February 12, 2026
Summary of Consolidated Financial Results for the Third Quarter Ended December 31, 2025 [Japan GAAP]Name of Company: KAGA ELECTRONICS CO., LTD.
Stock Code: 8154 URL: https://www.taxan.co.jp/ Stock Exchange Listing: Tokyo Stock Exchange, Prime Market
Representative Title: Representative Director, President & COO
Contact Person Title: Director, Senior Executive Officer Head of Administration Headquarters
Phone: +81-(0)3-5657-0111
Date of commencement of dividend payment (tentative): -Earnings supplementary explanatory documents: Yes
Earnings presentation: None
Name: Ryoichi Kado Name: Yasuhiro Ishihara
(Yen in millions, rounded down)
-
Financial results for the third quarter of the fiscal year ending March 2026 (April 1, 2025 -December 31, 2025)
Result of operations (Consolidated, year-to-date)
(Percentage figures represent year on year changes)
Net sales
Operating income
Ordinary income
Profit attributable to owners of parent
Third quarter ended December 2025 Third quarter ended December 2024
Million yen
445,475
396,243
%
12.4
(2.5)
Million yen
19,449
18,056
%
7.7
(11.9)
Million yen
20,766
18,379
%
13.0
(9.5)
Million yen
24,308
12,714
%
91.2
(20.5)
Note: Comprehensive income: 3Q of FY3/2026: 28,977 million yen [62.9%]3Q of FY3/2025: 17,790 million yen [(14.0%)]
Earnings per share
Earnings per share
(diluted)
Yen
Yen
Third quarter ended December 2025
485.11
-
Third quarter ended December 2024
241.97
-
Notes: The Company conducted a two-for-one stock split of its common stock effective October 1, 2024.
Earnings per share is calculated on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 2024.
Note that diluted earnings per share is indicated as "-" because there are no diluted shares.
Financial Position (Consolidated)
Total assets
Net assets
Equity ratio
Million yen
Million yen
%
As of December 31, 2025
343,171
174,699
50.9
As of March 31, 2025
305,671
166,379
54.4
Reference: Shareholdersʼ equity As of December 31, 2025: 174,703 million yen As of March 31, 2025: 166,218 million yen
-
Dividends
Dividend per share
Dividend payout ratio
(Consolidated)
1Q
2Q
3Q
Year-end
Full year
Fiscal year ended March 2025
Yen
-
Yen
110.00
Yen
-
Yen
55.00
Yen
-
%
33.8
Fiscal year ending March 2026
-
60.00
-
Fiscal year ending March 2026
(Forecast)
70.00
130.00
22.6
Notes: 1. Change in the dividend forecast from the latest announcement: Yes
Breakdown of interim dividend for 2026/3: Ordinary dividend: 55.00 yen; Extraordinary dividend: 5.00 yen Breakdown of year-end dividend for 2026/3(Forecast): Ordinary dividend: 55.00 yen; Extraordinary dividend: 15.00 yen
With respect to the revision of dividend forecast, please refer to "Notice Regarding Upward Revision to Forecasts for Full-Year Earnings and Dividends (Dividend Increase)" , announced today (February 12, 2026).
2. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The amount of the year-end dividend per share presented above for the fiscal year ended March 2025 takes into account the effect of the stock split, and the full-year dividend amount is indicated as "-". Assuming that the stock split was conducted at the beginning of the previous fiscal year, the interim dividend would be 55.00 yen, and the full year dividend per share would be 110.00 yen.
- Forecast for the fiscal year ending March 2026 (Consolidated, April 1, 2025 - March 31, 2026)
(Percentage figures represent year on year changes)
Net sales | Operating income | Ordinary income | Profit attributable to owners of parent | Earnings per share | |||||
Full year | Million yen 620,000 | % 13.2 | Million yen 27,000 | % 14.4 | Million yen 28,000 | % 23.9 | Million yen 28,500 | % 66.8 | Yen 575.24 |
Notes: Change in the forecast from the latest announcement: Yes
With respect to the revision of consolidated performance forecast, please refer to "Notice Regarding Upward Revision to Forecasts for Full-Year Earnings and Dividends (Dividend Increase)", announced today (February 12, 2026).
-
Notes
Significant changes in the scope of consolidation during the period: Yes New: 7 (Company Name): Kyoei Sangyo Co., Ltd. and six other companies
Use of accounting methods specifically for the preparation of the quarterly consolidated financial statements : None
Changes in accounting policies, estimates, and retrospective restatement
Changes due to revision of accounting standards : None
Changes other than (a) : None
Changes in accounting estimates : None
Retrospective restatement : None
Number of shares outstanding (common stock)
Shares outstanding (including treasury shares)
As of December 31, 2025: 52,486,836 As of March 31, 2025 57,404,236
Treasury shares
As of December 31, 2025: 4,827,764 As of March 31, 2025 4,847,842
Average number of shares (quarterly consolidated during the period)
Period ended December 31, 2025: 50,109,822 Period ended December 31, 2024: 52,547,921
Notes: 1. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The average number of shares (quarterly consolidated during the period) was calculated on the assumption that the stock split was conducted at the beginning of the previous fiscal year.
2. As a result of the cancellation of treasury shares on August 18, 2025, the number of shares issued at the end of the fiscal year decreased by 4,917,400 shares.
Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or audit firm : None
Cautionary statement regarding forecasts of operating results and special notes (Caution regarding forward-looking statements)
Forward-looking statements in these materials are based on information available to management at the time this report was prepared and assumptions that management believes are reasonable. Actual results may differ significantly from these statements for a number of reasons. For conditions as assumption for earnings forecast and cautionary statement regarding use of the forecast, please see "1. Results of Operations, (3) Qualitative information on consolidated performance forecast" on page 6.
(How to obtain supplementary materials on quarterly financial results)
Materials for the earnings presentation (Japanese and English) will be posted on TDnet and our website today (February 12, 2026).
Index for Supplementary InformationResults of Operations 2
Overview of consolidated business performance 2
Overview of financial condition 5
Explanation of the consolidated earnings forecast and other forward-looking statements 6
Quarterly Consolidated Financial Statements and Major Notes 8
Quarterly consolidated balance sheet 8
Quarterly consolidated statements of income and comprehensive income 10
Notes to quarterly consolidated financial statements 12
(Notes to going concern assumptions) 12
(Notes to significant change in shareholdersʼ equity) 12
(Notes to the quarterly consolidated statement of cash flows) 12
(Notes to segment information) 13
1. Results of Operations(1) Overview of consolidated business performance
The following is an overview of consolidated business performance during the third quarter of the consolidated fiscal period under review.
FY 2025/3 Q3 (April 1, 2024 - December 31, 2024) | FY 2026/3 Q3 (April 1, 2025 - December 31, 2025) | YoY | ||
Net sales | Million yen 396,243 | Million yen 445,475 | Million yen 49,232 | 12.4% |
Gross profit (Margin) | 52,190 13.2% | 59,961 13.5% | 7,771 0.3pt | 14.9% - |
SG&A | 34,134 | 40,511 | 6,377 | 18.7% |
Operating income (Margin) | 18,056 4.6% | 19,449 4.4% | 1,393 (0.2pt) | 7.7% - |
Ordinary income | 18,379 | 20,766 | 2,386 | 13.0% |
Profit before income taxes | 18,462 | 31,317 | 12,855 | 69.6% |
Profit attributable to owners of parent | 12,714 | 24,308 | 11,593 | 91.2% |
Exchange Rate (Average rate during the year period) Yen / US$ | 152.57yen | 148.74yen | (3.83)yen | - |
Net Sales In the electronic components business, inventory adjustments in the supply chain continued to ease, while the EMS* business performed well, centered on overseas production sites where capacity increase has been implemented. The information equipment business continued to record strong sales of PCs and security software for mobile devices. Sales of amusement equipment for both domestic and overseas markets remained robust in the others business. Furthermore, Kyoei Sangyo Co., Ltd. starts to contribute as a consolidated subsidiary as of Q2.
As a result, net sales increased by 49,232 million yen year on year to 445,475 million yen.
Note: Electronics Manufacturing Service: Provision of product development
and manufacturing services on an outsourcing basis.
Gross Profit In addition to overall sales growth, solid performance in relatively
high-margin products and businesses increased the gross profit margin by 0.3 percentage points year on year, resulting in a
year-on-year increase in gross profit of 7,771 million yen to 59,961 million yen.
Operating income Selling, general and administrative expenses increased, driven by
higher sales-related costs associated with overall sales growth, and increased fixed costs arising from a corporate acquisition, among other factors. Nevertheless, higher gross profit more than offset these increases, resulting in operating income rising by 1,393 million yen year on year to 19,449 million yen.
Ordinary income Non-operating income and expenses improved, reflecting a decrease in foreign exchange losses and other factors, and ordinary income increased by 2,386 million yen year on year to 20,766 million yen.
Profit before income taxes
Due to the recognition of extraordinary income, including a 7,594 million yen gain on bargain purchase from a corporate acquisition and 1,636 million yen in gains on sales of investment securities, profit before income taxes increased by 12,855 million yen year on year to 31,317 million yen.
Profit attributable to owners of parent
Profit attributable to owners of parent increased by 11,593 million yen year on year to 24,308 million yen, due to the recognition of income taxes - current.
As noted above, net sales and income at all levels of profit, through profit attributable to owners of parent, increased year on year, contributing to sustained strong performance in the first half of the fiscal year.
Business segment performance
The following is a summary of business results by segment for the third quarter of the consolidated fiscal period under review.
FY 2025/3 Q3 (April 1, 2024 - December 31, 2024) | FY 2026/3 Q3 (April 1, 2025 - December 31, 2025) | YoY | |||
Electronic | Net sales | Million yen 346,212 | Million yen 383,892 | Million yen 37,679 | 10.9% |
components | Segment income | 13,568 | 13,768 | 199 | 1.5% |
Information | Net sales | 26,953 | 33,652 | 6,698 | 24.9% |
equipment | Segment income | 1,953 | 2,499 | 546 | 28.0% |
Software | Net sales | 2,070 | 2,525 | 455 | 22.0% |
Segment income | 308 | 233 | (74) | (24.2%) | |
Others | Net sales | 21,006 | 25,404 | 4,398 | 20.9% |
Segment income | 2,097 | 2,747 | 650 | 31.0% | |
Total | Net sales | 396,243 | 445,475 | 49,232 | 12.4% |
Segment income | 18,056 | 19,449 | 1,393 | 7.7% | |
Note: "Segment income" shows unadjusted figures for each business segment and adjusted figures for the total.
(a) Electronic components (Development, manufacture and sale of semiconductors, general
electronic components and other products, the electronics manufacturing service EMS, and other activities)
While inventory adjustments in the supply chain continued to ease, the components sales business faced uneven conditions, as the supply-demand balance tightened from the latter half of the previous year for certain products, including automotive semiconductors and commodity memory products. Meanwhile, the consolidation of Kyoei Sangyo led the business to maintain overall growth.
In the EMS business, aggressive capital expenditures focused on overseas sites proved effective, and sales of products, including medical and air-conditioning equipment, performed well.
As a result, net sales increased 10.9% year on year to 383,892 million yen and segment income increased 1.5% year on year to 13,768 million yen.
