National Bank Of Greece S.a.ATHEX: ETE

4Q25 Results Presentation

· Issued by National Bank Of Greece S.A.

4Q25

Financial Results

27 February 2026





Table of Contents

  1. Highlights

  2. Business Plan targets 2026-28

  3. Financial Results in Detail

  4. Macro

  5. Transformation Program

  6. ESG

  7. Appendix

2



  1. Highlights

    3

    Strong FY25 performance and robust BS support proposal for a special distribution², over and above the 60%² ordinary payout

    NIM

    283bps

    Fees

    +10% yoy

    PAT at

    c€1.3b

    1

    EPS

    €1.38

    1

    C:I

    34.1%1

    OpEx

    +7% yoy



    CORE INCOME RESILIENCE

    RoTE 15.5%1

    (incl. excess capital)

    SOLID PROFITABILITY

    GROWING BALANCE SHEET

    SUPERIOR EFFICIENCY

    LEADING CAPITAL G PAYOUT

    Ordinary Payout

    PE Loans

    +€3.5b yoy

    €37b in FY25

CET1

18.8%

C0%² / €0.7b

x

Proposal for additional distribution of €0.3b² in 202C

1 Before one-offs | 2 Proposal is subject to regulatory approvals and the 2026 AGM

FY25 results overperform with solid credit expansion and fee income

FY25 NIM

absorbs lower benchmark rates, remaining above 280bps

Actual Guidance (Feb25) Updated Guidance (Jul25)



PsL FY25 FY25 FY25

Actual vs Guidance

NIM (bps)

283

>280

>280



NII

€2.14b

>€2.1b

>€2.1b



Fees growth

10%

3Y CAGR >8%

3Y CAGR >8%



OpEx growth

7%

3Y CAGR c5%

3Y CAGR mid sds



Cost of Risk (bps)

40

<50

<45



EPS¹ (€)

1.38

c1.3

c1.4



RoTE¹ ²

15.5%

>13%

>15%



FY25 PE growth reaches +€3.5b,

far exceeding guidance

B/S FY25 FY25 FY25

Actual vs

Guidance

Performing loan growth

+€3.5b

3Y CAGR c8%

>€2.5b



NPE Ratio

2.4%

<2.5%

<2.5%



CET1

18.8%

>18% post payouts

>18% post payouts



FY25 RoTE at 15.5%,

fulfils guidance

1 Calculated on PAT before one-offs | 2 Before adjusting for excess capital

FY25 PAT at c€1.3b reflects income resilience despite rate normalization

+7% yoy

PAT¹ | € m NII | € m

TBVPS | €

7.8

8.6

G.2

NIM | bps

3M Eur avg | bps

302

344

319

357

283

Δ of -140bps yoy

Δ of -36bps yoy

217

2,263

2,356

2,13C

1,253

1,290

1,422

FY23 FY24 FY25 FY23 FY24 FY25

Fees | € m Cost of Risk | € m

Fees / Assets | bps 51 58 61

CoR | bps 57 53

40 3Gbps in 4Q25

1 Before one-offs

382

427

4C3

+10% yoy

FY23 FY24 FY25

207

180

151

FY23 FY24 FY25

Ordinary FY25 payout of 60%¹ on FY25 earnings; proposal for additional capital distribution of €0.3b¹ in 2026



Payout | € b EPS² G Payout | €

€1.0b

Additional capital distribution

P/E 25

8.2x³

€0.3b¹

Stoxx Banks FY25 10.6x

Ordinary Payout (%)

30%

50%

>2x

EPS²

60%¹

1.41 1.56 1.38

Total

Payout (€b)

Share buyback

0.3

0.4

0.2

0.6

0.7¹

Total payout per

share⁴

0.36

0.63

0.77

Cash Dividend

FY23 FY24 FY25

0.5

0.2

FY23 FY24 FY25

1 Proposal is subject to regulatory approvals and the 2026 AGM | 2 Before one-offs | 3 On 31.12.25 closing price using FY25 PAT before one-offs, adjusted for excess capital | 4 Incl. dividends and share buybacks

Our well-capitalized, highly liquid Balance Sheet is a unique comparative strength

3.3

4.2

10.5

49.1

2.7

Excess liquidity at €5.0b

Group Assets (€ b) Group Liabilities (€ b)

Cash s reserves Interbank

Interbank

Securities

Fixed income portfolio is a natural hedge against normalizing rates

39.6

22.2

2.3

5.5

HTC €17.1b HTCS €4.2b

Trading €0.4b

Core Deposits

Net loans

Fixed assets Other

1.5

Performing loans €37.0b (+€10% yoy)

Senior notes €2.6b (>35% already amortized)

Time Deposits

Debt Issues Other Liabilities

Equity

  • Deposits comprise 93% of our total net funding

  • 81% core deposits (Bank)

  • Structural hedges on demand deposits are actively managed

MREL resources over RWAs at 29.2%

9.1

Leverage ratio at c9x (Assets/Equity) c8x PF for AT1 issuance

7.9

FY25

FY25

AT1 and SP bonds issued by NBG at tightest ever spreads for Greek paper



AT1 capital Issuance

  • €500m PNC5.5 new AT1 bond with a yield of 5.8%

  • Priced at a spread of 332bps over mid-swap rate, the tightest achieved for Greek AT1 and the 6th lowest reset spread across all outstanding European AT1s issued in euro

  • Offering attracted strong investor interest (11x oversubscription); c80% allocated to asset managers, insurance and pension funds, >90% placed to international institutional investors

    Green SP Issuance

  • €600m 5NC4 Green Senior Preferred bond with a yield of 3.23% reflecting a spread of 75bps over mid-swap rate, the tightest spread achieved for Greek senior preferred bonds

  • Strong investor interest of c€3.5b by >150 institutional investors resulting into a c6x oversubscription

Credit rating | Sovereign and NBG NBG Senior and Tier II (Spreads %)

Rating &

outlook

Baa1

stable

BBB+

stable

BBB

stable

BBB-

positive

BBB-

positive

6.6%

6.3%

Rating &

outlook

Baa3

stable

BBB

positive

Tier II

3.9% 3.9%

Senior

Tracking long-end

of the curve

2.3%

4.9%

4.6%

4.2%

3.2%

2.9%

2.7%

1.9% 2.2% 2.1%

1.8%

BBB

stable

2.0% 2.0%

1.8% 1.8%

1.4%

New SP (Green)

5NC4 priced at

+75bps

1.2% 1.2% 1.1%

1.6%

1.6%

BBB

stable

BBB

stable

0.8% 0.8% 0.7%



  1. Business Plan targets 2026-28

    10

    Be the "Bank of First Choice", creating value for all stakeholders

    Our vision

    Our values

    We aspire to be the undisputed "Bank of First Choice" for customers, talent,



    partners and investors

    A trustworthy, human, responsive bank, that acts as a growth catalyst and unlocks potential for individuals, businesses and communities

    Human

    We place the needs and choices of our customers at the centre of everything we do

    Trustworthy

    We operate with transparency, knowledge and experience

    Our purpose

    Our BP aspirations

    Together we create a better, more sustainable future

    Value creation and shareholder remuneration

    Responsive

    We provide flexible solutions tailored to the needs of our customers

    Growth Catalyst

    We accelerate sustainable growth and prosperity

    Solid corporate governance framework ensures robust controls and strengthens transparency

    2026-28 Key strategic priorities

    Capitalize on favorable economic conditions to accelerate core income expansion

    Deepen lending relationships and expand fee generation with Corporate clients through higher cross-sell, diversifying credit portfolio through international corporate syndications

    Enhance service model across Retail segments to accelerate growth and customer product penetration

    Continue to elevate customer experience (CX) with continuous re-engineering of key customer journeys, capitalizing on

    our digital offerings

    priorities

    Continue modernization of our technology and operating model

    (New Core Banking System rollout finalization May 2026)

    Further automation of operations including via AI, to improve productivity and customer journeys

    Build the foundations for sustainable growth through continued

    investment in human capital (workforce rejuvenation, attracting new talent and skillsets)

    enablers

    RoTE of 17% in 2028

    Capital deployment in 2026-28 supports robust organic growth and superior shareholder returns

    Focus on higher and sustainable cash distributions, topped up by

    buy-backs

    Capital buffers above internal targets preserve strategic flexibility towards capturing value-accretive opportunities

    High level KPIs for 2028 - continued value creation

    Balance Sheet

    PE growth (%) high sds %

    (3Y CAGR)

    PE growth (€b) >€10b

    (202C-28)

    NPE ratio (%) <2%

    CET1 ratio (%) <1C%

    Profitability

    NII growth (%) c7%

    (3Y CAGR)

    Fee growth (%) high sds %

    Not incl. positive impact from prospective bancassurance agreement

(3Y CAGR)

C:I ratio (%) 3C%

RoTE (%) 17%

EPS (€) >€1.70

Business plan 2026-28 financial targets

Guidance

KPIs

Actual Business Plan 2026-28

Profitability

FY25A

FY26E

FY28E

NII (€b)

2.1b

low sds increase %

c7% (3Y CAGR)

NIM (bps)

283

>275

>290

3M Euribor avg (bps)

217

191

230

Fees growth (%)

10%

high sds % (3Y CAGR)

Not incl. positive impact from prospective bancassurance agreement

OpEx growth (%)

7%

c6% (3Y CAGR)

C:I (%)

34%

<37%

36%

CoR (bps)

40

<40

c30

EPS (€)

1.38

c1.4

>1.7

RoTE (%)

15.5%

c15%

17%

Balance sheet

FY25A

FY26E

FY28E

PEs growth

+€3.5b (+10%)

high sds % (3Y CAGR) / >€10b

NPE ratio (%)

2.4%

<2.4%

<2.0%

CET1 (%)

18.8%

<16% in 2028

Strong credit expansion and favorable low-cost core deposit mix...

Corporate Loans Retail Loans Deposits

€

Large

Corporates

SMEs

2025A

25b

3Y CAGR

low dds1

mid sds

€ 3Y CAGR

9b

Mortgages

low sds

Consumer

mid sds

3Y CAGR

low sds

low sds

low sds

Savings Sight C

Other Term

SBLs

Shipping

high sds high sds

2028E

>34b

high sds %

c11b

mid sds %

low sds %

  • Loan expansion of >€9b in the 3Y period driven by solid growth across segments reflecting the strength of business sector activity

  • Diversify loan portfolio through international syndicated lending and structured finance transactions

  • Retail loan expansion picks up in the 3Y period, fuelled by stronger market dynamics in mortgages as supply side issues are gradually addressed

  • Further market share gains in consumer and SB lending support to retail growth and margins

  • Deposits expected to demonstrate steady growth

    driven from growth in the economy

  • Deposit mix with low-cost core deposits representing over 80% of deposits, comprise a key comparative advantage for the Bank

* Domestic | 1. Low double digits

...drive a 7% CAGR in NII complemented by cross-sell-led high sds fee growth

Net Interest Income

€

3Y CAGR

Fees G Commissions

3Y CAGR

EPS

3Y CAGR

2025A

2.1b

€1.40

Investment Fees (AM/ Bancass.)

Transactional C Other

Financing (lending, LGs, LCs)

Credit growth

/rates

Excess Liquidity C Securities

Liabilities C Other

mid teens

mid sds

mid sds

Total Income

OpEx

Loans C other impairments

C/I ratio 3c%

high sds

mid sds

CoR c30bps in FY28

2028E

>2.5b c7%

high sds %

>€1.70

Not incl. positive impact from prospective bancassurance agreement

  • Post full normalization of interest rates in 2026, NII recovery accelerates driven by healthy loan growth

  • Hedging strategy on assets and liabilities to remain supportive along with deposit mix and pricing

  • Corporate non-lending fee growth on the back of enhanced product offerings supported by our digital channels, delivering incremental product penetration

  • Retail fees growth supported by strategy in investment products in line with Wealth initiatives and continuous growth in credit card fees

  • Cost discipline combined with leading investments in technology and people, allow for a C:I ratio of 36% in 2028

  • CoR continues to normalize on benign asset quality trends, yet maintaining high coverages across stages

  • EPS to exceed €1.70 in 2028 (vs €1.4 in 2025)

Frontloaded investments in technology puts NBG ahead of peers and supports a steady state C:I ratio of 36%



IT Capex, €b

>€1b

<€0.5b

  • Core banking replacement is the biggest project ever made in the Greek Banking sector with more than 1,000 people involved and 500K man days spent

  • On time and on budget to conclude in May

  • 1st Greek bank in Digital with more than 30% market share in both customers and transactions

  • 1st Greek bank in transaction volumes in Greece with a market share of around 35%

  • 1st Greek bank to release customer facing

2021-25A 2026-28E

2026

chatbots at mass scale in 2025

  • Average age of Bank's applications and infrastructure is less than 5 years and improving, an excellent achievement for an incumbent systemic bank

  • More than 80% of bank's applications were re-platformed in the last 7 years, leading to the decommission and consolidation of more than 2/3rds of our applications

  • Time to market for new products and services reduced to days/ weeks

  • The unit cost per transaction has been reduced by more than 2/3rds in the last 6 years and is expected to further reduce

Capital buffers supported by increasing profitability drive growth and higher distributions

CET1 ratio, %

41%

18.8%

DTC/ CET1

2025A Profitability RWAs

expansion

RWAs €40b

1. Subject to Business and Capital planning annual updates

>25%

Other 2028E before Distributions C DTC amort.

Distributions C DTC amort.

<16%1

≤20%

2028E

>€48b

3Y Capital Plan

  • Strong organic capital generation across the 3Y period supports robust RWA expansion

  • Capital to be deployed towards increasing

    shareholder remuneration

  • Solid CET1 ratio of <16% in 2028, preserves significant capital buffers over our internal CET1 target, providing strategic optionality

    Capital Allocation Options

  • Ordinary payout

  • Incremental organic growth

  • International Syndicated Desk

  • Reperforming Assets

  • Strategic Optionality

    • Capital Returns to Shareholders

    • Bolt-on Acquisitions / JVs

    • Value accretive M&A

      Will continue to deliver superior distributions

      Payout ratios, %

      Additional capital distribution (202C)1

      1 30%

      Ordinary

      Payout ratio

      Buyback payout

      Dividend payout

      Payout amounts, €b

      Total1

      Additional capital distribution (202C)1

      50%

      15%

      30%

      35%

      2023A 2024A

      0.3b1

      60%1

      20%

      40%

      2025A

      €1.0b

      0.3b1

  • Our strategy is to consistently increase cash payouts going forward, using buybacks as an additional shareholder remuneration tool²

  • Shareholders' ordinary distributions out of FY25 attributable profit consist of:

  1. a 40% ordinary payout equal to

    €0.5b in the form of cash dividend amounting to €0.51 per share

    Ordinary Payout1

    Buybacks Dividends

    0.3

    0.3

    DPS of

    €0.36

    0.6

    0.2

    0.4

    DPS of

    €0.44

    0.71

    0.2

    0.5

    DPS of

    €0.51

  2. a 20% ordinary payout equal to

€0.2b via share buyback program amounting to €0.26 per share

  • Proposal for additional capital

2023A 2024A

2025Α

distribution of €300m1 in 2026

1. Proposal is subject to regulatory approvals and the 2026 AGM | 2 Subject to Business and Capital planning annual updates

Business plan macroeconomic assumptions

Real GDP yoy growth

2.0% 2.1%

1.6% 1.7%

2025E 2026E 2027E 2028E

RRE prices yoy growth

CPI yoy growth

2.7%

2.2% 2.1% 2.2%

2025E 2026E 2027E 2028E

Unemployment rate aop

Greek Government Bond 10Y yield aop

3.6% 3.7%

3.4% 3.5%

2025A 2026E 2027E 2028E

Interest rates, bps

5.9%

4.9%

4.2% 3.9%

8.6%

8.1%

7.9%

7.6%

2.2%

2.0%

2.0%

1.9%

2.3%

2.2%

2.3%

2.3%

DFR eop

3M Euribor aop

2025E 2026E 2027E 2028E

2025E 2026E 2027E 2028E

2025A 2026E 2027E 2028E



  1. Financial

Results in Detail

21

4Q25 Core income and PAT¹ edge higher qoq; FY25 PAT¹ at €1.3b

PsL | Group (€ m)

FY25

FY24

YoY

4Q25

QoQ

NII

2,136

2,356

-9.3%

530

+0.7%

Net fee C commission

income

469

427

+9.8%

133

+14.9%

Core Income

2,605

2,784

-6.4%

663

+3.3%

Trading C other income

178

104

+71.6%

29

>100%

Total Income

2,784

2,887

-3.6%

6G2

+7.3%

Operating Expenses

(949)

(884)

+7.3%

(263)

+12.5%

Core PPI

1,657

1,8GG

-12.8%

400

-2.0%

PPI

1,835

2,003

-8.4%

428

+4.4%

Loan C other Impairments

(189)

(222)

-15.1%

(55)

+21.2%

Operating Profit

1,647

1,781

-7.5%

373

+2.3%

Taxes

(385)

(356)

+8.0%

(93)

+6.7%

PAT¹

1,25G

1,422

-11.5%

280

+1.0%

Attributable PAT

1,160²

1,158

+0.1%

275

+0.5%

P&L Highlights

FY25 PAT¹ of nearly €1.3b absorbs c190bps of benchmark rate normalization, cushioned by

solid credit expansion, strong performance in fees and strong trading income

Key drivers in detail:

  • FY25 NII at -9.3% yoy, in line with our guidance, absorbs interest rate normalization on strong credit growth and solid liability management; NII evolution in 4Q25 (+1% qoq) marks the end of its normalization, setting credit dynamics as the key driver going forward

  • Fee income growth accelerated in 4Q25 reaching double digits (+10% yoy) at the FY level, driven by investment product fee growth, treasury sales and loan origination fees; the former grew +70% yoy, leveraging successful cross selling, delivering impressive mutual fund market share gains of +6ppts over the past two years

  • FY25 OpEx, up by +7.3% yoy, driven by our commitment to invest a) in our people through the onboarding of new talent and variable remuneration, as well as b) in technology and digital infrastructure, with tangible benefits in our productivity, commercial effectiveness, digital offering and cyber risk security

    Key PsL ratios

    FY25

    FY24

    YoY

    4Q25

    QoQ

    NIM over avg assets (bps)

    283

    319

    -36

    276

    -4

    Cost-to-Income (%)

    34.1%

    30.6%

    +3.5pps

    38.1%

    +1.7pps

    CoR (bps)

    40

    53

    -13

    39

    +2

    RoTE¹ (%)

    15.5%

    18.8%

    -3.4pps

    13.4%

    -0.1pps

  • FY25 C:I stood at 34.1%, well inside our FY25 guidance

  • FY25 CoR at 40bps well inside our guidance, reaffirms our strategy for gradual normalization and limited volatility, reflecting benign asset quality conditions and sector-leading coverages across stages

    RoTE¹ at 15.5% before adjusting for excess capital, fulfills our FY25 guidance of >15%

    1 Before one-offs | 2 Including NBG Egypt branch closure FX recycling (-€84m)

    Our robust Balance Sheet provides strategic flexibility

    Key Balance sheet items

    FY25

    GM25

    6M25

    3M25

    FY24

    Total Assets (€ b)

    78.9

    76.7

    77.6

    75.3

    75.0

    Performing Loans (€ b)

    37.0

    34.7

    34.4

    33.6

    33.6

    Securities (€ b)

    22.2

    21.5

    20.6

    20.4

    20.4

    Deposits (€ b)

    59.6

    58.3

    58.2²

    56.5

    57.6

    Tangible Equity (€ b)

    8.3³

    8.3

    8.1³

    8.2

    7.8

    Balance sheet Highlights

  • Disbursements accelerated in 4Q25 - driven by multiple sectors - yielding an impressive FY25 PE expansion of +3.5b (+10% yoy), far exceeding the >€2.5b FY guidance; corporate credit growth was up in the low teens (+13%), while retail business offered support (+€0.3b yoy) driven by solid growth in SBs (+16% yoy) and consumer lending (+7% yoy)

  • Deposits, up by +€2b yoy, reflect sustained low-cost core deposit growth with time deposit

    migration to mutual funds continuing, benefitting our funding mix and cost

    Key Balance sheet ratios

    FY25

    GM25

    6M25

    3M25

    FY24

    Liquidity

    Loans-to-Deposits

    66%

    64%

    63%

    64%

    63%

    LCR

    236%

    249%

    248%

    259%

    261%

    NSFR

    146%

    147%

    148%

    146%

    148%

    Asset quality

    NPE ratio

    2.4%

    2.5%

    2.5%

    2.6%

    2.6%

    NPE coverage

    106%

    101%

    100%

    97%

    98%

    Stage 3 coverage

    56%

    56%

    55%

    54%

    56%

    Capital

    CAD

    21.5%

    21.8%

    21.7%

    21.5%

    21.2%

    CET1

    18.8%

    19.0%

    18.9%

    18.7%

    18.3%

    RWAs (€ b)

    39.8

    38.2

    38.1

    37.4

    37.4

  • Retail client FuMs reach €9.3b up by a solid +€2.3b yoy, supporting fee outperformance

  • Term deposit yields drop further by 10bps qoq in 4Q25 to 144bps, driving our overall deposit cost below 30bps and our funding cost at c60bps, both the lowest in Greece due to our superior mix

  • Fixed income securities up by €1.8b yoy, grew in alignment with our balance sheet dynamics, leveraging our excess cash position to provide incremental support to NII going forward

  • NPE ratio at 2.4%, reflects benign asset quality trends; highest coverage across stages by European standards provides resilience

  • CET1 at 18.8%, +50bps yoy, absorbs solid credit growth and highest payout¹ accruals domestically; CAD at 21.5% or 22.7% pro forma for the Feb26 €500 AT1 issuance

  • MREL ratio at 29.2%, above the new MREL target of 26.7%⁴

CET1 up +50bps ytd accommodates strong credit growth and increased distributions

FY25 capital movement¹

CAD

21.2%

+c3.5%

-c1.4%

+c0.3%

21.5%

18.3%

18.8%

20.7%

-c1.G%

Accrued payout of 60%⁴

CET1

FY25 before payout

RWAs

FY24 FY25 Profitability RWAs 2

€37.4b

Other 3

Payout 4

FY25

€3G.8b

1 Including period PAT and payout | 2 Including Basel IV impact | 3 Including prudential DTC amortization acceleration | 4 Proposal is subject to regulatory approvals and the 2026 AGM

FY25 Group PAT¹ reaches €1.3b absorbing the negative impact of rates on our NII



CoR at 40 bps in FY25

Group PAT¹ (€ m) Group PAT¹ (€ m)

Yoy

1,422

-9.3% +10%

+42

-220

+74

+7.3%

-21 -24 -19

-15.1%

+34

-29

1,25G

Attrib.

PAT²

PAT¹

1,106

1,2G0

1,158

1,422

1,160

-11% yoy

+0% yoy

1,25G

Reflects the sharp reduction of 3M EUR by c190bps from its peak

-207

1,903

-180

2,003

-151

1,835

PPI:

-8% yoy

PPI

CoR:

-16% yoy

CoR

FY23 FY24 FY25

1 Before one-offs | 2 Including NBG Egypt branch closure FX recycling

4Q25 marks the onset of NII recovery



Group NII (€ m), Group NIM (bps) Group NII breakdown (€ m)

NIM (Group)

3M Euribor (avg)

310 291 282 280 276

2SS 25c

Turnaround in 4Q25

211 201 204

Group

International

Domestic

575 548 531 527 530

22

25

24 22 22

Turnaround in 4Q25

553 524 507 505 508

-61bps from peak

-1G2bps from peak

575

548 531 527 530

508

22

553

22

22

24

524

25

17

438

400

386

376

Favorable volume effects

378

505

10

7

10

13

507

Int'l

Domestic

Loans (PE) Loans (NPE) Securities

Funding & other

165

-68

-3

169

-4

158

-11

159

161

-15

-17

Deposits

-51

-36 -22 -23

4Q24 1Q25 2Q25 3Q25 4Q25 4Q24 1Q25 2Q25 3Q25 4Q25

FY25 PEs up by +€3.5b or +10% yoy; PE yield normalization slows down



Greek PE lending yields (bps) Group Performing loan evolution (€ b)

Group

30.5

33.6

37.0

Consumer¹

SBLs

Total

Performing

Corporate²

Mortgages

Corporate³ Euroswap rate

3M Euribor (avg)

928 923

678

630

554

501

518

461

449

426

31S

2cS

2SS

25c

886 871 874

583

547 541

471

443 434

424

391 382

395 375 373

235 208 20c

211 201 204

+10% yoy

Int'l

Greece

Corporate

Retail

1.6 1.8 2.0

+10% yoy

+12% yoy

35.0

25.5

31.8

22.6

28.8

19.6

+13% yoy

1.5

1.5

1.4

1.3

+3% yoy

+16% yoy

+7% yoy

9.2 9.2 G.5

1.3

1.2

6.4

6.4

6.6

+0% yoy

4Q24 1Q25 2Q25 3Q25 4Q25

4Q23 4Q24 4Q25

Corporate SBL Consumer Mortgages

1 Excl. cards | 2 Excl. shipping | 3 Euroswap curve relevant to corporate book pricing

Credit expansion picks up strongly in 4Q25, supporting NII recovery in 2026

4Q25

0.5

0.4

3Q25

0.4

2Q25

0.4

1Q25

1.3

1.2

2.0

1.7

1.6

3.4

2.4

3.G

FY25 €G.7b

Loan disbursements¹ (€ b) Credit expansion (€ b)

9.7

Mostly in: Energy Shipping Hotels

Construction C RE Manufacturing

-5.5 0.0

-0.8

37.0

33.6

Series1

Retail

Series3

Corporate

FY24 PEs Disbursements Repayments NPEs movement FX C other FY25 PEs

1 Loan disbursements for the period excluding rollover of working capital repaid and increase in unused credit limits

Core deposit balances higher by +€2b yoy; Time depo repricing continued in 4Q25

4Q25

3Q25

2Q25

1Q25

4Q24

-23

4Q25

3Q25

2Q25

1Q25

4Q24

C

6

6

7

8

Demand

28

29

35

38

41

Total

144

154

165

180

191

Term

Greek deposit yields (bps) G NII (€ m)



Group deposits evolution (€ b)

Group

57.6

56.5

58.2 ¹

58.3

5G.6

+€2.0b yoy

Int'l

2.4

2.4

2.6

2.5

2.6

Greece

55.2

9.9

55.6 1

54.2

9.3 9.5

1.6

55.8

9.1

1.5

57.0

9.4

1.6

Retail FuMs up +€2.3b yoy fueled in part by depositor

1.4

6.2

7.0

1.4

5.7

6.8

1

6.0

7.3

5.8

7.9

6.1

7.G

shift to MFs

Core deposits

+€2.0b yoy

Time Other

Sight - Corp Sight - Retail Savings

30.8

30.8

31.3

31.6

32.0

-36

-51

-68

-22

Includes

hedges

4Q24

1Q25 2Q25 3Q25

4Q25

1 Net of €1b of e-EFKA deposits transferred to BoG on 01.07.25

Bond portfolio exposure grows in alignment with B/S dynamics, providing NII support

Bond portfolio by category (€ b) Bond portfolio classification (€ b)

+€1.7b yoy +€1.7b yoy

16.7

7.5

1G.G

21.7

7.2

o/w €6.6b HTC

3.0

13.4

16.7

3.7

15.7

1G.G

21.7

9.0

6.8

0.9

0.4

0.6

4.2

17.1

12.1

13.9

4Q23 4Q24 4Q25

0.4 0.5 0.4

4Q23 4Q24 4Q25

EU Sovereign C other T bills GGBs

1

HFT HTCS HTC

1 HFT: Held For Trading, HTCS: Held To Collect and Sell, HTC: Held To Collect