Kaga Electronics Co., Ltd.TSE: 8154

Earnings Release FY2026/3 H1

· Issued by Kaga Electronics Co., Ltd.
Summary of Consolidated Financial Results

November 6, 2025

for the First Half Ended September 30, 2025 [Japan GAAP]

Name of Company:

KAGA ELECTRONICS CO., LTD.

Stock Code:

8154

URL: https://www.taxan.co.jp/

Stock Exchange Listing:

Tokyo Stock Exchange, Prime Market

Representative

Title: Representative Director, President & COO

Name: Ryoichi Kado

Contact Person

Title: Director, Senior Executive Officer Head of Administration Headquarters

Name: Yasuhiro Ishihara

Phone:

+81-(0)3-5657-0111

Date of filing of interim securities report (tentative):

November 13, 2025

Date of commencement of dividend payment (tentative):

December 5, 2025

Earnings explanatory documents:

Yes

Earnings presentation:

Yes (For institutional investors and analysts)

(Yen in millions, rounded down)

  1. Financial results for the H1 of the fiscal year ending March 2026 (April 1, 2025 – September 30, 2025)
    1. Result of operations (Consolidated, year-to-date)

      (Percentage figures represent year on year changes)

      Net sales

      Operating income

      Ordinary income

      Profit attributable

      to owners of parent

      million yen

      %

      million yen

      %

      million yen

      %

      million yen

      %

      H1 ended September 2025

      288,959

      11.5

      13,049

      13.5

      13,443

      19.2

      15,033

      89.3

      H1 ended September 2024

      259,064

      (5.8)

      11,501

      (17.1)

      11,278

      (19.1)

      7,941

      (30.4)

      Note: Comprehensive income: H1 of FY3/2026: 15,311 million yen [43.0%] H1 of FY3/2025: 10,709 million yen [(36.9%)]

      Earnings per share

      Earnings per share

      (diluted)

      yen

      yen

      H1 ended September 2025

      293.86

      —

      H1 ended September 2024

      151.15

      —

      Note: The Company conducted a two-for-one stock split of its common stock effective October 1, 2024.

      Earnings per share is calculated on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 2024.

      Note that diluted earnings per share is indicated as “-” because there are no diluted shares.

    2. Financial Position (Consolidated)

    Total assets

    Net assets

    Equity ratio

    million yen

    million yen

    %

    As of September 30, 2025

    327,037

    172,851

    50.1

    As of March 31, 2025

    305,671

    166,379

    54.4

    Reference: Shareholdersʼ equity︓As of September 30, 2025: 163,843 million yen As of March 31, 2025: 166,218 million yen.

  2. Dividends

    Dividend per share

    Dividend payout ratio

    (Consolidated)

    1Q

    2Q

    3Q

    Year-end

    Full year

    yen

    yen

    yen

    yen

    yen

    %

    Fiscal year ended March 2025

    —

    110.00

    —

    55.00

    —

    33.8

    Fiscal year ending March 2026

    —

    60.00

    Fiscal year ending March 2026

    —

    60.00

    120.00

    22.9

    (Forecast)

    Notes: 1. Change in the dividend forecast from the latest announcement: None

    Breakdown of interim dividend for 2026/3: Ordinary dividend: 55.00 yen; Extraordinary dividend: 5.00 yen Breakdown of year-end dividend for 2026/3(Forecast): Ordinary dividend: 55.00 yen; Extraordinary dividend: 5.00 yen

    2. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The amount of the year-end dividend per share presented above for the fiscal year ended March 2025 takes into account the effect of the stock split, and the full-year dividend amount is indicated as “–”. Assuming that the stock split was conducted at the beginning of the previous fiscal year, the interim dividend would be 55.00 yen, and the full year dividend per share would be 110.00 yen.

  3. Forecast for the fiscal year ending March 2026 (Consolidated, April 1, 2025 – March 31, 2026)

(Percentage figures represent year on year changes)

Net sales

Operating income

Ordinary income

Profit attributable

to owners of parent

Earnings per

share

Full year

million yen

%

million yen

%

million yen

%

million yen

%

yen

595,000

8.6

25,500

8.0

25,500

12.9

26,000

52.2

524.78

Note: Change in the forecast from the latest announcement: Yes

With respect to the revision of consolidated performance forecast, please refer to “Notice Regarding Upward Revision to Forecasts for Full-Year Earnings”, announced today (November 6, 2025).

  • Notes
    1. Significant changes in the scope of consolidation during the period: Yes New: 7 (Company Name): Kyoei Sangyo Co., Ltd. and six other companies

    2. Use of accounting methods specifically for the preparation of the interim consolidated financial statements : None

    3. Changes in accounting policies, estimates, and retrospective restatement

      1. Changes due to revision of accounting standards : None

      2. Changes other than (a) : None

      3. Changes in accounting estimates : None

      4. Retrospective restatement : None

    4. Number of shares outstanding (common stock)

(a) Shares outstanding (including treasury shares)

As of September 30, 2025:

52,486,836

As of March 31, 2025

57,404,236

(b) Treasury shares

As of September 30, 2025:

4,827,647

As of March 31, 2025

4,847,842

(c) Average number of shares (interim consolidated during the period)

Period ended September 30, 2025:

51,160,138

Period ended September 30, 2024:

52,544,267

Notes: 1. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The average number of shares interim consolidated during the period was calculated on the assumption that the stock split was conducted at the beginning of the previous fiscal year.

2. As a result of the cancellation of treasury shares on August 18, 2025, the number of shares issued at the end of the fiscal year decreased by 4,917,400 shares.

  • The interim audit procedures by a certified public accountant or auditing firm are not applicable to this Financial Results report.

  • Cautionary statement regarding forecasts of operating results and special notes (Caution regarding forward-looking statements)

Forward-looking statements in these materials are based on information available to management at the time this report was prepared and assumptions that management believes are reasonable. Actual results may differ significantly from these statements for a number of reasons. For conditions as assumption for earnings forecast and cautionary statement regarding use of the forecast, please see “1. Results of Operations (3) Qualitative information on consolidated earnings forecast” on page 6.

(Materials for financial results and how to obtain details of the financial results meeting)

We plan to hold an earnings briefing for institutional investors and analysts on Thursday, November 27, 2025. Materials for the earnings presentation (Japanese and English) will be posted on TDnet and our website today (Thursday, November 6). We plan to post a video of the earnings briefing, together with the briefing materials used on that day, on our website on November 27.

(A video of the earnings briefing in English will be posted at a later date.)

(Japanese)https://www.taxan.co.jp/jp/ir/event/event_01.html

(English) https://www.taxan.co.jp/en/ir/event/event_01.html

Index for Supplementary Information
  1. Results of Operations 2

    1. Overview of consolidated business performance 2

    2. Overview of financial condition 5

    3. Explanation of the consolidated earnings forecast and other forward-looking statements 6

  2. Interim Consolidated Financial Statements and Major Notes 7

    1. Interim consolidated balance sheet 7

    2. Interim consolidated statements of income and comprehensive income 9

    3. Interim consolidated statement of cash flows 11

    4. Notes to the interim consolidated financial statements 13

(Notes to going concern assumptions) 13

(Notes to significant change in shareholdersʼ equity) 13

(Notes to segment information) 13

(Subsequent events) 14

  1. ‌Results of Operations
    1. ‌Overview of consolidated business performance

      The following is an overview of consolidated business performance during the H1 of the consolidated fiscal period under review.

      FY 2025/3 H1

      (April 1, 2024 -

      September 30, 2024)

      FY 2026/3 H1

      (April 1, 2025 -

      September 30, 2025)

      YoY

      Net sales

      million yen

      259,064

      million yen

      288,959

      million yen

      29,894

      11.5%

      Gross profit

      (Margin)

      34,133

      13.2%

      39,544

      13.7%

      5,411

      0.5pt

      15.9%

      —

      SG&A

      22,631

      26,495

      3,863

      17.1%

      Operating income

      (Margin)

      11,501

      4.4%

      13,049

      4.5%

      1,547

      0.1pt

      13.5%

      —

      Ordinary income

      11,278

      13,443

      2,164

      19.2%

      Profit before income taxes

      11,244

      19,719

      8,475

      75.4%

      Profit attributable to owners

      of parent

      7,941

      15,033

      7,091

      89.3%

      Exchange Rate

      (Average rate during the year period)

      Yen / US$

      152.63yen

      146.04yen

      (6.59)yen

      —

      Net Sales

      In the electronic components business, net sales increased, driven by the EMS* business, with inventory adjustments showing signs of recovery in some supply chains. In the information equipment business, sales of PCs and security software performed well. In the others business, sales of amusement equipment were strong.

      Furthermore, Q2 saw the addition of Kyoei Sangyo Co., Ltd. as a consolidated subsidiary.

      As a result, net sales increased by 29,894 million yen year on year to 288,959 million yen.

      Note: Electronics Manufacturing Service: Provision of product development

      and manufacturing services on an outsourcing basis.

      Gross Profit

      Strong sales of relatively high-margin products, in addition to increased sales overall, resulted in an increase in gross profit by 5,411 million yen year on year to 39,544 million yen.

      Gross profit margin increased by 0.5 percentage points year on year to 13.7%.

      Operating income

      Although selling, general and administrative expenses increased due to increased sales and corporate acquisition, the increase in gross profit exceeded the increase in these expenses, resulting in operating income increasing by 1,547 million yen year on year to 13,049 million yen.

      Operating income margin increased by 0.1 percentage points year on year to 4.5%.

      Ordinary income

      With an improvement in non-operating income and expenses due

      partly to a decrease in foreign exchange losses, ordinary income increased by 2,164 million yen year on year to 13,443 million yen.

      Profit before income taxes

      Due to the recognition of extraordinary income including a gain on bargain purchase associated with a corporate acquisition and a gain on sales of investment securities, profit before income taxes increased by 8,475 million yen year on year to 19,719 million yen.

      Profit attributable to owners of parent

      Profit attributable to owners of parent increased by 7,091 million yen year on year to 15,033 million yen, mainly due to the recognition of

      income taxes – current.

      Thus, net sales and all types of income, from gross profit to profit attributable to owners of parent, recorded a year on year increase.

      Business segment performance

      The following is a summary of business results by segment for the H1 of the consolidated fiscal period under review.

      FY 2025/3 H1

      (April 1, 2024 -

      September 30, 2024)

      FY 2026/3 H1

      (April 1, 2025 -

      September 30, 2025)

      YoY

      Electronic components

      Net sales Segment income

      million yen

      225,866

      8,679

      million yen

      247,788

      8,967

      million yen

      21,922

      288

      9.7%

      3.3%

      Information

      equipment

      Net sales

      Segment income

      18,633

      1,392

      21,571

      1,616

      2,938

      224

      15.8%

      16.1%

      Software

      Net sales

      Segment income

      1,471

      256

      1,679

      165

      207

      (91)

      14.1%

      (35.6%)

      Others

      Net sales

      Segment income

      13,093

      1,094

      17,919

      2,122

      4,825

      1,028

      36.9%

      94.0%

      Total

      Net sales

      Segment income

      259,064

      11,501

      288,959

      13,049

      29,894

      1,547

      11.5%

      13.5%

      Note: “Segment income” shows unadjusted figures for each business segment and adjusted figures for the total.

      (a) Electronic components

      In the components sales business, there were signs of recovery in the supply chainsʼ inventory adjustments, which had been a concern due to their potential prolonged process. Combined with the synergy effect of the acquisition of Kyoei Sangyo, the business recorded an increase in both net sales and income.

      In the EMS business, although demand from some customers declined, sales for medical equipment, air-conditioning equipment, and industrial equipment continued to be strong, resulting in increased net sales and income.

      As a result, net sales increased 9.7% year on year to 247,788 million yen and segment income increased 3.3% year on year to 8,967 million yen.

      (b) Information equipment

      In the PC sales business, sales to educational institutions were strong due partly to an increase in sales volume. Sales to mass retailers were solid due to the expansion of product lines by major PC suppliers, as well as replacement demand triggered by the end of Windows 10 support.

      As a result, net sales increased 15.8% year on year to 21,571 million yen and segment income increased 16.1% year on year to 1,616

      million yen.

      (c) Software

      Sales recovered as a result of efforts to increase orders for computer graphics production for games and amusement equipment. However, profits were below the same period of the previous fiscal year, despite the elimination of the operating loss incurred in the first quarter.

      As a result, net sales increased 14.1% year on year to 1,679 million yen and segment income decreased 35.6% year on year to 165 million yen.

      (d) Others

      Sales of amusement equipment, which has been enjoying robust demand since the latter half of the previous consolidated fiscal year, maintained its strong performance both for the Japanese and U.S. markets.

      As a result, net sales increased 36.9% year on year to 17,919 million yen and segment income increased 94.0% year on year to 2,122

      million yen.

      ‌Financial results:
      1. Financial highlights(3months)

        FY 2025/3 Q2

        FY 2026/3 Q2

        (July 1, 2024 -

        September 30,

        (July 1, 2025 -

        September 30,

        YoY

        2024)

        2025)

        Net Sales

        million yen

        130,426

        million yen

        150,872

        million yen

        20,446

        15.7%

        Gross profit

        17,152

        21,104

        3,951

        23.0%

        (Margin)

        13.2%

        14.0%

        0.8pt

        —

        Operating income

        5,951

        6,564

        613

        10.3%

        (Margin)

        4.6%

        4.4%

        (0.2pt)

        —

        Ordinary income

        5,232

        7,200

        1,968

        37.6%

        Profit before income taxes

        5,198

        13,307

        8,108

        156.0%

        Profit attributable to owners of parent

        3,814

        10,419

        6,604

        173.1%

      2. By segment

        FY 2025/3 Q2

        FY 2026/3 Q2

        (July 1, 2024 -

        September 30,

        (July 1, 2025 -

        September 30,

        YoY

        2024)

        2025)

        Electronic components

        Net sales Segment income

        million yen

        114,545

        4,348

        million yen

        131,332

        4,740

        million yen

        16,786

        391

        14.7%

        9.0%

        Information

        Net sales

        8,026

        9,454

        1,428

        17.8%

        equipment

        Segment income

        753

        795

        42

        5.7%

        Software

        Net sales

        840

        1,087

        247

        29.4%

        Segment income

        221

        207

        (13)

        (6.1%)

        Others

        Net sales

        7,013

        8,997

        1,983

        28.3%

        Segment income

        633

        760

        127

        20.1%

        Total

        Net sales

        130,426

        150,872

        20,446

        15.7%

        Segment income

        5,951

        6,564

        613

        10.3%

        Note: “Segment income” shows unadjusted figures for each business segment and adjusted figures for the total.

    2. Overview of financial condition

      1. Assets, liabilities and net assets

        Total assets as of September 30, 2025 increased by 21,365 million yen from March 31, 2025, to 327,037 million yen.

        Current assets increased by 12,775 million yen from March 31, 2025, to 269,939 million yen. This is primarily due to an increase of 13,392 million yen in merchandise and finished goods that partly reflected the consolidation of Kyoei Sangyo as a Group company.

        Non-current assets increased by 8,590 million yen from March 31, 2025, to 57,097 million yen. This is primarily due to an increase of 5,056 million yen in investment securities, and 1,641 million yen in Property, plant and equipment that partly reflected the consolidation of Kyoei Sangyo as a Group company.

        Liabilities increased by 14,894 million yen from March 31, 2025, to 154,186 million yen. This is primarily due to a 12,344 million yen increase in short-term loans payable.

        Net assets increased by 6,471 million yen from March 31, 2025, to 172,851 million yen. This is primarily due to an increase of 8,847 million yen in non-controlling interests partly as a result of the consolidation of Kyoei Sangyo as a Group company.

      2. Cash flows

        Cash and cash equivalents as of September 30, 2025, decreased by 1,722 million yen from March 31, 2025, to 70,958 million yen.

        (Operating activities)

        Net cash provided by operating activities was 9,676 million yen (14,929 million yen provided by the same period of the previous fiscal year), mainly due to the posting of profit before income taxes.

        (Investing activities)

        Net cash provided by investing activities was 3,979 million yen (10,174 million yen used in the same period of the previous fiscal year), mainly due to proceeds from the withdrawal of time deposits.

        (Financing activities)

        Net cash used in financing activities was 13,838 million yen (3,824 million yen used in the same period of the previous fiscal year), mainly due to expenses for the purchase of treasury shares.

    3. ‌Explanation of the consolidated earnings forecast and other forward-looking statements

    As announced today in the “Notice Regarding Upward Revision to Forecasts for Full-Year Earnings”, we have upwardly revised the consolidated earnings forecast for the fiscal year ending March 31, 2026, as follows.

    For details, please refer to this document.

    Revisions to consolidated earnings forecasts

    Revisions to consolidated earnings forecasts for the fiscal year ended March 31,2026

    (from April 1, 2025 to March 31, 2026)

    Net Sales

    Operating income

    Ordinary income

    Profit attributable to owners

    of parent

    Earnings per share

    Previous forecast(A)

    (Announced on August 7, 2025)

    million yen

    million yen

    million yen

    million yen

    yen

    574,000

    24,000

    23,800

    24,200

    488.45

    Revised forecast(B)

    595,000

    25,500

    25,500

    26,000

    524.78

    Difference (B-A)

    21,000

    1,500

    1,700

    1,800

    36.33

    Percent change (%)

    3.7%

    6.3%

    7.1%

    7.4%

    7.4%

    (Reference)

    Results for the fiscal year ended March 31, 2025 *

    547,779

    23,601

    22,593

    17,083

    325.08

    Note: The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. Earnings per share for the previous fiscal year is calculated on the assumption that the stock split was conducted at the beginning of the previous fiscal year.

    【Reference: Revision of other related indicators】

    Capital efficiency

    Shareholder Returns

    ROE

    Consolidated dividend payout ratio

    Total return ratio

    DOE

    Previous forecast

    (Announced on August 7, 2025)

    14.6%

    24.6%

    83.3%

    4.2%

    Revised forecast

    15.0%

    22.9%

    77.6%

    3.9%

    (Reference) Results for the fiscal year ended March

    31,2025

    10.8%

    33.8%

    33.8%

    4.2%

    ‟Medium-Term Management Plan 2027”

    Targets

    (Announced on November 6, 2024)

    12.0%

    or higher

    30%~40%

    —

    4.0%

    The consolidated dividend payout ratio should read 31.6% and the DOE 4.0% in real terms excluding

    7.2 billion yen in non-cash gain on bargain purchase.

  2. ‌Interim Consolidated Financial Statements and Major Notes
  1. ‌Interim consolidated balance sheet

    (million yen)

    Fiscal year ended March 2025

    (As of March 31, 2025)

    H1 ended September 2025

    (As of September 30, 2025)

    ASSETS

    Current assets

    Cash and deposits

    80,188

    73,217

    Notes receivable – trade

    892

    1,017

    Electronically recorded monetary claims -operating

    7,155

    10,288

    Accounts receivable – trade

    106,091

    108,116

    Securities

    150

    160

    Merchandise and finished goods

    35,906

    49,298

    Work in process

    1,973

    2,595

    Raw materials and supplies

    13,893

    14,573

    Other

    11,148

    10,880

    Allowance for doubtful accounts

    (236)

    (209)

    Total current assets

    257,164

    269,939

    Non-current assets

    Property, plant and equipment

    Buildings and structures, net

    9,839

    10,896

    Machinery, equipment and vehicles, net

    11,034

    10,965

    Tools, furniture and fixtures, net

    1,217

    1,266

    Land

    5,940

    6,120

    Construction in progress

    413

    837

    Total property, plant and equipment

    28,445

    30,087

    Intangible assets

    Software

    1,694

    1,839

    Other

    44

    40

    Total intangible assets

    1,738

    1,879

    Investments and other assets

    Investment securities

    12,556

    17,612

    Deferred tax assets

    1,344

    1,220

    Distressed receivables

    4,815

    4,841

    Other

    4,481

    6,420

    Allowance for doubtful accounts

    (4,873)

    (4,963)

    Total investments and other assets

    18,323

    25,130

    Total non-current assets

    48,507

    57,097

    Total assets

    305,671

    327,037

    (million yen)

    Fiscal year ended March 2025

    (As of March 31, 2025)

    H1 ended September 2025

    (As of September 30, 2025)

    LIABILITIES

    Current liabilities

    Notes and accounts payable - trade

    73,340

    74,584

    Short-term loans payable

    14,890

    27,235

    Current portion of bonds payable

    5,000

    200

    Accrued expenses

    8,145

    9,207

    Income taxes payable

    4,018

    3,812

    Provision for directorsʼ bonuses

    428

    69

    Other

    11,881

    12,348

    Total current liabilities

    117,704

    127,457

    Non-current liabilities

    Bonds payable

    5,000

    5,300

    Long-term loans payable

    5,500

    8,508

    Deferred tax liabilities

    4,115

    5,414

    Provision for directorsʼ retirement benefits

    99

    99

    Net defined benefit liability

    2,572

    2,620

    Asset retirement obligations

    698

    849

    Other

    3,601

    3,937

    Total non-current liabilities

    21,587

    26,729

    Total liabilities

    139,292

    154,186

    NET ASSETS

    Shareholdersʼ equity

    Capital stock

    12,133

    12,133

    Capital surplus

    14,885

    14,767

    Retained earnings

    121,553

    123,749

    Treasury shares

    (5,579)

    (9,907)

    Total shareholdersʼ equity

    142,993

    140,743

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    3,263

    4,308

    Deferred gains or losses on hedges

    (28)

    4

    Foreign currency translation adjustment

    18,959

    17,814

    Remeasurements of defined benefit plans

    1,031

    973

    Total accumulated other comprehensive income

    23,225

    23,100

    Non-controlling interests

    160

    9,007

    Total net assets

    166,379

    172,851

    Total liabilities and net assets

    305,671

    327,037

    (million yen)

    H1 ended September 2024

    (April 1, 2024-

    September 30,2024)

    H1 ended September 2025

    (April 1, 2025-

    September 30,2025)

    Net sales

    259,064

    288,959

    Cost of sales

    224,931

    249,414

    Gross profit

    34,133

    39,544

    Selling, general and administrative expenses

    22,631

    26,495

    Operating income

    11,501

    13,049

    Non-operating income

    Interest income

    648

    569

    Dividends income

    139

    244

    Commission fee

    66

    56

    Share of profit of entities accounted for

    using equity method

    —

    55

    Other

    583

    388

    Total non-operating income

    1,437

    1,313

    Non-operating expenses

    Interest expenses

    403

    381

    Share of loss of entities accounted for using equity method

    58

    —

    Foreign exchange losses

    995

    319

    loss on net monetary position

    138

    131

    Other

    64

    88

    Total non-operating expenses

    1,660

    919

    Ordinary income

    11,278

    13,443

    Extraordinary income

    Gain on sales of non-current assets

    2

    21

    Gain on sales of investment securities

    76

    1,205

    Gain on step acquisitions

    —

    466

    Gain on bargain purchase

    —

    3,800

    Other

    3

    881

    Total extraordinary income

    82

    6,376

    Extraordinary loss

    Loss on retirement of non-current assets

    7

    1

    Loss on valuation of investment securities

    101

    79

    Other

    8

    18

    Total extraordinary loss

    116

    100

    Profit before income taxes

    11,244

    19,719

    Income taxes - current

    2,615

    4,394

    Income taxes - deferred

    879

    93

    Total income taxes

    3,495

    4,487

    Profit

    7,749

    15,231

    Profit attributable to owners of parent

    7,941

    15,033

    Profit (loss) attributable to non-controlling interests

    (192)

    197

  2. ‌Interim consolidated statements of income and comprehensive income For the H1 (April 1, 2025 – September 30, 2025)

    Other comprehensive income

    Valuation difference on available-for-sale securities

    579

    1,256

    Deferred gains or losses on hedges

    (62)

    32

    Foreign currency translation adjustment

    1,689

    (1,043)

    Remeasurements of defined benefit plans, net of tax

    621

    (58)

    Share of other comprehensive income of

    associates accounted for using equity method

    131

    (107)

    Total other comprehensive income

    2,960

    79

    Comprehensive income

    10,709

    15,311

    Comprehensive income attributable to owners of parent

    10,901

    14,908

    Comprehensive income attributable to non-controlling interests

    (192)

    402

  3. Interim consolidated statement of cash flows

    (million yen)

    H1 ended September 2024

    (April 1, 2024-

    September 30,2024)

    H1 ended September 2025

    (April 1, 2025-

    September 30,2025)

    Cash flows from operating activities

    Profit before income taxes

    11,244

    19,719

    Depreciation

    2,094

    2,485

    Amortization of goodwill

    16

    —

    Increase (decrease) in allowance for doubtful accounts

    (26)

    (33)

    Interest and dividend income

    (787)

    (813)

    Interest expenses

    403

    381

    Share of (profit) loss of entities accounted for using equity method

    58

    (55)

    Loss (gain) on sales of investment securities

    (72)

    (1,205)

    Loss (gain) on valuation of investment securities

    101

    79

    Gain on bargain purchase

    —

    (466)

    Loss (gain) on step acquisitions

    —

    (3,800)

    Loss (gain) on liquidation of subsidiaries and associates

    —

    —

    Decrease (increase) in notes and accounts receivable - trade

    12,295

    10,983

    Decrease (increase) in inventories

    (1,952)

    (7,305)

    Decrease (increase) in accounts receivable -other

    (931)

    132

    Decrease (increase) in advance payments

    (71)

    119

    Increase (decrease) in notes and accounts payable - trade

    (2,626)

    (6,225)

    Increase (decrease) in accrued expenses

    (683)

    337

    Decrease (increase) in consumption taxes refund receivable

    (902)

    1,275

    Decrease (increase) in other current assets

    (472)

    49

    Increase (decrease) in other current liabilities

    (1,702)

    (491)

    Other, net

    (833)

    (1,586)

    Subtotal

    15,151

    13,580

    Interest and dividend income received

    788

    832

    Interest expenses paid

    (419)

    (391)

    Income taxes paid

    (590)

    (4,344)

    Net cash provided by (used in) operating activities

    14,929

    9,676

    Cash flows from investing activities

    Payments into time deposits

    (6,525)

    (5,833)

    Proceeds from withdrawal of time deposits

    —

    11,942

    Purchase of property, plant and equipment

    (2,500)

    (2,034)

    Proceeds from sales of property, plant and equipment

    2

    112

    Purchase of intangible assets

    (195)

    (187)

    Proceeds from purchase of shares of Purchase of shares of subsidiaries resulting in change in scope of consolidation

    —

    (2,218)

    Purchase of investment securities

    (1,140)

    (838)

    (million yen)

    H1 ended September 2024

    (April 1, 2024 -

    September 30, 2024)

    H1ended September 2025

    (April 1, 2025 -

    September 30, 2025)

    Proceeds from sales of investment securities

    103

    2,989

    Short-term loan advances

    (0)

    (0)

    Other payments

    (152)

    (80)

    Other proceeds

    233

    127

    Net cash provided by (used in) investing activities

    (10,174)

    3,979

    Cash flows from financing activities

    Increase (decrease) in short-term loans payable

    (510)

    9,171

    Proceeds from long-term borrowings

    —

    149

    Repayments of long-term loans payable

    —

    (504)

    Redemption of bonds

    —

    (5,100)

    Purchase of treasury shares

    (1)

    (14,447)

    Cash dividends paid

    (2,885)

    (2,886)

    Other, net

    (426)

    (221)

    Net cash provided by (used in) financing activities

    (3,824)

    (13,838)

    Effect of exchange rate change on cash and cash equivalents

    641

    (1,539)

    Net increase (decrease) in cash and cash equivalents

    1,571

    (1,722)

    Cash and cash equivalents at beginning of period

    62,417

    72,681

    Cash and cash equivalents at end of period

    63,989

    70,958

  4. ‌Notes to the interim consolidated financial statements (Notes to going concern assumptions)

Not applicable

(Notes to significant change in shareholdersʼ equity)

(Acquisition of own shares)

The Company acquired 4,917,400 treasury shares based on the resolutions at the Board of Directors meeting held on August 7, 2025. Treasury shares increased by 14,447 million yen during this period due to the acquisition of treasury shares mentioned above.

(Cancellation of treasury shares)

The Company cancelled 4,917,400 shares on August 18, 2025, based on the resolution at the Board of Directors meeting held on August 7, 2025. This resulted in a decrease of 149 million yen in capital surplus, 9,947 million yen in retained earnings, and 10,096 million yen in treasury shares as of September 30, 2025.

As a result of the foregoing factors, as of September 30, 2025, capital surplus stood at 14,767 million yen, retained earnings at 123,749 million yen, and treasury shares at 9,907 million yen.

(Notes to segment information)

  1. For the H1 ended September 2024 (April 1, 2024 – September 30, 2024)

    1. Information about net sales and income (loss) by reportable segments

      (million yen)

      Reportable segments

      Adjustment (Note 1)

      Consolidated (Note 2)

      Electronic components

      Information equipment

      Software

      Others

      Total

      Net sales:

      Sales to external customers

      225,866

      18,633

      1,471

      13,093

      259,064

      —

      259,064

      Inter-segment sales or transfers

      1,777

      4,947

      682

      2,848

      10,255

      (10,255)

      —

      Total

      227,644

      23,580

      2,154

      15,941

      269,320

      (10,255)

      259,064

      Segment income

      (loss)

      8,679

      1,392

      256

      1,094

      11,422

      78

      11,501

      Notes: 1. Adjustment in segment income of 78 million yen includes 78 million yen for elimination of inter-segment trade.

    2. Segment income is adjusted for operating income on the interim consolidated statements of income and comprehensive income.

      2. Information regarding impairment loss on non-current assets or on goodwill and other matters by reportable segment

      (Material impairment loss pertaining to non-current assets)

      Not applicable

      (Material change in goodwill amount)

      Not applicable

      (Material gain on bargain purchase) Not applicable

  2. For the H1 ended September 2025 (April 1, 2025 – September 30, 2025)

    1. Information about net sales and income (loss) by reportable segments

      (million yen)

      Reportable segments

      Adjustment (Note 1)

      Consolidated (Note 2)

      Electronic components

      Information equipment

      Software

      Others

      Total

      Net sales:

      Sales to external customers

      247,788

      21,571

      1,679

      17,919

      288,959

      —

      288,959

      Inter-segment sales or transfers

      2,121

      7,016

      435

      2,542

      12,115

      (12,115)

      —

      Total

      249,910

      28,588

      2,114

      20,461

      301,074

      (12,115)

      288,959

      Segment income

      8,967

      1,616

      165

      2,122

      12,873

      176

      13,049

      Notes: 1. Adjustment in segment income of 176 million yen includes 176 million yen for elimination of inter-segment trade.

    2. Segment income is adjusted for operating income on the interim consolidated statements of income and comprehensive income.

2. Information regarding impairment loss on non-current assets or on goodwill and other matters by reportable segment

(Material impairment loss pertaining to non-current assets)

Not applicable

(Material change in goodwill amount)

Not applicable

(Material gain on bargain purchase)

A 3,800 million yen gain on bargain purchase was recorded in the electronic components business. This gain arose from the Companyʼs acquisition of shares in Kyoei Sangyo on July 18, 2025.

(Subsequent events) Not applicable