Montana Aerospace AgSIX: AERO

Interim Financial Report - Q1 2026

· Issued by Montana Aerospace Ag

INTERIM FINANCIAL REPORT

Q1 2026





WE SHAPE THE FUTURE.

WITH EXPERIENCE, A SPIRIT OF INNOVATION AND THE

HIGHEST STANDARDS,

WE ARE SETTING OUT FOR NEW HORIZONS.

2 INTERIM REPORT Q1 2026 | MONTANA AEROSPACE AG



MONTANA AEROSPACE AG -SELECTED KEY FIGURES

For the three months ended 31 March

(financial figures in M€)

2026

2025

restated*

yoy change

Net Sales

248.2

238.4

9.8

EBITDA

40.6

38.2

2.4

Adjusted EBITDA

40.6

38.3

2.2

Adjusted EBITDA margin (%)

16.4%

16.1%

0.3%

Operating result

17.2

15.5

1.6

Result from continuing operations

10.5

4.5

5.9

Result for the period

10.5

5.3

5.2

Net Cash from operating activities

1.4

-5.4

6.8

Net Cash from investing activities

54.5

-19.6

74.1

Net Cash from financing activities

-73.7

15.4

-89.1

Free Cash Flow

55.9

-25.0

80.9

CAPEX spent

-11.0

-21.7

10.8

Trade Working Capital

335.1

294.7**

40.3

Equity Ratio (%)

65.6%

62.5%**

3.1%

Net Debt (cash)

73.3

128.1**

-54.8

Total Assets

1,556.7

1,597.6**

-40.9

Employees

6,468

6,346**

122

* The comparative information has been restated due to a discontinued operation (see note 9). However, cash flow activities, free cash flow, CAPEX spent, and balance sheet positions include continued and discontinued operations.

** Comparison period is 31 December 2025.

3 INTERIM REPORT Q1 2026 | MONTANA AEROSPACE AG



TABLE OF CONTENTS

MONTANA AEROSPACE AG - SELECTED KEY FIGURES 3

FINANCIAL OVERVIEW 5

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 10

ABOUT MONTANA AEROSPACE 29

DISCLAIMER 30

4 INTERIM REPORT Q1 2026 | MONTANA AEROSPACE AG



FINANCIAL OVERVIEW

Earnings

For the three months ended 31 March

(in TEUR)

2026

2026

(adjustments)

2025 2025

restated** (adjustments)

Net Sales

248,192

238,391

Change in finished and unfinished goods Own work capitalized

Other operating income

Cost of materials, supplies and services Personnel expenses

Other operating expenses

EBITDA*

11,380

4,751

2,089

9,662

-114,590

-69,303

-32,821

38,179

1,144

3,675

-122,222

-70,369

-31,212

40,588

Stock option plans (share-based payments)

Adjusted EBITDA

170

40,588

38,349

Adjusted EBITDA margin Depreciation and amortization

Operating Profit (EBIT)

-23,431

16.4%

-22,665

15,514

16.1%

17,157

Financial result

-6,149

11,008

-13,783

Result before tax

1,731

Income tax result

Result from continuing operations

-526

10,482

2,814

4,545

Result from discontinued operations, net of tax***

Result for the period

727

5,272

10,482

Thereof attributable to:

Owners of Montana Aerospace AG Non-controlling interests

10,340

5,269

3

142

* EBITDA is calculated as result for the period before income tax expense, interest income, other financial income, interest expenses, other financial expenses and depreciation and amortization.

** The comparative information has been restated due to a discontinued operation (see Note 9).

*** The Group has elected to present the result after tax of the discontinued operation in a separate amount in the statement of comprehensive income and has disaggregated this separate amount into revenue, expenses and result before tax in Note 9.

Net Sales

In the first quarter of 2026, Montana Aerospace generated consolidated net sales of EUR 248.2 million, an increase of 4.1% on the EUR 238.4 million generated in the first quarter of 2025. This positive net sales development was driven by organic growth, primarily due to increased volumes and gains in market share within the Aerostructures segment. We expect this positive trajectory to persist through the remaining quarters of 2026, supported by the typical seasonality of the aerospace sector, where deliveries are generally softer in the first quarter and strengthen as the year progresses.

EBITDA

Adjusted EBITDA totaled EUR 40.6 million, marking a 5.8% increase on the EUR 38.3 million generated in the first quarter of 2025. This translates to an increase in the Group's EBITDA margin to 16.4%, up from 16.1% in the same period last year. The increase in EBITDA was primarily driven by top-line growth and incremental margin expansion, reflecting continued strong operational performance. The Company expects continued production volume growth linked to the industry-wide ramp-up to contribute to further margin expansion by improving the utilization of the fixed cost base. Reported EBITDA was equal to adjusted EBITDA in the first quarter of 2026.

Net Sales and adj. EBITDA development by segment

in EURm

Aerostructures

Alpine Metal Tech

Q1 2026

Q1 2025

Q1 2026

Q1 2025

Energy (discontinued operation)

Q1 2026

Q1 2025

Net Sales

233.5

221.3

14.7

17.1

-

170.4

yoy growth

+5.5%

-14.1%

n/a

Adjusted EBITDA

42.5

39.9

-0.6

0.6

-

10.4

yoy growth

+6.5%

-190.4%

n/a

The Aerostructures segment generated net sales of EUR 233.5 million, an increase of 5.5% on the EUR 221.3 million generated in the first quarter of 2025. This growth was driven by continued expansion with existing customers, which was achieved through increased production rates and incremental gains in market share and was complemented by new business wins with leading aerospace companies.

As a key strategic partner of leading OEMs, Montana Aerospace should continue to benefit from strong industry tailwinds arising from the growth of global air travel and the need to modernize fleets, which tailwinds have resulted in substantial order backlogs for our customers. The Company believes that this provides Montana Aerospace with an opportunity for future growth as their trusted supplier.

Adjusted EBITDA for the Aerostructures segment increased from EUR 39.9 million in the first quarter of 2025 to

EUR 42.5 million in the first quarter of 2026, representing growth of 6.5%. This growth rate exceeded the net sales growth of the segment. Consequently, the adjusted EBITDA margin expanded to 18.2%, up from 18.0% in the first quarter of 2025.

Alpine Metal Tech segment

The Alpine Metal Tech segment generated net sales of EUR 14.7 million, a decrease of 14.1% on the EUR 17.1 million generated in the first quarter of 2025. This decrease was attributed to certain delivery shifts. The segment's adjusted EBITDA was EUR -0.6 million in the first quarter of 2026, compared to EUR 0.6 million in the same period last year.

Operating Result (EBIT)

Depreciation and amortization expenses totaled EUR 23.4 million in the first quarter of 2026, up from EUR 22.7 million in the same period last year. No impairment losses were recorded in the first quarter of 2026.

In line with EBITDA, EBIT increased to EUR 17.2 million in the first quarter of 2026, up from EUR 15.5 million in the same period last year. Consequently, the EBIT margin expanded to 6.9%, up from 6.5% in the first quarter of 2025.

Financial Result

The financial result totaled EUR -6.1 million in the first quarter of 2026, compared to EUR -13.8 million in the same period last year. This improvement was primarily driven by lower non-cash foreign exchange losses and net interest expenses.

Result from continuing operations

Result from continuing operations totaled EUR 10.5 million, marking a 130.7% increase on the EUR 4.5 million generated in the first quarter of 2025. This positive development was driven by improved operating performance and a better net financial result. This has also led to a strong increase in the earnings per share to EUR 0.17, up from EUR 0.07 in the same period last year.

Trade working capital

The trade working capital balance amounted to EUR 335.1 million at the end of March 2026, equivalent to around 34% of net sales over the last twelve months. This level of working capital intensity is within our sustainable range, reflecting the seasonal effects typical of the aerospace manufacturing production cycle and our initiative to add safety stock to protect against shortages of raw materials.

Cash flow statement

For the three months ended 31 March

(in TEUR)

Cash and cash equivalents at the beginning of the period

2026

112,759

2025*

133,529

Net cash provided / used in operating activities

1,393

-5,403

Net cash used in / from investing activities

54,493

-19,613

Net cash used in / from financing activities

-73,700

15,360

+/- effect of exchange rate fluctuations on cash held

694

-1,093

Cash and cash equivalents at the end of the period

95,639

122,780

* Including discontinued operation (Energy segment).

In the first quarter of 2026, Montana Aerospace generated an operating cash flow of EUR 1.4 million, compared to EUR

-5.4 million in the same period last year. This increase was primarily driven by improved net income and was further complemented by investing cash flow, which amounted to EUR 54.5 million in the first quarter of 2026, compared to EUR

-19.6 million in the same period last year.

Supported by the proceeds from the divestment of the Energy segment and overall, a robust performance, free cash flow in the period from January - March 2026 amounted to EUR 55.9 million, up from EUR -25.0 million in Q1 2025.

Net cash from financing activities amounted to EUR -73.7 million (Q1 2025: 15.4 million) and reflects largely repayment of Group loans.

Net debt

(in TEUR)

Gross Debt

31 March 2026

168,964

31 December 2025

240,879

Cash and cash equivalents

95,639

112,759

Net Debt

73,325

128,120

Leverage

0.4x

0.8x

The net debt balance amounted to EUR 73.3 million at the end of March 2026, equivalent to 0.4x the reported EBITDA generated over the last twelve months (31 December 2025: 0.8x). The Company's continued improvement in financial position is made possible through the repayment of outstanding loans using improved cash flow from operating activities and the proceeds from the divestment of the Energy segment. This supports the Company's goal of achieving a net cash financial position by the end of 2026.

Balance sheet

(in TEUR)

31 March 2026

31 December 2025

ASSETS

Non-current assets

942,264

1,014,082

Current assets

614,390

583,488

o/w cash and cash equivalents

95,639

112,759

Total Assets

1,556,654

1,597,570

EQUITY AND LIABILITIES

Total equity

1,020,976

997,834

Non-current liabilities

286,524

358,012

Current liabilities

249,154

241,724

Total equity and liabilities

1,556,654

1,597,570

As of March 31st, 2026, total assets amounted to EUR 1,556.7 million (31 December 2025: EUR 1,597.6 million). Total non-current assets of EUR 942.3 million (31 December 2025: EUR 1,014.1 million) included mainly intangible assets and goodwill of EUR 277.7 million (31 December 2025: EUR 280.9 million) and property, plant, and equipment of EUR 541.9 million

(31 December 2025: EUR 547.6 million). Within the total current assets of EUR 614.4 million (31 December 2025:

EUR 583.5 million), inventories amounted to EUR 292.2 million (31 December 2025: EUR 270.2 million), trade receivables to EUR 153.9 million (31 December 2025: EUR 119.3 million), other receivables and assets to EUR 48.9 million

(31 December 2025: EUR 50.8 million), and cash and cash equivalents to EUR 95.6 million (31 December 2025:

EUR 112.8 million).

Total liabilities were at EUR 535.7 million as of 31st of March 2026 (31 December 2025: EUR 599.7 million), of which EUR 249.2 million are current liabilities (31 December 2025: EUR 241.7 million) and EUR 286.5 million are non-current liabilities (31 December 2025: EUR 358.0 million).

Non-current liabilities included mainly bank loans and borrowings of EUR 118.3 million (31 December 2025: EUR 188.3 million), other financial liabilities of EUR 45.0 million (31 December 2025: EUR 45.5 million) and other liabilities and accruals of EUR 38.7 million (31 December 2025: EUR 38.0 million).

Current liabilities included mainly trade payables of EUR 120.6 million (31 December 2025: EUR 119.5 million) and other liabilities and accruals of EUR 63.2 million (31 December 2025: EUR 65.3 million).

Total equity increased to EUR 1,021.0 million (31 December 2025: EUR 997.8 million) and included EUR 811.6 million of share premium (31 December 2025: EUR 808.4 million). Montana Aerospace equity ratio as of 31 March 2026 was 65.6%

(31 December 2025: 62.5%) underlying Group's solid financial position.



Supplemental financial information

USAGE OF ALTERNATIVE PERFORMANCE MEASURES

Montana Aerospace AG is managed in accordance with internally defined financial and non-financial key figures in the interest of achieving a sustainable increase in value. The following key financial figures are used for the purpose of value-oriented management and in the context of the Q1 2026 Interim Report:

  • Organic Growth refers to increases in net sales (in %) excluding any contributions from acquired companies.
  • EBITDA refers to result for the period before income tax expense, interest income, other financial income, interest expenses, other financial expenses and depreciation and amortization.
  • Adjusted EBITDA refers to result for the period before income tax expense, interest income, other financial income, interest expenses, other financial expenses and depreciation and amortization adjusted for one-off effects.
  • Operating Cash Flow is defined as net cash used / provided in operating activities.
  • Investing Cash Flow is defined as net cash used in / from investing activities.
  • Financing Cash Flow is defined as net cash used in / from financing activities.
  • Free Cash flow is defined as the sum of operating cash flow and investing cash flow.
  • CAPEX (capital expenditures) refers to payments made for purchase of PPE and intangible assets.
  • Equity Ratio refers to total equity in % of total equity and liabilities.
  • Trade Working Capital includes trade receivables and inventories less trade payables and advances received from customers.

CONDENSED

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

31 MARCH 2026

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 12

CONSOLIDATED STATEMENT OF PROFIT OR LOSS 13

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 14

CONSOLIDATED STATEMENT OF CASH FLOWS 15

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 2026 16

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 2025 16

REPORTING ENTITY 17

BASIS OF ACCOUNTING 17

USE OF JUDGEMENTS AND ESTIMATES 18

CHANGES IN MATERIAL ACCOUNTING POLICIES 18

SEGMENT REPORTING 19

FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT 22

EQUITY 25

OTHER FINANCIAL EXPENSES 27

DISCONTINUED OPERATIONS 27

SHARE-BASED PAYMENT ARRANGEMENTS 28

CONSOLIDATED STATEMENT OF CASH FLOW 29

SUBSEQUENT EVENTS 29

Consolidated statement of financial position

(unaudited)

Notes

31.03.2026

31.12.2025

(in TEUR) ASSETS

277,723

280,940

541,933

547,609

6,336

6,336

47,810

108,785

213

2,214

66,953

66,931

1,296

1,268

942,264

1,014,082

292,207

270,203

19,654

26,335

153,852

119,280

3,175

3,113

1,002

1,035

48,861

50,763

95,639

112,759

614,390

583,488

1,556,654

1,597,570

Intangible assets and goodwill Property, plant and equipment Equity-accounted investees Loans

Other financial assets

Other receivables and assets Deferred tax assets

Non-current assets

Inventories Contract assets Trade receivables

Income tax receivables

Receivables from affiliated companies Other receivables and assets

Cash and cash equivalents

Current assets TOTAL ASSETS EQUITY AND LIABILITIES

7

57,224

57,057

808,422

116,757

982,236

15,598

997,834

811,594

136,501

1,005,319

15,657

1,020,976

11

118,302

188,302

45,018

45,451

39,423

40,189

20,616

20,616

12,470

12,595

12,024

12,902

38,672

37,956

286,524

358,012

219

417

5,425

6,709

7,067

9,196

5,862

6,015

32,410

25,927

120,581

119,462

14,371

8,732

0

15

63,219

65,251

249,154

241,724

535,678

599,736

1,556,654

1,597,570

Share capital Share premium Retained earnings

Equity attributable to owners of Montana Aerospace AG

Non-controlling interests

Total equity

Loans and borrowings Other financial liabilities Deferred tax liabilities Provisions

Employee benefits Contract liabilities

Other liabilities and accruals

Non-current liabilities

Loans and borrowings Other financial liabilities Tax liabilities

Provisions Employee benefits Trade payables Contract liabilities

Liabilities from affiliated companies Other liabilities and accruals

Current liabilities TOTAL LIABILITIES TOTAL EQUITY AND LIABILITIES

The notes on pages 17 to 29 are an integral part of these condensed consolidated interim financial statements.

Consolidated statement of profit or loss

(unaudited)

Notes

2026

2025

restated**

5

248,192

238,391

4,751

2,089

9,662

-114,590

-69,303

-32,821

38,179

-22,665

15,514

1,413

-5,880

1,025

11,380

1,144

3,675

-122,222

-70,369

-31,212

40,588

-23,431

17,157

1,022

-3,840

3,855

8

-7,186

-10,341

-13,783

1,731

2,814

4,545

-6,149

11,008

-526

10,482

9

0

727

10,482

5,272

For the three months ended 31 March (in TEUR) Net Sales

Change in finished and unfinished goods Own work capitalized

Other operating income

Cost of materials, supplies and services Personnel expenses

Other operating expenses

EBITDA*

Depreciation and amortization

OPERATING RESULT

Interest income Interest expenses Other financial income

Other financial expenses

FINANCIAL RESULT RESULT BEFORE TAX

Income tax result

RESULT FROM CONTINUING OPERATIONS

Result from discontinued operations, net of tax***

RESULT FOR THE PERIOD

Thereof attributable to:

10,340

5,269

3

142

Owners of Montana Aerospace AG Non-controlling interests

EARNINGS PER SHARE (IN EUR)

0.17

0.08

0.08

0.17

Basic earnings per share Diluted earnings per share

EARNINGS PER SHARE - CONTINUING OPERATIONS

0.17

0.07

0.07

0.17

Basic earnings per share Diluted earnings per share

* EBITDA is calculated as result for the period before income tax expense, interest income, other financial income, interest expenses, other financial expenses and depreciation and amortization.

** The comparative information has been restated due to a discontinued operation (see note 9).

*** The Group has elected to present the result after tax of the discontinued operation in a separate amount in the statement of comprehensive income and has disaggregated this separate amount into revenue, expenses and result before tax in note 9.

The notes on pages 17 to 29 are an integral part of these condensed consolidated interim financial statements.

Consolidated statement of profit or loss and other comprehensive income

(unaudited)

Notes

2026

2025

10,482

5,272

For the three months ended 31 March (in TEUR) Result for the period

520

4,954

-7,833

-1,350

-4,229

-4,229

1,043

8,769

31

9,320

9,320

19,802

ITEMS THAT ARE OR MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

Effective portion of changes in fair value of cash flow hedges Foreign exchange differences

Related taxes

OTHER COMPREHENSIVE INCOME FOR THE PERIOD, NET OF TAX TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

19,744

952

58

91

Thereof attributable to:

Owners of Montana Aerospace AG Non-controlling interests

The notes on pages 17 to 29 are an integral part of these condensed consolidated interim financial statements.

Consolidated statement of cash flows

(unaudited)

For the three months ended 31 March

(in TEUR) Notes

2026

2025*

CASH FLOW FROM OPERATING ACTIVITIES

Result before tax

Net interest result

11,008

2,818

5,873

8,152

Depreciation and amortization

23,431

24,896

Result from disposals of property, plant and equipment and intangible assets

19

8

Result from disposal of financial assets

32

0

Other non-cash income and expenses

Subtotal

299

37,606

5,666

44,595

Changes in assets and liabilities:

Inventories

-21,542

-426

Trade receivables and other current assets

Trade payables and other current liabilities

-24,465

13,361

-15,622

-32,801

Provisions and liabilities for employee benefits

-687

-587

Subtotal

Income taxes paid

-33,333

-2,881

-49,436

-563

NET CASH FROM OPERATING ACTIVITIES

1,393

-5,403

CASH FLOW FROM INVESTING ACTIVITIES

Acquisition of subsidiaries, net of cash acquired

0

-1,500

Disposal of subsidiaries, net of cash disposed of 11

1,969

0

Disposal of discontinued operations, net of cash disposed of

0

760

Acquisition of intangible assets and property, plant and equipment

-10,966

-21,718

Disposal of intangible assets and property, plant and equipment

429

2,035

Repayment of loans granted to related parties 11

62,073

0

Interest received

988

809

NET CASH FROM INVESTING ACTIVITIES

54,493

-19,613

CASH FLOW FROM FINANCING ACTIVITIES

Payments received for capital increase 7

3,339

0

Issuance of interest-bearing liabilities

Repayment of interest-bearing liabilities 11

92

-72,092

24,187

-5,868

Payments of lease liabilities 11

-2,107

3,891

Interest paid

-2,932

-6,850

NET CASH FROM FINANCING ACTIVITIES

-73,700

15,360

NET CHANGE IN CASH AND CASH EQUIVALENTS

-17,814

-9,656

Cash and cash equivalents as at 1 January

112,759

133,529

Effect of exchange rate changes on cash and cash equivalents

694

-1,093

Cash and cash equivalents as at 31 March

95,639

122,780

* The Group has chosen to present a consolidated cash flow statement that breaks down all cash flows in their entirety - that is, including continuing and discontinued operations. The notes on pages 17 to 29 are an integral part of these condensed consolidated interim financial statements.

Consolidated statement of changes in equity 2026

(unaudited)

Attributable to owners of the Company

(in TEUR)

Notes

Share capital

Share premium

Foreign Exchange Differences

Fair Value Reserve

Other retained earnings

Total Retained earnings

Total

Non-controlling interest

Total equity

Balance as of 1 January 2026

57,057

808,422

-489

6,779

110,467

116,757

982,236

15,598

997,834

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

Result for the period

10,340

10,340

10,340

142

10,482

Other comprehensive income for the period, net of tax

8,659

745

0

9,404

9,404

-84

9,320

Total

8,659

745

10,340

19,744

19,744

58

19,802

TRANSACTIONS WITH OWNERS OF THE COMPANY

Capital increase

7

168

3,171

3,339

3,339

Total

168

3,171

3,339

3,339

Balance as of 31 March 2026

57,224

811,594

8,170

7,524

120,807

136,501

1,005,319

15,657

1,020,976

Consolidated statement of changes in equity 2025

(unaudited)

Attributable to owners of the Company

(in TEUR)

Notes

Share capital

Share premium

Foreign Exchange Differences

Fair Value Reserve

Other retained earnings

Total Retained earnings

Total

Non-controlling interest

Total equity

Balance as of January 1, 2025

56,501

922,326

8,405

1,725

-57,337

-47,207

931,620

-2,232

929,388

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

Result for the period

5,269

5,269

5,269

3

5,272

Other comprehensive income for the period, net of tax

-7,921

3,604

0

-4,317

-4,317

88

-4,229

Total

-7,921

3,604

5,269

952

952

91

1,043

TRANSACTIONS WITH OWNERS OF THE COMPANY

Effect of share-based payments 170

170

170

Total

170

170

170

Balance as of March 31, 2025

56,501

922,495

484

5,329

-52,068

-46,254

932,742

-2,141

930,601

The notes on pages 17 to 29 are an integral part of these condensed consolidated interim financial statements.

NOTES

to the condensed consolidated interim financial statements (unaudited)

  1. Reporting entity

    Montana Aerospace AG ("Montana Aerospace" or "the Company") is a worldwide supplier of structural parts for the aerospace and energy industries and was incorporated on 25 November 2019 in Switzerland with its registered office in Reinach, Switzerland. These condensed consolidated interim financial statements as at and for the three months ended 31 March 2026 comprise the Company and its subsidiaries (collectively the 'Group' and individually 'Group companies').

    The controlling parent company of Montana Aerospace is Montana Tech Components AG.

  2. Basis of accounting

    These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Group's last annual consolidated financial statements as at and for the year ended 31 December 2025 ("last annual financial statements"). They do not include all of the information required for a complete set of financial statements prepared in accordance with IFRS Accounting Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

    The accounting policies adopted are consistent with those of the previous financial year (last annual consolidated financial statements of Montana Aerospace as of 31 December 2025). Amendments to IFRS accounting standard that are effective as of 1 January 2026 have no material effect on the Group's financial statements. The Group's sales were not subject to seasonal variations during the reporting period.

    The consolidated interim financial statements have been prepared under the historical cost convention, unless otherwise indicated. All amounts are in thousands of euros unless otherwise stated.

    These interim financial statements were authorised for issue by the Board of Directors on 4 May 2026.

  3. Use of judgements and estimates

    In preparing these interim financial statements, management has made judgements, estimates and assumptions that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income and expenses.

    Actual results may differ from these estimates.

    The significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainties were the same as those described in the last annual financial statements of Montana Aerospace.

    1. Measurement of fair values

      A number of the Group's accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.

      When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.

      • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
      • Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
      • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

      If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

      The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

  4. Changes in material accounting policies

    The accounting policies applied in these consolidated interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 December 2025. Amendments which apply for the first time in 2026 had no material impact on the condensed interim financial statements.

  5. Segment reporting

    1. Basis for segmentation

      Operating segments requiring to be reported are determined on the basis of a management approach. Accordingly, external segment reporting reflects the internal organizational and management structure used within the Group as well as internal financial reporting to the chief operating division maker. In the case of Montana Aerospace, the chief operating decision maker is the Board of Montana Aerospace AG.

      The reporting is divided into the reportable segments "Aerostructures" and "Alpine Metal Tech". In addition, unallocated facts are reported separately under "Corporate & Eliminations".

      Aerostructures

      The Aerostructures segment is a key partner for aircraft manufacturers. The segment develops and manufactures aircraft parts. The Group's product portfolio ranges from structural components for fuselage, wings and landing gear to critical engine components subject to high thermal and mechanical loads, and functional components for the cabin interior.

      Alpine Metal Tech

      The Alpine Metal Tech segment is one of the leading international industrial companies and is a provider of customized high-tech solutions for the Steel, Automotive and Aerospace industries.

      The accounting and measurement policies for the segment reporting are based on the IFRS used in the present consolidated financial statements. The Board of Directors (CODM) uses adjusted EBITDA for management purposes.

      The adjustments are made to eliminate non-operational expenses and income not attributed to management performance. The following were incurred during the reporting and comparison period:

      For the three months ended 31 March

      (in TEUR)

      2026

      2025

      EBITDA as reported

      40,588

      38,179

      Stock option plans (share-based payments)

      170

      Adjusted EBITDA

      40,588

      38,349

    2. Information according to reportable segments

      The management variables, which are used to assess the performance of the operating segments, are shown below:

      Reportable segments Discontinued operations*

      (in TEUR)

      2026

      2025

      2026

      2025

      2026

      2025

      2026

      2025

      External net sales

      233,528

      221,323

      14,664

      17,068

      248,192

      238,391

      Total Net Sales

      233,528

      42,468

      221,323

      14,664

      -558

      17,068

      -1,322

      248,192

      40,588

      238,391

      Adjusted EBITDA

      39,893

      617

      -2,161

      38,349

      Non-operative income and expenses

      -170

      -170

      EBITDA

      42,468

      39,812

      -558

      617

      -1,322

      -2,250

      40,588

      38,179

      Depreciation and amortization

      -22,541

      -21,520

      -1,049

      -1,197

      159

      52

      -23,431

      -22,665

      Operating result

      17,157

      15,514

      Financial result

      -6,149

      11,008

      -13,783

      Result before tax

      1,731

      Income tax result

      -526

      2,814

      Result from continuing operations

      10,482

      4,545

      Result from discontinued operation, net of tax

      727

      Result for the period

      10,482

      5,272

      Investments

      8,121

      23,138

      553

      637

      59

      119

      8,733

      23,894

      2026

      2025

      170,377

      170,377

      10,359

      10,359

      -2,231

      6,278

      Aerostructures Alpine Metal Tech Corporate & Eliminations Group Energy For the three months ended 31 March

      * Further information relating to discontinued operations see note 9.

      A summary of the elimination of intra-Group interdependencies is provided in the "Corporate & Eliminations" column. This column also contains facts that are not directly allocated to any segment.

    3. Entity-wide disclosures

      INFORMATION BY GEOGRAPHICAL SEGMENT For the three months ended 31 March

      2026

      2025

      Non-current

      Non-current

      (in TEUR)

      Net Sales*

      assets**

      Net Sales*

      assets**

      Switzerland

      513

      72

      117

      46

      Germany

      42,729

      15,659

      43,725

      14,273

      Austria

      428

      35,051

      2,120

      58,153

      UK

      26,891

      1,030

      32,594

      1,189

      Poland

      1,195

      1,844

      Turkey

      1,233

      1,203

      France

      8,756

      3,403

      9,018

      3,843

      Spain

      949

      2

      1,026

      2

      Italy

      1,975

      2,547

      4,055

      4,124

      Sweden

      507

      613

      Romania

      1,212

      308,862

      3,485

      337,044

      Belgium

      9,835

      186,379

      15,483

      189,302

      Ireland

      9,649

      7,263

      Netherlands

      4,587

      4,585

      Hungary

      3,605

      1,519

      Rest of Europe

      2,195

      20

      1,581

      21,401

      USA

      106,014

      163,061

      86,446

      180,742

      Canada

      3,460

      21,056

      4,715

      22,945

      Mexico

      135

      214

      Brazil

      543

      112

      748

      37,892

      Rest of America

      47

      130

      China

      3,727

      66

      3,446

      9,088

      India

      2,020

      1,175

      7,468

      Vietnam

      2,820

      82,335

      1,178

      83,927

      Rest of Asia

      12,157

      8,854

      Africa, Australia and New Zealand

      1,011

      1,254

      Total

      248,192

      819,656

      238,391

      971,439

      * The geographic information on revenues in the table above is based on the customers' location.

      ** Non-current assets include in this respect property, plant and equipment and intangible assets.

      PRODUCTS AND SERVICES

      The Group's revenues and trade receivables are split into the following products and services:

      For the three months ended 31 March

      2026

      2025

      (in TEUR)

      Net Sales

      Trade receivables

      Net Sales

      Trade receivables

      thereof product sales

      246,415

      152,225

      236,293

      178,822

      thereof service sales

      1,778

      1,627

      2,098

      2,171

      Total

      248,192

      153,852

      238,391

      180,993

      KEY ACCOUNTS

      For the three months ended 31 March 2026, net sales with 2 customers accounted for 10% or more each of the Group's net sales. These customers contributed 30% and 26% respectively to the Group's net sales and are entirely attributable to the Aerostructures segment.

      For the three months ended 31 March 2025, net sales with 3 customers (whereas 2 of these merged in December 2025) accounted for 10% or more each of the Group's net sales. These customers contributed 29%, 12% and 11% respectively to the Group's net sales and are entirely attributable to the Aerostructures segment.

  6. Financial instruments - fair values and risk management

    Accounting classifications and fair values

    The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

    Fair values for trade and other receivables, trade and other payables, bank loans and borrowings and loan liabilities from affiliated companies are not included in the table below. Their carrying amount is a reasonable approximation of fair value. Bank loans and borrowings are mainly bearing variable interest rates.

    Total

Other assets and liabilities Measured at fair measured at fair Financial assets value - hedging value in profit measured at Other financial instruments or loss amortised cost liabilities

Level 1 Level 2 Level 3

Total

31 March 2026 Carrying amount Fair value (in TEUR) Financial assets - measured at fair value

Derivative financial instruments

4,083

4,083

Contingent consideration

40,000

40,000

4,083

40,000

0

0

44,083

4,083

4,083

40,000

40,000

Financial assets - not measured at fair value

Escrow account

2,800

2,800

Loans granted to related companies

47,810

47,810

Contract assets

19,654

19,654

Trade receivables

153,852

153,852

Receivables from affiliated companies

1,002

1,002

Other financial assets

213

213

Other receivables and assets

40,887

40,887

Cash and cash equivalents

95,639

95,639

0

0

361,857

0

361,857

Financial liabilities - measured at fair value

Derivative financial

instruments

4,663

4,663

4,663

0

0

0

4,663

4,663

4,663

Financial liabilities - not measured at fair value

Loans and borrowings

118,521

118,521

Other financial liabilities*

14,555

14,555

Lease liabilities

35,866

35,866

Trade payables**

118,887

118,887

Other liabilities from

associated companies

545

545

Accruals

40,747

40,747

Other liabilities***

4,116

4,116

0

0

0

333,237

333,237

* Does not include accrued interest TEUR 22.

** Does not include other payments received TEUR 1,698.

*** Does not include deferred income TEUR 4,378, derivatives TEUR 4,663, government aid & grants TEUR 38,886 and liabilities from other taxes as well as in the context of social security TEUR 8,550.

Total

Other assets and liabilities Measured at fair measured at fair Financial assets value - hedging value in profit measured at Other financial instruments or loss amortised cost liabilities

Level 1 Level 2 Level 3

Total

31 December 2025 Carrying amount Fair value (in TEUR) Financial assets - measured at fair value

Derivative financial instruments

4,646

4,646

Securities

40,000

40,000

4,646

40,000

0

0

44,646

4,646

4,646

40,000

40,000

Financial assets - not measured at fair value

Escrow account

2,800

2,800

Loans granted to

related companies

108,785

108,785

Contract assets

26,335

26,335

Trade receivables

119,280

119,280

Receivables from

affiliated companies

1,035

1,035

Other financial assets

2,214

2,214

Other receivables and assets

44,304

44,304

Cash and cash equivalents

112,759

112,759

0

0

417,512

0

417,512

Financial liabilities - measured at fair value

Derivative financial

instruments

2,142

2,142

2,142

0

0

0

2,142

2,142

2,142

Financial liabilities - not measured at fair value

Loans and borrowings

188,718

188,718

Other financial liabilities*

15,244

15,244

Lease liabilities

36,895

36,895

Trade payables**

118,929

118,929

Trade payables from

affiliated companies

15

15

Other liabilities from

associated companies

956

956

Accruals

36,927

36,927

Other liabilities***

4,014

4,014

0

0

0

401,698

401,698

* Does not include accrued interest TEUR 21.

** Does not include other payments received TEUR 533.

*** Does not include deferred income TEUR 3,198, derivatives TEUR 2,142, government aid & grants TEUR 39,911 and liabilities from other taxes as well as in the context of social security TEUR 16,059.

  1. Equity

    1. Share capital

      In the current fiscal year, the Company executed capital increases amounting to TEUR 3,339. Therefore, 153,668 new ordinary shares of a nominal value of CHF 1.00 each out of its authorized capital were issued.

      As of 31 March 2026, the total authorized and issued number of ordinary shares comprises 62,680,300 shares with a nominal value of CHF 1.00 each. The split of the capital stock is shown in the table below.

      CAPITAL STOCK

      31 March 2026

      31 December 2025

      Nominal value per share (CHF)

      1.00

      1.00

      Total number of shares

      62,680,300

      62,526,632

      Total amount of share capital (CHF)

      62,680,300

      62,526,632

      Total amount of share capital (EUR)

      57,224,264

      57,056,651

      The Principal Shareholder (Montana Tech Components AG) holds 43.04% of the shares as of 31 March 2026.

    2. Earnings per share

      The calculation of earnings per share has been based on the profit or loss attributable to shareholders of Montana Aerospace AG as presented in the consolidated statement of profit or loss and the weighted average of shares in circulation as of

      31 March 2026.

      2026

      2025

      Weighted average of ordinary shares in circulation as of 31 March

      62,603,466

      62,006,254

      For the three months ended 31 March

      (in TEUR)

      2026

      2025

      Result of the period attributable to owners of Montana Aerospace AG

      10,340

      5,269

      For the three months ended 31 March

      (in EUR)

      2026

      2025

      EARNINGS PER SHARE

      Basic earnings per share

      0.17

      0.17

      0.08

      Diluted earnings per share

      0.08

      EARNINGS PER SHARE - CONTINUING OPERATIONS

      Basic earnings per share

      0.17

      0.07

      Diluted earnings per share

      0.17

      0.07

    3. Nature and purpose of reserves

      The translation reserves comprise all foreign currency differences arising from the translation of the financial statements of foreign operations.

      Remeasurements of the net defined benefit liabilities are charged or credited to other comprehensive income in the period in which they arise.

    4. Dividends

      The Company has not paid any dividends in the periods presented.

  2. Other financial expenses

    The decrease in other financial expenses for the three months ended 31 March 2026 compared to the three months ended 31 March 2025 mainly relates to lower exchange rate losses.

  3. Discontinued operations

    1. Energy (ASTA Group)

      The segment "Energy" was sold on 25 September 2025. Since this group represented a major line of business of the group, it is to be classified as a discontinued operation.

      The previous year's figures in the consolidated statement of comprehensive income were adjusted accordingly to show the discontinued operation separately from continuing operations.

      1. Results of discontinued operation

        For the three months ended 31 March (in TEUR) 2025

        External net sales 170,377

        Other income 7,717

        External expenses -173,952

        thereof depreciation and amortization -2,231

        Results from operating activities 4,142

        Income tax -3,415

        Results from discontinued operations, net of tax 727

        Basic earnings (loss) per share (EUR) 0.01

        Diluted earnings (loss) per share (EUR) 0.01

      2. Cash flows from discontinued operation

        For the three months ended 31 March

        (in TEUR)

        2025

        Net cash from operating activities

        -4,013

        Net cash from investing activities

        -6,915

        Net cash from financing activities

        13,946

        Net cash flows for the year

        3,018

  4. Share-based payment arrangements

    1. Management stock option program 2021 (MSOP 2021)

      The management stock option program (MSOP) was launched by the parent company Montana Tech Components AG, Reinach, Switzerland, to allow employees to subscribe to ordinary shares in Montana Aerospace AG. The vesting period on which the program is based amounts to five years. The share-based payment arrangement requires employees to be in an active employment relationship with the company whenever options are exercised.

      As of 16 December 2022, Montana Tech Components AG and Montana Aerospace AG agreed to transfer all rights and obligations in relation to the options vesting from 2023, to Montana Aerospace AG.

      The expense in the income statement (personnel expenses) for share-based payment as well as the effects in equity were completely recognized by 31 December 2025.

    2. Management stock option program 2022 (MSOP 2022)

      In 2022, a further management stock option program (MSOP) was launched by the companies Montana Tech Components AG, Reinach, Switzerland (300,000 options; exercise price CHF 25.65), and Montana Aerospace AG, Reinach, Switzerland (150,080 options; exercise price CHF 18.00), to allow employees to subscribe to ordinary shares in Montana Aerospace AG. The vesting period on which the program is based amounts to three years. The share-based payment arrangement requires employees to be in an active employment relationship with the company whenever options are exercised.

      The expense in the income statement (personnel expenses) for share-based payment as well as the effects in equity were completely recognized by 31 December 2025.

    3. Management stock option program 2023 (MSOP 2023)

      In 2023, a further management stock option program (MSOP) was launched by Montana Aerospace AG, Reinach, Switzerland, to allow employees to subscribe to ordinary shares in Montana Aerospace AG. The vesting period on which the program is based amounts to two years. The share-based payment arrangement requires employees to be in an active employment relationship with the company whenever options are exercised.

      The expense in the income statement (personnel expenses) for share-based payment as well as the effects in equity were completely recognized by 31 December 2025.

    4. Management stock option program 2024 (MSOP 2024)

      In 2024, a further management stock option program (MSOP) was launched by Montana Aerospace AG, Reinach, Switzerland, to allow employees to subscribe to ordinary shares in Montana Aerospace AG. The vesting period on which the program is based amounts to one year. The share-based payment arrangement requires employees to be in an active employment relationship with the company whenever options are exercised.

      The expense in the income statement (personnel expenses) for share-based payment as well as the effects in equity were completely recognized in 2024.

  5. Consolidated statement of cash flow

    1. Disposal of subsidiaries, net of cash disposed of

      The item "Disposal of subsidiaries, net of cash disposed of" refers to cash inflows relating to previous years' disposal.

    2. Repayment of loans granted to related parties

      The item "Repayment of loans granted to related parties" refers to payments received from the Energy segment sold in the previous year.

    3. Repayment of interest-bearing liabilities

      Item "Repayment of interest-bearing liabilities" mainly refers to early repayment of loans (EUR 30 million) as well as to temporary lower utilization of revolving credit facilities (EUR 40 million).

    4. Payments of lease liabilities

      As of 31 March 2026, the increase in payments of lease liabilities compared to the three months ended 31 March 2025 mainly relates to repayments received in the previous year in connection with lease prepayments.

  6. Subsequent events

No events took place between 31 March 2026 and 4 May 2026 that would require adjustments to the carrying amounts of the assets or liabilities in these condensed consolidated interim financial statements or would need to be disclosed here.

ABOUT MONTANA AEROSPACE

~CHF 1.600m

Market capitalization

(as per 31 March 2026)

International Reporting Standard at

SIX Swiss Exchange in Zurich

Stock Exchanges

Free Float

Number of shares 62,680,300

Montana Tech

Components AG

May 12th 2021

Initial listing

AERO

Ticker symbol

CH1110425654 /111 042 565

ISIN

SHAREHOLDER STRUCTURE

BASIC INFORMATION



Montana Aerospace focus on key parts and technologies in the aerospace market with a global operational presence. Montana Aerospace manufactures state-of-the-art components for the aerospace industry due to its multi-material capabilities and outstanding technical expertise. As a customer-oriented company, Montana Aerospace drives the research and development of new parts and solutions together with its customers. Due to the high level of integration in the aerospace value chain and the unique business model, Montana Aerospace meets the needs of its customers and has built long-term relationships over decades.



DISCLAIMER

Some of the information contained in this press release may be forward-looking statements. Montana Aerospace cautions that such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward- looking statements as a result of various factors. Montana Aerospace undertakes no obligation to publicly update or revise any forward-looking statements.

All figures contained in this report are unaudited. This Q1 2026 report can be downloaded at https://www.montana-aerospace.com

CONTACT

Marc Vesely recte Riha. MSc (WU) Head of M&A and Investor Relations Montana Aerospace AG ir@montana-aerospace.com

M: +43 664 61 26 261

T: +43 1 961 0692 189

PUBLISHED AND EDITED BY

Montana Aerospace AG, Reinach, Switzerland

DESIGN

Peter Rieder, flammen.at Büro X Wien, buerox.at

© Montana Aerospace AG 2026



Earlier from Montana Aerospace

All Montana Aerospace news releases