Living Platform Ltd.TSE: 7091

(Summary)Consolidated Financial Results for FY26.3

· Issued by Living Platform Ltd.

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

May 15, 2026

Consolidated Financial Results for the Year Ended March 31, 2026 (Under Japanese GAAP)

Company name: Living Platform, Ltd. Listing: Tokyo Stock Exchange Securities code: 7091

URL: https://living-platform.com Representative: Hirofumi Kaneko, CEO

Inquiries: Sunao Shimohira, General Manager/ Business Administration Telephone: +81-0570-01-7787

Scheduled date of ordinary general meeting of shareholders: June 25, 2026 Scheduled date to file Securities Report: June 25, 2026 Scheduled date to commence dividend payments: June 26, 2026 Preparation of supplementary material on financial results: Yes

Holding of financial results meeting: Yes (for institutional investors and analysts)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the Year Ended March 31, 2026
    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Revenue

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Year ended March 31, 2026

      March 31, 2025

      Millions of yen

      22,057

      19,204

      %

      14.9

      15.3

      Millions of yen

      467

      341

      %

      37.1

      -

      Millions of yen

      558

      374

      %

      49.3

      89.5

      Millions of yen

      396

      365

      %

      8.5

      93.1

      Note: Comprehensive income

      As of March 31, 2026: 407 millions of yen (11.7%)

      As of March 31, 2025: 364 millions of yen (86.9%)

      Earnings per share

      Diluted earnings per share

      Profit attributable to owners of parent/equity

      Ordinary profit/total assets

      Operating profit/net sales

      Year ended

      Yen

      Yen

      %

      %

      %

      March 31, 2026

      88.58

      88.56

      17.7

      4.4

      2.1

      March 31, 2025

      82.15

      81.70

      19.9

      3.2

      1.8

      Note: Equity in earnings of affiliates

      As of March 31, 2026: - millions of yen As of March 31, 2025: - millions of yen

    2. Consolidated financial position

      Total assets

      Net assets (Total equity)

      Equity ratio,

      Owner's equity to total

      assets

      Net Assets per share

      As of

      March 31, 2026

      March 31, 2025

      Millions of yen

      Millions of yen

      %

      Yen

      13,078

      2,496

      18.7

      546.67

      12,115

      2,052

      16.7

      454.05

      Reference: Total shareholders' equity

      As of March 31, 2026: 2,451 millions of yen

      As of March 31, 2025: 2,029 millions of yen

    3. Consolidated cash flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash equivalents at the end of period

    As of

    March 31, 2026

    March 31, 2025

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    871

    △989

    3

    1,478

    612

    △722

    574

    1,592

  2. Cash dividends

    Annual dividends per share

    Total cash dividends (Total)

    Dividend payout ratio (Consolidated)

    Ratio of dividends to net assets 1st quarter

    (Consolidated)

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Millions of yen

    %

    %

    Fiscal year ended March 31, 2025

    -

    0.00

    -

    0.00

    0.00

    -

    -

    -

    Fiscal year ended March 31, 2026

    -

    0.00

    -

    5.00

    5.00

    22

    5.6

    1.0

    Fiscal year ending March 31, 2027 (Forecast)

    -

    0.00

    -

    5.00

    5.00

    5.6

  3. Consolidated Financial Result Forecasts for the Fiscal Year Ended March 31, 2026

Revenue

Operating profit

Ordinary profit

Profit attributable to owners of parent

Earnings per share

Millions of yen

24,170

%

Millions of

yen

747

%

Millions of

yen

616

%

Millions of

yen

427

%

yen

Full year

9.6

59.8

10.2

7.8

95.49

Notes
  1. Significant changes in scope of consolidation (changes in scope of consolidation of specified subsidiaries): Yes Newly consolidated: Yes

    Agri Platform Ibaraki

    Excluded from consolidation: None

  2. Changes in accounting policies and accounting estimates

    1. Changes in accounting policies required: No

    2. Changes in accounting policies other than those in [1]: No

    3. Changes in accounting estimates: No

    4. Restatement of prior period financial statements: No

  3. Number of issued shares (common stock)

    1. Number of shares issued (including treasury stock)

      As of March 31, 2026 4,484,742 shares

      As of March 31, 2025 4,469,142 shares

    2. Number of shares of treasury stock

      As of March 31, 2026 - shares

      As of March 31, 2025 - shares

    3. Average number of shares outstanding during the period

    Year ended March 31, 2026 4,479,715 shares

    Year ended March 31, 2025 4,450,033 shares

    (Reference)

    Non-consolidated financial results for the ear ended March 31, 2025 (from April 1, 2024 to March 31, 2025)

    1. Non-consolidated operating results

      Net sales

      Operating profit

      Ordinary profit

      Profit

      Year ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      March 31, 2026

      1,406

      58.8

      451

      -

      422

      964.6

      324

      924.0

      March 31, 2025

      885

      4.2

      18

      222.9

      39

      239.1

      31

      -

      Earnings per share

      Diluted earnings per share

      Year ended

      Yen

      Yen

      March 31, 2026

      72.46

      72.44

      March 31, 2025

      7.12

      7.08

      Note: Regarding the 'Net Income per Share after Dilution' for the fiscal year ended March 2025, although there are potential shares, it is not stated because it results in a net loss per share

    2. Non-consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

Year ended

Millions of yen

Millions of yen

%

Yen

March 31, 2026

3,048

1,291

41.0

278.38

March 31, 2025

3,134

932

29.0

203.52

(Reference) Equity (millions of yen)

As of March 31, 2026: 1,248.

As of March 31, 2025: 909.

  • This consolidated financial report is not subject to audit by certified public accountants or an audit firm.

  • Explanation on the proper use of the forecast on financial results and other notes descriptions that refer to future events are estimated based on the information that the Company has obtained at the present point in time and assumptions which are deemed to be reasonable. However, actual results may significantly differ from these forecasts due to various factors.

We are planning to hold an online earnings briefing for institutional investors and analysts on May 21st, 2026. The earnings briefing materials to be used on the day of the event will be available before the event date, and the proceedings of the briefing and the explanation content will be available on our website at a later date.

Consolidated Financial Statements Consolidated Balance Sheets

(Thousands of yen)

Year ended March 31, 2025

Year ended March 31, 2026

ASSETS

Current assets

Cash and deposits

1,592,802

1,478,068

Accounts receivable

1,556,705

2,040,137

Inventories

9,435

10,043

Row materials and supplies

44,089

50,845

Prepaid expenses

369,882

399,076

Other

307,326

208,910

Allowance for doubtful accounts

△11,392

△13,841

Total current assets

3,868,849

4,173,239

Non-current assets

Property, plant and equipment

Buildings and structures, net

2,982,113

3,193,987

Vehicles, net

4,160

4,722

Tools, furniture and fixtures, net

79,658

91,738

Land

1,628,956

1,681,103

Lease assets, net

405,368

377,067

Construction in progress

129,210

62,301

Other, net

63,774

114,360

Total property, plant and equipment

5,293,242

5,525,281

Intangible assets

Goodwill

1,182,011

1,363,139

Software

37,708

37,775

Other

50,361

48,202

Total intangible assets

1,270,081

1,449,117

Investments and other assets

Investment securities

70,373

63,727

Long-term loans receivable

47,899

62,109

Long-term prepaid expenses

52,669

53,759

Deferred tax assets

305,212

516,820

Guarantee deposits

1,085,654

1,118,826

Other

150,078

135,750

Allowance for accounts receivable

△28,564

△20,314

Total investments and other assets

1,683,323

1,930,680

Total non-current assets

8,246,647

8,905,079

Total assets

12,115,497

13,078,318

(Thousands of yen)

Year ended March 31, 2025

Year ended March 31, 2026

Liabilities

Current liabilities

Short-term borrowings

130,554

211,108

Current portion of long-term borrowings

680,733

646,481

Lease obligations

22,924

22,924

Accounts payable - other

463,026

557,899

Accrued expenses

750,430

864,209

Income taxes payable

98,927

232,917

Unearned revenue

183,911

176,667

Withholdings

151,749

134,335

Provision for bonuses

161,292

206,276

Other

53,048

41,896

Total current liabilities

2,696,599

3,094,715

Non-current liabilities

Long-term borrowings

5,142,189

5,105,429

Long-term advance received

547,760

596,151

Lease obligations

562,325

539,400

Retirement benefit liability

386,863

448,347

Deferred tax liability

3,382

56

Other

724,076

797,878

Total non-current liabilities

7,366,597

7,487,264

Total liabilities

10,063,197

10,581,979

Net assets

Shareholders' equity

Share Capital

368,211

375,363

Capital surplus

834,998

842,150

Retained earnings

818,266

1,215,097

Total shareholders' equity

2,021,476

2,432,612

Accumulated other comprehensive income

Net unrealized gains on securities

7,757

9,595

Remeasurements of defined benefit plans

-

9,460

Total accumulated other comprehensive income

7,757

19,056

Subscription rights to shares

23,067

43,010

Non-controlling interests

-

1,660

Total net assets

2,052,300

2,496,339

Total liabilities and net assets

12,115,497

13,078,318

Earlier from Living Platform

All Living Platform news releases