Japan Securities Finance Co., Ltd.TSE: 8511

Financial Presentation for 3Q, FY2025

· Issued by Japan Securities Finance Co., Ltd.


‌The Third Quarter of FY 2025 Financial Results Presentation Japan Securities Finance Co., Ltd. February 12, 2026

This document has been translated from the Japanese original for reference purposes only. Although Japan Securities Finance intends this to serve as a faithful translation of the Japanese original, we do not guarantee the accuracy and correctness of the translation and encourage you to refer to the Japanese original.

‌Table of Contents

Overview of Financial Results for the Third Quarter of FY 2025

P 3 - 9

  • 1.Executive summary (Consolidated)

P3

  • 2.Summary Financial Results for the Third Quarter of FY 2025

P4

  • 3.Summary Financial Results for the Third Quarter of FY 2025 (Non-Consolidated)

P5

  • 4.Gross Profit by Business (Non-Consolidated)

P6

  • 5.Summary of Financial Results for the Third Quarter of FY 2025 (JSF Trust Bank)

P7

  • 6.Performance Forecasts for FY 2025

P8

  • 7.Shareholder Returns in FY 2025

P9



2



  1. ‌Executive Summary (Consolidated)

    (¥ mn)

    Third Quarter of FY 2025

    YoY Chg.

    % YoY Chg.

    Highlights

    Operating profit

    10,604

    +958

    +9.9%

    Ordinary profit

    11,444

    +994

    +9.5%

    Profit attributable to owners of parent

    8,123

    -717

    -8.1%

    period of the previous year was eliminated.

    • Loans for margin transactions and equity repo transactions continued to show steady performance.

    • The extraordinary gain recorded in the same



  2. ‌Summary Financial Results for the Third Quarter of FY 2025

    (¥ mn)

    Consolidated

    Non-consolidated

    Third Quarter of FY 2025

    YoY Chg.

    % YoY Chg.

    JSF

    JSF Trust Bank

    Nihon Building

    YoY Chg.

    YoY Chg.

    YoY Chg.

    Operating revenues

    (Except premium charges)

    73,136

    +35,995

    (+96.9%)

    65,544

    +32,452

    7,204

    +3,614

    851

    -73

    Including premium charges

    79,154

    +39,108

    (+97.7%)

    71,563

    +35,564

    Operating expenses

    (Except premium charges)

    58,836

    +34,816

    (+158.1%)

    52,641

    +31,642

    4,327

    +3,151

    19

    +1

    Including premium charges

    62,838

    +37,931

    (+152.3%)

    58,643

    +34,756

    General &

    administrative expenses

    5,711

    +219

    (+4.0%)

    4,460

    +138

    1,100

    +103

    464

    -14

    Operating profit

    10,604

    +958

    (+9.9%)

    8,458

    +669

    1,776

    +359

    368

    -60

    Ordinary profit

    11,444

    +994

    (+9.5%)

    11,492

    +2,143

    1,776

    +358

    615

    +46

    Gain or loss in equity-method

    281

    -179

    (-39.0%)

    Extraordinary profit or loss

    -

    -1,828

    (-100.0%)

    -

    -664

    -

    (―)

    -

    -1,163

    Profit attributable to owners of parent /Net income

    8,123

    -717

    (-8.1%)

    8,922

    +1,314

    1,231

    +251

    409

    -729



  3. ‌Summary of Financial Results for the Third Quarter of FY 2025 (Non-Consolidated)

    Key Points

    Japan Securities Finance

    (Non-consolidated)

    (¥ mn)

    Third Quarter of FY 2025

    YoY Chg.

    % YoY Chg.

    Operating revenues *1

    65,544

    +32,452

    (+98.1%)

    Operating expenses *1

    52,641

    +31,642

    (+150.7%)

    Gross profit

    12,919

    +808

    (+6.7%)

    Margin loan business *1

    4,635

    +1,439

    (+45.0%)

    Securities financing *2

    5,267

    -95

    (-1.8%)

    Others (mainly securities investment)

    3,015

    -535

    (-15.1%)

    General & administrative expenses

    4,460

    +138

    (+3.2%)

    Operating profit

    8,458

    +669

    (+8.6%)

    Ordinary profit

    11,492

    +2,143

    (+22.9%)

    Extraordinary

    profit or loss

    -

    -664

    (-100.0%)

    Net income

    8,922

    +1,314

    (+17.3%)

    *1 Excluding premium charge

    *2 Equity repo, Bond repo and gensaki transactions, Loans for negotiable margin transactions, General stock lending, Retail loans

    • Gross profit

      • Profits from loans for margin transactions remained strong performance.

      • Profits from securities financing showed steady performance in equity repo transactions, despite the narrowing interest margins for bond repo and gensaki transactions.

      • In securities investment, carry revenue accumulation and the portfolio rebalancing have been implemented.

      • As a result, the gross profit increased by 6.7% over the previous year.

    • Ordinary profit

      • Dividends received from consolidated subsidiaries increased (due to adjustments in the dividend payment method for JSF Trust and Banking, and higher profits from real estate sales in the previous fiscal year for Nihon Building). Both had no impact on consolidated results due to elimination of intercompany transactions.



  4. ‌Gross Profit by Business (Non-Consolidated)

    (¥ mn)

    Type of transaction

    Third Quarter of FY 2025

    YoY Chg.

    % YoY

    Chg.

    Key Points

    Loans for margin transactions

    (Margin loan/Stock loan)

    4,635

    +1,439

    (+45.0%)

    Securities financing

    Equity repo transactions

    1,555

    +243

    (+18.5%)

    Bond repo and gensaki transactions

    2,370

    -565

    (-19.2%)

    Loans for negotiable margin transactions

    302

    +62

    (+26.0%)

    General stock lending

    604

    +113

    (+23.2%)

    Loans to retail

    434

    +49

    (+13.0%)

    Total

    5,267

    -95

    (-1.8%)

    Securities Investment

    3,015

    -535

    (-15.1%)

    • Increased in profit due to the steady stock market development and changes in the interest rate conditions.

    • Increased in profit due to increased demand for funds from securities companies in response to changes in interest rate conditions.

    • Balances were maintained slightly above the previous year amid steady demand for collateral use and compliance with international financial regulations, however interest margins narrowed due to interest rates fluctuating within a narrow range in short-term markets.

    • Increased in profit due to increased demand for funds due to steady stock market development.

    • Increased in profit due to demand for fail-cover purposes.

    • Increased in profit due to steady stock market conditions.

    • Implemented carry revenue accumulation and the portfolio rebalancing.



    Key Points

    • Ordinary profit

      • Increased in profit due to the rise in interest income resulting from changes in the interest rate conditions and steady performance in trust fees from services such as custodial trust services.

  1. ‌Summary of Financial Results for the Third Quarter of FY 2025 (JSF Trust Bank)

    JSF Trust Bank

    (Non-consolidated)

    (¥ mn)

    Third Quarter

    of FY 2025

    YoY Chg.

    % YoY Chg.

    Ordinary revenues

    7,204

    +3,613

    (+100.6%)

    Trust fees

    1,336

    +83

    (+6.6%)

    Ordinary expenses

    5,428

    +3,254

    (+149.7%)

    Ordinary profit

    1,776

    +358

    (+25.2%)

    Net income

    1,231

    +251

    (+25.6%)



    Key Points

    • Performance Forecasts for FY 2025 have been revised upward because the securities financing, centered on the loans for margin transaction, performed better than anticipated on the back of a robust stock market and interest rate rise.

  1. ‌Performance Forecasts for FY 2025

    (¥ mn)

    FY 2025

    Performance Forecasts

    Y o Y

    Change from previous forecasts

    Consolidated

    Operating profit

    13,900

    +2,570

    +1,500

    Ordinary profit

    14,900

    +2,392

    +1,700

    Profit attributable to owners of parent

    10,500

    +125

    +1,100

    JSF

    Operating profit

    10,745

    +1,713

    +444

    Ordinary profit

    13,797

    +3,188

    +897

    Net income

    10,461

    +1,973

    +861

    JSF Trust and Banking

    Ordinary profit

    2,711

    +955

    +938

    Net income

    1,883

    +656

    +653

    Nihon

    Building

    Operating profit

    440

    -84

    +5

    Ordinary profit

    720

    +4

    +24

    Net income

    475

    -762

    +20



  2. ‌Shareholder Returns

Key Points

Dividends per share and Share Buy-Back amount

  • In light of the upward revision of the consolidated full-year financial results forecast, we will enhance shareholder returns.

  • Revision of dividend forecast (revised its year-end dividend forecast to ¥46 per share, an increase of ¥6)

  • Expansion of the share repurchase limit (maximum, increased by 0.6 billion)



* The estimated performance for FY 2025 was released on February 12, 2026.

Share buy-back (maximum):

¥3.4 bn (increased by ¥0.6 bn)

2.0 mn shares

(increased by 0.3 mn shares)

Dividend forecast: ¥86 (an increase of ¥6 from the previously announced forecast)

Total payout ratio: 99.5%

*based on performance

forecasts

In the above chart, dividends per share in FY 2025 are forecasts and share buy-back amount is maximum amount of repurchase.



‌This document includes statements relating to business forecasts. These statements do not guarantee future business performance; they contain risks and uncertainties. Future business performance may vary significantly depending on the stock market and financial conditions or other factors.

Earlier from Japan Securities Finance

All Japan Securities Finance news releases