INTERIM ACCOUNTS
FOR THE 03 MONTHS ENDED 30TH JUNE 2025
LAKE HOUSE PRINTERS & PUBLISHERS PLC
CORPORATE INFORMATION
Legal Status |
A Quoted Public Company |
Registered Number - PQ 175 |
Board of Directors |
R.S.Wijewardene (Chairman) |
P.S.Wijewardene |
R.C.Samarasinghe |
Prof.L.R.Watawala |
D.R.Wijewardene |
D.S.Senavirathna (Snr. Ind. Director) |
E.A.G.De.Silva (Ind. Director) |
Secretary |
D.P.A.N.Kumara |
Auditors |
KPMG |
Chartered Accountants |
Bankers |
Bank of Ceylon,Corporate Branch. |
Sampath Bank PLC,Headquarters Branch. |
NDB Bank PLC,Headquarters Branch. |
Commercial Bank PLC,Dharmapala Mawatha Branch. |
Commercial Bank PLC,W.A.D.Ramanayake Mawatha Branch. |
DFCC Bank PLC,Head Office Branch. |
Registered Office |
No.41,W.A.D.Ramanayake MW,Colombo, 02. |
Fax |
011-2449504 |
E - Mail |
info@lakehppl.com |
Website
https://www.lhpp.lk
Telephone |
0112433272-3 |
112332271 |
LAKE HOUSE PRINTERS & PUBLISHERS PLC |
INCOME STATEMENT FOR THE 03 MONTHS ENDED 30TH JUNE 2025 |
In conformity with the Colombo Stock Exchange Regulations, we give below a summary of our performance | |||||
for the 3 Months ended 30th June | |||||
GROUP | COMPANY | ||||
3 Months | 3 Months | 3 Months | 3 Months | ||
Ended | Variance | Ended | Ended Variance | Ended | |
30.06.2025 | % | 30.06.2024 | 30.06.2025 % | 30.06.2024 | |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||
Revenue | 272,140 | (9.6) | 300,901 | 272,050 (9.6) | 300,811 |
Cost of Sales | (200,343) | (12.8) | (229,645) (200,343) (12.8) (229,645) |
Gross Profit | 71,796 | 0.8 | 71,256 71,706 0.8 71,166 |
Other Income | 6,276 | 11.6 | 5,624 |
6,276 | 11.6 | 5,624 |
Administration Expenses | (47,184) | 4.0 | (45,358) |
(46,950) | 4.3 | (45,006) |
Distribution Expenses | (19,140) | (8.5) | (20,908) |
(19,140) | (8.5) | (20,908) |
Other Operating Expenses | - | - | - | - | - | - |
Results from Operating Activities | 11,748 | 10.7 | 10,614 | 11,892 | 9.3 | 10,877 |
Finance Income | 7,197 | (15.0) | 8,468 |
4,350 | (9.9) | 4,827 |
Finance Expenses | (288) | (81.1) | (1,519) |
(288) | (81.1) | (1,519) |
Profit before Taxation | 18,657 | 6.2 | 17,563 | 15,954 12.5 14,185 |
Income Tax Expenses | (5,550) | 6.3 | (5,222) |
(4,786) | 12.5 | (4,256) |
Profit for the Period | 13,107 | 6.2 | 12,341 11,168 12.5 9,930 |
Other Comprehensive Income
- | - | - |
Net change in Fair Value of Available for Sale Investment - - -
Profit for the Period | 13,107 | 6.2 | 12,341 11,168 12.5 9,930 |
Basic Earnings Per Ordinary Share (Rs.) | 4.46 |
4.20 3.80 3.38
THE ABOVE FIGURES ARE PROVISIONAL AND SUBJECT TO AUDIT.
…………………… |
Director |
15/08/2025 |
…..................... |
Director |
15/08/2025 |
AUDITED | |
GROUP | COMPANY |
31.3.2024 | 31.03.2024 |
Rs.'000 | Rs.'000 |
GROUP COMPANY | |||
30.06.2025 | 30.06.2024 | 30.06.2025 | 30.06.2024 |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 |
28,613 | 24,457 | 30,019 | 24,457 |
356,419 | 356,419 | 356,419 | 356,419 |
- | - | 2,984 | 2,984 |
21,168 | 21,165 | 21,162 | 21,159 |
406,200 | 402,041 | 410,584 | 405,019 |
132,577 | 178,509 | 132,577 | 178,509 |
169,754 | 173,776 | 169,727 | 173,746 |
39,317 | 37,980 | 37,281 | 33,980 |
6,000 | 3,212 | - | 1,278 |
159 | - | - | - |
438,219 | 404,951 | 298,505 | 265,978 |
786,026 | 798,428 | 638,090 | 653,491 |
LAKE HOUSE PRINTERS & PUBLISHERS PLC SUMMARISED BALANCE SHEET AS AT 30TH JUNE 2025
ASSETS
22,518 | 24,705 |
356,419 | 356,419 |
- | 2,984 |
21,165 | 21,159 |
400,102 | 405,267 |
Non Current Assets Property, Plant and Equipment Investment Property Investment in Subsidiary Other Investments
160,437 | 160,437 |
100,516 | 96,693 |
28,766 | 28,766 |
7,000 | - |
Total Non Current Assets Current Assets Inventories
Trade Debtors and Other Receivables
460,387 | 328,802 |
757,106 | 614,698 |
Amounts Due from Related Parties Loans Given to Related Parties Taxation Recoverable
Cash and Cash Equivalents
Total Current Assets
1,157,208 | 1,019,965 |
TOTAL ASSETS | 1,192,226 1,200,469 1,048,674 1,058,510 |
EQUITY AND LIABILITIES | ||||||
Capital and Reserves | ||||||
35,247 | 35,247 | Stated Capital | 35,247 | 35,247 | 35,247 | 35,247 |
6,197 | 6,197 | Capital Reserves | 6,197 | 6,197 | 6,197 | 6,197 |
217,232 | 217,232 | Revaluation Reserve | 217,232 | 217,232 | 217,232 | 217,232 |
17,555 | 17,547 | Fair Value Reserve | 17,555 | 17,555 | 17,547 | 17,547 |
738,333 | 604,742 | Retained Earnings | 783,743 | 750,675 | 640,516 | 614,672 |
1,014,564 | 880,965 | Total Equity Attributable to Equity Holders of the Company | 1,059,974 | 1,026,906 | 916,739 | 890,895 |
1,014,564 | 880,965 | Total Equity | 1,059,974 | 1,026,906 | 916,739 | 890,895 |
Non - Current Liabilities | ||||||
29,690 | 29,690 | Deferred Taxation | 29,687 | 24,956 | 29,687 | 24,956 |
19,326 | 19,326 | Retirement Benefit Obligations | 22,181 | 16,668 | 22,181 | 16,668 |
- | - | Interest Bearing Borrowings | - | - | - | - |
- | - | Loans from Related Parties | - | - | - | - |
49,016 | 49,016 | Total Non Current Liabilities | 51,868 | 41,624 | 51,868 | 41,624 |
Current Liabilities | ||||||
- | - | Interest Bearing Borrowings | 11,330 | 16,795 | 11,330 | 16,795 |
71,238 | 70,980 | Trade and Other Payables | 48,876 | 72,514 | 48,559 | 70,088 |
21,747 | 18,361 | Current Taxation | 15,003 | 28,912 | 15,003 | 25,390 |
643 | 643 | Bank Overdrafts | 5,175 | 13,718 | 5,175 | 13,718 |
93,628 | 89,984 | Total Current Liabilities | 80,384 | 131,939 | 80,067 | 125,991 |
142,644 | 139,000 |
1,157,208 | 1,019,965 |
TOTAL LIABILITIES | 132,252 | 173,563 | 131,935 | 167,615 |
TOTAL EQUITY AND LIABILITIES | 1,192,226 | 1,200,469 | 1,048,674 | 1,058,510 |
345.44 | 299.95 |
Net Assets Per Share (Rs.) | 360.90 |
349.64 312.13 303.34
………………………. |
Director |
15/08/2025 |
……………………… |
Director |
15/08/2025 |
LAKE HOUSE PRINTERS & PUBLISHERS PLC |
STATEMENT OF CHANGES IN EQUITY |
FOR 3 MONTHS ENDED 30TH JUNE 2025
Balance as at 1st April, 2025 | 35,247 |
Net Profit for the Period | - |
Other Comprehensive Income | - |
Gain on Fair Valuation of Available for Sale Investment | - |
Transaction with Equity Holders | - |
Contribution by and Distribution to Equity Holders | - |
Dividend Paid | - |
Balance as at 30th June 2025 | 35,247 |
6,197 |
- |
- |
- |
- |
- |
- |
6,197 |
217,232 |
- |
- |
- |
- |
- |
- |
217,232 |
17,555 |
- |
- |
- |
- |
- |
- |
17,555 |
770,636 |
13,107 |
- |
- |
- |
- |
- |
783,743 |
1,046,867 |
13,107 |
- |
- |
- |
- |
- |
1,059,974 |
TOTAL
Rs.'000 |
880,965 |
9,930 |
- |
- |
- |
- |
- |
890,895 |
6,197 |
- |
- |
- |
- |
217,232 |
- |
- |
- |
- |
17,547 |
- |
- |
- |
- |
629,348 |
11,168 |
- |
- |
- |
905,571 |
11,168 |
- |
- |
- |
COMPANY | STATED |
CAPITAL | |
Rs.'000 | |
Balance as at 1st April, 2024 | 35,247 |
Net Profit for the Period | - |
Other Comprehensive Income | - |
Gain on Fair Valuation of Available for Sale Investment | - |
Transaction with Equity Holders | - |
Contribution by and Distribution to Equity Holders | - |
Dividend Paid | - |
Balance as at 30th June 2024 | 35,247 |
CAPITAL |
RESERVES |
Rs.'000 |
6,197 |
- |
- |
- |
- |
- |
- |
6,197 |
REVALUATION |
RESERVE |
Rs.'000 |
217,232 |
- |
- |
- |
- |
- |
- |
217,232 |
FAIR VALUE |
RESERVE |
Rs.'000 |
17,547 |
- |
- |
- |
- |
- |
- |
17,547 |
RETAINED |
EARNINGS |
Rs.'000 |
604,742 |
9,930 |
- |
- |
- |
- |
- |
614,672 |
Balance as at 1st April, 2025 | 35,247 |
Net Profit for the Period | - |
Other Comprehensive Income | - |
Transaction with Equity Holders | - |
Contribution by and Distribution to Equity Holders | - |
Dividend Paid | |
Balance as at 30th June 2025 | 35,247 |
6,197 217,232 17,547 640,516 916,739
GROUP | STATED |
CAPITAL | |
Rs.'000 | |
Balance as at 1st April, 2024 | 35,247 |
Net Profit for the Period | - |
Other Comprehensive Income | - |
Gain on Fair Valuation of Available for Sale Investment | - |
Transaction with Equity Holders | - |
Contribution by and Distribution to Equity Holders | - |
Dividend Paid | - |
Balance as at 30th June 2024 | 35,247 |
CAPITAL |
RESERVES |
Rs.'000 |
6,197 |
- |
- |
- |
- |
- |
- |
6,197 |
REVALUATION |
RESERVE |
Rs.'000 |
217,232 |
- |
- |
- |
- |
- |
- |
217,232 |
FAIR VALUE |
RESERVE |
Rs.'000 |
17,555 |
- |
- |
- |
- |
- |
- |
17,555 |
RETAINED |
EARNINGS |
Rs.'000 |
738,334 |
12,341 |
- |
- |
- |
- |
- |
750,675 |
TOTAL
Rs.'000 |
1,014,565 |
12,341 |
- |
- |
- |
- |
- |
1,026,906 |
GROUP COMPANY | |||
30.06.2025 | 30.06.2024 | 30.06.2025 | 30.06.2024 |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 |
2,937,245 Ordinary Shares 35,247 35,247 35,247 35,247
LAKE HOUSE PRINTERS & PUBLISHERS PLC |
CASH FLOW STATEMENT |
COMPANY | |
30.06.2025 | 30.06.2024 |
Rs.'000 | Rs.'000 |
FOR 03 MONTHS ENDED 30TH JUNE | GROUP | |
30.06.2025 | 30.06.2024 | |
Rs.'000 | Rs.'000 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Profit before Tax | 18,657 | 17,563 |
Adjustments for, | ||
Provision for Retirement Benefit Obligation | 870 | 750 |
Depreciation | 1,269 | 1,868 |
Interest income | (7,197) | (8,468) |
Interest Expense | 288 | 1,519 |
Operating Profit Before Working Capital Changes | 13,887 | 13,232 |
15,954 14,185
870 |
1,425 |
(4,350) |
288 |
14,187 |
750 |
1,868 |
(4,827) |
1,519 |
13,495 |
(Increase)/Decrease in Inventories | 38,821 |
(Increase)/Decrease in Trade and Other Receivables | 92,740 |
(Increase)/Decrease in Dues from Related Companies | (6,472) |
Increase in Trade and Other Payables | (8,795) |
Cash Generated from Operations | 130,181 |
Interest Paid | (288) |
Gratuity Paid | (466) |
Tax Paid | (4,086) |
(41,588) |
(49,449) |
1,052 |
(13,409) |
(90,162) |
(1,519) |
(394) |
(1,275) |
38,821 |
89,451 |
(4,808) |
(8,821) |
128,830 |
(288) |
(466) |
(3,000) |
(41,588) |
(51,226) |
(2,020) |
(13,479) |
(94,818) |
(1,519) |
(394) |
(578) |
Net Cash Flow Generated from Operating Activities | 125,341 |
(93,350) 125,076 (97,309)
CASH FLOWS FROM INVESTING ACTIVITIES | |
Purchase of Property,Plant and Equipment | (2,032) |
Interest Received | 7,197 |
Rentals received on Loans given to Related Parties | - |
(1,620) |
8,468 |
(1,634) |
(2,032) |
4,350 |
- |
(1,620) |
4,827 |
300 |
Net Cash Flow Generated from Investing Activities | 5,165 |
5,214 2,318 3,507
CASH FLOWS FROM FINANCING ACTIVITIES | |
Repayment of Loans | |
Loans Obtained | 11,330 |
Lease Rentals Paid | - |
Related Party Loan Repayment | 2,000 |
Dividend Paid | - |
Net Cash Flow used in Financing Activities | 13,330 |
- |
16,795 |
- |
- |
- |
16,795 |
- |
11,330 |
- |
- |
- |
11,330 |
- |
16,795 |
- |
- |
- |
16,795 |
Net Increase/ (Decrease) in Cash & Cash Equivalents | 143,836 |
Cash and Cash Equivalents on the 1st April | 289,208 |
Cash and Cash Equivalents on the 30th June | 433,044 |
(71,341) |
462,574 |
391,233 |
138,724 |
154,606 |
293,330 |
(77,007) |
329,267 |
252,260 |
LAKE HOUSE PRINTERS & PUBLISHERS PLC | |||
INVESTOR INFORMATION | |||
GROUP | COMPANY | ||
30.6.2025 | 30.6.2024 | 30.6.2025 | 30.6.2024 |
Rs.'000 | Rs.'000 | Rs.000 | Rs.000 |
360.90 | 349.64 | 312.13 | 303.34 |
Net Assets Value Per Share Rs.
Earnings Per Ordinary Share (Rs.) 4.46 4.20 3.80 3.38
Market Value Per Share(Rs.) | - |
- 264.00 189.00
Highest price per share for the period (Rs.) | - |
- 283.00 197.50
Lowest price per share for the period (Rs.) | - |
- 230.00 170.00
Number Of Shares - - 2,937,245 2,937,245
Public HoldingThe company complies with the minimum public holding requirement under Table 1 Option 5 (as per the CSE Directive of 17th November 2016), as at 30th June 2025.
Number of Shareholders 640
No,of Shares 765,434
As a Percentage 26.06%
It is not a requirement under Option 5 of Table 1 to disclose the Float Adjusted Market Capitalization of the Company. However, for purposes of information, the Float Adjusted Market Capitalization of the Company as at 30th June 2025 was Rs.196.3Mn.
NOTES TO THE ACCOUNTS | |||||||
Segmental Reporting | |||||||
Security Printing | Security Cards | Atlas | Others | Plantations | Group | ||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||
Revenue | 70,770 | 201,129 | 481 | (330) | 90 | 272,140 | |
Other Operating Income | - | - | - | - | - | 6,276 | |
Profit from Operations | - | - | - | - | - | 11,748 | |
Finance Income | 2,847 | 7,197 | |||||
Finance Expenses | - | - | - | - | - | (288) | |
Profit Before Tax | - | - | - | - | - | 18,657 | |
Income Tax Expenses | - | - | - | - | - | (5,550) | |
Profit for the Period | - | - | - | - | - | 13,107 | |
Assets | |||||||
Segment Assets | 134,858 | 200,552 | 3,620 | 327,666 | 147,943 | 814,639 | |
Investment Property | 356,419 | ||||||
Investments in Associates | - | ||||||
Other Investments | - | - | - | - | 21,168 | ||
Total Assets | 134,858 | 200,552 | 3,620 | 327,666 | 147,943 | 1,192,226 | |
Liabilities | |||||||
Deferred Taxation | - | - | - | - | - | 29,687 | |
Segment Liabilities | 9,340 | 10,348 | - | 49,049 | 317 | 69,054 | |
Interest Bearing Borrowings | 11,330 | - | - | - | - | 11,330 | |
Retirement Benefit Obligations | - | - | - | - | - | 22,181 | |
Total Liabilities | 20,670 | 10,348 | - | 49,049 | 317 | 132,252 | |
1
2 | The figures are provisional and unaudited. | |||||
3 | The Accounting policies and methods of computation are consistent with those followed during the previous financial year. | |||||
4 | There have not been any significant changes in the nature of the contingent liabilities, which were disclosed in the Annual | |||||
Report for the year ended, 31st March 2024, nor events subsequent to the end of the reporting period that require disclosure. | ||||||
5 | Any Change in Fair Value of Investment Property, Available for Sale Investment and Actuarial Gain / Loss as at 30th June 2025 are not incorporated in the Accounts. | |||||
6 | The Accounts are prepared in compliance with SLFRS and CSE listing rules to the best of our knowledge subject to note 05 above. | |||||
7 | Unquoted Investments | 30.06.2025 | 30.06.2024 | |||
Holding | No of | Cost Holding | No of | Cost | ||
Shares | Shares | |||||
% | 000, | Rs.000 % | 000, | Rs.000 | ||
L.H Plantations (Pvt) Ltd | 100 | 1,990 | 2,983 100 | 1,990 | 2,983 | |
(Nominal Value Rs.10.00 per share) | ||||||
LAKE HOUSE PRINTERS & PUBLISHERS PLC |
INVESTOR INFORMATION |
TOP TWENTY SHARE HOLDERS |
AS AT 30TH JUNE 2025 |
NAME | NO, OF SHARES |
Mr. R.S.Wijewardene | 1,052,087 |
Mr. D.R.Wijewardene | 962,612 |
MR.D.N.Wijewardane | 161,721 |
Mr.P.S.Wijewardene | 108,282 |
Mr.A.I.Goonerathne | 94,046 |
Mrs.A.I.Wijesundere | 65,723 |
Mrs.R.N.Wijewardene | 48,830 |
Mr.N.D.P.Hettiarachchi | 39,519 |
Mr.Ranil Wickremasinghe | 38,964 |
Mrs.I.N.Wijewardene | 37,425 |
Mr.N.W.W.Welgama | 32,584 |
Mr.R.N.Wickremasinghe | 30,238 |
Mr.K.A.Weerathunge | 29,730 |
Estate of Late Mr.P.Sivali Wijewardene | 28,630 |
Mr.A.L.Goonerathne | 20,000 |
Miss.R.M.Wijewardane | 18,111 |
Ms.V.S.Wijewardene | 14,038 |
Mr.A.R.Wijewardene | 11,722 |
E CHANNELLING PLC | 10,697 |
Mr.A.D.Jayawardena | 10,128 |
2,815,087 |
% |
35.82% |
32.77% |
5.51% |
3.69% |
3.20% |
2.24% |
1.66% |
1.35% |
1.33% |
1.27% |
1.11% |
1.03% |
1.01% |
0.97% |
0.68% |
0.62% |
0.48% |
0.40% |
0.36% |
0.34% |
95.84% |
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
DIRECTORS SHARE HOLDING AS AT 30TH JUNE 2025 | |
NAME | NO, OF SHARES |
Mr. R.S.Wijewardene | 1,052,087 |
Mr. D.R.Wijewardene | 962,612 |
Mr.P.S.Wijewardene | 108,282 |
Mr.R.C.Samarasinghe | NIL |
Prof.L.R.Watawala | NIL |
Mr.D.S.Senavirathna (Snr. Ind. Director) | NIL |
Mr.E.A.G.De.Silva (Ind. Director) | NIL |
% |
35.81 |
32.77 |
3.69 |
NIL |
NIL |
NIL |
NIL |
Prepared By |
Finance Manager |
Checked By |
DGM Finance |
