Kyoto Financial Group,inc. TSE:5844

Kyoto Financial : Consolidated Summary Report (Under Japanese GAAP) for the Fiscal Year Ended March 31, 2026

Published

Source: MarketScreener

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

May 14, 2026



Consolidated Summary Report (Under Japanese GAAP) for the Fiscal Year Ended March 31, 2026

Company name: Kyoto Financial Group, Inc. Listing: Tokyo Stock Exchange

Securities code: 5844

URL: https://www.kyoto-fg.co.jp/

Representative: Nobuhiro Doi Director and President

Inquiries: Hideki Onishi Executive Officer, General Manager, Corporate Planning Division Scheduled date of annual general meeting of shareholders: June 26, 2026

Scheduled date to commence dividend payments: June 2, 2026 Scheduled date to file annual securities report: June 19, 2026 Trading accounts: None

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts and percentages are rounded down to millions and the first decimal place, unless otherwise noted.)

  1. Consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)

    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Ordinary income

      Ordinary profit

      Net income attributable to owners of parent

      Fiscal year ended March 31, 2026

      March 31, 2025

      Millions of yen

      366,704

      167,258

      %

      119.2

      21.4

      Millions of yen

      137,182

      50,915

      %

      169.4

      16.8

      Millions of yen

      96,723

      36,552

      %

      164.6

      15.7

      Note: Comprehensive income

      For the fiscal year ended March 31, 2026:

      ¥

      88,053 million [

      -%]

      For the fiscal year ended March 31, 2025:

      ¥

      (34,139) million [

      -%]

      Net income per share

      Diluted net income per share

      Rate of return on equity

      Ordinary profit to total assets ratio

      Ordinary profit to ordinary income ratio

      Fiscal year ended

      Yen

      Yen

      %

      %

      %

      March 31, 2026

      338.85

      338.80

      8.7

      1.1

      37.4

      March 31, 2025

      125.11

      125.03

      3.2

      0.4

      30.4

      Reference: Share of profit (loss) of entities accounted for using equity method

      For the fiscal year ended March 31, 2026:

      ¥

      (19) million

      For the fiscal year ended March 31, 2025:

      ¥

      6 million

    2. Consolidated financial position

      Total assets

      Net assets

      Equity-to-asset ratio

      Net assets per share

      As of

      Millions of yen

      Millions of yen

      %

      Yen

      March 31, 2026

      11,825,666

      1,136,251

      9.6

      3,999.20

      March 31, 2025

      12,161,140

      1,083,193

      8.9

      3,734.10

      Reference: Equity As of March 31, 2026: ¥ 1,136,011 million

      As of March 31, 2025: ¥ 1,082,794 million (Note) The Equity-to-asset ratio is computed by the formula shown below.

      (Total net assets - Share acquisition rights - Non-controlling interests) / Total assets

      The figures for the equity-to-asset ratio in the above table were not based on the regulations on the equity-to-asset ratio.

    3. Consolidated cash flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash equivalents at end of period

    Fiscal year ended March 31, 2026

    March 31, 2025

    Millions of yen

    (1,096,370)

    501,615

    Millions of yen

    714,261

    (84,877)

    Millions of yen

    (35,069)

    (24,020)

    Millions of yen

    905,083

    1,322,262

  2. Cash dividends

    Annual dividends per share

    Total cash dividends (Total)

    Payout ratio (Consolidated)

    Ratio of dividends to net assets (Consolidated)

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    For the fiscal year

    Yen

    Yen

    Yen

    Yen

    Yen

    Millions of yen

    %

    %

    Ended March 31, 2025

    -

    30.00

    -

    30.00

    60.00

    17,465

    47.9

    1.5

    Ended March 31, 2026

    -

    40.00

    -

    140.00

    180.00

    51,163

    53.1

    4.6

    Ending March 31, 2027

    (Forecast)

    -

    50.00

    -

    55.00

    105.00

    57.3

    Note: Breakdown of the year-end dividend for the fiscal year ended March 31, 2026 : Special dividend 100 yen

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)

(Percentages indicate year-on-year changes.)

Ordinary income

Ordinary profit

Net income attributable to owners of parent

Net income per share

Six months ending September 30, 2026 Full year

Millions of yen

113,700

225,900

%

7.7

(38.3)

Millions of yen

41,000

76,600

%

9.3

(44.1)

Millions of yen

27,600

52,000

%

2.7

(46.2)

Yen

97.16

183.06

* Notes

  1. Significant changes in the scope of consolidation during the period: Yes Newly included: 1 companies ( Company name: Kyoto M&A Advisory Co., Ltd. )

  2. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  3. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2026

      301,362,752 shares

      As of March 31, 2025

      301,362,752 shares

    2. Number of treasury shares at the end of the period

      As of March 31, 2026

      17,303,146 shares

      As of March 31, 2025

      11,388,209 shares

    3. Average number of shares outstanding during the period

Fiscal Year ended March 31, 2026

285,441,465 shares

Fiscal Year ended March 31, 2025

292,145,081 shares

  • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters

The description of future performance of this report is based on information which is presently available and certain assumptions which are considered to be reasonable, and it does not guarantee future performance.

Please take note that future performance may differ from forecasts depending on various future factors.

The Company plans to hold a financial results briefing for institutional investors and analysts on May 27, 2026. The materials to be used for the briefing are posted on the Company's website in advance.

  • Contents of Appendix

    1. Overview of Operating Results, etc. 2

      1. Overview of Operating Results for the Fiscal Year 2

      2. Overview of Financial Position for the Fiscal Year 2

      3. Overview of Cash Flows for the Fiscal Year 2

      4. Future Prospects 2

    2. Basic Approach to the Selection of Accounting Standards 2

    3. Consolidated Financial Statements and Primary Notes 3

  1. Consolidated Balance Sheets 3

  2. Consolidated Statements of Income and Comprehensive Income 5

  3. Consolidated Statements of Changes in Equity 7

  4. Consolidated Statements of Cash Flows 9

  5. Notes to Consolidated Financial Statements 11

(Notes on Going Concern Assumption) 11

(Segment Information) 11

(Per Share Information) 11

(Significant Subsequent Events) 11

(Reference Materials) Supplement Information for FY2025.

  1. Overview of Operating Results, etc.

    1. Overview of Operating Results for the Fiscal Year

      The ordinary income increased by 199,446 million yen from the previous consolidated fiscal year, reaching 366,704 million yen, due to factors such as an increase interest income, primarily interest on loans, and increase gains on sales of strategic equity holdings (other ordinary income).

      The ordinary expenses increased by 113,179 million yen from the previous consolidated fiscal year, reaching 229,521 million yen, primarily due to an increase in funding costs centered on deposit interest, and an increase in losses on sales of government and other securities aimed at improving the securities portfolio.

      As the result, ordinary profit increased by 86,267 million yen compared to the previous consolidated fiscal year, reaching 137,182 million yen, and the net income attributable to owners of parent increased by 60,171 million yen compared to the previous consolidated fiscal year, reaching 96,723 million yen.

    2. Overview of Financial Position for the Fiscal Year

      Deposits increased by 313.9 billion yen compared to the end of the previous consolidated fiscal year, reaching 9,575.0 billion yen, due to increase in deposits from individuals and corporations.

      Loans increased by 322.6 billion yen compared to the end of the previous consolidated fiscal year, reaching 7,590.9 billion yen, primarily due to an increase in corporate lending.

      Securities decreased by 653.9 billion yen compared to the end of the previous consolidated fiscal year, reaching 2,650.9 billion yen. The valuation difference (unrealized gain) due to mark-to-market accounting decreased by 20.3billion yen compared to the end of the previous consolidated fiscal year, reaching 804.8 billion yen.

      Total assets decreased by 335.4 billion yen compared to the end of the previous consolidated fiscal year, reaching 11,825.6 billion yen. Net assets increased by 53.0 billion yen compared to the end of the previous consolidated fiscal year, reaching 1,136.2 billion yen.

      The consolidated equity-to-asset ratio (domestic standard) was 12.18%.

    3. Overview of Cash Flows for the Fiscal Year

      Cash flow from operating activities in the current consolidated fiscal year was a negative 1,096.3 billion yen due to factors such as an increase in loans and call loans. (The previous consolidated fiscal year was a positive 501.6 billion yen.)

      Cash flow from investing activities in the current consolidated fiscal year was a positive 714.2 billion yen due to sale of securities. (The previous consolidated fiscal year was a negative 84.8 billion yen.)

      Cash flow from financing activities in the current consolidated fiscal year was a negative 35.0 billion yen due to dividend payments and the acquisition of treasury stock. (The previous consolidated fiscal year was a negative 24.0 billion yen.)

      As a result, cash and cash equivalents at end of period decreased by 417.1 billion yen during the current consolidated fiscal year, reaching 905.0 billion yen.

    4. Future Prospects

      For the fiscal year ending March 2027, the Company anticipates consolidated ordinary income to be 225.9 billion yen, consolidated ordinary profit to be 77.6 billion yen, and net income attributable to owners of parent to be 52.0 billion yen.

  2. Basic Approach to the Selection of Accounting Standards

    The Group applies Japanese standards.

    In addition, regarding the application of IFRS (International Financial Reporting Standards), we will take into account various situations in Japan and overseas and respond appropriately.

  3. Consolidated Financial Statements and Primary Notes

(1) Consolidated Balance Sheet

(Millions of yen)

As of March 31, 2025

As of March 31, 2026

Assets

Cash and due from banks

1,341,005

918,930

Call loans and bills bought

58,666

453,836

Monetary claims bought

15,007

15,335

Trading securities

277

320

Money held in trust

6,306

6,404

Securities

3,304,862

2,650,960

Loans and bills discounted

7,268,234

7,590,931

Foreign exchanges

8,725

9,118

Lease receivables and investments in leases

38,137

42,572

Other assets

52,503

62,856

Tangible fixed assets

78,421

80,921

Buildings, net

27,610

30,123

Land

43,794

43,802

Construction in progress

2,488

2,494

Other tangible fixed assets

4,527

4,500

Intangible fixed assets

7,449

7,294

Software

4,007

4,014

Goodwill

1,426

1,333

Other intangible fixed assets

2,015

1,946

Retirement benefit asset

127

59

Deferred tax assets

1,064

1,181

Customers' liabilities for acceptances and guarantees

13,504

16,535

Allowance for loan losses

(33,153)

(31,591)

Total assets

12,161,140

11,825,666

Liabilities

Deposits

9,261,131

9,575,076

Negotiable certificates of deposit

310,899

23,150

Call money and bills sold

64,293

32,775

Cash collateral received for securities lent

634,502

254,575

Borrowed money

437,330

403,550

Foreign exchanges

225

206

Borrowed money from trust account

3,727

3,307

Other liabilities

92,530

129,654

Retirement benefit liability

12,092

6,634

Provision for reimbursement of deposits

97

75

Provision for contingent loss

956

1,263

Reserves under special laws

0

1

Deferred tax liabilities

243,209

239,202

Deferred tax liabilities for land revaluation

3,445

3,407

Acceptances and guarantees

13,504

16,535

Total liabilities

11,077,946

10,689,415