CRAFTING RELIABILITY, DELIVERING QUALITY
3RD QUARTERLY REPORT
TO THE SHAREHOLDERS
FOR NINE MONTHS ENDED MARCH 31, 2025
Contents
Vision and Mission Statement 02
Company Information 03
Directors' Report to the Shareholders (English) 04
Directors' Report to the Shareholders (Urdu) 07
Condensed Unconsolidated Interim Statement of Financial Position (Un-audited) 09
Condensed Unconsolidated Interim Statement of Profit or Loss Account (Un-audited) 10
Condensed Unconsolidated Interim Statement of Comprehensive Income (Un-audited) 11
Condensed Unconsolidated Interim Statement of Changes in Equity (Un-audited) 12
Condensed Unconsolidated Interim Statement of Cash Flows (Un-audited) 13
Notes to the Unconsolidated Condensed Interim Financial Statement (Un-audited) 14
Condensed Consolidated Interim Statement of Financial Position (Un-audited) 24
Condensed Consolidated Interim Profit or Loss Account (Un-audited) 25
Condensed Consolidated Interim Statement of Comprehensive Income (Un-audited) 26
Condensed Consolidated Interim Statement of Changes in Equity (Un-audited) 27
Condensed Consolidated Interim Statement of Cash Flows (Un-audited) 28
Notes to the Consolidated Condensed Interim Financial Statement (Un-audited) 29
Vision
"Seek innovation in quality, productivity & technology to ensure sustainable growth of the group and all the stakeholders."
Mission"Satisfy customers with timely supplies of products confirming to quality standards at competitive prices."
Company InformationBoard of Directors
Syed Shahid Ali - Chairman*
Syed Sheharyar Ali - Non-Executive Director Mr. Muhammad Mohtashim Aftab - Chief Executive
Mr. Ehsan ul Haq - Non-Executive Director
Mr. M. Z. Moin Mohajir - Independent Director
Mr. Shamim A. Siddiqui - Executive Director
Dr. Rozina Muzammil - Independent Director
* Chairman is Non-Executive Director
Audit Committee
Mr. M. Z. Moin Mohajir - Chairman
Syed Sheharyar Ali - Member
Mr. Ehsan ul Haq - Member
Dr. Rozina Muzammil - Member
Human Resources & Remuneration Committee
Dr. Rozina Muzammil - Chairperson
Syed Sheharyar Ali - Member Mr. Muhammad Mohtashim Aftab - Member
Chief Financial O cer
Mr. Shamim A. Siddiqui
Company Secretary
Mr. Babar Saleem
Head of Internal Audit
Mr. Muhammad Ali
External Auditors
M/S. Yousuf Adil, Chartered Accountants
Legal Advisors
M/S. Altaf K. Allana & Co., Advocates
Symbol
Loads
Credit Rating A1 - Short term A - Long Term
Exchange
Pakistan Stock Exchange
Bankers
Al Baraka Bank (Pakistan) Limited Bank AL Habib Limited
Habib Bank Limited
Habib Metropolitan Bank Limited JS Bank Limited
MCB Bank Limited Meezan Bank Limited
National Bank of Pakistan Limited Soneri Bank Limited
Askari Bank Limited The Bank of Punjab
MCB Islamic Bank Limited Bank Islami Pakistan Limited
Subsidiaries and Associates
Specialized Autoparts Industries (Private) Limited
Multiple Autoparts Industries (Private) Limited
Specialized Motorcycles (Private) Limited
Hi-Tech Alloy Wheels Limited
Treet Corporation Limited
Registered O ce
Plot No. DSU-19, Sector II, Pakistan Steel Industrial Estate, Bin Qasim, Karachi.
Tel: +92-21 34740100 / 0302-8674683-9
E-mail: inquiry@loads-group.pk
Shares Registrar
M/s. CDC Share Registrar Services Limited
CDC House, 99-B, Block-B, S.M.C.H.S, Main Shahra-e-Faisal, Karachi
Tel: Customer Support Services: 0800-23275 Fax: +92-21-34326053
E-mail: info@cdcpak.com
Registration with Authorities Company Registration Number | 0006620 |
National Tax Number | 0944311-8 |
Sales Tax Number | 02-05-8708-012-64 |
Website https://www.loads-group.pk |
DIRECTORS' REVIEW
The Directors of Loads Group are pleased to present the Company's performance report for nine months along with the financial statements for the period ended March 31, 2025.
SUMMARY OF COMPARATIVE FINANCIAL RESULTS
Rupees in millions | ||||
2025 | 2024 | |||
Revenue - Net | Loads | Consolidated | Loads | Consolidated |
4,346 | 4,346 | 3,032 | 3,032 | |
Gross Profit | 949 | 945 | 489 | 412 |
Operating Profit | 774 | 696 | 566 | 549 |
Profit before Taxation | 494 | 339 | 159 | 85 |
Profit after Taxation | 286 | 64 | 46 | (193) |
Earnings per share (EPS) - basic & diluted (Rupees) | 1.14 | 0.83 | 0.18 | 0.59 |
BUSINESS REVIEW
Company Results
The Company delivered exceptional revenue growth during the period, registering a 43% increase compared to the same period last year, with total revenue reaching Rs. 4,346 million (Mar 2024: Rs. 3,032 million). This strong performance was largely driven by a rise in demand from Original Equipment Manufacturers (OEMs), indicating a solid recovery and renewed confidence in the automotive sector. The revenue growth, alongside strategic cost optimization efforts, led to a notable improvement in the Gross Profit Margin, which rose to 22% as a proportion of revenue.
The upward trajectory extended to Operating Profit, which grew by Rs. 208 million to Rs. 774 million (Mar 2024: Rs. 566 million). Likewise, Profit Before Taxation (PBT) reached Rs. 494 million, a significant increase from Rs. 158 million reported in the same period last year. This turnaround was supported by robust sales performance, disciplined cost control measures, and favorable macroeconomic conditions, including a stable exchange rate and a downward trend in the policy rate set by the State Bank of Pakistan.
Adopting a cautious and realistic stance, the Company recognized an impairment charge of Rs. 429 million in the current period (Mar 2024: Rs. 1,358 million) related to the markup recoverable from its associate, Hi-Tech Alloy Wheels Limited (HAWL), owing to delays in the commencement of commercial operations. Despite this, the Company achieved a strong Profit After Taxation of Rs. 286 million-an impressive increase compared to Rs. 46 million in the prior period. Consequently, Earnings Per Share (EPS) rose to Rs. 1.14 from Rs. 0.18.
These results highlight the Company's resilience, strategic foresight, and capacity to leverage emerging opportunities within a transforming automotive landscape. Backed by a solid operational and financial footing and a recovering industry environment, the Company is well-equipped to pursue sustained growth and long-term profitability.
Group Results
The Group recorded turnover of Rs. 4,346 million for the nine months period ended March 31, 2025, reflecting a 43% growth over the corresponding period of the last year.
The consolidated financial statements reported a Profit Before Taxation of Rs. 339 million, a significant improvement from Rs. 85 million in the previous period. The Profit After Taxation for the Group amounted to Rs. 64 million, compared to a Loss After Taxation of Rs. 193 million in the same period of the last year.
AUTOMOTIVE INDUSTRY
Passenger Cars / Light Commercial Vehicles (LCVs)
Overall car sales for the nine months increased from 69,078 units to 100,736 units (46%) over corresponding period. Suzuki, Toyota and Honda sales increased by 41%, 58% and 29% respectively
Heavy Commercial Vehicles
Heavy vehicle volumes increased from corresponding period's 1,888 units to 3,365 units, registering a growth of 80%. Trucks and Buses sales increased by 85% and 60% respectively.
Tractors
The tractor industry's sales decreased by 35% over previous period, registering sales of 23,230 units in 2025 (2024: 35,616 units), on account of decline in Al-Ghazi Tractor volumes by 28% and Millat Tractors by 38%.
Note: All the above numbers are based on information released by Pakistan Automotive Manufacturers Association (PAMA).
SALES PERFORMANCE
Given below are the segmented sales of Loads group for the nine months period ended March 31, 2025:
Products | Segmented Sales | ||
Rs. in millions | |||
Nine months March 31, 2025 | Nine months March 31, 2024 | +/-% | |
Exhaust Systems | 2,692 | 1,862 | 45% |
Sheet Metal Components | 1,473 | 1,121 | 31% |
Radiators | 181 | 49 | 269% |
Total | 4,346 | 3,032 | 43% |
The performance of various product groups are elaborated below:
Exhaust Systems : Sales of exhaust systems increased by 45% on account of growth in sales of all three major customers, Suzuki, Toyota and Honda by 41%, 58% and 29%
Sheet Metal Components : The group has registered an increase of 31% as compared to corresponding period mainly due to growth in overall volumes of all our customers.
Radiators : Sales of radiators increased by 269%, reflecting increase in sales of pickups and vans of Pak Suzuki by 92%, & 83% respectively.
CHANGE IN DIRECTORS
The Board of Directors on February 26, 2025, appointed Chaudhary Ehsan Ul Haq as director of the Company in place of Mr. Munir K. Bana. Mr. Haq currently serves as the Chief Operating Officer of Treet Corporation and brings with him extensive experience from the automotive sector through his previous roles. We are confident that his inclusion on the Board will significantly enhance the company's operational efficiency and engineering capabilities.
The Directors would also like to record their vote of thanks to Mr. Munir K. Bana for his valuable services as director of the company.
CREDIT RATING
The credit rating agency - PACRA in their recent review of company's performance has revisited its opinion regarding the outlook of the company from "negative" to "STABLE".
This positive change is a testament to our strong finacial and operational performance and the promising future business prospects we have identified. This improvement in our outlook is a significant milestone for the company. It reflects our diligent efforts in addressing previous concerns and highlights our commitment to maintaining financial stability and operational excellence.
COMPOSITION OF THE BOARD
In line with the requirements of the Listed Companies (Code of Corporate Governance) Regulations, 2019, the Company encourages the representation of Independent and Non-Executive Directors, as well as gender diversity, on its Board. The current composition of the Board is as follows:
Total number of Directors
Male 6
Female 1
BOARD'S COMMITTEES
Board Audit Committee
Mr. M. Z. Moin Mohajir Chairman
Syed Sheharyar Ali Member
Ehsan Ul Haq Member
Dr. Rozina Muzammil Member
Composition
Independent Directors 2
Non-Executive Directors 3
Executive Directors 2
Board Human Resources & Remuneration Committee
Dr. Rozina Muzammil Chairperson
Syed Sheharyar Ali Member
Mr. M. Mohtashim Aftab Member
DIRECTORS REMUNERATION
The Company has formulated a transparent procedure for the remuneration of its Directors in accordance with the Companies Act, 2017 and the Listed Companies (Code of Corporate Governance) Regulations, 2019.
FUTURE OUTLOOK
The economic outlook remained broadly positive during the period, underpinned by a steady and resilient recovery across key sectors. A critical driver of this stability has been the ongoing success of the IMF program, coupled with the sustained implementation of essential structural reforms. These developments have reinforced investor confidence, bolstered macroeconomic stability, and contributed to a more predictable and conducive business climate.
Consequently, business sentiment has seen a marked improvement. The softening of inflationary pressures and a decline in interest rates have begun to stimulate economic activity. As purchasing power strengthens, consumer demand is projected to recover, further supporting growth momentum.
Looking ahead, maintaining this upward trajectory will require the continued advancement of structural reforms and disciplined fiscal governance. Pakistan is well-placed to leverage these improvements, accelerate its economic development, and progress toward long-term, sustainable growth.
ACKNOWLEDGEMENTS
The Board wishes to thank all its customers, vendors, employees and all other stakeholders for their continued support during the period. By order of the Board
M. Mohtashim Aftab Dr. ROZINA MUZAMMIL
Chief Executive Director
Karachi: April 28, 2025
� � ڈرE
ہد�� � ڈرE ۔� �� �ا�ا �� � ��� � ع� � �� �� � ز�ćاڈ ��ا � روا دازآ � ڈرE �ا � ،�� � ں�� � 2019 ،�� � ���� ���ر (�ر� �ر�رd فآ ڈ�) � �� ����
:� �ذ � �
�ز�
2 ز�ćاڈ دازآ
3 ز�ćاڈ ��ا �
2 ز�ćاڈ ��ا
� ���ر �ا �ر�ر �� ڈرE (ب
�2� �� �زور �اڈ
L � رt� v
L بcآ � �ا ب�
دا� � � ز�ćاڈ
6 دç
1 تر3
ں� � ڈرE
� ٹڈآ ڈرE (a
�� n� � �ز �ا ب�
L � رt� v
L �ا نFا
L �� �زور �اڈ
pوn d ز�ćاڈ
���زور�اڈ
۔� � �و رd �� ف� �ا � � �وn � ز�ćاڈ �ا �� � 2019 ،�� � ���� ���ر (�ر� �ر�رd فآ ڈ�) ��� ���� روا 2017 ،�ا � � �
2024 | 2025 | ||||||
3,032 | 3,032 | 4,346 | 4,346 | ||||
412 | 489 | 945 | 949 | ||||
549 | 566 | 696 | vy4 | ||||
85 | 159 | 339 | 494 | ||||
(193) | 46 | 64 | 2B6 | ||||
0.59 | 0.18 | 0.83 | 1.14 | ||||
1,862 | 2,692 | |||||||
1,121 | 1,473 | |||||||
49 | 181 | |||||||
3,032 | 4,346 | Total | ||||||
Nine Months Ended Report 2025 07
Condensed Unconsolidated Interim Financial StatementsCondensed Unconsolidated Interim Statement of Financial Position (Un-audited)
31 March
2025
30 June
2024
495,648,040 -300,000,000 8,287,872 1,561,970,974 2,365,906,886 |
58,582,187 703,836,501 551,225,911 227,650,082 384,784,055 2,780,621,803 266,768,101 13,213,606 19,641,588 |
5,006,323,834 7,372,230,720 4,000,000,000 |
2,512,500,000 1,070,065,433 (173,417,967) 705,958,190 4,115,105,656 |
35,077,684 8,159,769 33,404,835 |
76,642,288 |
9,279,872 107,634,436 900,235,169 950,478,559 1,181,762,302 3,510,510 27,581,928 |
3,180,482,776 |
7,372,230,720 |
As at March 31, 2025
(Un-audited) (Audited) | |||
ASSETS | Note | (Rupees) | |
Non-current assets | |||
Property, plant and equipment | 7 | 518,114,811 | |
Intangible assets | 129,105 | ||
Long term investments | 8.1 | 300,000,000 | |
Long term loans | 7,996,902 | ||
Deferred tax assets | 1,412,616,912 | ||
2,238,857,730 | |||
Current assets | |||
Stores, spares and loose tools | 51,327,421 | ||
Stock-in-trade | 9 | 967,692,659 | |
Trade debts - net | 10 | 771,620,583 | |
Loans and advances | 11 | 200,102,158 | |
Deposits, prepayments and other receivables | 12 | 191,388,870 | |
Due from related parties | 2,386,000,706 | ||
Taxation - net | 349,534,206 | ||
Short term investments | 8.2 | 11,952,884 | |
Cash and bank balances | 13 | 55,453,025 | |
4,985,072,512 | |||
Total assets | 7,223,930,242 | ||
EQUITY AND LIABILITIES Share capital and reserves | |||
Authorised share capital | 4,000,000,000 | ||
400,000,000 ordinary shares of Rs. 10 each | |||
Issued, subscribed and paid-up capital | 17.2 | 2,512,500,000 | |
Share premium | 1,070,065,433 | ||
Fair value reserve | (173,413,521) | ||
Unappropriated profit | 420,235,226 | ||
3,829,387,138 | |||
LIABILITIES Non-current liabilities | |||
Long term loans | 63,915,275 | ||
Lease liabilities | 17,634,377 | ||
Defined benefit obligation - net | 36,204,835 | ||
117,754,487 | |||
Current liabilities | |||
Current maturity of lease liabilities | 9,836,492 | ||
Current portion of long term loans | 164,590,950 | ||
Short term borrowings | 14 | 978,706,943 | |
Due to related party | 15 | 804,866,924 | |
Trade and other payables | 16 | 1,257,280,948 | |
Unclaimed dividend | 3,514,025 | ||
Accrued mark-up and profit | 57,992,335 | ||
3,276,788,617 | |||
Total equity and liabilities | 7,223,930,242 | ||
CONTINGENCIES AND COMMITMENTS | 18 | ||
The annexed notes from 1 to 26 form an integral part of these condensed interim unconsolidated financial statements.
Chief Financial Officer Chief Executive Director
Condensed Unconsolidated Interim Statement of Profit or Loss Account (Un-audited)
For the nine and three months period ended 31 March 2025
(Rupees)
31 March
2024
31 March
2025
31 March
2024
31 March
2025
For the three months period ended
For the nine months period ended
Note
Revenue from contracts with
customers - net 20
Cost of sales 21
Gross profit
Administrative, selling and general expenses
ECL - HAWL loan & markup
Other expenses
Other income 22
Finance costs
Profit before income taxes
Income taxes
Profit for the period Earnings per share - basic
and diluted 23
3,031,921,813
4,346,308,506 (3,397,369,193) |
948,939,313 (246,945,808) 701,993,505 (429,198,599) |
272,794,906 |
(37,742,619) 539,230,681 |
501,488,062 774,282,968 (280,439,402) |
493,843,566 (208,120,602) |
285,722,964 1.14 |
(2,542,763,252)
489,158,561
.
(134,823,763)
354,334,798
(1,358,361,216)
(1,004,026,418)
(33,229,413)
1,603,646,044
1,570,416,631
566,390,213
(407,838,161)
158,552,052
(112,394,548)
46,157,504
0.18
1,337,704,845
1,546,865,619 (1,224,308,239) |
322,557,380 (80,814,047) 241,743,333 (105,647,748) |
136,095,585 |
(13,273,947) 119,092,473 |
105,818,526 |
241,914,111 (68,635,570) |
173,278,541 (89,465,345) |
83,813,196 |
0.33 |
(1,136,054,371)
201,650,474
(46,859,666)
154,790,808
(1,054,233,075)
(899,442,267)
(13,950,367)
1,236,298,277
1,222,347,910
322,905,643
(144,919,114)
177,986,529
(93,055,841)
84,930,688
0.34
The annexed notes from 1 to 26 form an integral part of these condensed interim unconsolidated financial statements.
Chief Financial Officer Chief Executive Director
Condensed Unconsolidated Interim Statement of Comprehensive Income (Un-audited)
For the nine months period ended | For the three months period ended | |||||
31 March 2025 | 31 March 2024 | 31 March 2025 | 31 March 2024 | |||
(Rupees) | ||||||
285,722,964 | 46,157,504 | 83,813,196 | 84,930,688 | |||
(4,446) | 234,279 | 2,394 | 236,863 | |||
- | 36,584,052 | - | (5,530,619) | |||
(4,446) | 36,818,331 | 2,394 | (5,293,756) | |||
285,718,518 | 82,975,835 | 83,815,590 | 79,636,932 | |||
For the nine and three months period ended 31 March 2025
Profit for the period
Other comprehensive income Items that will never be reclassified
subsequently to profit or loss
Change in fair value of equity investment at FVOCI - net of tax
Investments in associate at FVOCI
- net change in fair value - net of tax
Total comprehensive income for the period
The annexed notes from 1 to 26 form an integral part of these condensed interim unconsolidated financial statements.
Chief Financial Officer Chief Executive Director
Condensed Unconsolidated Interim Statement of Changes in Equity (Un-audited)
For the nine months period ended 31 March 2025
Share Capital | Capital Reserve | Revenue Reserves | Total Equity | |
Issued, subscribed and paid-up capital | Share premium | Fair value reserve | Unappropriated profits | |
(Rupees) | ||||
Balance as at 30 June 2023 (audited) | 2,512,500,000 | 1,070,065,433 | (124,505,375) | (487,694,513) | 2,970,365,545 | ||||
Total comprehensive income for the nine months period ended 31 March 2024 | |||||||||
Profit for the period | - | - | - | 46,157,504 | 46,157,504 | ||||
Other comprehensive income - net of tax | - | - | 36,818,331 | - | 36,818,331 | ||||
- | - | 36,818,331 | 46,157,504 | 82,975,835 | |||||
Balance as at 31 March 2024 | 2,512,500,000 | 1,070,065,433 | (87,687,044) | (441,537,009) | 3,053,341,380 | ||||
Balance as at 1 July 2024 (audited) | 2,512,500,000 | 1,070,065,433 | (173,413,521) | 420,235,226 | 3,829,387,138 | ||||
Total comprehensive income for the nine months period ended 31 March 2025 | |||||||||
Profit for the period | - | - | - | 285,722,964 | 285,722,964 | ||||
Other comprehensive loss - net of tax | - | - | (4,446) | - | (4,446) | ||||
- | - | (4,446) | 285,722,964 | 285,718,518 | |||||
Balance as at 31 March 2025 | 2,512,500,000 | 1,070,065,433 | (173,417,967) | 705,958,190 | 4,115,105,656 |
The annexed notes from 1 to 26 form an integral part of these condensed interim unconsolidated financial statements.
Chief Financial Officer Chief Executive Director
Condensed Unconsolidated Interim Statement of Cash Flows (Un-audited)
31 March
2025
31 March
2024
(Rupees)
For the nine months period ended 31 March 2025
Note
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before income taxes
Adjustments for Depreciation Amortisation Finance cost
Gain on disposal of property, plant and equipment Finance lease charges
Mark-up income on loan to subsidiaries ECL against mark-up receivable - HAWL Worker's Welfare Fund charge Dividend income
Unrealized gain on re-measurement of investment classified as at FVTPL
Working capital changes
Decrease / (increase) in current assets Stores and spares and loose tools Stock-in-trade
Trade debts - net
Due from related parties Loans and advances
Deposits, prepayments and other receivables
Increase / (decrease) in current liabilities Trade and other payables
Cash generated from operations
Mark-up paid
Contribution paid to defined benefit plan Income tax paid
Worker's Welfare Fund paid
Net cash generated from / (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment Dividend received
Purchase of investment
Proceeds from disposal of investment
Proceeds from disposal of property, plant and equipment
Net cash generated from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Lease rentals paid
Long term loan paid during the period Loan received from director - related party Short term borrowing paid - net
Loan to subsidiary companies
Loan recovered from subsidiary companies
Net cash used in financing activities
Net (decrease) / increase in cash and cash equivalents during the period
Cash and cash equivalents at beginning of the period
Cash and cash equivalents at end of the period 19
158,552,052
493,843,566 36,048,789 129,105 257,554,101 (40,077,329) 3,205,468 (484,541,721) 429,198,599 10,631,724 (67,430) (1,268,010) 704,656,862 |
(7,254,766) 263,856,158 220,394,672 (218,877,304) (27,838,894) (193,395,185) |
36,884,681 (67,423,845) 674,117,698 (177,543,406) (2,800,000) (274,705,717) (18,726,525) 200,342,050 |
(32,435,733) 67,430 - -58,412,245 |
26,043,942 |
(13,236,696) (85,794,105) 40,000,000 (90,710,334) (160,706,361) 36,011,506 |
(274,435,990) |
(48,049,998) (392,842,961) (440,892,959) |
49,371,287
1,031,401
401,667,107
(1,053,344,432)
6,171,054
(533,618,751)
1,358,361,216
-(46,585)
(462,753)
387,681,596
(12,952,278)
144,897,061
(232,533,900)
(14,417,925)
(90,699,211)
(49,044,230)
(254,750,483)
302,050,720
434,981,833
(312,792,407)
(4,370,000)
(186,266,014)
-(68,446,588)
(9,581,957)
46,585
(77,454,781)
180,845,861
1,299,413,629
1,393,269,337
(12,979,168)
(114,474,237)
414,000,000
(357,773,784)
(538,432,674)
1,595,753
(608,064,110)
716,758,639
(1,104,101,051)
(387,342,412)
The annexed notes from 1 to 26 form an integral part of these condensed interim unconsolidated financial statements.
Chief Financial Officer Chief Executive Director
Notes to the Unconsolidated Condensed Interim Financial Statements (Un-audited)
For the nine months period ended 31 March 2025
STATUS AND NATURE OF BUSINESS
Loads Limited (the Company) is a public listed company, which was incorporated in Pakistan on 1 January 1979, as a private limited company under Companies Act, 1913 (repealed with the enactment of the Companies Act, 2017 on 30 May 2017).
On 19 December 1993, the status of the Company was converted from private limited company to public unlisted company. On 1 November 2016, the shares of the Company were listed on Pakistan Stock Exchange Limited (PSX).
The principal activity of the Company is to manufacture and sale of radiators, exhaust systems and other components for automotive industry. The Company's registered office and plant is situated at Plot No. DSU 19 sector - II Pak Steel Industrial Estate, Bin Qasim Industrial Area, Karachi. There are four subsidiaries and one associate of the Company. Subsidiaries are carried at cost. The details are as follows:
Name of the Companies Incorporation
Effective holding %
Principle line of business
date
31 March
2025
30 June
2024
Subsidiaries
Specialized Autoparts Industries (Private) Limited (SAIL)
2 June 2004
91%
91%
Manufacture and sell components for the automotive industry.
Multiple Autoparts Industries (Private) Limited (MAIL)
14 May 2004
92%
92%
Manufacture and sell components for the automotive industry.
Specialized Motorcycles (Private) Limited (SMPL)
28 September 2004
100%
100%
Acquire, deal in, purchase, import, sales, supply and export motorcycles
and auto parts. The operations have
been ceased from 1 July 2015.
Hi-Tech Alloy Wheels Limited (HAWL)
13 January 2017
80%
80%
It will manufacture alloy wheels of various specifications and sell them
to local car assemblers. Commercial
Associate
production has not yet started.
Treet Corporation Limited
22 January 1977
0%
0%
Manufacture and sale of razors, razor blades and other trading activities
Plants of SAIL and MAIL are situated at DSU-19 and DSU-38 respectively in Downstream Industrial Estate Pakistan Steel Mills Bin Qasim Town, Karachi. HAWL has acquired land for establishing industrial unit which is located at National Industrial Park, Bin Qasim, the Special Economic Zone declared by Government of Sindh.
Liquidity position and its management
In 2017, Loads group initiated a new project of alloy wheels through a subsidiary company i.e. HAWL. To finance this project, significant borrowings were made from group entities (including Parent company) and other lenders (banks and related parties).
BASIS OF PREPARATION
Statement of compliance
These condensed interim unconsolidated financial statements of the Company for the nine months ended March 31, 2025 has been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standards (IAS) 34 , Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim unconsolidated financial statements are unaudited and are being submitted to the shareholders as required under section 237 of the Companies Act, 2017 and the listing regulations of the Pakistan Stock Exchange Limited. These unconsolidated condensed interim financial statements comprise of the condensed unconsolidated statement of financial position as at March 31, 2025 and condensed unconsolidated Interim statement of profit or loss, condensed unconsolidated statement of comprehensive income, condensed unconsolidated statement of changes in equity and condensed unconsolidated interim statement of cash flows for the nine months ended March 31, 2025.
The comparative unconsolidated statement of financial position presented in these condensed interim unconsolidated financial statements have been extracted from the audited annual unconsolidated financial statements of the Company for the year ended June 30, 2024, whereas the comparative statement of unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of changes in equity and unconsolidated condensed interim statement of cash flows have been extracted from the unaudited condensed interim unconsolidated financial statements for the period then ended March 31, 2024.
Notes to the Unconsolidated Condensed Interim Financial Statements (Un-audited)
For the nine months period ended 31 March 2025
These condensed interim unconsolidated financial statements of the Company does not include all the information required for full annual financial statements and should be read in conjunction with the audited annual unconsolidated financial statements of the Company as at and for the year ended June 30, 2024. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual audited financial statements.
Basis of measurement
These condensed interim unconsolidated financial statements have been prepared under the historical cost convention except as disclosed elsewhere.
Functional and presentation currency
These condensed interim unconsolidated financial statements are presented in Pakistan Rupee which is also the Company's functional currency and all financial statements presented in Pakistani Rupee have been rounded off to the nearest rupee, unless otherwise stated.
NEW ACCOUNTING STANDARDS / AMENDMENTS AND IFRS INTERPRETATIONS
New / Revised Standards, Interpretations and Amendments published accounting and reporting standards that are effective in current period
There are new and amended standards and interpretations that are mandatory for accounting periods beginning July 01, 2024, but are considered not to be relevant or do not have any significant effect on the Company's financial position and are therefore not stated in these unconsolidated condensed interim financial statements.
Standards, interpretations and amendments to published accounting and reporting standards that are not yet effective
The following standards, amendments and interpretations are only effective for accounting periods, beginning on or after the date mentioned against each of them. These standards, interpretations and the amendments are either not relevant to the Company's operations or are not expected to have significant impact on the Company's financial statements other than certain additional disclosures.
IFRS 17 - Insurance Contracts (including the June 2020 and December 2021 Amendments to IFRS 17)
Amendments IFRS 9 'Financial Instruments' and IFRS 7 'Financial instruments disclosures' -Classification and measurement of financial instruments
Effective from accounting period beginning on or after
January 01, 2026
January 01, 2026
Other than the aforesaid standards, interpretations and amendments, the International Accounting Standards Board (IASB) has also issued the following standards which have not been adopted locally by the Securities and Exchange Commission of Pakistan:
IFRS 1 - First-time Adoption of International Financial Reporting Standards IFRS 18 - Presentation and Disclosures in Financial Statements
IFRS 19 - Subsidiaries without Public Accountability: Disclosures
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies and the methods of computation adopted in the preparation of this condensed interim financial information are the same as those applied in the preparation of the audited unconsolidated financial statements for the year ended June 30, 2024.
ACCOUNTING ESTIMATES, JUDGEMENTS
The preparation of these condensed interim unconsolidated financial statements in conformity with approved accounting and reporting standards, as applicable in Pakistan, requires management to make estimates, assumptions and use judgements that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual result may differ from these estimates. Estimates, assumptions and judgements are continually evaluated and are based on historical experience and other factors, including reasonable expectations of future events. Revisions to accounting estimates are recognised prospectively commencing from the period of revision.
Judgements and estimates made by the management in the preparation of these condensed interim unconsolidated financial statements are the same as those that were applied to financial statements as at and for the year ended June 30, 2024.
FINANCIAL RISK MANAGEMENT
The Company's financial risk management objectives and policies are consistent with that disclosed in the audited financial statement as at and for the year ended June 30, 2024.
(Rupees)
30 June
2024
(Audited)
31 March
2025
(Un-audited)
Note
PROPERTY, PLANT AND EQUIPMENT
Operating assets 7.1
Capital work-in-progress
445,402,287
423,454,318
72,193,722
495,648,040
72,712,524
518,114,811
Notes to the Unconsolidated Condensed Interim Financial Statements (Un-audited)
For the nine months period ended 31 March 2025
The following acquisitions and disposals have been made during the nine months ended March 31, 2025.
For the nine months period ended
31 March 2025 31 March 2024
Acquisitions at cost
Disposals at book value
Acquisitions at cost
Disposals at book value
--------------------------------------------(Un-audited) ------------------------------------------
------------------------------------------- (Rupees) --------------------------------------------
Building on leasehold land
-
-
-
54,181,224
Plant and machinery
27,601,885
14,923,129
39,711,213
-
Tools and equipment
2,489,984
-
2,890,000
199,024,864
Furniture, fittings and office equipment
2,343,864
-
-
-
Vehicles - 3,411,787 4,366,000 2,863,111
32,435,733 18,334,916 46,967,213 256,069,199
(Rupees)
30 June
2024
(Audited)
31 March
2025
(Un-audited)
INVESTMENTS
Long term investments
At cost Note
Investments in subsidiary companies - unlisted | |||
Hi-Tech Alloy Wheels Limited (HAWL) | 859,960,000 | 859,960,000 | |
Specialized Autoparts Industries (Private) Limited | 175,000,000 | 175,000,000 | |
Multiple Autoparts Industries (Private) Limited | 75,000,000 | 75,000,000 | |
Specialized Motorcycles (Private) Limited (SMPL) | 75,000,000 | 75,000,000 | |
1,184,960,000 Less: Provision for impairment in SMPL (25,000,000) | 1,184,960,000 (25,000,000) | ||
Less: Provision for impairment in HAWL | (859,960,000) | (859,960,000) | |
Net investment in subsidiary companies | 300,000,000 | 300,000,000 | |
8.2 Short term investments | |||
Fair value through profit or loss (FVTPL) Equity securities | 8.2.1 | 1,359,222 | 1,277,857 |
Mutual fund | 8.2.2 | 11,822,160 | 10,635,515 |
Fair value through other comprehensive income (FVOCI) | 13,181,382 | 11,913,372 | |
Equity securities | 8.2.3 | 32,224 | 39,512 |
13,213,606 | 11,952,884 | ||
8.2.1 Equity securities - at FVTPL | |||
31 March 30 June
2025 2024 Name of investee companies (Un-audited) (Audited)
Carrying value
31 March 2025 Market
value
Net change in fair value
30 June 2024 Market value
(Number of shares)
Ordinary shares - Quoted
---------------------------------- (Rupees) ---------------------------------------
1 | 1 | Agriautos Industries Limited* | 103 | 119 | 16 | 103 | |
1 | 1 | Al-Ghazi Tractors Limited * | 349 | 533 | 184 | 349 | |
1 | 1 | Atlas Battery Limited | 296 | 339 | 43 | 296 | |
1 | 1 | Atlas Honda Limited | 487 | 943 | 456 | 487 | |
1 | 1 | The General Tyres & Rubber Company Limited | 41 | 41 | - | 41 | |
1 | 1 | Honda Atlas Cars (Pakistan) Limited | 283 | 289 | 6 | 283 | |
1 | 1 | Thal Limited * | 483 | 388 | (95) | 483 | |
230 | 230 | Baluchistan Wheels Limited | 29,900 | 31,280 | 1,380 | 29,900 | |
315 | 315 | Ghandhara Nissan Limited | 10,679 | 10,710 | 31 | 10,679 | |
300 | 300 | Hinopak Motors Limited | 88,515 | 109,500 | 20,985 | 88,515 | |
200 | 200 | Indus Motor Company Limited | 316,000 | 412,800 | 96,800 | 316,000 | |
1,171 | 1,171 | Millat Tractors Limited | 744,850 | 700,258 | (44,592) | 744,850 | |
63 | 63 | Oil & Gas Development Company Limited | 8,528 | 14,679 | 6,151 | 8,528 | |
127 | 127 | Pak Suzuki Motor Company Limited | 77,343 | 77,343 | - | 77,343 | |
1,277,857 | 1,359,222 | 81,365 | 1,277,857 |
* All shares have a nominal value of Rs. 10 each, except for the shares of Al-Ghazi Tractors Limited, Agriautos Industries Limited and Thal Limited which have a face value of Rs. 5 each.
Notes to the Unconsolidated Condensed Interim Financial Statements (Un-audited)
For the nine months period ended 31 March 2025
Mutual fund - at FVTPL
31 March 30 June
31 March 2025
30 June 2024
2025 2024 (Un-audited) (Audited)
(Un-audited) (Audited) Name of investee company (Number of Units)
Cost Market value
Net change in fair value
Market value
------------------------------------ (Rupees) ---------------------------------------
21,111 21,111 Atlas Islamic Money Market Fund 9,550,000 11,822,160 1,186,645 10,635,515
Equity securities - at FVOCI
The Company holds investment in ordinary shares of Rs. 10 each, in the following listed investee company:
31 March 30 June
31 March 2025
30 June 2024
2025 2024 (Un-audited) (Audited)
(Un-audited) (Audited) Name of investee company (Number of shares)
Cost Market value
Net change in fair value
Market value
------------------------------------ (Rupees) ---------------------------------------
Ordinary shares - Quoted
(Rupees)
30 June
2024
(Audited)
31 March
2025
(Un-audited)
152 152 ZIL Limited 5,330 32,224 26,894 39,512
Equity investments at FVOCI - net change in fair value
Note
Market value of investments | 32,224 | 39,512 | ||
Less: Cost of investments | (5,330) | (5,330) | ||
26,894 | 34,182 | |||
Less: Equity investments at FVOCI - net change in fair value at beginning of the period / year Net change in fair value for the period / year | (34,182) (7,288) | (40,270) (6,088) | ||
9. | STOCK-IN-TRADE | |||
Raw material and components | 9.1 & 9.2 | 703,954,581 | 896,958,540 | |
Work-in-process | 48,553,477 | 115,219,072 | ||
Finished goods | - | 4,186,604 | ||
752,508,058 | 1,016,364,216 | |||
Provision for slow-moving and obsolescence | (48,671,557) | (48,671,557) | ||
703,836,501 | 967,692,659 | |||
This includes raw material in-transit and in possession of Company's subsidiaries amounting to Rs. 301.6 million (June 30, 2024: Rs. 513 million) and Rs.23 million (June 30, 2024: Rs. 27 million) respectively.
(Rupees)
30 June
2024
(Audited)
31 March
2025
(Un-audited)
Raw material held with toll manufacturers as at March 31, 2025 amounted to Rs. 54 million (June 30, 2024: Rs. 79.2 million).
10 TRADE DEBTS - NET
Note
Unsecured Considered good | 551,225,911 | 771,620,583 | ||
11. | LOANS AND ADVANCES | |||
Advance to suppliers | 193,871,152 | 133,190,907 | ||
Loans to management employees - considered good and unsecured | 11.1 | 20,386,228 | 28,542,514 | |
Loans to non-management employees - considered good and unsecured | 11.2 | 11,861,848 | 36,913,444 | |
Advance salaries | 1,530,854 | 1,455,293 | ||
227,650,082 | 200,102,158 |
Notes to the Unconsolidated Condensed Interim Financial Statements (Un-audited)
For the nine months period ended 31 March 2025
This represents loans provided to executive staff having maturity of one to two years. These loans carry mark-up at the rate 13% (June 30, 2024: 13%) per annum.
This represents loans provided to workers for personal expenses having maturity of twelve months. These loans carry mark-up at the rate of 13% (June 30, 2024: 13%) per annum.
31 March 2025 (Un-audited) | 30 June 2024 (Audited) | ||||
Note | (Rupees) | ||||
12. DEPOSITS,ADVANCES, PREPAYMENTS AND OTHER RECEIVABLES | |||||
Margin deposits | 352,177,314 | 163,014,123 | |||
Receivable from Provident Fund | 26,071,454 | 23,527,349 | |||
Trade and other deposits | 1,840,000 | 1,840,000 | |||
Prepayments | 977,347 | 1,432,692 | |||
Other receivables | 3,717,940 | 1,574,706 | |||
384,784,055 | 191,388,870 | ||||
13. CASH AND BANK | |||||
Cash in hand | 500,393 | 1,133,214 | |||
Cash at banks | |||||
- in current accounts | 6,985,903 | 43,098,611 | |||
- in saving accounts | 12,155,292 | 11,221,200 | |||
19,641,588 | 55,453,025 | ||||
14. SHORT TERM BORROWINGS | |||||
Secured Running finances under mark-up arrangements | 14.1 | 460,534,547 | 448,295,986 | ||
Soneri Bank Limited - Local bill discounting | 199,496,822 | 215,799,900 | |||
Islamic financing | 14.2 | 44,100,000 | 46,544,776 | ||
SCB - Local bill discounting 196,103,800 900,235,169 | 268,066,281 978,706,943 | ||||
These facilities have been obtained from various banks for working capital requirements and are secured by charge over current and future assets of the Company, lien over import documents and title of ownership of goods imported under letters of credit. The banks have imposed a condition that no objection certificate (NOC) should be obtained before declaring any dividend.
These facilities carry mark-up at the rate ranging from 01 month KIBOR plus 1% to 3 month KIBOR plus 3% per annum (30 June 2024: 01 month KIBOR plus 1 % to 3 month KIBOR plus 3% per annum).
The aggregate available short term borrowing facilities amounted to Rs. 620 million (30 June 2024: Rs. 470 million) out of which Rs. 159.5 million (30 June 2024: 31 million) remained unavailed as at the reporting date.
Islamic financing
31 March 2025 (Un-audited) | 30 June 2024 (Audited) | |
(Rupees) | ||
This represents Islamic finance facilities available from Al Baraka Bank (Pakistan) Limited having aggregate limits of Rs. 50 million (30 June 2024: Rs 50 million), for manufacturing of mufflers and exhaust system, spare parts, tools and equipment from local market and for working capital requirement. This facility is secured by charge over current and future assets of the Company. This facility carries mark-up at the rate of 3 months KIBOR plus 3.5% per annum (30 June 2024: 1 month KIBOR plus 1.5% to 3 months KIBOR plus 3.5% per annum) and is repayable maximum within 120 days of the disbursement date.
DUE TO RELATED PARTIES - UNSECURED
Note
Loan from Directors 15.1
Markup on loan from Directors
664,000,000
704,000,000
246,478,559
950,478,559
140,866,924
804,866,924
During the period, the company has obtained loan from CEO / director amounting to Rs 40 million . These facilities carry mark-up at the average borrowing cost of the company.
Notes to the Unconsolidated Condensed Interim Financial Statements (Un-audited)
31 March 2025 (Un-audited) | 30 June 2024 (Audited) | |
(Rupees) | ||
For the nine months period ended 31 March 2025
16. TRADE AND OTHER PAYABLES | Note | ||
Trade creditors | 689,280,702 | 599,752,248 | |
Accrued liabilities | 8,360,474 | 69,871,779 | |
Other liabilities Advance from customers | 50,797,081 | 362,673,854 | |
Mobilization advances | 27,572,552 | 64,865,760 | |
Workers' Profit Participation Fund | 16.1 | 29,044,329 | 17,262,504 |
Provision for bonus | 81,176,441 | 47,550,963 | |
Provision for leave encashment | 2,864 | 2,864 | |
Workers' Welfare Fund | 16.2 | 10,631,724 | 18,726,525 |
Sales tax Payable | 10,427,918 | 48,468,110 | |
Withholding tax payable | 9,210,896 | 2,319,817 | |
Current portion of Gas Infrastructure Development Cess | 868,472 | 868,472 | |
Security deposit from contractors | 61,500 | 61,500 | |
Other payables | 264,327,349 | 24,856,552 | |
1,181,762,302 | 1,257,280,948 | ||
16.1 Workers' profit participation fund | |||
Opening balance | 17,262,504 | 2,819,269 | |
Charge for the period / year | 27,110,895 | 14,443,235 | |
Less: Payments during the period / year | (15,329,070) | - | |
Closing balance | 29,044,329 | 17,262,504 | |
16.2 Workers' welfare fund | |||
Opening balance | 18,726,525 | 5,796,944 | |
Charge for the period / year | 10,631,724 | 18,726,525 | |
Less: Payments during the period / year | (18,726,525) | (5,796,944) | |
Closing balance | 10,631,724 | 18,726,525 | |
17. SHARE CAPITAL | |||
17.1 Authorised share capital | |||
Authorised share capital comprises of 400,000,000 (June 30, 2024: 400,000,000) Ordinary shares of Rs. 10 each.
17.2 Issued, subscribed and paid up capital
31 March | 30 June | 31 March | 30 June |
2025 | 2024 | 2025 | 2024 |
(Un-audited) | (Audited) | (Un-audited) | (Audited) |
(Number of shares)
Ordinary shares
----------------- (Rupees) -----------------
153,770,000 | 153,770,000 | Ordinary shares of Rs.10 each fully paid in cash | 1,537,700,000 | 1,537,700,000 | ||
97,480,000 | 97,480,000 | Ordinary shares of Rs.10 each issued as fully paid bonus shares | 974,800,000 | 974,800,000 | ||
251,250,000 | 251,250,000 | 2,512,500,000 | 2,512,500,000 |
CONTINGENCIES AND COMMITMENTS
Contingencies
There have been no significant changes in the status of contingencies as reported in the unconsolidated annual financial statements for the year ended June 30, 2024 as disclosed in note 33.3.
31 March
2025
(Un-audited)
30 June
2024
(Audited)
(Rupees)
Commitments
Guarantees issued by banks on behalf of the Company
260,000
260,000
361,576,291
240,805,495
Letters of credit issued by various banks on behalf of the Company in ordinary course of the business (outstanding at period end)
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
