November 6, 2025
for the First Half Ended September 30, 2025 [Japan GAAP]Name of Company: | KAGA ELECTRONICS CO., LTD. | |||
Stock Code: | 8154 | URL: https://www.taxan.co.jp/ | ||
Stock Exchange Listing: | Tokyo Stock Exchange, Prime Market | |||
Representative | Title: Representative Director, President & COO | Name: Ryoichi Kado | ||
Contact Person | Title: Director, Senior Executive Officer Head of Administration Headquarters | Name: Yasuhiro Ishihara | ||
Phone: | +81-(0)3-5657-0111 | |||
Date of filing of interim securities report (tentative): | November 13, 2025 | |||
Date of commencement of dividend payment (tentative): | December 5, 2025 | |||
Earnings explanatory documents: | Yes | |||
Earnings presentation: | Yes (For institutional investors and analysts) | |||
(Yen in millions, rounded down)
- Financial results for the H1 of the fiscal year ending March 2026 (April 1, 2025 – September 30, 2025)
Result of operations (Consolidated, year-to-date)
(Percentage figures represent year on year changes)
Net sales
Operating income
Ordinary income
Profit attributable
to owners of parent
million yen
%
million yen
%
million yen
%
million yen
%
H1 ended September 2025
288,959
11.5
13,049
13.5
13,443
19.2
15,033
89.3
H1 ended September 2024
259,064
(5.8)
11,501
(17.1)
11,278
(19.1)
7,941
(30.4)
Note: Comprehensive income: H1 of FY3/2026: 15,311 million yen [43.0%] H1 of FY3/2025: 10,709 million yen [(36.9%)]
Earnings per share
Earnings per share
(diluted)
yen
yen
H1 ended September 2025
293.86
—
H1 ended September 2024
151.15
—
Note: The Company conducted a two-for-one stock split of its common stock effective October 1, 2024.
Earnings per share is calculated on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 2024.
Note that diluted earnings per share is indicated as “-” because there are no diluted shares.
Financial Position (Consolidated)
Total assets
Net assets
Equity ratio
million yen
million yen
%
As of September 30, 2025
327,037
172,851
50.1
As of March 31, 2025
305,671
166,379
54.4
Reference: Shareholdersʼ equity︓As of September 30, 2025: 163,843 million yen As of March 31, 2025: 166,218 million yen.
- Dividends
Dividend per share
Dividend payout ratio
(Consolidated)
1Q
2Q
3Q
Year-end
Full year
yen
yen
yen
yen
yen
%
Fiscal year ended March 2025
—
110.00
—
55.00
—
33.8
Fiscal year ending March 2026
—
60.00
Fiscal year ending March 2026
—
60.00
120.00
22.9
(Forecast)
Notes: 1. Change in the dividend forecast from the latest announcement: None
Breakdown of interim dividend for 2026/3: Ordinary dividend: 55.00 yen; Extraordinary dividend: 5.00 yen Breakdown of year-end dividend for 2026/3(Forecast): Ordinary dividend: 55.00 yen; Extraordinary dividend: 5.00 yen
2. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The amount of the year-end dividend per share presented above for the fiscal year ended March 2025 takes into account the effect of the stock split, and the full-year dividend amount is indicated as “–”. Assuming that the stock split was conducted at the beginning of the previous fiscal year, the interim dividend would be 55.00 yen, and the full year dividend per share would be 110.00 yen.
- Forecast for the fiscal year ending March 2026 (Consolidated, April 1, 2025 – March 31, 2026)
(Percentage figures represent year on year changes)
Net sales | Operating income | Ordinary income | Profit attributable to owners of parent | Earnings per share | |||||
Full year | million yen | % | million yen | % | million yen | % | million yen | % | yen |
595,000 | 8.6 | 25,500 | 8.0 | 25,500 | 12.9 | 26,000 | 52.2 | 524.78 | |
Note: Change in the forecast from the latest announcement: Yes
With respect to the revision of consolidated performance forecast, please refer to “Notice Regarding Upward Revision to Forecasts for Full-Year Earnings”, announced today (November 6, 2025).
- Notes
Significant changes in the scope of consolidation during the period: Yes New: 7 (Company Name): Kyoei Sangyo Co., Ltd. and six other companies
Use of accounting methods specifically for the preparation of the interim consolidated financial statements : None
Changes in accounting policies, estimates, and retrospective restatement
Changes due to revision of accounting standards : None
Changes other than (a) : None
Changes in accounting estimates : None
Retrospective restatement : None
Number of shares outstanding (common stock)
(a) Shares outstanding (including treasury shares) | |||
As of September 30, 2025: | 52,486,836 | As of March 31, 2025 | 57,404,236 |
(b) Treasury shares | |||
As of September 30, 2025: | 4,827,647 | As of March 31, 2025 | 4,847,842 |
(c) Average number of shares (interim consolidated during the period) | |||
Period ended September 30, 2025: | 51,160,138 | Period ended September 30, 2024: | 52,544,267 |
Notes: 1. The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. The average number of shares interim consolidated during the period was calculated on the assumption that the stock split was conducted at the beginning of the previous fiscal year.
2. As a result of the cancellation of treasury shares on August 18, 2025, the number of shares issued at the end of the fiscal year decreased by 4,917,400 shares.
The interim audit procedures by a certified public accountant or auditing firm are not applicable to this Financial Results report.
Cautionary statement regarding forecasts of operating results and special notes (Caution regarding forward-looking statements)
Forward-looking statements in these materials are based on information available to management at the time this report was prepared and assumptions that management believes are reasonable. Actual results may differ significantly from these statements for a number of reasons. For conditions as assumption for earnings forecast and cautionary statement regarding use of the forecast, please see “1. Results of Operations (3) Qualitative information on consolidated earnings forecast” on page 6.
(Materials for financial results and how to obtain details of the financial results meeting)
We plan to hold an earnings briefing for institutional investors and analysts on Thursday, November 27, 2025. Materials for the earnings presentation (Japanese and English) will be posted on TDnet and our website today (Thursday, November 6). We plan to post a video of the earnings briefing, together with the briefing materials used on that day, on our website on November 27.
(A video of the earnings briefing in English will be posted at a later date.)
(Japanese)https://www.taxan.co.jp/jp/ir/event/event_01.html
(English) https://www.taxan.co.jp/en/ir/event/event_01.html
Index for Supplementary InformationResults of Operations 2
Overview of consolidated business performance 2
Overview of financial condition 5
Explanation of the consolidated earnings forecast and other forward-looking statements 6
Interim Consolidated Financial Statements and Major Notes 7
Interim consolidated balance sheet 7
Interim consolidated statements of income and comprehensive income 9
Interim consolidated statement of cash flows 11
Notes to the interim consolidated financial statements 13
(Notes to going concern assumptions) 13
(Notes to significant change in shareholdersʼ equity) 13
(Notes to segment information) 13
(Subsequent events) 14
- Results of Operations
Overview of consolidated business performance
The following is an overview of consolidated business performance during the H1 of the consolidated fiscal period under review.
FY 2025/3 H1
(April 1, 2024 -
September 30, 2024)
FY 2026/3 H1
(April 1, 2025 -
September 30, 2025)
YoY
Net sales
million yen
259,064
million yen
288,959
million yen
29,894
11.5%
Gross profit
(Margin)
34,133
13.2%
39,544
13.7%
5,411
0.5pt
15.9%
—
SG&A
22,631
26,495
3,863
17.1%
Operating income
(Margin)
11,501
4.4%
13,049
4.5%
1,547
0.1pt
13.5%
—
Ordinary income
11,278
13,443
2,164
19.2%
Profit before income taxes
11,244
19,719
8,475
75.4%
Profit attributable to owners
of parent
7,941
15,033
7,091
89.3%
Exchange Rate
(Average rate during the year period)
Yen / US$
152.63yen
146.04yen
(6.59)yen
—
Net Sales
In the electronic components business, net sales increased, driven by the EMS* business, with inventory adjustments showing signs of recovery in some supply chains. In the information equipment business, sales of PCs and security software performed well. In the others business, sales of amusement equipment were strong.
Furthermore, Q2 saw the addition of Kyoei Sangyo Co., Ltd. as a consolidated subsidiary.
As a result, net sales increased by 29,894 million yen year on year to 288,959 million yen.
Note: Electronics Manufacturing Service: Provision of product development
and manufacturing services on an outsourcing basis.
Gross Profit
Strong sales of relatively high-margin products, in addition to increased sales overall, resulted in an increase in gross profit by 5,411 million yen year on year to 39,544 million yen.
Gross profit margin increased by 0.5 percentage points year on year to 13.7%.
Operating income
Although selling, general and administrative expenses increased due to increased sales and corporate acquisition, the increase in gross profit exceeded the increase in these expenses, resulting in operating income increasing by 1,547 million yen year on year to 13,049 million yen.
Operating income margin increased by 0.1 percentage points year on year to 4.5%.
Ordinary income
With an improvement in non-operating income and expenses due
partly to a decrease in foreign exchange losses, ordinary income increased by 2,164 million yen year on year to 13,443 million yen.
Profit before income taxes
Due to the recognition of extraordinary income including a gain on bargain purchase associated with a corporate acquisition and a gain on sales of investment securities, profit before income taxes increased by 8,475 million yen year on year to 19,719 million yen.
Profit attributable to owners of parent
Profit attributable to owners of parent increased by 7,091 million yen year on year to 15,033 million yen, mainly due to the recognition of
income taxes – current.
Thus, net sales and all types of income, from gross profit to profit attributable to owners of parent, recorded a year on year increase.
Business segment performance
The following is a summary of business results by segment for the H1 of the consolidated fiscal period under review.
FY 2025/3 H1
(April 1, 2024 -
September 30, 2024)
FY 2026/3 H1
(April 1, 2025 -
September 30, 2025)
YoY
Electronic components
Net sales Segment income
million yen
225,866
8,679
million yen
247,788
8,967
million yen
21,922
288
9.7%
3.3%
Information
equipment
Net sales
Segment income
18,633
1,392
21,571
1,616
2,938
224
15.8%
16.1%
Software
Net sales
Segment income
1,471
256
1,679
165
207
(91)
14.1%
(35.6%)
Others
Net sales
Segment income
13,093
1,094
17,919
2,122
4,825
1,028
36.9%
94.0%
Total
Net sales
Segment income
259,064
11,501
288,959
13,049
29,894
1,547
11.5%
13.5%
Note: “Segment income” shows unadjusted figures for each business segment and adjusted figures for the total.
(a) Electronic components
In the components sales business, there were signs of recovery in the supply chainsʼ inventory adjustments, which had been a concern due to their potential prolonged process. Combined with the synergy effect of the acquisition of Kyoei Sangyo, the business recorded an increase in both net sales and income.
In the EMS business, although demand from some customers declined, sales for medical equipment, air-conditioning equipment, and industrial equipment continued to be strong, resulting in increased net sales and income.
As a result, net sales increased 9.7% year on year to 247,788 million yen and segment income increased 3.3% year on year to 8,967 million yen.
(b) Information equipment
In the PC sales business, sales to educational institutions were strong due partly to an increase in sales volume. Sales to mass retailers were solid due to the expansion of product lines by major PC suppliers, as well as replacement demand triggered by the end of Windows 10 support.
As a result, net sales increased 15.8% year on year to 21,571 million yen and segment income increased 16.1% year on year to 1,616
million yen.
Financial results:(c) Software
Sales recovered as a result of efforts to increase orders for computer graphics production for games and amusement equipment. However, profits were below the same period of the previous fiscal year, despite the elimination of the operating loss incurred in the first quarter.
As a result, net sales increased 14.1% year on year to 1,679 million yen and segment income decreased 35.6% year on year to 165 million yen.
(d) Others
Sales of amusement equipment, which has been enjoying robust demand since the latter half of the previous consolidated fiscal year, maintained its strong performance both for the Japanese and U.S. markets.
As a result, net sales increased 36.9% year on year to 17,919 million yen and segment income increased 94.0% year on year to 2,122
million yen.
Financial highlights(3months)
FY 2025/3 Q2
FY 2026/3 Q2
(July 1, 2024 -
September 30,
(July 1, 2025 -
September 30,
YoY
2024)
2025)
Net Sales
million yen
130,426
million yen
150,872
million yen
20,446
15.7%
Gross profit
17,152
21,104
3,951
23.0%
(Margin)
13.2%
14.0%
0.8pt
—
Operating income
5,951
6,564
613
10.3%
(Margin)
4.6%
4.4%
(0.2pt)
—
Ordinary income
5,232
7,200
1,968
37.6%
Profit before income taxes
5,198
13,307
8,108
156.0%
Profit attributable to owners of parent
3,814
10,419
6,604
173.1%
By segment
FY 2025/3 Q2
FY 2026/3 Q2
(July 1, 2024 -
September 30,
(July 1, 2025 -
September 30,
YoY
2024)
2025)
Electronic components
Net sales Segment income
million yen
114,545
4,348
million yen
131,332
4,740
million yen
16,786
391
14.7%
9.0%
Information
Net sales
8,026
9,454
1,428
17.8%
equipment
Segment income
753
795
42
5.7%
Software
Net sales
840
1,087
247
29.4%
Segment income
221
207
(13)
(6.1%)
Others
Net sales
7,013
8,997
1,983
28.3%
Segment income
633
760
127
20.1%
Total
Net sales
130,426
150,872
20,446
15.7%
Segment income
5,951
6,564
613
10.3%
Note: “Segment income” shows unadjusted figures for each business segment and adjusted figures for the total.
Overview of financial condition
Assets, liabilities and net assets
Total assets as of September 30, 2025 increased by 21,365 million yen from March 31, 2025, to 327,037 million yen.
Current assets increased by 12,775 million yen from March 31, 2025, to 269,939 million yen. This is primarily due to an increase of 13,392 million yen in merchandise and finished goods that partly reflected the consolidation of Kyoei Sangyo as a Group company.
Non-current assets increased by 8,590 million yen from March 31, 2025, to 57,097 million yen. This is primarily due to an increase of 5,056 million yen in investment securities, and 1,641 million yen in Property, plant and equipment that partly reflected the consolidation of Kyoei Sangyo as a Group company.
Liabilities increased by 14,894 million yen from March 31, 2025, to 154,186 million yen. This is primarily due to a 12,344 million yen increase in short-term loans payable.
Net assets increased by 6,471 million yen from March 31, 2025, to 172,851 million yen. This is primarily due to an increase of 8,847 million yen in non-controlling interests partly as a result of the consolidation of Kyoei Sangyo as a Group company.
Cash flows
Cash and cash equivalents as of September 30, 2025, decreased by 1,722 million yen from March 31, 2025, to 70,958 million yen.
(Operating activities)
Net cash provided by operating activities was 9,676 million yen (14,929 million yen provided by the same period of the previous fiscal year), mainly due to the posting of profit before income taxes.
(Investing activities)
Net cash provided by investing activities was 3,979 million yen (10,174 million yen used in the same period of the previous fiscal year), mainly due to proceeds from the withdrawal of time deposits.
(Financing activities)
Net cash used in financing activities was 13,838 million yen (3,824 million yen used in the same period of the previous fiscal year), mainly due to expenses for the purchase of treasury shares.
Explanation of the consolidated earnings forecast and other forward-looking statements
As announced today in the “Notice Regarding Upward Revision to Forecasts for Full-Year Earnings”, we have upwardly revised the consolidated earnings forecast for the fiscal year ending March 31, 2026, as follows.
For details, please refer to this document.
Revisions to consolidated earnings forecasts
Revisions to consolidated earnings forecasts for the fiscal year ended March 31,2026
(from April 1, 2025 to March 31, 2026)
Net Sales
Operating income
Ordinary income
Profit attributable to owners
of parent
Earnings per share
Previous forecast(A)
(Announced on August 7, 2025)
million yen
million yen
million yen
million yen
yen
574,000
24,000
23,800
24,200
488.45
Revised forecast(B)
595,000
25,500
25,500
26,000
524.78
Difference (B-A)
21,000
1,500
1,700
1,800
36.33
Percent change (%)
3.7%
6.3%
7.1%
7.4%
7.4%
(Reference)
Results for the fiscal year ended March 31, 2025 *
547,779
23,601
22,593
17,083
325.08
Note: The Company conducted a two-for-one stock split of its common stock effective October 1, 2024. Earnings per share for the previous fiscal year is calculated on the assumption that the stock split was conducted at the beginning of the previous fiscal year.
【Reference: Revision of other related indicators】Capital efficiency
Shareholder Returns
ROE
Consolidated dividend payout ratio
Total return ratio
DOE
Previous forecast
(Announced on August 7, 2025)
14.6%
24.6%
83.3%
4.2%
Revised forecast
15.0%
22.9%
77.6%
3.9%
(Reference) Results for the fiscal year ended March
31,2025
10.8%
33.8%
33.8%
4.2%
‟Medium-Term Management Plan 2027”
Targets
(Announced on November 6, 2024)
12.0%
or higher
30%~40%
—
4.0%
The consolidated dividend payout ratio should read 31.6% and the DOE 4.0% in real terms excluding
7.2 billion yen in non-cash gain on bargain purchase.
- Interim Consolidated Financial Statements and Major Notes
Interim consolidated balance sheet
(million yen)
Fiscal year ended March 2025
(As of March 31, 2025)
H1 ended September 2025
(As of September 30, 2025)
ASSETS
Current assets
Cash and deposits
80,188
73,217
Notes receivable – trade
892
1,017
Electronically recorded monetary claims -operating
7,155
10,288
Accounts receivable – trade
106,091
108,116
Securities
150
160
Merchandise and finished goods
35,906
49,298
Work in process
1,973
2,595
Raw materials and supplies
13,893
14,573
Other
11,148
10,880
Allowance for doubtful accounts
(236)
(209)
Total current assets
257,164
269,939
Non-current assets
Property, plant and equipment
Buildings and structures, net
9,839
10,896
Machinery, equipment and vehicles, net
11,034
10,965
Tools, furniture and fixtures, net
1,217
1,266
Land
5,940
6,120
Construction in progress
413
837
Total property, plant and equipment
28,445
30,087
Intangible assets
Software
1,694
1,839
Other
44
40
Total intangible assets
1,738
1,879
Investments and other assets
Investment securities
12,556
17,612
Deferred tax assets
1,344
1,220
Distressed receivables
4,815
4,841
Other
4,481
6,420
Allowance for doubtful accounts
(4,873)
(4,963)
Total investments and other assets
18,323
25,130
Total non-current assets
48,507
57,097
Total assets
305,671
327,037
(million yen)
Fiscal year ended March 2025
(As of March 31, 2025)
H1 ended September 2025
(As of September 30, 2025)
LIABILITIES
Current liabilities
Notes and accounts payable - trade
73,340
74,584
Short-term loans payable
14,890
27,235
Current portion of bonds payable
5,000
200
Accrued expenses
8,145
9,207
Income taxes payable
4,018
3,812
Provision for directorsʼ bonuses
428
69
Other
11,881
12,348
Total current liabilities
117,704
127,457
Non-current liabilities
Bonds payable
5,000
5,300
Long-term loans payable
5,500
8,508
Deferred tax liabilities
4,115
5,414
Provision for directorsʼ retirement benefits
99
99
Net defined benefit liability
2,572
2,620
Asset retirement obligations
698
849
Other
3,601
3,937
Total non-current liabilities
21,587
26,729
Total liabilities
139,292
154,186
NET ASSETS
Shareholdersʼ equity
Capital stock
12,133
12,133
Capital surplus
14,885
14,767
Retained earnings
121,553
123,749
Treasury shares
(5,579)
(9,907)
Total shareholdersʼ equity
142,993
140,743
Accumulated other comprehensive income
Valuation difference on available-for-sale securities
3,263
4,308
Deferred gains or losses on hedges
(28)
4
Foreign currency translation adjustment
18,959
17,814
Remeasurements of defined benefit plans
1,031
973
Total accumulated other comprehensive income
23,225
23,100
Non-controlling interests
160
9,007
Total net assets
166,379
172,851
Total liabilities and net assets
305,671
327,037
(million yen)
H1 ended September 2024
(April 1, 2024-
September 30,2024)
H1 ended September 2025
(April 1, 2025-
September 30,2025)
Net sales
259,064
288,959
Cost of sales
224,931
249,414
Gross profit
34,133
39,544
Selling, general and administrative expenses
22,631
26,495
Operating income
11,501
13,049
Non-operating income
Interest income
648
569
Dividends income
139
244
Commission fee
66
56
Share of profit of entities accounted for
using equity method
—
55
Other
583
388
Total non-operating income
1,437
1,313
Non-operating expenses
Interest expenses
403
381
Share of loss of entities accounted for using equity method
58
—
Foreign exchange losses
995
319
loss on net monetary position
138
131
Other
64
88
Total non-operating expenses
1,660
919
Ordinary income
11,278
13,443
Extraordinary income
Gain on sales of non-current assets
2
21
Gain on sales of investment securities
76
1,205
Gain on step acquisitions
—
466
Gain on bargain purchase
—
3,800
Other
3
881
Total extraordinary income
82
6,376
Extraordinary loss
Loss on retirement of non-current assets
7
1
Loss on valuation of investment securities
101
79
Other
8
18
Total extraordinary loss
116
100
Profit before income taxes
11,244
19,719
Income taxes - current
2,615
4,394
Income taxes - deferred
879
93
Total income taxes
3,495
4,487
Profit
7,749
15,231
Profit attributable to owners of parent
7,941
15,033
Profit (loss) attributable to non-controlling interests
(192)
197
Interim consolidated statements of income and comprehensive income For the H1 (April 1, 2025 – September 30, 2025)
Other comprehensive income
Valuation difference on available-for-sale securities
579
1,256
Deferred gains or losses on hedges
(62)
32
Foreign currency translation adjustment
1,689
(1,043)
Remeasurements of defined benefit plans, net of tax
621
(58)
Share of other comprehensive income of
associates accounted for using equity method
131
(107)
Total other comprehensive income
2,960
79
Comprehensive income
10,709
15,311
Comprehensive income attributable to owners of parent
10,901
14,908
Comprehensive income attributable to non-controlling interests
(192)
402
Interim consolidated statement of cash flows
(million yen)
H1 ended September 2024
(April 1, 2024-
September 30,2024)
H1 ended September 2025
(April 1, 2025-
September 30,2025)
Cash flows from operating activities
Profit before income taxes
11,244
19,719
Depreciation
2,094
2,485
Amortization of goodwill
16
—
Increase (decrease) in allowance for doubtful accounts
(26)
(33)
Interest and dividend income
(787)
(813)
Interest expenses
403
381
Share of (profit) loss of entities accounted for using equity method
58
(55)
Loss (gain) on sales of investment securities
(72)
(1,205)
Loss (gain) on valuation of investment securities
101
79
Gain on bargain purchase
—
(466)
Loss (gain) on step acquisitions
—
(3,800)
Loss (gain) on liquidation of subsidiaries and associates
—
—
Decrease (increase) in notes and accounts receivable - trade
12,295
10,983
Decrease (increase) in inventories
(1,952)
(7,305)
Decrease (increase) in accounts receivable -other
(931)
132
Decrease (increase) in advance payments
(71)
119
Increase (decrease) in notes and accounts payable - trade
(2,626)
(6,225)
Increase (decrease) in accrued expenses
(683)
337
Decrease (increase) in consumption taxes refund receivable
(902)
1,275
Decrease (increase) in other current assets
(472)
49
Increase (decrease) in other current liabilities
(1,702)
(491)
Other, net
(833)
(1,586)
Subtotal
15,151
13,580
Interest and dividend income received
788
832
Interest expenses paid
(419)
(391)
Income taxes paid
(590)
(4,344)
Net cash provided by (used in) operating activities
14,929
9,676
Cash flows from investing activities
Payments into time deposits
(6,525)
(5,833)
Proceeds from withdrawal of time deposits
—
11,942
Purchase of property, plant and equipment
(2,500)
(2,034)
Proceeds from sales of property, plant and equipment
2
112
Purchase of intangible assets
(195)
(187)
Proceeds from purchase of shares of Purchase of shares of subsidiaries resulting in change in scope of consolidation
—
(2,218)
Purchase of investment securities
(1,140)
(838)
(million yen)
H1 ended September 2024
(April 1, 2024 -
September 30, 2024)
H1ended September 2025
(April 1, 2025 -
September 30, 2025)
Proceeds from sales of investment securities
103
2,989
Short-term loan advances
(0)
(0)
Other payments
(152)
(80)
Other proceeds
233
127
Net cash provided by (used in) investing activities
(10,174)
3,979
Cash flows from financing activities
Increase (decrease) in short-term loans payable
(510)
9,171
Proceeds from long-term borrowings
—
149
Repayments of long-term loans payable
—
(504)
Redemption of bonds
—
(5,100)
Purchase of treasury shares
(1)
(14,447)
Cash dividends paid
(2,885)
(2,886)
Other, net
(426)
(221)
Net cash provided by (used in) financing activities
(3,824)
(13,838)
Effect of exchange rate change on cash and cash equivalents
641
(1,539)
Net increase (decrease) in cash and cash equivalents
1,571
(1,722)
Cash and cash equivalents at beginning of period
62,417
72,681
Cash and cash equivalents at end of period
63,989
70,958
Notes to the interim consolidated financial statements (Notes to going concern assumptions)
Not applicable
(Notes to significant change in shareholdersʼ equity)
(Acquisition of own shares)
The Company acquired 4,917,400 treasury shares based on the resolutions at the Board of Directors meeting held on August 7, 2025. Treasury shares increased by 14,447 million yen during this period due to the acquisition of treasury shares mentioned above.
(Cancellation of treasury shares)
The Company cancelled 4,917,400 shares on August 18, 2025, based on the resolution at the Board of Directors meeting held on August 7, 2025. This resulted in a decrease of 149 million yen in capital surplus, 9,947 million yen in retained earnings, and 10,096 million yen in treasury shares as of September 30, 2025.
As a result of the foregoing factors, as of September 30, 2025, capital surplus stood at 14,767 million yen, retained earnings at 123,749 million yen, and treasury shares at 9,907 million yen.
(Notes to segment information)
For the H1 ended September 2024 (April 1, 2024 – September 30, 2024)
Information about net sales and income (loss) by reportable segments
(million yen)
Reportable segments
Adjustment (Note 1)
Consolidated (Note 2)
Electronic components
Information equipment
Software
Others
Total
Net sales:
Sales to external customers
225,866
18,633
1,471
13,093
259,064
—
259,064
Inter-segment sales or transfers
1,777
4,947
682
2,848
10,255
(10,255)
—
Total
227,644
23,580
2,154
15,941
269,320
(10,255)
259,064
Segment income
(loss)
8,679
1,392
256
1,094
11,422
78
11,501
Notes: 1. Adjustment in segment income of 78 million yen includes 78 million yen for elimination of inter-segment trade.
Segment income is adjusted for operating income on the interim consolidated statements of income and comprehensive income.
2. Information regarding impairment loss on non-current assets or on goodwill and other matters by reportable segment
(Material impairment loss pertaining to non-current assets)
Not applicable
(Material change in goodwill amount)
Not applicable
(Material gain on bargain purchase) Not applicable
For the H1 ended September 2025 (April 1, 2025 – September 30, 2025)
Information about net sales and income (loss) by reportable segments
(million yen)
Reportable segments
Adjustment (Note 1)
Consolidated (Note 2)
Electronic components
Information equipment
Software
Others
Total
Net sales:
Sales to external customers
247,788
21,571
1,679
17,919
288,959
—
288,959
Inter-segment sales or transfers
2,121
7,016
435
2,542
12,115
(12,115)
—
Total
249,910
28,588
2,114
20,461
301,074
(12,115)
288,959
Segment income
8,967
1,616
165
2,122
12,873
176
13,049
Notes: 1. Adjustment in segment income of 176 million yen includes 176 million yen for elimination of inter-segment trade.
Segment income is adjusted for operating income on the interim consolidated statements of income and comprehensive income.
2. Information regarding impairment loss on non-current assets or on goodwill and other matters by reportable segment
(Material impairment loss pertaining to non-current assets)
Not applicable
(Material change in goodwill amount)
Not applicable
(Material gain on bargain purchase)
A 3,800 million yen gain on bargain purchase was recorded in the electronic components business. This gain arose from the Companyʼs acquisition of shares in Kyoei Sangyo on July 18, 2025.
(Subsequent events) Not applicable
