Executive Summary
Financial Summary for FY2025
Outlook for FY2026
Consolidated operating profit for FY2025 exceeded the plan
Pharmaceutical segment contributed especially strongly, expected to remain a key growth driver
In Food segment, despite positive momentum such as sales volume growth in mainstay products and expansion of new products amid ongoing price increases, the failure to achieve the full-year plan is a significant point of reflection. In FY2026, management will place greater emphasis on delivering results with a strong focus on numerical targets
The China business in Food segment, previously a key challenge, has established a clear path toward fundamental structural reforms. Will aim to reach breakeven and accelerate the pace of transformation
Achievement of the initial targets set in the 2026 Medium-Term Business Plan expected to be difficult. In light of this reality, we will aim to achieve consolidated operating profit of JPY100.0 billion as a critical target
Even under uncertain business environment, including geopolitical risks and rising costs, we will pursue agile measures such as price increases, implement company-wide structural reforms, and take on new challenges to drive the next phase of growth
Under the challenging business environment, will execute all necessary transformations, accelerating efforts to resolve key issues
To accelerate the pace of change, we will share a strong awareness of issues and urgency across organization, while cultivating an organizational culture that is unafraid of transformation and actively takes on bold challenges
Will implement structural reforms of all scales, transforming our cost structure to one that enables sustainable growth
[Structural Reforms and Asset-light Initiatives]
Reconstruction of the Food segment production structure: Following the establishment of new plants in Hokkaido and Kanagawa, decided to close five existing plants
Discontinuation of production at Shikoku Meiji (Kagawa and Matsuyama plants)
Review of the vending machine business: The rental and leasing will be terminated by March 2027
Cash generated through these initiatives will be strategically allocated to shareholder returns and investments in growth areas. Aim for an early return to a growth trajectory and a swift recovery to ROE level of approximately 10%
Place ROE at Core of Management Indicator,
Pursuing Sustainable Enhancement of Corporate Value
ROE
12.2%12.4%11.1%13.5%10.0%7.1%
Restore ROE to
10% level at early stage
8.0%
6.9% 6.8%(excl. impact of impairment loss related to China business)
4.6%2020 Medium-Term Business Plan
2023 Medium-Term Business Plan
2026 Medium-Term Business Plan
FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2026 Plan
Total payout ratio | 32.8% | 32.3% | 35.4% | 62.3% | 50.8% | 52.3% | 112.8% | 81.1% | 47.7% |
52.1%
(excl. impact of impairment loss related to China business)
2. Financial Summary for FY2025
(JPY bn) | FY2024 Results | FY2025 Results | FY2025 Revised plan (As of Mar.) | ||
YoY Change | vs. Plan | ||||
Net sales | 1,154.0 | 1,173.6 | +1.7% +19.6 | -0.3% -3.3 | 1,177.0 |
(Overseas sales) | 153.1 | 161.3 | +5.3% +8.1 | +2.0% +3.1 | 158.2 |
Operating profit | 84.7 | 93.3 | +10.2% +8.6 | +2.5% +2.3 | 91.0 |
Op. profit margin | 7.3% | 7.9% | +0.6pt | +0.2pt | 7.7% |
Profit attributable to owners of parent | 50.8 | 35.0 | -31.0% -15.7 | -3.9% -1.4 | 36.5 |
EPS (JPY) | 186.08 | 129.42 | -56.66 | -5.26 | 134.68 |
Sales: Increased both in Food and Pharmaceutical segments, slightly below the plan as a whole
Operating profit: Increased. Exceeded the plan, driven by Pharmaceutical segment
Profit attributable to owners of parent: Significantly dropped, mainly due to recording impairment losses on fixed assets related to China business and losses from structural reforms
64.6
Results - FY2024 Due to increased/decreased sales Changes in costs of goods sold Changes in marketing expenses Changes in other SG&A expenses
Other (incl. changes in results of subsidiaries)
68.7
Results - FY2025
-4.0
-0.1
+1.0
Increase in raw material costs and selling expenses
+29.0
(JPY bn) | FY2024 Results | FY2025 Results | FY2025 Revised plan | ||||
YoY Change | vs. Plan | ||||||
Net sales | 925.5 | 942.8 | +1.9% +17.3 | +0.8% +7.8 | 935.0 | ||
Operating profit | 64.6 | 68.7 | +6.4% | -3.2% | 71.0 | ||
+4.1 | -2.2 | ||||||
Analysis of changes in operating profit | |||||||
: Impact of price increase +48.5
Changes in sales volume and product mix -19.4
-21.8
: Increase in raw material costs -23.0 (incl. cocoa beans and domestic raw milk)
Product amount change +1.2
: Increase in logistics, selling and indirect promotional costs (incl. DX-related costs)
: Increase in general administrative expenses incl. upfront investment expenses for global business expansion, despite decrease in indirect manufacturing costs (incl. depreciation)
: Profit growth in China contributed to overseas, due to the progress of profitability improvement plan. In Japan, profit increased mainly at feed subsidiary etc.
Operating profit increased by JPY 4.1 bn
(Japan: +2.6; Overseas: +1.4)
(JPY bn) | FY2024 Results | FY2025 Results | FY2025 Revised plan | ||||
YoY Change | vs. Plan | ||||||
Net sales | 229.6 | 232.2 | +1.1% +2.5 | -4.5% -11.0 | 243.3 | ||
Operating profit | 24.7 | 30.4 | +23.1% | +17.2% | 26.0 | ||
+5.7 | +4.4 | ||||||
Results - FY2024 Due to increased/decreased sales Impact of drug price revision Changes in costs of goods sold
Analysis of changes in operating profit: Worsening product mix
: Cost reduction
Increase in royalty income Decrease in R&D and administrative expenses
Changes in marketing expenses
Changes in other SG&A expenses Other (incl. changes in results of
subsidiaries)
Results - FY2025
: Increase in marketing expenses for newly launched products
24.7 | ||
-1.8 | ||
-3.0 | ||
+0.5 | ||
-0.9 | ||
+9.2 | ||
+1.8 | ||
30.4 | ||
: Decrease in R&D expenses and inventory disposal losses, along with increase in SG&A expenses (incl. system-related costs)
: Contribution from manufacturing efficiency improvement for vaccine and royalty income
3. Outlook for FY2026
(JPY bn)
Consolidated
Net sales
Operating profit
Profit attributable to owners of parent
HD/
Elimination
Pharma
Food
Net sales Operating profit Net sales Operating profit Net sales Operating profit
FY2026
H1 Plan
594.5
45.0
27.5
468.6
32.0
126.7
16.1
-0.9
-3.1
YoY Change
+3.4%
+19.6
+9.9%
+4.0
+28.0%
+6.0
+2.2%
+10.2
+10.3%
+2.9
+8.3%
+9.7
+12.6%
+1.7
—
-0.4
—
-0.7
FY2026
H2 Plan
617.5
55.0
35.0
485.3
41.9
132.6
16.8
-0.4
-3.8
YoY Change
+3.1%
+18.6
+5.0%
+2.6
+157.4%
+21.4
+0.2%
+0.8
+5.7%
+2.2
+15.1%
+17.4
+4.7%
+0.7
—
+0.4
—
-0.3
FY2026
Full-year Plan
1,212.0100.062.5953.974.0259.333.0-1.3-7.0YoY Change
+3.3%
+38.3
+7.2%
+6.6
+78.2%
+27.4
+1.2%
+11.1
+7.6%
+5.2
+11.7%
+27.1
+8.4%
+2.5
—
+0.0
—
-1.1
Sales and profit growth expected in both Food and Pharmaceutical segments
Profit attributable to owners of parent: Expected to increase significantly, mainly due to the rebound from extraordinary losses recorded in FY2025, including impairment loss related to the China business. A certain level of extraordinary losses is incorporated into FY2026 projections, reflecting the continued progress of structural reforms
(JPY bn)
Analysis of changes in operating profit68.7
Results - FY2025
Due to increased/decreased sales Changes in costs of goods sold Changes in marketing expenses
Changes in other SG&A expenses
Other (incl. changes in results of subsidiaries)
74.0
Plan - FY2026
: Impact of price increase +14.0
+20.1
Changes in sales volume and product mix +6.1
-8.9
: Increase in raw material costs -10.2 (incl. domestic raw milk, imported dairy ingredients, packaging materials)
-6.9
Product amount change +1.3
: Increase in logistic and advertising costs
-3.7
: Decrease in fixed costs associated with production system restructuring, despite increase in indirect manufacturing costs incl. depreciation due to start of operation at new plants
+4.6
: Overseas driven by profit growth in China due to the progress of profitability improvement plan. Profit will decrease in Japan
Operating profit projected to increase by JPY 5.2 bn
(Japan:-0.7, Overseas:+5.9)
Steadily secure profits amid uncertainty by implementing
Swift Responses to Cost Increases, Strategy focused on Added Value and Structural Reforms
(JPY bn) | FY2025 Results | FY2026 Plan | |||
YoY Change | YoY Change | ||||
Dairy | Net sales | 272.6 | +0.5% +1.2 | 279.3 | +2.5% +6.7 |
Op. profit | 29.2 | +22.8% +5.4 | 28.1 | -3.8% -1.1 | |
Chocolate | Net sales | 186.8 | +9.3% +15.8 | 196.3 | +5.1% +9.4 |
Op. profit | 15.2 | -6.4% -1.0 | 18.0 | +18.3% +2.7 | |
Nutrition | Net sales | 118.8 | -0.1% -0.1 | 118.2 | -0.5% -0.5 |
Op. profit | 13.5 | -5.5% -0.7 | 13.5 | +0.1% +0.0 | |
Food solutions | Net sales | 203.6 | +4.4% +8.5 | 209.6 | +2.9% +5.9 |
Op. profit | 9.5 | +18.7% +1.5 | 14.2 | +48.4% +4.6 | |
Other | Net sales | 160.8 | -4.8% -8.1 | 150.4 | -6.5% -10.4 |
Op. profit | 1.1 | -47.3% -1.0 | 0.0 | -96.9% -1.0 | |
[Included in the above] Overseas | Net sales | 96.5 | +8.0% +7.1 | 108.7 | +12.6% +12.1 |
Op. profit | -5.8 | — +1.4 | 0.1 | — +5.9 |
Key points
|
|
|
|
(JPY bn)
Impact on operating profit
+60.4 | Price increase + Product amount cha | |||||||
+49.7 | ||||||||
+28.8 | ||||||||
+15.3 | ||||||||
-28.0 | -18.6 | -25.1 | -14.0 | |||||
Cost increase | ||||||||
(Raw materials + Ene | ||||||||
nge
Minimize the impact on sales volume by implementing pricing strategy that responds to structural inflation. Establish pricing capabilities that enable response to prolonged cost increases
Impact of sales volume decline (JPY)
+6.1
FY2023 FY2024 FY2025 FY2026
-22.1 bn
-6.1
-19.4
FY2023 FY2024 FY2025 FY2026 plan
rgy cost)
Major cost increase in FY2026
Jun. 2025
Chocolate
SAVAS (Protein Bar)
+10 to +36%
+8 to +9%
Domestic dairy milk -3.1 bn, Imported dairy ingredients -2.7 bn Packaging materials -2.5 bn, Cocoa beans -1.0 bn, etc.
〈Recent major price increase〉
Jul. 2025 | Cheese Butter, margarine | +3 to +4% +3 to +11% |
Yogurt | ||
Aug. 2025 | Beverages (Drinking milk etc.) SAVAS (Milk Protein) | +2 to +17% |
Sep. 2025 | Ice cream | +5 to +9% |
Jun. 2026 | SAVAS (Powder/Protein Bar) | +6 to +28% |
FY2024
FY2025
FY2026
+2.9%
-2.5%
+2.3%
-1.8%
Aug
Price increase
+1.8%
—
Stable growth of existing products
Volume
Value
Meiji Bulgaria Yogurt – YoY sales trend
FY2024
FY2025
FY2026
+7.2%
-2.6%
Jun/Oct/Nov/Mar Price increase
+8.8%
-5.3%
May/Jun
Price increase
+2.5%
—
Value
Chocolate – YoY sales trend
Up to FY2025: Price increase phase
Focus on strategic investment in brand value
Invest in value promotion from all angles, including intangible assets, to mitigate the impact that price increases have on sales volume
FY2026: Value Maximization Phase
Continue diverse promotions for mainstay products to pursue sales growth that leads to profits
Pursue lineup enhancements focused on brand value to improve the stability of our revenue base
Meiji Bulgaria Yogurt Drink LB81
(ONE SHOT・120g) launched nationwide on Apr 7, 2026
New format that reflects changes in consumption occasions, health awareness, and desire for simplification. Using the manufacturing line for functional yogurt
14 © Meiji Holdings Co., Ltd. All rights reserved.
FRUBI by Kaju Gummy launched nationwide on Mar 24, 2026
Volume
Gummy product for beauty-conscious customers that features a blend of our proprietary ceramide ingredient (glucosylceramide-containing cocoa extract)
Strengthen launch and development of products with new value
Meiji Nama no Toki Shittori Milk
Continuously enhance product competitiveness even after launch
Evidence generation, lineup expansion, enhanced promotion and proposals
Establish competitive advantage through continuous value enhancement, and
(Re-launched on Oct 7, 2025/ Nationwide rollout on Jan 13, 2026)
Meiji Hemoglobin A1c Yogurt
(Launched on Oct 14, 2025)
[B2B] Lumieije
Product renewals aimed at enhancing unique value
Compound cream that achieves both reduced calories and shortened whipping time
develop these products as long-term
growth drivers
Meiji Hohoemi (Launched on Nov 25, 2025)
First in Japan to blend Bifidobacterium. For cube-type products, added value-sized option featuring 30 packets
15 © Meiji Holdings Co., Ltd. All rights reserved.
(Renewed in beginning of Apr 2026)
Improved flavor, extended use-by date, revamped catch phrase, and expanded product lineup
SAVAS BIOPRO series
Meiji Probio Yogurt LG21
(Launched on Mar 23, 2026)
Features a blend of proprietary lactobacillus for aiding
the power of protein
Promote product renewal centered on our proprietary technology and expertise
Redefine brand value by reflecting market and customer insight, including new functionality, consumer preferences, and lifestyle changes
Aim to underpin profits by driving recovery in high-margin product categories
Overseas Food : Focus on Profitability Improvement in China, Growth Investment in the U.S. and Asia
(JPY bn)
FY2025
Results
FY2026
Plan
YoY change
YoY change
China
Net sales
28.2
+10.6%
+2.7
33.0
+17.0%
+4.8
Op. Profit
-6.0
—
+1.1
-0.8
—
+5.2
Asia
Net sales
32.9
+6.2%
+1.9
34.7
+5.5%
+1.8
Op. Profit
1.3
-20.6%
-0.3
1.6
+20.2%
+0.2
Europe Americas
Net sales
40.1
+6.5%
+2.4
42.2
+5.1%
+2.0
Op. Profit
2.0
+17.8%
+0.3
2.1
+8.5%
+0.1
Overseas total
Net sales
96.5
+8.0%
+7.1
108.7
+12.6%
+12.1
Op. Profit
-5.8
—
+1.4
0.1
—
+5.9
Key points
Consistently execute profitability improvement plan
Expand confectionery and nutrition businesses
Accelerate confectionery business in the U.S.
Increase plant utilization by focusing on high-performing products and B2B business
Expand transactions with winning channels
Examine and execute next steps toward achieving breakeven
Drive growth by leveraging mainstay products, including chocolate snacks and infant formula
Expand into new countries and regions
Expand Meiji-branded products through increased production capacity
Thoroughly strengthen initiatives in high-performing sales channels
Establish and solidify the renewed Stauffer’s brand
Production Base for Global Power Brands in Confectionery
Japan | The U.S. | Singapore | China | Indonesia |
Hello Panda | ● | ● | ● | ● |
Reaffirming the nature of Confectionery business and our competitive advantage, we will rapidly roll out our success model to other regions
Hard-to-replicate product competitiveness based on technological advantages
Chocorooms
(Kinoko no Yama)
●
●
Chocolate Kouka
●
Nuts chocolate
●
●
Meltykiss
●
●
Yan Yan
●
●
●
Invest approximately JPY10.0 bn to add production lines at the York Plant (East)
Operations are scheduled to commence in FY2027. By establishing a dual production base in the East and West, will accelerate business expansion
Strong access to
high-performing sales channels
Nature
Ability to adapt to local market needs
Competitive advantage
Business execution framework driven by locally empowered talent
Business scalability made possible due to
room temperature distribution
Accelerate growth by both expanding production capacity and conducting brand investments
Following the U.S., expand production capacity in Asia as well. Leverage the advantages of room-temperature distribution to accelerate growth through business expansion, including exports
Strengthen marketing investments towards increasing brand recognition and generating demand
FY2025
FY2026
Following consolidation, depreciation to increase gradually
Oct
Dec Mar
Fixed costs to be reduced sequentially
Mar
Jul Sep
FY2027
Profit impact of production system optimization
New plants
Hokkaido/ Kanagawa
Total cost reductions from production system optimization: approx. JPY 5.0 bn (vs. FY2024)
Discontinuation of production
Tohoku
Matsuyama
Nishishunbetsu/ Kanagawa
Jul
Toda
Honbetsu
Sep
Kagawa
Of the approx. JPY 7.0 bn annual depreciation related to the new Hokkaido and Kanagawa plants, around JPY 2.0 bn will be recorded from FY2026
Fixed cost savings will be realized over the period from FY2025 to FY2028
Impact | Decreased fixed costs | Increased depreciation >Decreased fixed costs | Increased depreciation |
Company-wide structural reforms
Prompt decision by evaluating factors such as market growth potential, competitive advantage, and ROIC impact
In addition to initiatives within the current plan, we are considering and executing further structural reforms, including the restructuring of non-core businesses. Relentlessly advance structural reforms
ROIC by business(%) *
Dairy
10
0
5
Chocolate
10
0
5
Nutrition
10
0
5
Food solutions
10
5
Key points for FY2026
Achieve stable growth in functional yogurt business and ensure successful market penetration of new products
Improve profitability of yogurt and drinking milk products
Build optimal production structure and enhance logistics efficiency
Steadily execute profitability improvement plan for China business
Strengthen and expand value-added products
Pursue global expansion supported by enhanced production capabilities
Optimize raw material inventory levels
Address cost increases through price increases
Restore competitiveness for mainstay products in Japan
Intensify global expansion
Build lean organizational structure, adapting to change in business environment (Utilization rate improvement and workforce optimization)
Address cost increases through price increases
Allocate management resources to B2B and core B2C products
Further expand B2B business and improve profitability for ice cream business in China
0
FY2023 FY2024 FY2025
estimate
FY2026
Plan
(JPY bn)
Results - FY2025
Analysis of changes in operating profitDue to increased/decreased sales Impact of drug price revision Changes in costs of goods sold Changes in marketing expenses
Changes in other SG&A expenses
Other (incl. changes in results of subsidiaries)
Plan - FY2026
: Expansion mainly driven by blood plasma products, injectable antibacterial drugs, and newly launched products
30.4 | ||
+3.5 | ||
+3.6 | ||
-1.9 | ||
-0.2 | ||
-1.6 | ||
-0.8 | ||
33.0 | ||
: Increase in procurement purchase prices
: Increase in marketing expenses for newly launched products
: Rising R&D expenses and general & administrative costs (including system-related expenses)
: Profit decrease in subsidiaries including India
Aim for stable profit growth by solidifying our platform in Japan
while making investments to drive the transition toward a global development-oriented business
(JPY bn) | FY2025 Results | FY2026 Plan | |||
YoY change | YoY change | ||||
Domestic pharmaceuticals (Japan) | Net sales | 116.6 | -0.9% -1.0 | 130.2 | +11.6% +13.5 |
Op. Profit | 15.7 | -27.0% -5.8 | 20.3 | +28.8% +4.5 | |
Overseas pharmaceuticals | Net sales | 64.8 | +1.6% +1.0 | 74.1 | +14.5% +9.3 |
Op. Profit | 10.3 | +187.9% +6.7 | 6.3 | -38.6% -3.9 | |
Vaccines and Veterinary drugs | Net sales | 50.7 | +5.4% +2.6 | 54.9 | +8.3% +4.2 |
Op. Profit | 4.3 | — +4.8 | 6.3 | +46.4% +2.0 | |
Reference: R&D expenses | 20.5 | -12.1% -2.8 | 25.3 | +23.1% +4.7 |
Key points
|
|
|
D
g
g
Pharmaceutical: Domestic Growth Driven by Stable Infectious Disease Base and Newly Launched Products
Sales by major category
(JPY bn) | FY2025 Results | FY2026 Plan | ||
YoY change | YoY change | |||
Infectious disease*1 | 40.7 | -17.0% | 50.0 | +23.0% |
-8.3 | +9.3 | |||
Immune system*1 | 33.8 | +30.1% | 31.4 | -7.0% |
+7.8 | -2.3 | |||
CNS*1 | 19.7 | -9.4% | 19.1 | -3.2% |
-2.0 | -0.6 | |||
Generic drugs*2 | 22.3 | +7.4% | 29.4 | +32.0% |
+1.5 | +7.1 |
Proportion of essential medicines In FY2025 total sales
Approx.
40%
The sales composition ratio of essential medicines has increased annually due to contributions from injectable antibacterial drugs such as Sulbacillin and TAZOPIPE, which are specified critical materials for which NHI drug prices increased. Will work to ensure stable supply and pursue growth in both sales volume and market share
Dedicated medical representatives are focused on marketing activities using accumulated clinical studies for the chronic GVHD treatment drug REZUROCK
In November 2026, one year will have passed since the launch of Vorzzz, the drug for insomnia marketed jointly with Taisho Pharmaceutical, and we anticipate the lifting of restrictions on the number of days per prescription. Will focus marketing on clinical results to accelerate growth
In Japan, blood plasma products such as globulin preparations, of which Japan has an ongoing supply shortage, and three authorized generics will contribute to profits *1: Includes generic drugs
*2: Net sales for generic drugs not included into each disease area
Pharmaceutical: Steady Progress toward Domestic Production of Penicillin APIs
FY2021 FY2022 FY2023 FY2024 FY2025 FY2026 onward
Test building construction
Production equipment construction
Planning to begin construction of
Validation plant construction
Pharmaceutical Stable Supply Support Program*
Dec 2025
Start production of 6-APA
Specified Critical Materials Supply
sterilization facility from Jun 2026. Sterilized bulk drugs will be supplied starting around 2028
Meiji Meiji
COOH
O
O
COOH
Assurance Plan
O
Chemical synthesis
COOH
N
S
O O
Meiji
Sterilization
COONa
O
N
S
O O
N
N
H N
S H2N S
O
Sulbactam acid
COOH
Meiji
Sulbactam Na
COONa
O
Sulbactam/
Penicillin G
Fermentation and purification
6-APA
O
NH2 N
H
N S
Sterilization
NH2 N
H
N S
O
Ampicillin
The launch of full-scale manufacturing will also help us fulfill our social
O
Enzymatic method
Ampicillin hydrate
N
Ampicillin Na
responsibility of stockpiling products
Prerequisite to this initiative is that we steadily promote activities while
Chemical synthesis
N O
O O
O HN H N
O
COOH
N
S
accounting for the financial impact
*led by the Ministry of Health, Labour and Welfare (MHLW)
O
Chemical
COOH N
N
N N
S
O
Piperacillin hydrate
Tazobactam / Piperacillin
23 © Meiji Holdings Co., Ltd. All rights reserved.
synthesis
OTazobactam
Pharmaceutical: Progress in Consolidation of Generic Pharmaceuticals Industry
(Establishment of New Consortium Concept/Co-creation Platform)
Steady progress in the consolidation of manufacturing sites in cooperation with companies participating in New Consortium
As of October 2025
As of March 2026
Number of items discussed
22 ingredients, 56 items
90 ingredients, 498 items
Number of items under discussion
—
45 ingredients, 377 items
Plan to establish Pharmatech Co-creation Platform, Inc. (tentative name), with Daito Co., Ltd. as the largest shareholder, together with Meiji Seika Pharma and one other co-investor
Pharmatech Co-creation Platform, Inc.(tentative name)
Company (one)
Concluded master agreement aimed at succession of the generic pharmaceutical business of KYORIN Pharmaceutical Co., Ltd. to Pharmatech Co-creation Platform
Following review and negotiation phase including due
diligence (D.D.), the parties aim to conclude final agreement in September 2026
Final determination following D.D.
Generic pharmaceutical business of KYORIN Pharmaceutical Co., Ltd.
Pharmaceutical: Enhancing Value of Existing Vaccines while Addressing Challenges
(JPY bn) | FY2025 Results | FY2026 Plan | ||
YoY change | YoY change | |||
Sales of Human Vaccine | 40.5 | +6.8% | 43.9 | +8.3% |
+2.5 | +3.3 |
Declining vaccination rate is urgent, industry-wide challenge. Will continue communication initiatives that improve vaccine literacy, such as providing easy-to-understand information for general public
Quintovac, 5-in-1 combination vaccine
Website: Easy-to-Understand Infectious Disease Guide
In addition to promoting our in-house production structure and product quality, improved convenience such as packaging has contributed to success and resulted in growth that has exceeded expectations
Continued pursuit of value maximization through strengthened information dissemination
Influenza vaccine
Leveraging the strength of integrated manufacturing and sales model, aim to achieve both market share expansion and improved profitability through early shipment and supply system that reliably meets demand
KOSTAIVE, COVID-19 vaccine
Thorough communication of product reliability and effectiveness based on scientific evidence
To fulfill our responsibility for stable supply during emergencies, we are exploring a public-private partnership framework that ensures economic rationality in peacetime
Technical collaboration with Serum Institute of India for the development and manufacturing of Japanese encephalitis vaccine (announced on April 28, 2026)
REZUROCK (Belumosudil)
KD2-396 (Hexavalent vaccine)
Development and commercialization rights in Japan and 12 Asian countries
Following the launch in South Korea in Nov. 2024, began sales in Taiwan and Thailand in Mar. 2026
Initiated Phase 1/2 clinical trial involving pediatric patients in Japan, from Apr. 2026
Initiated Phase 3 clinical trial in Japan, from Mar. 2026
KD-382 (Dengue fever vaccine)
Initiated Phase 2 clinical trial involving adults and pediatric patients in Thailand, from Aug. 2025
OP0595 (Nacubactam)
Novel β-lactamase inhibitor for addressing antimicrobial resistance (AMR), currently under development with support from the Japanese government
Filed for manufacturing and marketing approval in Japan in Dec. 2025
Results from the global Phase 3 study (Integral-1)*1 presented at IDWeek in Oct. 2025, followed by results from global Phase 3 study (Integral-2)*2 at ESCMID in Apr. 2026
Regulatory submission preparations underway for countries and regions with commercial potential
LC16 KMB (Mpox vaccine)
Of the 3 million doses donated by the Japanese government to the Democratic Republic of the Congo, approximately 1.5 million doses have been administered
Collecting real-world data on safety and efficacy
We are also accelerating the adoption of mRNA technology and equipment, working towards building nucleic acid drug platform utilizing these technologies
*1: Targeting patients with complicated urinary tract infections or acute pyelonephritis caused by carbapenem-resistant Gram-negative bacteria (excluding Acinetobacter species)
*2: Targeting patients with infections caused by carbapenem-resistant Enterobacterales (CRE)
(JPY bn) | FY2023 Results | FY2024 Results | FY2025 Results | FY2026 Plan | 2026 Medium-Term Business Plan (FY2026) | |
Consolidated ROIC | 6.2% | 6.8% | 7.8% | 8.0% | over 8.5% — — | |
Adjusted NOPLAT | 51.1 | 55.3 | 66.4 | — | ||
Invested capital (two-term average) | 822.3 | 808.7 | 848.1 | — | ||
ROIC for Food | 6.3% | 7.2% | 8.3% | 9.0% | over 9% | |
ROIC for Pharma | 7.7% | 8.2% | 9.2% | 8.4% | over 11% | |
Food
FY2025: Inventory increased due to rising raw material costs and cocoa beans stockpiling; however, ROIC improved, supported by higher operating profit and improved equity-method investment profit
FY2026: Despite increase in fixed assets associated with the startup of new plants, ROIC is expected to reach 9%, driven by higher profit levels
Pharma
FY2025: ROIC improved, reflecting substantial increase in profits
FY2026: ROIC is expected to be 8.4%, as higher inventory levels and increased invested capital driven by the establishment of dual-use vaccine production system and penicillin API production system
Cash Allocation Outlook
(JPY bn) | FY2024 Results | FY2025 Results | FY2026 Plan | Total |
Cash flows from operating activities | 68.9 | 56.5 | 103.0 | 228.5 |
Capital expenditures | 56.6 | 103.7 | 129.0 | 289.4 |
Food | 40.6 | 52.9 | 89.7 | 183.2 |
Pharma | 15.6 | 49.9 | 38.8 | 104.4 |
Dividend per share (yen) | 100 | 105 | 110 | |
Total payout ratio | 112.8% | 81.1% | 47.7% | |
Dividend payout ratio | 53.7% | 81.1% | 47.7% | |
28 © Meiji Holdings Co., Ltd. All rights reserved.
Appropriate execution of strategic and growth investments, while assessing changes in the business environment and progress against 2026 Medium-Term Business Plan through business strategy reviews
Continued asset reduction through structural reforms, along with ongoing reduction of cross-shareholdings
Following the dividend increase in FY2025, additional dividend increase approved for FY2026. Going forward, aim to achieve stable and continuous enhancement of shareholder returns, taking into account profit levels and cash flow
< Three-year cash allocation policy for
2026 Medium-Term Business Plan>
(disclosed in May 2024)
Cash flows from
operating activities
Current
Approx.
JPY 350 bn
estimate
Cash-in, resources
Cash-out
Strategic investment and regular investment
Approx.
JPY 350 bn
Asset reduction/ capital procurement JPY 80 bn or more
M&A/alliances
Add-on
Own capital
Return to shareholders
Approx.
JPY 120 bn or more
Appendices
Consolidated | Food | Pharma | Other | |||
64.6 | 24.7 | -4.6 | ||||
84.7 | ||||||
+29.0 | -1.8 | — | ||||
+27.2 *1 | ||||||
-3.0 | — | -3.0 | — | |||
-21.3 *2 | -21.8 | +0.5 | — | |||
+4.2 *3 | -4.1 | +8.3 | — | |||
+1.5 | +1.0 | +1.8 | -1.2 | |||
68.7 | 30.4 | -5.9 | ||||
93.3 | ||||||
(JPY bn)
Results - FY2024 Due to increased/decreased sales Impact of drug price revision Changes in costs of goods sold Changes in other SG&A expenses
Other (incl. change in results of subsidiaries)
Results - FY2025
*1: Includes the effect of price increase (Breakdown)
*2: Food: Increase in raw materials costs (incl. domestic raw milk, imported dairy ingredients and cocoa beans): -23.0, Others (Incl. product amount change) +1.2 Pharma: Cost reduction: +0.5
*3: Food: Increase in marketing expenses: -4.0, Increase in other costs: -0.1 Pharma: Increase in marketing expenses: -0.9, Decrease in other costs: +9.2
(JPY bn) | Food Total | Dairy | Chocolate | Nutrition | Food solutions | Other | |
Operating Profit Results – FY2024 | 64.6 | 23.8 | 16.3 | 14.2 | 8.0 | 2.1 | |
Due to increased/decreased sales | +29.0 | +6.5 | +12.4 | +0.8 | +10.2 | -0.9 | |
Changes in COGS | -21.8 | -1.9 | -9.7 | -2.3 | -7.3 | -0.5 | |
Changes in other SG&A expenses | -4.1 | +0.2 | -1.9 | -0.0 | -1.7 | -0.7 | |
Changes in marketing expenses | -4.0 | -1.3 | -2.0 | -0.1 | -1.1 | +0.5 | |
Changes in other expenses (R&D expenses) | -0.1 (-1.1) | +1.5 | +0.1 | +0.1 | -0.6 | -1.2 | |
Other (incl. changes in results of subsidiaries) | +1.0 | +0.7 | -1.9 | +0.7 | +0.3 | +1.2 | |
Operating Profit Results – FY2025 | 68.7 | 29.2 | 15.2 | 13.5 | 9.5 | 1.1 | |
(JPY bn) | Food Total | Dairy | Chocolate | Nutrition | Food solutions | Other | |
Operating Profit Results – FY2025 | 68.7 | 29.2 | 15.2 | 13.5 | 9.5 | 1.1 | |
Due to increased/decreased sales | +20.1 | +7.2 | +4.4 | +3.4 | +5.3 | -0.2 | |
Changes in COGS | -8.9 | -3.0 | -2.4 | -2.4 | -1.1 | +0.0 | |
Changes in other SG&A expenses | -10.5 | -5.5 | -1.9 | -1.0 | -2.0 | -0.1 | |
Changes in marketing expenses | -6.9 | -4.1 | -0.9 | -0.6 | -0.7 | -0.6 | |
Changes in other expenses (R&D expenses) | -3.7 (-0.0) | -1.4 | -1.0 | -0.4 | -1.3 | +0.5 | |
Other (incl. changes in results of subsidiaries) | +4.6 | +0.2 | +2.6 | +0.0 | +2.6 | -0.8 | |
Operating Profit Plan – FY2026 | 74.0 | 28.1 | 18.0 | 13.5 | 14.2 | 0.0 | |
(JPY bn) | FY2025 Results | FY2026 | FY2026 | FY2026 | |||||
YoY Change | H1 Plan | YoY Change | H2 Plan | YoY Change | Plan | YoY Change | |||
Dairy | Net sales | 272.6 | +0.5% +1.2 | 139.2 | +3.3% +4.4 | 140.0 | +1.6% +2.2 | 279.3 | +2.5% +6.7 |
Op. profit | 29.2 | +22.8% +5.4 | 13.8 | +15.1% +1.8 | 14.3 | -16.9% -2.9 | 28.1 | -3.8% -1.1 | |
Chocolate | Net sales | 186.8 | +9.3% +15.8 | 87.1 | +10.1% +8.0 | 109.1 | +1.4% +1.4 | 196.3 | +5.1% +9.4 |
Op. profit | 15.2 | -6.4% -1.0 | 4.3 | -10.0% -0.4 | 13.6 | +31.3% +3.2 | 18.0 | +18.3% +2.7 | |
Nutrition | Net sales | 118.8 | -0.1% -0.1 | 60.5 | -1.3% -0.7 | 57.6 | +0.4% +0.2 | 118.2 | -0.5% -0.5 |
Op. profit | 13.5 | -5.5% -0.7 | 6.8 | -6.8% -0.5 | 6.6 | +8.4% +0.5 | 13.5 | +0.1% +0.0 | |
Food solutions | Net sales | 203.6 | +4.4% +8.5 | 106.6 | +3.6% +3.7 | 102.9 | +2.2% +2.1 | 209.6 | +2.9% +5.9 |
Op. profit | 9.5 | +18.7% +1.5 | 7.0 | +34.6% +1.8 | 7.1 | +65.1% +2.8 | 14.2 | +48.4% +4.6 | |
Other | Net sales | 160.8 | -4.8% -8.1 | 75.0 | -6.4% -5.1 | 75.4 | -6.6% -5.3 | 150.4 | -6.5% -10.4 |
Op. profit | 1.1 | -47.3% -1.0 | -0.0 | — +0.3 | 0.1 | -92.4% -1.4 | 0.0 | -96.9% -1.0 | |
[Included in the above] Overseas | Net sales | 96.5 | +8.0% +7.1 | 52.2 | +17.4% +7.7 | 56.4 | +8.6% +4.4 | 108.7 | +12.6% +12.1 |
Op. profit | -5.8 | — +1.4 | -1.0 | — +2.4 | 1.1 | — +3.5 | 0.1 | — +5.9 | |
(JPY bn) | FY2025 | FY2026 | ||
Results | YoY change | Plan | YoY change | |
Net Sales | 272.6 | +0.5% +1.2 | 279.3 | +2.5% +6.7 |
Domestic (Japan) | 269.3 | +0.5% +1.3 | 274.1 | +1.8% +4.8 |
Overseas | 3.2 | -1.0% -0.0 | 5.1 | +58.5% +1.9 |
Op. Profit | 29.2 | +22.8% +5.4 | 28.1 | -3.8% -1.1 |
Domestic (Japan) | 32.1 | +14.5% +4.0 | 30.6 | -4.7% -1.4 |
Overseas | -2.8 | — +1.3 | -2.4 | — +0.3 |
Dairy business
Mainstay products sales in Japan* (JPY bn)
Domestic (Japan)
Market size
Yogurt (incl. Functional yogurt): +3 to +4%
Drinking milk: Same level as FY2025
Sales trend
Meiji Probio Yogurt : Steady sales for commercial products while home delivery channels remain challenging (Consumer: +4.5%, Home delivery: -1.6%)
Meiji Hemoglobin A1c Yogurt exceeded the plan
Meiji Bulgaria Yogurt: Mainstay plain type showed solid growth
Meiji Oishii Gyunyu: Mid volume type grew
Higher profit due to price increase and decrease in indirect manufacturing expenses
FY2025
Results
YoY change FY2026 Plan
YoY change
Functional yogurt 98.3 +2.7% 95.6 -2.7%
Overseas
Profitability improvement plan contributed to profit improvement
Yogurt 78.2 +2.4% 80.4 +2.8%
for China business
Consumer /Home delivery
drinking milk
78.2
+0.2%
81.9
+4.8%
(Review of unprofitable transaction and sales structure)
Rolled out Meiji Oishii Gyunyu in Chinese market from FY2025
(JPY bn)
FY2025
FY2026
Results
YoY change
Plan
YoY change
Net Sales
186.8
+9.3%
+15.8
196.3
+5.1%
+9.4
Domestic (Japan)
116.7
+8.8%
+9.4
119.8
+2.7%
+3.1
Overseas
70.1
+10.0%
+6.3
76.5
+9.1%
+6.3
Op. Profit
15.2
-6.4%
-1.0
18.0
+18.3%
+2.7
Domestic (Japan)
14.4
+6.2%
+0.8
14.6
+1.3%
+0.1
Overseas
0.7
-70.4%
-1.8
3.3
+326.4%
+2.5
Chocolate business
Mainstay products sales in Japan* (JPY bn)
Domestic (Japan)
Market size
Chocolate: +5 to +6%
Gummy: +5 to +6%
Sales trend
Chocolate: Increased, supported by the positive impact of price increase
Gummy: Steadily grew led by new products
Absorbed rising raw material costs by price increase effect
Overseas
FY2025
Results
YoY change
FY2026
Plan
YoY change
Chocolate 120.1 +8.8% 123.1 +2.5%
Sales increased from growth of mainstay chocolate products in China and sales expansion of chocolate snacks in the U.S.
Profit decreased as a whole due to increase in chocolate raw material costs in China, while profit increased in the U.S. from higher sales
(JPY bn)
FY2025
FY2026
Results
YoY change
Plan
YoY change
Net Sales
118.8
-0.1%
-0.1
118.2
-0.5%
-0.5
Domestic (Japan)
107.9
-0.8%
-0.9
106.1
-1.6%
-1.7
Overseas
10.8
+7.4%
+0.7
12.0
+11.2%
+1.2
Op. Profit
13.5
-5.5%
-0.7
13.5
+0.1%
+0.0
Domestic (Japan)
13.8
-10.6%
-1.6
13.7
-1.1%
-0.1
Overseas
-0.3
—
+0.8
-0.1
—
+0.1
Nutrition business
Mainstay products net sales in Japan* (JPY bn)
Domestic (Japan)
Market size
Sports protein (Ready-to-drink): +6 to +7%
Sales trend
Infant formula: Sales declined due to shrinking inbound demand
SAVAS (Powder): Soy-type products performed well, supported by increased appeal to health and beauty-conscious consumers
SAVAS Milk: Significant growth driven by lineup expansion
Profit declined due to higher raw material costs and decrease in infant formula sales
FY2025
Results
YoY change FY2026 Plan
YoY change
Overseas
Infant/Enteral formula
66.2
-3.6%
64.9
-2.0%
Sports nutrition
53.6
+3.5%
53.2
-0.7%
Infant formula in Taiwan expanded by new product launches and channel expansion
Profit loss narrowed due to rebound from upfront investment expenses for business expansion recorded in the previous fiscal year
(JPY bn)
FY2025
FY2026
Results
YoY change
Plan
YoY change
Net Sales
203.6
+4.4%
+8.5
209.6
+2.9%
+5.9
Domestic (Japan)
190.9
+4.5%
+8.2
194.6
+1.9%
+3.7
Overseas
12.7
+2.2%
+0.2
14.9
+17.2%
+2.1
Op. Profit
9.5
+18.7%
+1.5
14.2
+48.4%
+4.6
Domestic (Japan)
12.9
+6.8%
+0.8
14.8
+14.5%
+1.8
Overseas
-3.3
—
+0.6
-0.5
—
+2.7
Food solutions business
Mainstay products net sales in Japan* (JPY bn)
Domestic (Japan)
Sales trend
B2B: Cream and chocolate contributed to higher sales
Cheese for B2C: Camembert and mozzarella performed well
Ice cream for B2C: Mainstay products achieved solid sales
Profit increased, driven by higher sales and impact of price increase
Overseas
China: B2B cream performed well, contributing to sales growth
Profit loss narrowed due to sales growth in China and ongoing
FY2025
Results
YoY change FY2026 Plan
YoY change
cost reduction efforts
B2B business | 104.0 | +5.9% | 105.0 | +1.0% |
Cheese for B2C | 28.1 | +4.7% | 29.8 | +6.3% |
Ice cream for B2C | 52.1 | +5.9% | 52.8 | +1.5% |
(USD/MT)
5,000
Nonfat Dry Milk
(USD/MT)
5,000
Cheese
4,000 4,000
3,000 3,000
2,000 2,000
1,000 1,000
0 0
(GBP/MT)
10,000
8,000
6,000
4,000
2,000
0
Cocoa beans
(USd/lb)
25
20
15
10
5
0
Sugar
Pharmaceutical: Analysis of Operating Profit by Business – FY2025
(JPY bn) | Pharma Total | Domestic pharmaceuticals (Japan) | Overseas pharmaceuticals | Vaccine/Veterinary drugs | |
Operating Profit Results – FY2024 | 24.7 | 21.6 | 3.5 | -0.5 | |
Due to increased/decreased sales | -1.8 | -0.9 | +1.4 | -2.3 | |
Impact of drug price revision | -3.0 | -3.0 | ー | ー | |
Changes in COGS | +0.5 | +0.4 | +0.1 | -0.0 | |
Changes in other SG&A expenses | +8.3 | -2.1 | +3.8 | +6.6 | |
Changes in marketing expenses | -0.9 | -2.0 | -0.0 | +1.1 | |
Changes in other expenses (R&D expenses) | +9.2 (+4.0) | -0.2 | +3.9 | +5.5 | |
Other (incl. changes in results of subsidiaries) | +1.8 | -0.2 | +1.4 | +0.6 | |
Operating Profit Results – FY2025 | 30.4 | 15.7 | 10.3 | 4.3 | |
© Meiji Holdings Co., Ltd. All rights reserved.

