Lotus Hydro Power PlcCSELK: HPFL.N0000

Interim Financial Statements as of 30 09 2024

· Issued by Lotus Hydro Power PLC

INTERIM FINANCIAL STATEMENTS

For the Six Months Period Ended 30th September 2024

LOTUS HYDRO POWER PLC

2nd Floor, No. 168, Negombo Road, Peliyagoda, Sri Lanka.

LOTUS HYDRO POWER PLC

INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS PERIOD ENDED 30TH SEPTEMBER 2024

PAGE

CONTENTS

NO.

  1. STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - GROUP
  2. STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - COMPANY
  3. STATEMENT OF FINANCIAL POSITION - GROUP & COMPANY
  4. STATEMENT OF CHANGES IN EQUITY - GROUP & COMPANY
  5. STATEMENT OF CASH FLOW - GROUP & COMPANY
  6. NOTES TO THE INTERIM FINANCIAL STATEMENTS
  7. INVESTOR INFORMATION
  8. CORPORATE INFORMATION

LOTUS HYDRO POWER PLC

INTERIM FINANCIAL STATEMENTS

STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Group

Three months ended

Un-audited

30.09.2024

30.09.2023

Variance

Page -01

Group

Six months ended

Year ended

Un-audited

Audited

30.09.2024

30.09.2023

Variance

31.03.2024

Revenue

Cost of sales

Gross profit

Other income

Administration expenses

Profit from operating activities

Finance income

Finance costs

Net finance income

Rs.

52,528,711

(29,613,841)

22,914,870

-

(14,358,469)

8,556,401

6,149,889

(253,182)

5,896,707

Rs.

46,243,067

(24,519,922)

21,723,145

-

(13,235,339)

8,487,806

3,873,468

(249,733)

3,623,735

%

14%

21%

5%

-

8%

1%

59%

1%

63%

Rs.Rs.

157,376,332 72,921,165

(56,524,646) (50,468,069)

100,851,686 22,453,096

  • 8,072,163
    (27,189,182) (24,218,719)
    73,662,504 6,306,540

12,361,922 9,738,678

(536,771) (549,429)

11,825,151 9,189,249

%

116%

12%

349%

-100%

12%

1068%

27%

-2%

29%

Rs.

221,656,786

(111,440,074)

110,216,712

6,833,175

(51,059,608)

65,990,279

16,737,138

(1,192,713)

15,544,425

Profit before tax

Income tax expense

Profit for the period

Other comprehensive income

14,453,108 12,111,541 19%

(5,891,018) (3,173,822) 86%

8,562,090

8,937,719

-4%

85,487,655 15,495,789

(25,042,729) (3,956,562)

60,444,926 11,539,227

452%

533%

424%

81,534,704

(16,526,454)

65,008,250

Acturial gain / (loss) on defined benefit plan

-

-

-

Deferred tax on actuarial loss on retirement benefit

obligations

-

-

-

Other comprehensive income net of tax

-

-

-

--

-

-

-

-

-

-

-

434,281

(94,988)

339,293

Total comprehensive income for the period

8,562,090

8,937,719

-4%

Earnings per share - Rs.

0.08

0.08

Figures in brackets indicate deductions.

The above figures are subject to audit.

Colombo

12th November 2024

60,444,926

11,539,227

424%

65,347,543

0.55

0.11

0.60

Page -02

LOTUS HYDRO POWER PLC

INTERIM FINANCIAL STATEMENTS

STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Company

Company

Three months ended

Six months ended

Year ended

Un-audited

Un-audited

Audited

30.09.2024

30.09.2023

Variance

30.09.2024

30.09.2023

Variance

31.03.2024

Revenue

Cost of sales

Gross profit

Other income

Administration expenses

Profit from operating activities

Finance income

Finance costs

Net finance income

Profit before tax

Income tax expense

Profit for the period

Rs.

Rs.

%

27,384,344

26,012,850

5%

(16,364,306)

(12,200,457)

34%

11,020,038

13,812,393

-20%

16,500,000

-

-

(13,624,868)

(12,673,794)

8%

1120%

13,895,170

1,138,599

10%

4,244,718

3,873,468

(8,737)

(3,583)

144%

4,235,981

3,869,885

9%

18,131,151

5,008,484

262%

(3,112,466)

152,018

-2147%

191%

15,018,685

5,160,502

Rs.Rs.

95,042,232 38,229,027

(30,333,697) (26,645,663)

64,708,535 11,583,364

16,500,000 8,072,163

(25,898,225) (23,244,619)

55,310,310 (3,589,092)

8,519,862 9,738,678

(55,072) (63,659)

8,464,790 9,675,019

63,775,100 6,085,927

(17,000,953) (395,837)

46,774,147 5,690,090

%

149%

14%

459%

104%

11%

-1641%

-13% -13% -13%

948%

4195%

722%

Rs.

127,550,502

(56,776,331)

70,774,171

6,833,175

(48,995,789)

28,611,557

16,737,138

(189,759)

16,547,379

45,158,936

(10,036,622)

35,122,314

Other comprehensive income

Acturial gain / (loss) on defined benefit plan

-

-

-

-

-

-

81,317

Deferred tax on actuarial loss on retirement benefit

obligations

-

-

-

-

-

-

(24,395)

Other comprehensive income net of tax

-

-

-

-

-

-

56,922

Total comprehensive income for the period

191%

722%

15,018,685

5,160,502

46,774,147

5,690,090

35,179,236

Earnings per share - Rs.

0.14

0.05

0.43

0.05

0.32

Figures in brackets indicate deductions.

The above figures are subject to audit.

Colombo

12th November 2024

LOTUS HYDRO POWER PLC

STATEMENT OF FINANCIAL POSITION

AS AT 30TH SEPTEMBER

Group

Un-audited

Audited

30.09.2024

30.09.2023

31.03.2024

ASSETS

Rs.

Rs.

Rs.

Non-current assets

522,300,918

564,854,894

543,080,260

Property, plant and equipment

Right of use Land

16,013,699

11,885,523

18,155,477

Capital work-in-progress

9,368,488

9,368,488

9,368,488

Investments in subsidiaries

-

-

-

Total non current assets

547,683,105

586,108,905

570,604,225

Current assets

21,436,476

23,354,093

22,115,105

Inventories

Trade and other receivables

45,822,997

140,091,387

32,724,247

Amounts due from related parties

86,594,008

1,641,610

69,328,189

Cash and cash equivalents

241,298,833

62,094,005

185,006,246

Total current assets

395,152,314

227,181,095

309,173,787

Total assets

942,835,419

813,290,000

879,778,012

EQUITY AND LIABILITIES

Capital and reserve

482,300,200

482,300,200

482,300,200

Stated capital

Revaluation reserve

143,693,290

152,963,822

148,328,557

Reserves

101,802

101,802

101,802

Retained earnings

64,903,899

17,741,803

76,185,384

Total equity

690,999,191

653,107,627

706,915,943

Non-current liabilities

123,477,172

130,653,748

126,932,589

Deferred tax liability

Lease liability

7,706,432

7,788,551

7,737,507

Retirement benefit obligations

11,344,336

8,874,596

10,114,335

Total non-current liabilities

142,527,940

147,316,895

144,784,431

Current liabilities

85,408,352

7,672,465

8,927,481

Expense and other payables

Amounts due to related parties

304,277

682,808

113,474

Lease liability

60,223

347,368

993,561

Income tax payable

22,190,482

4,162,837

17,729,251

Bank Overdraft

1,344,954

-

313,871

Total current liabilities

109,308,288

12,865,478

28,077,638

Total liabilities

251,836,228

160,182,373

172,862,069

Total equity and liabilities

942,835,419

813,290,000

879,778,012

Net assets per ordinary share (Rs.)

6.33

5.99

6.48

Figures in brackets indicate deductions.

These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.

Sgd.

Mrs. D P Lokugalappaththi

Chief Financial Officer

The Board of directors is responsible for the preparation and presentation of these financial statements. Approved and signed for and on behalf of the Board of directors of Lotus Hydro Power PLC.

Sgd.

Sgd.

Mr. A.U.A.M.Athukorala

Mr. Gowri Shankar

Director

Director

Colombo

12th November 2024

Page -03

Company

Un-audited

Audited

30.09.2024

30.09.2023

31.03.2024

Rs.

Rs.

Rs.

273,759,246

292,287,095

282,515,771

9,507,821

5,062,293

11,490,923

-

-

-

281,997,662

281,997,662

281,997,662

565,264,729

579,347,050

576,004,356

19,393,709

21,311,326

20,072,338

26,283,605

81,949,384

13,470,548

80,990,971

21,022,114

74,042,467

150,814,914

61,860,073

112,601,228

277,483,199

186,142,897

220,186,581

842,747,928

765,489,947

796,190,937

482,300,200

482,300,200

482,300,200

143,693,290

152,963,822

148,328,557

101,802

101,802

101,802

30,741,588

21,569,441

55,693,852

656,836,880

656,935,265

686,424,411

79,458,865

85,383,707

82,300,661

-

-

-

8,364,791

6,414,715

7,344,790

87,823,656

91,798,422

89,645,451

82,023,288

5,946,501

6,416,367

437,350

8,679,464

113,474

-

287,145

905,612

14,281,800

1,843,150

12,371,751

1,344,954

-

313,871

98,087,392

16,756,260

20,121,075

185,911,048

108,554,682

109,766,526

842,747,928

765,489,947

796,190,937

6.02

6.02

6.29

Page -04

LOTUS HYDRO POWER PLC

INTERIM FINANCIAL STEMENTS

STATEMENT OF CHANGES IN EQUITY

Group

Stated

Revaluation

Revenue

Retained

Total

Capital

Reserve

Reserve

Earnings

Rs.

Rs.

Rs.

Rs.

Rs.

Balance as at 1st April ,2023 (Audited)

482,300,200

157,599,092

101,802

154,290,664

794,291,758

Total Comprehensive income for the period

-

-

-

11,539,227

11,539,227

Dividends paid

-

-

-

(152,723,358)

(152,723,358)

Depreciation transfer on revalued assets

-

(4,635,270)

-

4,635,270

-

Balance as at 30th September ,2023 (Un - audited)

482,300,200

152,963,822

101,802

17,741,803

653,107,627

Balance as at 31st March 2024 (Audited)

482,300,200

148,328,557

101,802

76,185,384

706,915,943

Total comprehensive income for the period

-

-

-

60,444,926

60,444,926

Dividends paid

-

-

-

(76,361,678)

(76,361,678)

Depreciation transfer on revalued assets

-

(4,635,267)

-

4,635,267

-

Balance as at 30th September ,2024 (Un audited)

482,300,200

143,693,290

101,802

64,903,899

690,999,191

Company

Stated

Revaluation

Revenue

Retained

Total

Capital

Reserve

Reserve

Earnings

Rs.

Rs.

Rs.

Rs.

Rs.

Balance as at 1st April ,2023 (Audited)

482,300,200

157,599,092

101,802

163,967,439

803,968,533

Total Comprehensive income for the period

-

-

-

5,690,090

5,690,090

Dividends paid

-

-

-

(152,723,358)

(152,723,358)

Depreciation transfer on revalued assets

-

(4,635,270)

-

4,635,270

-

Balance as at 30th September ,2023 (Un - audited)

482,300,200

152,963,822

101,802

21,569,441

656,935,265

Balance as at 31st March 2024 (Audited)

482,300,200

148,328,557

101,802

55,693,852

686,424,411

Total comprehensive income for the period

-

-

-

46,774,147

46,774,147

Dividends paid

-

-

-

(76,361,678)

(76,361,678)

Depreciation transfer on revalued assets

-

(4,635,267)

-

4,635,267

-

Balance as at 30th September ,2024 (Un audited)

482,300,200

143,693,290

101,802

30,741,588

656,836,880

Figures in brackets indicate deductions.

INTERIM FINANCIAL STATEMENTS

STATEMENT OF CASH FLOW

Cash flows from operating activities

Net profit/(loss) before CER adjustment and taxation Adjustments for:

Depreciation

Amortization of leasehold assets Interest cost on lease liability

Certified Emission Reduction (CER) write-off / addition Provision for defined benefit plan costs - gratuity Interest income

Interest expenses

Operating profit/(loss) before working capital changes

(Increase) / decrease in inventories

(Increase) / decrease in trade and other receivables

(Increase) / decrease in amounts due from related parties

(Increase) / decrease in amounts due to related parties Increase / (decrease) in trade and other payables

Cash generated from / (used) in operations

Interest paid

Income tax paid

Gratuity paid

Net cash flow from / (used) in operating activities

Cash flow from investing activities

Purchase of property, plant and equipment

Interest received

Funds transferred to related parties

Net cash from /(used) in investing activities

Cash flow from financing activities

Repayment of long term borrowings

Payment of lease rental

Dividend paid

Net cash from/(Used) in financing activities Net decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period

Figures in brackets indicate deductions.

Colombo

12th November 2024

LOTUS HYDRO POWER PLC

Page -05

Group

Company

Un audited

Audited

Un audited

Audited

30.09.2024

30.09.2023

31.03.2024

30.09.2024

30.09.2023

31.03.2024

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

85,487,655

15,495,789

81,534,704

63,775,100

6,085,927

45,158,936

20,787,132

20,882,421

42,706,508

8,764,314

8,855,958

18,643,281

2,141,778

1,299,436

3,429,482

1,983,102

1,140,758

3,112,128

481,699

485,770

-

-

-

-

-

-

(14,615,259)

-

-

(14,615,259)

1,230,000

540,000

2,618,020

1,020,000

420,000

1,835,392

(11,993,692)

(9,738,678)

(16,737,138)

(8,503,896)

(9,738,678)

(16,737,138)

536,771

549,429

1,130,848

55,072

63,659

127,894

13,183,688

14,018,378

18,532,461

3,318,592

741,697

(7,633,702)

98,671,343

29,514,167

100,067,165

67,093,692

6,827,624

37,525,234

678,629

(15,854,247)

-

678,629

(15,854,247)

-

(13,098,750)

84,786,022

192,153,162

(12,813,057)

56,504,598

124,983,434

(17,265,819)

111,620,113

(55,567,885)

(6,948,504)

148,981,204

(3,540,568)

190,803

534,910

(34,424)

323,876

8,531,566

(34,424)

76,480,871

1,275,277

2,530,293

75,606,921

1,973,732

2,443,598

46,985,734

182,362,075

139,081,146

56,847,865

200,136,853

123,852,040

145,657,077

211,876,242

239,148,311

123,941,557

206,964,477

161,377,274

(536,771)

(443,896)

-

(55,072)

(63,659)

-

(24,036,915)

(17,197,902)

(22,066,149)

(17,932,699)

(15,555,432)

(17,775,057)

-

(303,750)

(707,750)

-

(303,750)

(707,750)

(24,573,686)

(17,945,548)

(22,773,899)

(17,987,771)

(15,922,841)

(18,482,807)

121,083,391

193,930,694

216,374,412

105,953,786

191,041,636

142,894,467

(7,789)

(261,530)

(310,984)

(7,789)

(189,215)

(205,214)

11,993,692

7,584,522

13,941,272

8,503,896

9,738,678

13,941,272

-

-

102,297,285

-

-

102,297,285

11,985,903

7,322,992

115,927,573

8,496,107

9,549,463

116,033,343

-

-

-

-

-

-

(1,446,112)

(1,376,631)

(9,826,560)

(905,612)

(836,133)

(8,745,560)

(76,361,678)

(152,723,358)

(152,723,358)

(76,361,678)

(152,723,358)

(152,723,358)

(77,807,790)

(154,099,989)

(162,549,918)

(77,267,290)

(153,559,491)

(161,468,918)

55,261,504

47,153,697

169,752,067

37,182,603

47,031,608

97,458,892

184,692,375

14,940,308

14,940,308

112,287,357

14,828,465

14,828,465

239,953,879

62,094,005

184,692,375

149,469,960

61,860,073

112,287,357

Page -06

LOTUS HYDRO POWER PLC

NOTES TO THE PROVISIONAL FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30TH SEPTEMBER 2024

  1. ACCOUNTING POLICIES
    The provisional interim financial statements of the Company/Group are unaudited and have been prepared on the basis of the same accounting policies and methods applied for the year ended 31st March 2024 and are in compliance with the Sri Lanka Accounting Standard 34-Interim Financial Reporting. Provisions of the Companies Act No. 7 of 2007 have been considered in preparing the interim financial statements of the Company/Group.
  2. Accounting policies and methods of computation as stated in the Financial Statments for 2023/2024 are followed in the preparation of these provisional financial statements.
  3. COMPARATIVE INFORMATION
    The previous period figures and phrases have been re - arranged where necessary to conform to the current period's presentation and classifications.
  4. STATED CAPITAL

4.1 NO. OF SHARES REPRESENTING THE STATED CAPITAL

  1. The stated capital amounting to Rs. 482,300,200/- is represented by 109,088,112 Nos. of ordinary shares as at 30 th September 2024.

  2. CONTINGENT LIABILITIES
    There has been no significant change in the nature of the contingent liabilities other than those disclosed in the financial statements for the year ended 31st March 2024.
  3. EVENTS AFTER THE FINANCIAL POSITION DATE
    No circunstances have arisen since the date of financial position which would require adjustments or disclosure in the provisional financial statements.
  4. FUNCTIONAL AND PRESENTATION CURRENCY
    The financial statements are presented in Sri Lankan rupees, which is the Company's functional currency. Financial information presented in Sri Lankan rupees has been rounded to the nearest rupee unless indicated otherwise.
  5. APPROVAL OF THE INTERIM FINANCIAL STATEMENTS
    The provisional financial statements of the Group and the Company for the Second quarter ended 30 th September 2024 were authorized for issue by the Board of directors on 12th November 2024.
  6. NO. OF ORDINARY SHARES HELD BY THE DIRECTORS

As at

Name of Director

30th September 2024

Nos.

Mr. G. D. Seaton

-

Mr. Gowri Shankar

-

Mr. A. U. A. M. Authokorala

-

Dr. T. Senthilverl

15,000,000

Sampath Bank PLC/Dr.T.Senthilverl

Seylan Bank PLC/ Senthilverl Holdings (Pvt) Ltd

1,557,457

Mr. A. I. Fernando

-

Mr. U. H. Palihakkara

-

10 CERTIFIED EMISSION REDUCTION (CER) UNITS

Certified Emission Reduction (CER) Units have been valued at net realizable value (NRV) of USD 1. The Company /Group has progressed with the related activities for the validation and verification.

Page -07

LOTUS HYDRO POWER PLC

INVESTER INFORMATION

As at

30th September 2024

Market performance - ordinary shares

Closing price per share (Rs.)

Highest price per share during the quarter (Rs.)

Lowest price per share during the quarter (Rs.)

Twenty largest shareholders

  1. Lotus Renewable Energy Private Limited
  2. Sampath Bank PLC/ Dr.T.Senthilverl
  3. Seylan Bank PLC/ Senthilverl Holdings (Pvt) Ltd
  4. Mr. D.D Gunaratne
  5. Mr. H.A.R. Pieris
  6. Mr. S. N. Senthilverl
  1. Mr. S.Senthimaaran
  1. Dr. A.R. Mohamed
  2. Mrs. S. Vasudevan
  3. Mr. A.M.K.M.G. Dharmasena
  4. Mr. M. Sundaresan
  5. PMF Finance PLC / R.A.Y.S.Perera
  6. Mrs. F.F. Musthapha
  7. Mr. G.K. Kulatilleke
  8. Mr. K.C. Vignarajah
  9. Mr. N.A. Withana
  10. Mr. M.N. Aththas
  11. Merchant Bank of Sri Lanka & Finance PLC/H.M.C.M. Abewardana
  12. Mr. M.K.N. De Silva
  13. Universal Capital Holdings (Pvt) Ltd

Others

11.00

12.80

10.40

As at

30th September 2024

Nos. %

Held

80,350,881 73.66

15,000,000 13.75

1,557,457 1.43

1,091,025 1.00

500,000 0.46

469,200 0.43

469,200 0.43

299,002 0.27

213,771 0.20

192,460 0.18

185,451 0.17

159,924 0.15

153,503 0.14

152,300 0.14

133,486 0.12

129,757 0.12

117,327 0.11

115,090 0.11

108,626 0.10

105,000 0.10

101,503,460 93.05

7,584,652 6.95

109,088,112 100.00

As at

30th September 2024

Number of shares held by the public

12,179,774

Number of public shareholders

2,399

The percentage of shares held by the public (%)

11.17%

Exiting float adjusted market capitalization (Rs.)

133,977,514

Compliant under option 2

Page - 08

LOTUS HYDRO POWER PLC

CORPORATE INFORMATION

NAME OF COMPANY

LOTUS HYDRO POWER PLC

LEGAL FORM

A Public Limited Liability Company incorporated in Sri Lanka on 24th April 2000 under the Compaies Act No.07 of 2007 and is a BOI approved Company quoted on Colombo Stock Exchange.

COMPANY REGISTRATION NO.

PV 7385 PB/PQ

DIRECTORS

Mr. Gary Seaton

- Chairman/Executive Director

Mr. Menaka Athukorala

- Executive Director

Mr. Gowri Shankar

- Non-Executive Director

Dr. Thirugnanasambandar Senthilverl

- Non-Executive Director

Mr. Uditha Palihakkara

- Senior Independent Non-Executive Director

Mr. Indrajith Fernando

- Independent Non-Executive Director

REGISTERED OFFICE

2nd Floor, No. 168, Negombo Road, Paliyagoda, Sri Lanka.

BUSINESS OFFICE

2nd Floor, No. 168, Negombo Road, Paliyagoda, Sri Lanka. Tel No.: +941 1511 7780/81/82

Fax No.: +94 11 59 23 338

COMPANY SECRETARIES

S S P Corporate Services (Pvt) Ltd

No. 101, Inner Flower Road, Colombo 03

AUDITORS

KPMG, Chartered Accountants,

32 A, Sir Mohamed Macan Markar Mawatha, Colombo 03.

BANKERS

Seylan Bank PLC

Sampath Bank

Hatton National Bank PLC

National Development Bank PLC

Nation Trust Bank PLC

Earlier from Lotus Hydro Power

All Lotus Hydro Power news releases