxes payable
4,779
5,255
Provision for bonuses
4,984
5,053
Provision for bonuses for directors (and other officers)
249
145
Notes payable - facilities
51
48
Electronically recorded obligations - non-operating
4,542
606
Other
15,934
15,217
Total current liabilities
76,641
55,341
Non-current liabilities
Bonds payable
40,000
50,000
Convertible-bond-type bonds with share acquisition rights
22,105
22,097
Long-term borrowings
25,743
43,428
Lease liabilities
214
200
Deferred tax liabilities
6,813
7,631
Retirement benefit liability
5,196
5,311
Provision for retirement benefits for directors (and other officers)
556
502
Other provisions
14
19
Other
1,794
2,045
Total non-current liabilities
102,439
131,236
Total liabilities
179,080
186,578
Net assets
Shareholders' equity
Share capital
11,316
11,316
Capital surplus
12,499
10,431
Retained earnings
207,939
211,873
Treasury shares
(10,473)
(12,358)
Total shareholders' equity
221,280
221,263
Accumulated other comprehensive income
Valuation difference on available-for-sale securities
12,332
13,987
Foreign currency translation adjustment
7,039
6,293
Remeasurements of defined benefit plans
975
861
Total accumulated other comprehensive income
20,346
21,141
Share acquisition rights
152
152
Non-controlling interests
7,898
4,043
Total net assets
249,679
246,601
Total liabilities and net assets
428,759
433,180
- Semi-annual consolidated statements of income and consolidated statements of comprehensive income
(Millions of yen)
Six months ended | Six months ended | |
September 30, 2024 | September 30, 2025 | |
Net sales | 120,361 | 131,912 |
Cost of sales | 101,262 | 111,289 |
Gross profit | 19,099 | 20,623 |
Selling, general and administrative expenses | 7,561 | 9,850 |
Operating profit | 11,537 | 10,772 |
Non-operating income Interest income | 86 | 113 |
Dividend income | 610 | 630 |
Rental income | 39 | 39 |
Share of profit of entities accounted for using equity method | 205 | 222 |
Subsidy income | 106 | 366 |
Miscellaneous income | 252 | 214 |
Total non-operating income | 1,301 | 1,586 |
Non-operating expenses Interest expenses | 213 | 356 |
Foreign exchange losses | 1,548 | 630 |
Miscellaneous expenses | 135 | 324 |
Total non-operating expenses | 1,897 | 1,311 |
Ordinary profit | 10,941 | 11,048 |
Extraordinary income Gain on sale of non-current assets | 64 | 78 |
Gain on sale of investment securities | 24 | 1,238 |
Total extraordinary income | 88 | 1,317 |
Extraordinary losses | ||
Loss on sale of investment securities | - | 0 |
Loss on sale of non-current assets | 4 | 37 |
Loss on retirement of non-current assets | 0 | 8 |
Total extraordinary losses | 4 | 45 |
Profit before income taxes | 11,025 | 12,320 |
Income taxes | 4,136 | 5,109 |
Profit | 6,888 | 7,210 |
Profit attributable to non-controlling interests | 144 | 9 |
Profit attributable to owners of parent | 6,744 | 7,201 |
Semi-annual consolidated statements of comprehensive income | (Millions of yen) | |
Six months ended | Six months ended | |
September 30, 2024 | September 30, 2025 | |
Profit | 6,888 | 7,210 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (3,910) | 1,655 |
Foreign currency translation adjustment | 1,779 | (986) |
Remeasurements of defined benefit plans, net of tax | (102) | (114) |
Share of other comprehensive income of entities accounted for | 176 | (132) |
using equity method | ||
Total other comprehensive income | (2,056) | 422 |
Comprehensive income | 4,831 | 7,632 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 4,407 | 7,995 |
Comprehensive income attributable to non-controlling interests | 423 | (363) |
(3) Semi-annual consolidated statements of cash flows | ||
(Millions of yen) | ||
Six months ended September 30, 2024 | Six months ended September 30, 2025 | |
Cash flows from operating activities | ||
Profit before income taxes | 11,025 | 12,320 |
Depreciation | 6,882 | 8,061 |
Increase (decrease) in provision for bonuses | 29 | 65 |
Increase (decrease) in provision for bonuses for directors (and other officers)
(108) (103)
Increase (decrease) in allowance for doubtful accounts (2) (11)
Increase (decrease) in provision for retirement benefits for directors (and other officers) | (46) | (54) |
Interest and dividend income | (696) | (744) |
Interest expenses | 213 | 356 |
Share of loss (profit) of entities accounted for using equity method | (205) | (222) |
Loss (gain) on sale of non-current assets | (59) | (41) |
Loss on retirement of non-current assets | 0 | 0 |
Loss (gain) on sale of investment securities | (24) | (1,238) |
Decrease (increase) in trade receivables | 213 | 2,313 |
Decrease (increase) in other assets | 1,368 | (106) |
Increase (decrease) in trade payables | (58) | 913 |
Increase (decrease) in other liabilities | (2,527) | (12) |
Other, net | 1,030 | 537 |
Subtotal | 16,816 | 21,917 |
Interest and dividends received | 1,148 | 1,563 |
Interest paid | (182) | (268) |
Income taxes paid | (3,519) | (4,003) |
Net cash provided by (used in) operating activities | 14,264 | 19,209 |
Cash flows from investing activities | ||
Payments into time deposits | (711) | (791) |
Proceeds from withdrawal of time deposits | 851 | 750 |
Purchase of property, plant and equipment | (9,790) | (16,831) |
Proceeds from sale of property, plant and equipment | 104 | 190 |
Purchase of intangible assets | (377) | (514) |
Purchase of investment securities | (669) | (606) |
Proceeds from sale of investment securities | 260 | 561 |
Loan advances | (11) | (778) |
Proceeds from collection of loans receivable | 111 | 251 |
Purchase of shares of subsidiaries resulting in change in scope | (16,925) | - |
Increase (decrease) in retirement benefit asset and liability (217) (115)
of consolidation
Other, net (99) (5)
Net cash provided by (used in) investing activities (27,257) (17,774)
Cash flows from financing activities
Six months ended September 30, 2024
(Millions of yen)
Six months ended September 30, 2025
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | (1,160) |
Proceeds from short-term borrowings | 15,000 | - |
Repayments of short-term borrowings | - | (17,800) |
Proceeds from long-term borrowings | - | 19,000 |
Repayments of long-term borrowings | (1,177) | (1,389) |
Purchase of treasury shares | (3,000) | (1,884) |
Proceeds from sale of treasury shares | 0 | - |
Purchase of treasury shares of subsidiaries | - | (4,205) |
Proceeds from issuance of bonds | 10,000 | 10,000 |
Redemption of bonds | (10,000) | - |
Dividends paid | (3,471) | (3,266) |
Dividends paid to non-controlling interests | (717) | (163) |
Other, net | (169) | (974) |
Net cash provided by (used in) financing activities | 6,463 | (1,843) |
Effect of exchange rate change on cash and cash equivalents | (76) | 244 |
Net increase (decrease) in cash and cash equivalents | (6,606) | (164) |
Cash and cash equivalents at beginning of period | 42,796 | 35,937 |
Cash and cash equivalents at end of period | 36,190 | 35,773 |
(Notes on going concern assumption) No such events occurred.
(Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements) (Calculation of tax expenses)
Tax expenses are calculated by multiplying profit before income taxes by the estimated effective tax rate. The Company rationally estimates effective tax rate based on projected profit before income taxes during the fiscal year, including the first six months of the fiscal year under review, after applying tax effect accounting.
(Notes on significant changes in the amount of shareholders' equity)
The Company acquired 557,400 treasury shares for 1,883 million yen based on a resolution of the Board of Directors meeting held on September 5, 2025.
(Changes in accounting policies) No such events occurred.
(Notes on segment information, etc.) [Segment information]
Six months ended September 30, 2024
Information on the amount of net sales and profit or loss for each reportable segment, as well as information on the breakdown of revenues
(Millions of yen)
Reportable segments
Other (Note)
Total
Transportation segment
Warehouse segment
Packaging segment
Test segment
Total
Net sales
Automobile
17,136
5,026
13,259
11,351
46,773
257
47,031
Automotive parts
12,077
5,716
5,897
270
23,961
666
24,627
Housing
8,005
1,731
3,994
-
13,730
77
13,807
Agricultural machinery
2,251
946
492
19
3,709
42
3,751
Food & beverage
995
1,321
404
-
2,722
7
2,729
Newspapers & publications
2,350
0
-
-
2,350
-
2,350
Other
13,575
5,240
4,345
7
23,170
2,008
25,178
Revenue generated from customer contracts
56,392
19,983
28,393
11,649
116,418
3,058
119,477
Other revenue
-
321
-
-
321
563
884
Sales to external customers
56,392
20,305
28,393
11,649
116,740
3,621
120,361
Transactions with other segments
190
150
258
5
604
1,196
1,801
Total
56,583
20,455
28,652
11,654
117,345
4,818
122,163
Segment profit
2,911
4,186
2,247
1,789
11,134
380
11,514
Notes: 1. The "Other" category refers to business segments that are not included in the reportable segments, and includes customs clearance and automobile repair businesses. Interest income related to operating and non-operating transactions is excluded from "Other."
The Company finalized the provisional accounting treatment pertaining to business combinations at the end of the previous
fiscal year, and segment profit for the six months ended September 30, 2024 reflects the finalization of said provisional accounting treatment.
Information on assets by reportable segment
In the six months ended September 30, 2024, segment assets in the "Transportation business" increased by 20,998 million yen from the end of the previous fiscal year due to the acquisition of an equity stake in Supreme Auto Transport, LLC and its inclusion in the scope of consolidation.
The difference between the total amount of profit or loss of the reportable segment and the amount recorded in the semi-annual consolidated statements of income and the main details of the difference (matters related to adjustment of differences)
(Millions of yen)
Profit
Amount
Total reportable segments
11,134
Profit in the "Other" category
380
Other adjustments (Note)
22
Operating profit in the semi-annual consolidated statements of income
11,537
Note: Other adjustments are the differences that occur when you delete commercial and non-business transactions.
Information on impairment losses on non-current assets and goodwill by reportable segment (Significant fluctuations in the amount of goodwill)
In the six months ended September 30, 2024, goodwill of 3,792 million yen arose in the "Transportation business" segment due to the acquisition of an equity stake in Supreme Auto Transport, LLC and its inclusion in the scope of consolidation. The amount of said goodwill reflects a significant revision of the initial allocation of acquisition costs due to the finalization of provisional accounting for corporate activities.
Six months ended September 30, 2025
Information on the amount of net sales and profit or loss for each reportable segment, as well as information on the breakdown of revenues
(Millions of yen)
Reportable segments
Other (Note)
Total
Transportation segment
Warehouse segment
Packaging segment
Test segment
Total
Net sales
Automobile
22,726
5,425
12,735
11,568
52,456
2,218
54,674
Automotive parts
12,488
5,881
5,845
325
24,540
3,032
27,573
Housing
8,216
1,721
3,936
-
13,875
933
14,809
Agricultural machinery
2,462
857
511
4
3,835
45
3,880
Food & beverage
1,006
1,112
444
-
2,563
97
2,661
Newspapers & publications
2,250
0
41
-
2,292
-
2,292
Other
11,672
5,748
4,531
7
21,959
2,547
24,506
Revenue generated from customer contracts
60,823
20,747
28,047
11,905
121,524
8,873
130,398
Other revenue
-
346
-
-
346
1,167
1,514
Sales to external customers
60,823
21,094
28,047
11,905
121,871
10,041
131,912
Transactions with other segments
141
147
242
7
539
1,320
1,859
Total
60,964
21,241
28,289
11,913
122,410
11,361
133,772
Segment profit (loss)
3,706
4,195
1,986
1,690
11,578
(847)
10,731
Note: The "Other" category refers to business segments that are not included in the reportable segments, and includes customs clearance business, and manufacturing and sales business of packaging materials. Interest income related to operating and non-operating transactions is excluded from "Other."
The difference between the total amount of profit or loss of the reportable segment and the amount recorded in the semi-annual consolidated statements of income and the main details of the difference (matters related to adjustment of differences)
(Millions of yen)
Profit
Amount
Total reportable segments
11,578
Profit in the "Other" category
(847)
Other adjustments (Note)
41
Operating profit in the semi-annual consolidated statements of income
10,772
Note: Other adjustments are the differences that occur when you delete commercial and non-business transactions.
Information on impairment losses on non-current assets and goodwill by reportable segment It is omitted because it is not important.
(Business combinations, etc.)
(Significant revision of initial allocation of acquisition cost in comparative information)
In the business combination with Supreme Auto Transport, LLC on April 16, 2024, provisional accounting treatment was applied in the first six months of the previous fiscal year, but was finalized at the end of the same fiscal year.
With the finalization of this provisional accounting treatment, the comparative information included in the semi-annual consolidated financial statements for the six months ended September 30, 2025 reflects a significant revision in the initial allocation of acquisition costs. The amount of goodwill calculated using provisional accounting treatment of 14,287 million yen decreased by 10,495 million yen to 3,792 million yen as a result of the finalization of the accounting treatment. The decrease in the amount of goodwill was due to increases of 13,581 million yen in customer-related intangible assets, 302 million yen in software development expenses, 327 million yen in vehicles, 2 million yen in tools, furniture and fixtures, 80 million yen in deferred tax liabilities, and 3,498 million yen in non-controlling interests, and decreases of 137 million yen in investments and other assets and 2 million yen in buildings.
As a result, the consolidated statements of income for the six months ended September 30, 2024 shows an increase of 10 million yen in cost of sales, a decrease of 155 million yen in selling, general and administrative expenses, an increase of 144 million yen in operating profit, ordinary profit and profit before income taxes respectively, a decrease of 2 million yen in income taxes, an increase of 147 million yen in profit, a decrease of 60 million yen in profit attributable to non-controlling interests and an increase of 207 million yen in profit attributable to owners of parent.
(Subsequent events)
(Purchase of treasury shares)
At a meeting of the Board of Directors held on September 5, 2025, the Company resolved on matters concerning the purchase of treasury shares pursuant to the provisions of Article 156 of the Companies Act, as applied by replacing the relevant terms pursuant to the provisions of Article 165, paragraph 3 of the same Act, and implemented the purchase of treasury shares as follows.
Class of shares acquired Common shares of the Company
Total number of shares acquired 929,100 shares
Acquisition period October 1, 2025 - October 31, 2025
Total amount of acquisition costs 3,198 million yen
Method of acquisition Market purchase on the Tokyo Stock Exchange
(Reference)
Resolution of the Board of Directors meeting held on September 5, 2025
(i) Class of shares to be acquired
Common shares of the Company
(ii) Total number of shares to be acquired
7.50 million shares (maximum)
(6.20% of total number of issued shares (excluding treasury shares))
(iii) Total amount of share acquisition costs
15.0 billion yen (maximum)
(iv) Acquisition period
September 8, 2025 - March 31, 2026
(v) Method of acquisition
Market purchase on the Tokyo Stock Exchange
Cumulative total of treasury shares purchased based on the above resolution of the Board of Directors (as of October 31, 2025)
Total number of shares acquired 1,486,500 shares
Total amount of share acquisition costs 5,082 million yen