UN-AUDITED
QUARTERLY ACCOUNTS
FOR THE PERIOD ENDED
September 30, 2025
MandviwallaKlD-wtSBm Plastic Industries Limited
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMTED COMPANY INFORMATION
Board of Directors
Mi . Abdul Qadir Shiwani Mr. Azeem H. Mandviwalla Nlr. S. Asghar Ali
Mr. Shamim Ahmed Khan Mr. Tariq Mehmood
Mr. Naseer Ahmed Mrs. Huma Danigar
Board of Audit Committee Mr. Naseer Ahmed
Mr. Tariq Mehmood
Mr. Shamim Ahmed Khan
Company Secretary Ms. Hina Ambreen
Bankers
Habib Metropolitan Bank Limited
Audi*nrs
Ibrahim Shaikh & Co. Chartered Accountant
Tax Consultants
F.A.K. Tax consultant
Legal Advisor
Tasawur Ali Hashmi (Advocate)
CORPORATE ADVISORM/S HUSSAIN ADVISORS-ISLAMBAD
Registered Office
Mandviwalla Building, Old Queens Road, Karachi -74000.
Tel: 02 I -32441116-9 Fax02l-32441276
Website: https://www.mandviwallamauser.com
E-moi1: inti› tjr3ndviw_'a 11a.net
Shares Registrar
Registrar THK Associates (Pvt.) Limited Plot No. 32-C, Jami Commercial Street 2, D.FI.A., Phasc VII,
Karachi-75500. Pakistan. (02 l - 11 1-000-322)
Chairman /Director Chief Executive/Director Director
Director Director
Independent Director Female Director
Chairman Member Member
Factory
C-5, Uthal Industrial Estate,
Uthal, District Lasbella, Baluchistan.
Tel: 0853-610333, 0853-203218, Fax: 0853-610393
New Factory Location: - A79'B, Eastern Industrial Zone, Port Qasim Authority, Karachi
DIRECTORS REVIEW REPORT
For the First Quarter Ended September 30, 2025
Dear Members
The Board of Directors of Mandviwalla Mauser Plastic Industries Limited extends a warm welcome to the shareholders and is pieaseci to present time un-auciited financiai statements of the Company for ihe first quarter encieci SeptemDer 3u, 2u25
The first quarter of the Financial Year 2026 (FY26) has been a period of exponential growth for the company. The approval of a significant capital expenditure plan worth PKR 250 million during this quarter stands as a testament to our confidence in the industrial packaging sector of Pakistan.
The growth in the chemical export sector increased the demand for dFLims during the first quarter Raw Material prices remaineo staoie whereas demand in the iocai maiket showed a remarkable improvement
Company Performance Review
Mandviwalla Mauser Plastic Industries maintained steady t›!ant operations and supply to its key clients througho«t the quarter, respite iGgistlca! challeisges, The company's Doard approved a sigtsificani strategic expansion, inv'oIving a F'KR
250 million investment in new. state-of-the-art rriachinery to enhance prodrJction capacity, modernize technology, and improve prociuct quality in anticipation of rising cienJand
The company achieved exceptional financial growth during the lii st quarter ending September 30, 2025, compared to the same period last year Net sales grew by 91.54*4. rising from PKR 235 9 million to PKR 451.7 million. This surge in activity led to a 111.55% increase in gross profit. while net profit after tax saw a r emarkable jump of 154.67%, reaching PKR 48.1
improved significantly from 0 66 to 1 .67. These results highlight a very strong start to the year and a major improvement in
overall ousiness performance.
Effective cosi controi anci [procurement strategies supportecl increased gross margins and profitability during the quarter while the company's overall liquidity position remained strengthened.
As per un-audited financial statements | September 30, 2025 Rugeees | September 30, 2024 Restated Rugpees | Change | |||||
Sales-net | 451,721,755 | 235,914,750 | +91.54% | |||||
Gross profit | 90,566,112 | 42,810,501 | +111.55% | |||||
Net profit after taxation ' | 48/123,527 | " | " | " " | 18,895,674 | " | ||
Accumulated Losses | (236,954,795) | (329,396,534) | -28.06% | |||||
Earning per share | 1.67 | 0.66 | +154.68% | |||||
Future Outlook:
The outlook for the remainder of FY26 is one of cautious optimism, supported by the economy's gradual recovery. Headline inflation is expected to moderate from its September spike, with a potential reduction in the policy rate later in the fiscal year, which would lower borrowing costs for industry. The company's strategic focus will be on executing its approved expansion plan, enhancing market penetration, improving operational efficiency, and aligning with sustainability initiatives. The Board remains confident that these strategic investments and a strong balance sheet position the company to navigate short-term challenges and capitalize on medium-term growth opportunities.
Acknowledgment
The Board of Directors places on record its appreciation for the continued trust and confidence reposed in the Company by its shareholders, customers, and financial institutions. We also wish to acknowledge the dedication and hard work of our employees, whose commitment has been instrumental in achieving these results during a challenging period. We express our gratitude to the Securities and Exchange Commission of Pakistan (SECP), the Pakistan Stock Exchange (PSX), and the State Bank of Pakistan for their continued guidance and support.
On behalf f Bo d f Dir ors
Azeem Hakim Mandviwalla Chief Executive
Karachi
Dated: 08-01-2026
b Qa Shiwani
Chairman/Director
+ 91.54% | 235,914,758 | 451,72l,755 |
42.8l0,501 | 90,566,1 12 | |
+ 154.67% | 18,895,674 | 48,123,527 |
- 25 06% | (329,396,534) | (236,954,795) |
+ 154.65 | 0.bd |
2024 30 2025 30
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSTPON AS AT SEPTEMBER 30, 2025
ASSETS
Note
Unaudited
September 30,
2025
Rupees
Audited June 30,
2025
Rupees
NON-CURRENT ASSETS | |||||||
Property plant and equipment Assets in bonds | 4 | 100,462,833 | 101,750,627 | ||||
Deferred taxation | 1,176,521 | 1,176.522 | |||||
Long term d posi!s | 1,423, 656 | " ,425.656 | |||||
03,063 010 | 104,350,805 | ||||||
CURRENT ASSETS | |||||||
Stores, spare and loose tools | 1.600.171 | 4.890,801 | |||||
Stock-in-trade | 5 | 165,336,903 | 233,510,293 | ||||
Trade receivables | 1 25,635,442 | 118, 663,356 | |||||
Other receivables | 116,569.066 | 87 260,004 | |||||
Cash and bank balances | 6 | 6,908,182 | 65,537 | ||||
416, 049, 763 | 444,389. 991 | ||||||
TOTAL ASSETS | 519,11 2,773 | 548,740,796 | |||||
EQUITY AND LIABILITIES | |||||||
REPRESENTED BY: | |||||||
SHARE CAPITAL AND RESERVES .ñ'uthcr!zeh capi!a!: 40, 000 000fJu°,e | 30.2025. | 4†,OOC, 000s | |||||
ordinary shares of Rs.10/- each | 400,000,000 | 400, 000, 000 | |||||
Issued, subscribed and paid-up capital | 287,481,330 | 287,481,330 | |||||
Subordin ated loan | 115,714,528 | 115, 714,528 | |||||
Accumulated losses | (236 954,795 | f285, 078.322 | |||||
166,241.063 | 118,117,536 | ||||||
NON-CURRENT LIABILITIES Defer •d liability | 46, 014,788 | 4 984, 3 | |||||
Lease Liab!fity | 27.604, 341 | | | 37,' 33,819 | ||||
74,419.129 | 84.119,950 | ||||||
CURRENT LIABILITIES Trade and other payables | 71,894 972 | 61,154,775 | |||||
Current Maturity Lease Unclaimed dividend | 1 1 630,898 2?08. 846 | 5838184 | |||||
Provis:'on for taxation
36,E52. 570
TOTAL EQUITY AND LIABILITIES
CONTINGENCIES AND COMMITMENTS
519,112,773
8
548 740,796
T›^e annexed notes to 12 form an integral part of these condensed interim financial statements
Chief Executive Dire or
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS - UNAUDITED FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025
September 30,
2025
Note Rupees
September 30,
2024
Restated Rupees
Sales - net | 451,721,755 | 235,914, 750 | |||
Cost of goods sold | 9 | (361,155,643) | (193,104,249) | ||
Gross profit | 90,566,112 | 42,810,501 | |||
Administrative expenses | 13,454,964 | 7,135,731 | |||
Selling and distribUtion eKpenses | 4,846,500 | 3,369,541 | |||
Total operating expense | (18,301,464) | (10,505,272) | |||
Operating profit/(loss) | 72,264,648 | 32,305,229 | |||
Other income/charges | (1,399,266) | ||||
Financial and other charges | (4,485,032) | (5,062,107) | |||
Profit/(loss) before taxation | 67,779,616 | 25,843,856 | |||
Taxation | (19,656,088) | (6,948,182) | |||
Prcfit/(loss) after taxation | 48,123,527 | 18,895,674 | |||
Earnings per share - basic | |||||
The annexed notes 1 to 12 form an integral part of these condensed interim financial statements.
Chief Executive Direct Chief Financial Officer
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME - UNAUDITED FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2025
September 30, | September 30, | ||
2025 | 2024 | ||
Rupees | Restated | ||
Rupees | |||
Profit/(loss) after taxation Other comprehensive income | 48,123,527 | 18,895,674 | |
Total comprehensive income for the period, net of tax | 48, 423,527 | 18,895,674 |
The annexe o s 1 o 12 m an integral part of the condensed interim financial state s.
Chief Executive Dir or, Chief Financial Officer
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LINIITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
Issued, Subscribed and Paid-up Capital | Subordinated loan | Accumulated Losses | Net shareholders' equity |
AS .^.T SEPTEMBER 30. 2025
Rupees 297.491 330 | Rupees 1 15, 714,52 | Rupees (34*.*02, 1 50) | Rupees | |||
1,990.048) | (1 , 90, 048) | |||||
Total comprehensive income for the period, net of tax - restaterJ | 18,895.674 | 18,R9?.674 | ||||
Balance as at September 30, 2024 - (unaudited) (restated) 287,481,330 1 1 5,71 4,528 (329,396,534) 73,799,324_ | ||||||
Balance as at July 1, 2025 - (audited) | 287,48 .330 | 1 5 714,528 | (265, 078,322 | 118, 1 1 7,536 | ||
Total comDrehenSive income for the period net of tax | 48,123,527 | |||||
Balance as at September 30. 2025 - (unaudited) 287,481,330 1 1 5,71 4,528 (236,954,795) 166,241,063 | ||||||
the annexed notes to 2 for an i ra! part of these condensed inlerim financial statements
Director Chief Financial Officer
f7iAi4DVl'WALLA f7AUSER PLVSTIC INDUS RIES LIM!TED
CONDENSED INTERIM STATEMENT OF CASHFLOWS - UNAUDITED FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2025
September 30, September 30,
2025 2024
Restated
CASH FLOWS GENERATED FROM OPERATIONS
Profit /!Ioss) befor. !uxaticn
1 ,71 8.435
,341 589
714,947
8 1 78, 544
1 .693 085
1 197,733
1,5*1 376
1 .399.266
5, 062,107
Depreciation on property plant and quipment Depreciation on leased assets
Pro /isior. for staff gratuity ROUA Ad ustment
Financiai and other cheroes
11,953. 315 10,98*. 557
7g 732. 931 *5. 7.^J2*
Working capital changes
(Increase) /decrease in current assets
Sto res. spa re and loose tools
Stock-in-trade Trade receivables Other Receivable
35,182,873
(68,820 965)
Increase /(decrease) in current IiabiIities
<<+ -+ - -.. !
Income tax paid Staff gratui!y pe!d
Emp'oyees' compensated absences paid
LOñ? term Q /O5US
'inancial anrJ otl°.er charges paid
N'et cash inflow/(outflow) from operating activit'es CASH FLOWS FROM INVESTING ACTIVITIES
Addition into the property, plant and equopment Sale proceed of property, plant and equipment Sale proceed of long term deposits
Net cash inflow/(outflow) from investing activities
(545,604
(13,611 56))
(13,669, 050}
{59.52 .3g1 )
(470, 000)
(1,772.2*0)
{470, 000)
J22 °
Suhordinated Loan
Repayment of Long term Loans
The annexed notes 1 to 1 2 form an integral part of these condensed interim financial statements
(1,772,230)
Ad ustment for non-cash charges and other items
Note
Rupees 67779%15
Rupees 25,943, S?5
3, 290,630 | 855. 450 |
68,173,300 | (110,199,515) |
(6,972,086) | (621,506) |
(29,309.062) | 41,144, 606 |
hlet cash inflow / (outflow) from financing activities | (116,495,522) | 49148562 | |||
Net increase / (decrease) in cash and cash equivalents | 6.842,545 | (10,850.819) | |||
Cash and cash equivalents at the beginning of the quarter | 65537 | 1 1.8b5,782 | |||
6 | 6,909,182 | 0 4 9E? |
Chief Executive Director
Chief Financial Officer
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
NOTES TO THE CONDENSEO INTERIM FINANCIAL STATEMENTS - UNAUDITED FOR THE THRI2E MONTH PERIOD ENDED SEPTEMBER 30, 2025
The company was incorporated in Pakistan on June 13, 1988, as a public limited company The company is listed on the Pakistan Stock Exchanges (PSX - MWMP) . The company is mainly engaged in manufacturing and sale of plastic and allied products. The registered office of the company ir situated at Mandviwalla Building, Old Queens Road, Karachi. The Plant is Located at A-68/B, Eastern Industrial Zone, Port
1.1 GOING CONCERN ASSUMPTION
The company reported a net profit of Rs. 48.12 million for the quarter ended, which has reduced the accumulated losses to Rs. 236.95 million. Additionally, the net shareholders' equity showed a positive trend, increasing to Rs. 166.24'million as of September 30, 2025.
The management remains confident in the company's ability to continue as a going concern Active measures are being implemented to steer the company towards sustained profitable operations. Furthermore, the company's sponsors have reaffirmed their commitment to providing unwavering support. ensuring the company is equipped to navigate these challenging times
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act,2017; and
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as notified under the Companies Act, 2017; and Provisions of and directives issued under the Companies Act,2017.
Where the provisions of and directives issued under the Companies Act,2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act,2017 have been followed.
These condensed 'nterim financial statements do not include all the iniotmation and disclosures required in the annual audited financial statements, and should be read in conjunction with Company's annual audited financial statements for the year ended June 30,2025.
2.1 Changes in accounting standards, interpretations and pronouncements Standards and amendments to approved accounting standards that are effective
There are certain amendments and interpretations to the accounting and reporting standards which are mandatory for the Company's annual accounting period beginning July 01 . 2025. However, these do not have any significant impact on the Company's financial reporting.
Standards and amendments to approved accounting standards that are not yet effective
There are standards and certain other amendments to the accounting and reporting standards that will be mandatory for Ihe Company's annual accounting periods beginning on or after July 01, 2025. however. these are considered either not to be relevant or to have any significant impact
CHANGES IN ACCOUNTING POLICY AND ERROR
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies adopted in the preparation of these condensed interim financial statements are the same as those applied in the preparation of the annual financial statements of the Company for the year ended June 30, 2025.
PRORPERODERROR
During the year the company had Changed its treatment for recording payment of rental expense for land as an expense and advance rent as prepayments to Right of use Assets criteria for recognition in accordance with the requirement of IFRS -16. The error has been rectified retrospectively in accordance with the requirements of IAS 8 'Accounting Policies, Changes in Accounting Estimates and Errors' and comparative figures have been restated.
The effect of error are summaries below:
Effect on statement of financial position Property, plant and equipment
As at September 30 2024 As previously reported Impact
As-restated
Right of use asset on land
Building on leasehold land
37,129,738 37,129,738 (3,547,46T)
Right of use asset on building
3,547.468
3,547468
Deferred Liability
Staff Gratuity
Trade And Other Payables
Current maturity lease
9, 147,948
9,147,948
Lease Liaoility
29,808,199
29,808, 199
Effect on statement of chanqes in equitv Accumulated Losses
(330, 289, 212)
(892,6T8)
(329,396,534)
Rent Payable Lease Liability
29 565,240
729,579
1,990,048
(729,579)
27,575,192
Statement of Profit or LOSS ACcount Cost of Sales
Rent Expenses
Deprecia1ion on Lease Assets
For the quarter ended September 30,20t4
As previously reported Impact As-restated
6,783.378 (6,783,378)
(1,197,733) ( 1,197,733)
Financial Costs
Interest on Lease Assets
Other Charges/income
ROU Adjustments
2,301,770
1.399.266
2,301,770
1,399.266
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS - UNAUDITED
Un-Audited
Audited
Note
September 30,
2025
June 30,
2025
Rupees
Rupees
PROPERTY, PLANT AND EQUIPMENT 4.1
100,462.833
101,750.627
FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2025
4
.1 Operating fixed assets Capital work-in-progress
4.2
100,462,833
101,750,627
100,462,833 101,750,627
100 462,833 101,750 627
4.2
Operating fixed assets
Opening written down value
101,750,627
102,872,047
Addition during the period
1 772,230
6 987 001
Disposal during the period
103.522.857
109,859.048
Depreciation charged durino the period
(3, 060, 024)
'13.862,556)
ROUA Adjustment
Closing wñtlen down value
STOCK-IN-TRADE
Raw materials
Raw materials in bond Finished goods
5,754,235
100 462,833 101 750 627
147,504 188
102,669,220
18,255,382
48, 107,719
165,759,570 150.776,939
Less: Provision for slow moving finished goods
CASH AND BANK BALANCES
Cash in hand
Pay order in Hand
Cash at banks - in current accounts Local currency
Cash margin with banks
(422,667) (422.667)
165,336,903 150,354,272
6,908,182
65,537
6.908,182 65,537
6,908,182 65,537
SHORT TERM BORROWINGS | |||
Habib Metropolitan Bank Trust Receipts - secured | 7.1 | 74 | 104,239,803 |
Others - unsecured | 7.2 | 156,065 220 | 156,065,220 |
Total
156,06$,294 260,305,023
This represents a Letter of Credit - Trust Receipts finance facility amounting to Rs. 150 million, bearing a mark-up of 3-monlh KIBOR plus 1% per annum. The loan is to be repaid within a maximum of 180 days from the date of initiation. The loan is secured by a first pari passu charge over planl and machinery, as well as an undertaking from Mls Meskay & Femtee Trading Company Private Limited to retire the Letter of Credit documents, if necessary. In addition. under the contract, the company's rights will be assigned to the bank. Funhermore. the loan is backed by both the personal guarantee of Mr. Shahid Tawawalla and the corporate guarantee of Mls Meskay & Femtee Trading Company Private Limited.
The Company has obtained loan from M/s Meskay and Femtee Trading Company (Private) Limited. As per the terms of agreement, the loan as payable on demand.
There have been no new contingencies or commitments arising during the period. The company continues to manage ‹ts existing commitments and contingencies in line with the prior period's disclosures. No additional liabililies or potential obligations have been recognized as of 1he reporting date.
Unaudited Unaudited September 30, September 30,
2024 2023
253,012.605 | 144,474.096 |
11,272.428 | 6.673.665 |
8,904596 | |
1.886,874 i | |
1,456,730 | 1,175,8 1 2 |
33.703.371 | 26,d96,745 |
2 955 503 | ,660,236 |
Rupees Rupees
9 | Cost of Good Sold | ||||
Raw materials consumed | |||||
Salaries, wages and other benefits | |||||
Stores and spares consumed | |||||
Transportation expense | |||||
Other expenses | |||||
Depreciation | |||||
Cost of goods manufactured | 311,305,324 | 182,367,428 | |||
Finished goods | |||||
Opening stock | 68,105,701 | 48.017,210 | |||
Closing stock | (18,255.382) | (32,403 000) | |||
49,850,319 15,614,210
361,155,643 197,981,638
MANOVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
NOTESTOTHEGONDENS£DTNTERM MNANCALSTATEMENTS-UNAUDITED
FORTHETHREEMONTHPEROD ENDEDSEPTEMBER30,2025
10 TRANSACTIONS WITH RELATED PARTY
Related parties of the company comprise of associated companies, directors. key management personnel and staff retirement benefit fund All the transactions with related parties are entered into at agreed terms as approved by the Board of Direc1ors of lhe Company. The related panies* status of outstanding receivables and payables. if any, as at September 30, 2025 and June 30, 2025 are disclosed in respective notes to these condensed interim financial statements. Details of transactions with related parties, oher than those which have been specifically disclosed elsewhere in these condensed interim financial statements are as follows:
Relationship with the company
Balances at quarter-end:
Directors
Chief executive director - Azeem Hakim Mandviwalla Chief executive director - Azeem Hakim Mandviwalla Prospective Investor
Meskay and femtee trading private limited company
Staff gratuity payable Benefits due but not paid
Nature of Unaudited Unaudited transaction September 30, September 30,
2025 2024
Rupees Rupees
115,714,528 | 115,714.528 |
1.082 520 | 1,082,520 |
156,065,220 | 156 065,220 |
1,872,325 | 3,668,614 |
Sub-ordinated Salary payable
Short term borrowings Trade and other payables
Trade and other
payables
Transaction during the quarter: Staff retirement benefits
Leave Encashment
Benefits paid
Staff retirement benefits paid
Adminisrative Expense Administrative
Expense Administrative Expense
545.604
57,893
206,420
The financial statements have been prepared based on a single reposing segment as the company operates in only one business segment, which is the manufacturing and sale of plastic barrels. The segment information is presented in a manner consistent with the internal management reporting structure, which has been used by the Company's chief operating decision maker. (CODM) to assess performance and allocate resources.
Sales of Plastic Barrels
Most of sales of the company are derived from the sale of plastic barrels.
Revenue by Geographical Area:
The company's sales to customers in Pakistan accounted for 100% of the total revenue for the quarter ended September 30, 2025. as well as the quarter ended September 30, 2024.
There were no sales to external customers in any other geographic region.
Customer Concentration:
The company's sales to four major customers represented 54°4 of total sales during the quarter ended September 30, 2025 September 30, 2024: 75%).
Non-current Assets by Geographical Area
Non-current assets (property, plant, and equipment) of the company as at September 30, 2025. and September 30, 2024, are entirely located in Pakistan. The company does not have non-current assets in other geographical regions.
Segment Performance
Since the company operates as a single segment, no further breakdown of performance by segment is disclosed. Segment assets:
All assets of the company, including non-current assets, are allocated to the single segment.
GENERAL
This condensed interim financial information is presented in Pak rupees, which is the company's functional and presentational currency. The
financial statements have been prepared under the historic cost convention. Figures have been rounded off to nearest rupee, unless stated
otherwise.
hief Fin ncial Officer
These financial statements were authorized for issue 8-Jan-2026 by the Board of Directors of the Company
Chief Executive Director •^
