Kaga Electronics Co., Ltd.TSE: 8154

Summary of Consolidated Financial Results for the Third Quarter Ended December 31, 2025

· Issued by Kaga Electronics Co., Ltd.

February 12, 2026

Summary of Consolidated Financial Results for the Third Quarter Ended December 31, 2025 [Japan GAAP]

Name of Company: KAGA ELECTRONICS CO., LTD.

Stock Code: 8154 URL: https://www.taxan.co.jp/ Stock Exchange Listing: Tokyo Stock Exchange, Prime Market

Representative Title: Representative Director, President & COO

Contact Person Title: Director, Senior Executive Officer Head of Administration Headquarters

Phone: +81-(0)3-5657-0111

Date of commencement of dividend payment (tentative): -Earnings supplementary explanatory documents: Yes

Earnings presentation: None

Name: Ryoichi Kado Name: Yasuhiro Ishihara

(Yen in millions, rounded down)

  1. Financial results for the third quarter of the fiscal year ending March 2026 (April 1, 2025 -December 31, 2025)
    1. Result of operations (Consolidated, year-to-date)

      (Percentage figures represent year on year changes)

      Net sales

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Third quarter ended December 2025 Third quarter ended December 2024

      Million yen

      445,475

      396,243

      %

      12.4

      (2.5)

      Million yen

      19,449

      18,056

      %

      7.7

      (11.9)

      Million yen

      20,766

      18,379

      %

      13.0

      (9.5)

      Million yen

      24,308

      12,714

      %

      91.2

      (20.5)

      Note: Comprehensive income: 3Q of FY3/2026: 28,977 million yen [62.9%]3Q of FY3/2025: 17,790 million yen [(14.0%)]

      Earnings per share

      Earnings per share

      (diluted)

      Yen

      Yen

      Third quarter ended December 2025

      485.11

      -

      Third quarter ended December 2024

      241.97

      -

      Notes: The Company conducted a two-for-one stock split of its common stock effective October 1, 2024.

      Earnings per share is calculated on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 2024.

      Note that diluted earnings per share is indicated as "-" because there are no diluted shares.

    2. Financial Position (Consolidated)

      Total assets

      Net assets

      Equity ratio

      Million yen

      Million yen

      %

      As of December 31, 2025

      343,171

      174,699

      50.9

      As of March 31, 2025

      305,671

      166,379

      54.4

      Reference: Shareholdersʼ equity As of December 31, 2025: 174,703 million yen As of March 31, 2025: 166,218 million yen

  2. Dividends

    Dividend per share

    Dividend payout ratio

    (Consolidated)

    1Q

    2Q

    3Q

    Year-end

    Full year

    Fiscal year ended March 2025

    Yen

    -

    Yen

    110.00

    Yen

    -

    Yen

    55.00

    Yen

    -

    %

    33.8

    Fiscal year ending March 2026

    -

    60.00

    -

    Fiscal year ending March 2026

    (Forecast)

    70.00

    130.00

    22.6

    Notes: 1. Change in the dividend forecast from the latest announcement: Yes

    Breakdown of interim dividend for 2026/3: Ordinary dividend: 55.00 yen; Extraordinary dividend: 5.00 yen Breakdown of year-end dividend for 2026/3(Forecast): Ordinary dividend: 55.00 yen; Extraordinary dividend: 15.00 yen

    With respect to the revision of dividend forecast, please refer to "Notice Regarding Upward Revision to Forecasts for Full-Year Earnings and Dividends (Dividend Increase)" , announced today (February 12, 2026).

    2. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The amount of the year-end dividend per share presented above for the fiscal year ended March 2025 takes into account the effect of the stock split, and the full-year dividend amount is indicated as "-". Assuming that the stock split was conducted at the beginning of the previous fiscal year, the interim dividend would be 55.00 yen, and the full year dividend per share would be 110.00 yen.

  3. Forecast for the fiscal year ending March 2026 (Consolidated, April 1, 2025 - March 31, 2026)

(Percentage figures represent year on year changes)

Net sales

Operating income

Ordinary income

Profit attributable

to owners of parent

Earnings per

share

Full year

Million yen

620,000

%

13.2

Million yen

27,000

%

14.4

Million yen

28,000

%

23.9

Million yen

28,500

%

66.8

Yen

575.24

Notes: Change in the forecast from the latest announcement: Yes

With respect to the revision of consolidated performance forecast, please refer to "Notice Regarding Upward Revision to Forecasts for Full-Year Earnings and Dividends (Dividend Increase)", announced today (February 12, 2026).

  • Notes
    1. Significant changes in the scope of consolidation during the period: Yes New: 7 (Company Name): Kyoei Sangyo Co., Ltd. and six other companies

    2. Use of accounting methods specifically for the preparation of the quarterly consolidated financial statements : None

    3. Changes in accounting policies, estimates, and retrospective restatement

      1. Changes due to revision of accounting standards : None

      2. Changes other than (a) : None

      3. Changes in accounting estimates : None

      4. Retrospective restatement : None

    4. Number of shares outstanding (common stock)

      1. Shares outstanding (including treasury shares)

        As of December 31, 2025: 52,486,836 As of March 31, 2025 57,404,236

      2. Treasury shares

        As of December 31, 2025: 4,827,764 As of March 31, 2025 4,847,842

      3. Average number of shares (quarterly consolidated during the period)

Period ended December 31, 2025: 50,109,822 Period ended December 31, 2024: 52,547,921

Notes: 1. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The average number of shares (quarterly consolidated during the period) was calculated on the assumption that the stock split was conducted at the beginning of the previous fiscal year.

2. As a result of the cancellation of treasury shares on August 18, 2025, the number of shares issued at the end of the fiscal year decreased by 4,917,400 shares.

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or audit firm : None

  • Cautionary statement regarding forecasts of operating results and special notes (Caution regarding forward-looking statements)

Forward-looking statements in these materials are based on information available to management at the time this report was prepared and assumptions that management believes are reasonable. Actual results may differ significantly from these statements for a number of reasons. For conditions as assumption for earnings forecast and cautionary statement regarding use of the forecast, please see "1. Results of Operations, (3) Qualitative information on consolidated performance forecast" on page 6.

(How to obtain supplementary materials on quarterly financial results)

Materials for the earnings presentation (Japanese and English) will be posted on TDnet and our website today (February 12, 2026).

Index for Supplementary Information
  1. Results of Operations 2

    1. Overview of consolidated business performance 2

    2. Overview of financial condition 5

    3. Explanation of the consolidated earnings forecast and other forward-looking statements 6

  2. Quarterly Consolidated Financial Statements and Major Notes 8

    1. Quarterly consolidated balance sheet 8

    2. Quarterly consolidated statements of income and comprehensive income 10

    3. Notes to quarterly consolidated financial statements 12

(Notes to going concern assumptions) 12

(Notes to significant change in shareholdersʼ equity) 12

(Notes to the quarterly consolidated statement of cash flows) 12

(Notes to segment information) 13

‌1. Results of Operations

‌(1) Overview of consolidated business performance

The following is an overview of consolidated business performance during the third quarter of the consolidated fiscal period under review.

FY 2025/3 Q3

(April 1, 2024 -

December 31, 2024)

FY 2026/3 Q3

(April 1, 2025 -

December 31, 2025)

YoY

Net sales

Million yen

396,243

Million yen

445,475

Million yen

49,232

12.4%

Gross profit

(Margin)

52,190

13.2%

59,961

13.5%

7,771

0.3pt

14.9%

-

SG&A

34,134

40,511

6,377

18.7%

Operating income

(Margin)

18,056

4.6%

19,449

4.4%

1,393

(0.2pt)

7.7%

-

Ordinary income

18,379

20,766

2,386

13.0%

Profit before income taxes

18,462

31,317

12,855

69.6%

Profit attributable to owners

of parent

12,714

24,308

11,593

91.2%

Exchange Rate

(Average rate during the year period)

Yen / US$

152.57yen

148.74yen

(3.83)yen

-

Net Sales In the electronic components business, inventory adjustments in the supply chain continued to ease, while the EMS* business performed well, centered on overseas production sites where capacity increase has been implemented. The information equipment business continued to record strong sales of PCs and security software for mobile devices. Sales of amusement equipment for both domestic and overseas markets remained robust in the others business. Furthermore, Kyoei Sangyo Co., Ltd. starts to contribute as a consolidated subsidiary as of Q2.

As a result, net sales increased by 49,232 million yen year on year to 445,475 million yen.

Note: Electronics Manufacturing Service: Provision of product development

and manufacturing services on an outsourcing basis.

Gross Profit In addition to overall sales growth, solid performance in relatively

high-margin products and businesses increased the gross profit margin by 0.3 percentage points year on year, resulting in a

year-on-year increase in gross profit of 7,771 million yen to 59,961 million yen.

Operating income Selling, general and administrative expenses increased, driven by

higher sales-related costs associated with overall sales growth, and increased fixed costs arising from a corporate acquisition, among other factors. Nevertheless, higher gross profit more than offset these increases, resulting in operating income rising by 1,393 million yen year on year to 19,449 million yen.

Ordinary income Non-operating income and expenses improved, reflecting a decrease in foreign exchange losses and other factors, and ordinary income increased by 2,386 million yen year on year to 20,766 million yen.

Profit before income taxes

Due to the recognition of extraordinary income, including a 7,594 million yen gain on bargain purchase from a corporate acquisition and 1,636 million yen in gains on sales of investment securities, profit before income taxes increased by 12,855 million yen year on year to 31,317 million yen.

Profit attributable to owners of parent

Profit attributable to owners of parent increased by 11,593 million yen year on year to 24,308 million yen, due to the recognition of income taxes - current.

As noted above, net sales and income at all levels of profit, through profit attributable to owners of parent, increased year on year, contributing to sustained strong performance in the first half of the fiscal year.

Business segment performance

The following is a summary of business results by segment for the third quarter of the consolidated fiscal period under review.

FY 2025/3 Q3

(April 1, 2024 -

December 31, 2024)

FY 2026/3 Q3

(April 1, 2025 -

December 31, 2025)

YoY

Electronic

Net sales

Million yen

346,212

Million yen

383,892

Million yen

37,679

10.9%

components

Segment income

13,568

13,768

199

1.5%

Information

Net sales

26,953

33,652

6,698

24.9%

equipment

Segment income

1,953

2,499

546

28.0%

Software

Net sales

2,070

2,525

455

22.0%

Segment income

308

233

(74)

(24.2%)

Others

Net sales

21,006

25,404

4,398

20.9%

Segment income

2,097

2,747

650

31.0%

Total

Net sales

396,243

445,475

49,232

12.4%

Segment income

18,056

19,449

1,393

7.7%

Note: "Segment income" shows unadjusted figures for each business segment and adjusted figures for the total.

(a) Electronic components (Development, manufacture and sale of semiconductors, general

electronic components and other products, the electronics manufacturing service EMS, and other activities)

While inventory adjustments in the supply chain continued to ease, the components sales business faced uneven conditions, as the supply-demand balance tightened from the latter half of the previous year for certain products, including automotive semiconductors and commodity memory products. Meanwhile, the consolidation of Kyoei Sangyo led the business to maintain overall growth.

In the EMS business, aggressive capital expenditures focused on overseas sites proved effective, and sales of products, including medical and air-conditioning equipment, performed well.

As a result, net sales increased 10.9% year on year to 383,892 million yen and segment income increased 1.5% year on year to 13,768 million yen.