27 November 2024
iomart Group plc
("iomart" or the "Group" or the "Company")
Half Yearly Results
iomart (AIM: IOM), the cloud computing company, reports its consolidated half yearly results for the six months ended 30 September 2024 (H1 2025).
FINANCIAL HIGHLIGHTS
H1 2025 | H1 2024 | Change | |
Revenue | £62.0m | £62.0m | - |
% of recurring revenue1 | 91% | 94% | -3% |
Adjusted EBITDA2 | £17.0m | £18.6m | -9% |
Adjusted EBIT3 | £6.6m | £9.6m | -32% |
Adjusted profit before tax4 | £4.3m | £7.6m | -44% |
Adjusted diluted EPS5 | 2.6p | 5.2p | -50% |
Profit before tax | £1.0m | £4.4m | -77% |
Basic EPS | 0.3p | 3.1p | -90% |
Cash generation from operations | £11.1m | £16.8m | -34% |
Interim dividend per share | 1.3p | 1.94p | -33% |
Net debt9 | £48.1m | £48.0m | - |
- The financial results announced today are in line with the pre-close trading update published on 1 October 2024, reflecting a challenging H1. The transformational acquisition of Atech post period end has materially strengthened iomart's offerings, credentials and capabilities and the Board reiterates confidence in the Group's FY25 outlook and future prospects.
- Positive momentum in order bookings continued, with order bookings in the half year at record levels, being around 30% ahead of H1 2024
- Revenue was constant half year on half year, having benefitted from £3.7m of revenue relating to prior year acquisitions, negated by a lower level of renewals and timing of order billings. The Atech acquisition, completed after the period end, strengthens our ability to improve the level of renewals and to increase new business wins
- New Broadcom license arrangement has resulted in a short-term negative impact of £0.7m on Adjusted EBIT (being £1.4m new intangible amortisation charge, net of the £0.7m previous opex cost). This, combined with changes in the revenue mix, also influenced by prior period acquisitions, and the relatively fixed infrastructure costs, had a notable impact on H1 profitability
- Cost optimisation programme mobilised, targeting over £1m of annualised gross cost benefits by end of FY25. Further synergies and efficiencies continuing to be identified
- Adjusted EBITDA conversion to cash ratio7 in the period of 68% (H1 2024: 90%), reflecting the timing of several large vendor payments. The equivalent EBITDA conversion ratio on a last 12 month basis was 87%, in line with the Group's more typical levels
- Period-endnet debt of £48.1m (H1 2024: £48.0m), increasing to £105.1m following the post period end acquisition of Atech, a comfortable net debt to proforma adjusted EBITDA ratio of 2.6 times. Excluding leases under IFRS 16, net debt following the Atech acquisition, would be £86.8m
STRATEGIC HIGHLIGHTS
Key achievements under our Bigger, Better, Bolder strategy:
- Streamlining of the internal operating model is progressing to plan, with all sales, product management, marketing and customer deployment/management under single leaders. This combined with operational excellence programmes has led to a significant uplift in delivery performance being achieved over the past 12 months. Cost efficiencies are also now materialising, some of which is being reinvested in additional customer success roles such as a new Technical Account Management team
- £57m acquisition of Atech Support Limited ("Atech") completed which significantly widens and deepens our credentials, expertise and delivery capability across Microsoft Azure, Modern Workplace and Security and accelerates progress towards becoming the UK's leading secure cloud services provider
Page 1
- Significant strengthening of three Strategic Global Technology Partnerships, namely Microsoft, Broadcom VMware and Commvault, with joint go-to-market and innovation/R&D programmes being developed
- Strengthening of Board and governance independence completed with the appointment of Richard Last as Chair of the Board, with effect from 12 June 2024, bringing a wealth of experience in various roles in successful communications and technology companies
OUTLOOK
- With robust order bookings, enhanced customer service, a significantly improved product portfolio, and the successful execution of cost efficiency measures, we are well-positioned for a stronger second half but remains challenging for customer retention in our core business
- Atech integration progressing to plan with growth continuing post-acquisition, reinforcing confidence in both the value of the business and its value to the enlarged Group
- The growing demand for cloud computing and cyber security solutions, increasing complexity of the technical landscape, and need for a trusted and highly accredited partner with a strong delivery track record, give the Board confidence in the outlook for the medium-term prospects for the Group
Lucy Dimes, CEO commented,
"The Atech acquisition is a key step in delivering our Bigger, Better, Bolder strategy. The strength of the combined business, our order bookings momentum and the transformation and efficiency programmes we have put in place, mean we have entered the second half of the year in a considerably strengthened position.
Our enlarged Group and combined skills will allow us to compete more robustly with enhanced services, greater scale and references across the growth areas of our industry. Through the combined power of Atech and iomart, we now have the accreditations, credentials and capabilities to convert a greater proportion of our sales pipeline, as well as unlock increased cross-sale opportunities.
The growing demand for cloud computing and cyber security solutions, increasing complexity of the technical landscape, and accompanying need for a trusted and highly accredited partner with a strong delivery track record, give the Board confidence in the outlook for the Group and our ability to become the UK's leading secure hybrid cloud provider."
STATUTORY EQUIVALENTS
A full reconciliation between adjusted and statutory profit before tax is contained within this statement. The largest item is the consistent add back of the non-cash amortisation of acquired intangible assets. The largest variance, period on period, is a £0.6m in exceptional costs driven by accrued advisory fees on the Atech acquisition.
Notes:
- Recurring revenue, as disclosed in note 2, is the revenue that repeats either under long-term contractual arrangement or on a rolling basis by predictable customer habit. % of recurring revenue is defined as Recurring Revenue (as disclosed in note 2) / Revenue (as disclosed in the consolidated interim statement of comprehensive income).
- Throughout this statement adjusted EBITDA, as disclosed in the consolidated interim statement of comprehensive income, is earnings before interest, tax, depreciation and amortisation (EBITDA) before share based payment charges, acquisition costs and exceptional non-recurring costs. Throughout this statement acquisition costs are defined as acquisition related costs and non-recurring acquisition integration costs.
3Throughout this statement adjusted EBIT is earnings before interest and tax (EBIT) before amortisation charges on acquired intangible assets, share-based payment charges, acquisition costs and exceptional non-recurring costs. Throughout these financial statements acquisition costs are defined as acquisition related costs and non-recurring acquisition integration costs.
- Throughout this statement adjusted profit before tax, as disclosed on page 9, is profit before tax, amortisation charges on acquired intangible assets, share based payment charges, acquisition costs and exceptional non-recurring costs.
- Throughout this statement adjusted diluted earnings per share, as disclosed in note 3, is earnings per share before amortisation charges on acquired intangible assets, share based payment charges, acquisition costs, exceptional non-recurring costs and the taxation effect of these.
- Annualised EBITDA is the last 12 months of EBITDA for the period ended 30 September 2024.
7 Cash conversion ratio is calculated as cash flow from operations, as disclosed in the consolidated interim statement of cash flows, divided by adjusted EBITDA defined above. The 12-month basis aggregates the second half of the year to 31 March 2024 and the current 6 month reported period on the same basis of calculation.
8Proforma Adjusted Atech EBITDA means earnings before interest, tax, depreciation, amortisation, acquisition related costs, non- recurring items and other costs particular to Atech's current ownership structure.
9Net debt is disclosed on page 11 and is the total of bank revolver loan, lease liabilities and cash and cash equivalents. This includes £18.3m of lease liabilities at 30 September 2024.
Page 2
This interim announcement contains forward-looking statements, which have been made by the Directors in good faith based on the information available to them up to the time of the approval of this report and such information should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying such forward-looking information.
For further information: | |
iomart Group plc | Tel: 0141 931 6400 |
Lucy Dimes, Chief Executive Officer | |
Scott Cunningham, Chief Financial Officer | |
Investec Bank PLC (Nominated Adviser and Broker) | Tel: 020 7597 4000 |
Patrick Robb, Virginia Bull | |
Alma Strategic Communications | Tel: 020 3405 0205 |
Caroline Forde, Hilary Buchanan, Kinvara Verdon | |
About iomart Group plc |
iomart Group plc (AIM: IOM) is one of the UK's leading provider of secure cloud managed services, simplifying the complexities of modern technology for businesses. Our team of 650+ experts deliver cutting-edge solutions in cloud infrastructure, modern workplace management, and managed security services that enable our customers to innovate, protect, and scale their businesses.
We proudly hold one of the UK's most extensive sets of Microsoft credentials, including Azure Expert MSP, five Solution Partner Designations, and membership in Microsoft's Intelligent Security Association (MISA). As well as being a top-tier Broadcom Pinnacle Partner for VMware Cloud. Which means we can bring the latest technologies in hybrid cloud, data protection, and cyber resiliency to meet the evolving needs of our customers.
For further information about the Group, please visit www.iomart.com.
Page 3
Chief Executive's Statement
Introduction
The financial results announced today are in line with our pre-close trading update published on 1 October
2024. For the first half of the year we have experienced flat revenue performance of £62.0m (H1 2024: £62.0m), of which 91% was recurring revenue (H1 2024: 94%). Adjusted EBITDA2 and adjusted profit before tax4 decreased to £17.0m (H1 2024: £18.6m) and £4.3m (H1 FY24: £7.6m), respectively. The acquisition of Atech, being after the period end, has no impact on the financial reporting in the first half of the year.
As previously announced, while the financial performance this year was always expected to be H2 weighted, these results are behind our original plans, due to lower renewal rates and the timing of order billings. We are actively addressing these areas and implementing targeted initiatives to support stronger retention. The acquisition of Atech will strengthen our ability to retain customers and accelerate customer acquisitions to close in on this gap.
The programme of work to streamline our operating model, drive best practice and improve the differentiation of our product and service offerings is progressing well. We continue to build further momentum in order bookings and pipeline generation, with order bookings in the first half at record levels.
We have mobilised a cost optimisation programme, targeting over £1m of annualised gross cost benefits by end of FY25. Further synergies and efficiencies continue to be identified.
We are confident these actions and progress achieved, alongside the transformational acquisition of Atech post period end, set us firmly on the path to growth.
Acquisition of Atech
The completion of the £57m acquisition of Kookaburra Topco Limited ("Kookaburra"), the holding company of Atech Support Limited ("Atech" or the "Acquisition") is a significant milestone for iomart in our 'Bigger, Better, Bolder' strategy. This accelerates and plays directly into our vision to be the UK's leading secure public, private and hybrid cloud services provider.
Atech is one of the UK's most highly accredited Microsoft Solutions Partners and the combination of the two businesses creates a powerful extended set of offerings for mid-market customers, cementing the Group's position as a leading 'Microsoft First' solutions provider in the UK. This means our revenue portfolio is now more heavily weighted to the highest growth areas of the cloud computing market: modern workplace, public cloud Azure infrastructure and security managed services.
Atech has one of the strongest sets of Microsoft credentials in the UK market, including Azure Expert MSP, five Solution Partner Designations (Azure Infrastructure, Security, Data & AI, Modern Work and Digital and Application Innovation), plus eleven Specialisations, membership of Microsoft's exclusive Intelligent Security Association ('MISA') and participation in Microsoft's Copilot jump-start programme. Earlier this year, Atech was recognised as a finalist at Microsoft's Security Trailblazer's Awards.
At the time of announcing the acquisition, we reported last 12 months unaudited trading results to 30 June 2024 for Atech of revenues of £32.2m and Proforma Adjusted EBITDA8 of £3.3m. We are pleased to report that in the 3 months prior to acquisition, Atech continued to grow, resulting in an LTM to 30 September 2024 of £34.4m (unaudited), of which 73% is recurring in nature, and Proforma Adjusted EBITDA8 of £4.1m (unaudited), demonstrating continued and consistent demand for their services and reinforcing our confidence in the value of the business.
Mobilising This Powerful Combination
Cloud managed services within iomart has been our focus for development and M&A activity over the last four years, and prior to the Atech acquisition, accounted for 68% of Group revenue, combined recurring and non- recurring. Following the Atech acquisition, on a proforma basis, the equivalent weighting is increased to 75%. Importantly the enlarged offering is now more appropriately balanced, increasing from approximately 17% to 30% of activities of that segment now within the Microsoft product suite, the highest growth area of the market. Non-recurring revenue on a proforma basis has increased to 14% of total revenue, reflecting the higher level of professional services undertaken by Atech, especially within the growth area of security.
Page 4
We have mobilised a 100 day plan to combine our businesses, to leverage the 'best of both' in terms of capabilities and processes. As previously announced, the absence of an earn-out mechanism means there are no hinderances to the immediate integration of the organisations, ensuring we start to secure the full benefits of the combination from an early stage.
Our initial priorities have been to combine our brand and market positioning and bring our technical and sales teams together. The launch branding has been positioned as "Atech x iomart, a powerful combination" with a focus on articulating our significantly enhanced capabilities across the full spectrum of cloud services to both existing and potential customers. We are consolidating the Atech, iomart and Extrinsica technical teams into a single centre of excellence with deep Microsoft Azure expertise, combining the strengths of all our highly accredited people with numerous certifications and specialisations including the coveted Microsoft Azure Expert MSP accreditation acquired in September 2024. And finally, we are combining our sales teams, sales specialists, pre-sales and technical architect resources to widen and deepen customer coverage and sector expertise.
Delivering on Bigger, Better, Bolder
The Atech acquisition is a key step in delivering our Bigger, Better, Bolder strategy and moves us considerably closer to our goal of becoming the UK's leading secure cloud services provider.
The Bigger, Better, Bolder mantra has also landed positively with our teams internally. The wider iomart team has embraced the ambitious agenda we have set and we have made excellent progress so far in FY25 in driving best practices across the business and strengthening capabilities to establish the best possible ingredients for success in every part of the business.
Notable H1 highlights have been:
Improving Sales Effectiveness
Our sales organisation is well established and good progress has continued in the first half in optimising and strengthening resources, account coverage, sales specialists and channel/partner coverage, resulting in continued order booking growth which is now at record levels. During the period all functions and activity from historic acquisitions of Cristie Data, Pavilion IT and Oriium has been fully embedded into the group operating model, as one combined team, with systems and tools integration progressing well.
Market Leading Partnerships
We have now established, and are developing, three significant strategic partnerships for the Group: Microsoft (public cloud/modern workplace/security), Broadcom VMware (private cloud) and Commvault (data protection). These Partners are recognised as global technology leaders in clearly defined areas of our product and service offerings. We now have exceptional pedigree, engineering skills and credentials across their associated technologies and capabilities with joint go-to-market and innovation/R&D programmes being developed.
ITIL (Information Technology Infrastructure Library) Aligned Delivery Excellence
With the over-riding objectives of streamlining our operating model, significant progress has been made in implementing ITIL-aligned, best practice customer success methodologies and an enhanced resource and training strategy, including iomart's first ever apprenticeship programme for 1st Line Service. This approach has delivered a step change improvement in our service delivery and customer management, consolidated teams from 14 different locations, delivered efficiency savings that we have reinvested into a larger service management team, and led to us adding dedicated Technical Account Management for some key accounts.
H2 focus
Looking ahead, our key areas of focus underpinning the 'Bigger, Better, Bolder' strategy will be:
- Brand and market positioning of Atech x iomart and sales enablement to capitalise fully on the revenue growth opportunities of the combination, including cross selling opportunities to our significant existing customer bases
- Continued push to a streamlined operating model to drive efficiencies and best practise
Page 5
- Identify and progress cost synergies and revenue growth opportunities resulting from the acquisition of Atech to drive the most competitive cost base for the business and establish compelling customer propositions into high growth market segments such as security/cyber
We operate in a structurally growing market
With the insatiable growth in data requirements and processing power across all industries, the demand for the three core cloud building blocks of compute power, storage and connectivity continue to expand. The concept of Cloud computing is now globally recognised with the complexity of available options continuing to grow. For any digital transforming organisation, and with the ever-increasing cyber security threat landscape, the need for full-stack integrated services across cloud management, data protection and cyber security is paramount. With resource and skills scarcity, SMEs are increasingly having to outsource these requirements to experts, who can help them navigate a constantly evolving and complex technical landscape, providing high levels of reliability, customer support, flexibility, and technical knowledge - areas in which we excel.
We do not expect any of the above structural growth drivers to diminish over the long-term and indeed AI is anticipated to fuel another wave of growth, both in public and private cloud. While public cloud adoption continues to accelerate this is balanced with a growing trend of repatriation of critical workloads back to private cloud, driven by increased regulatory focus on business resilience and data sovereignty governance. iomart is well positioned to meet these hybrid cloud needs.
Board Changes
Richard Last joined the Company on 12 June 2024 as independent non-executive Chair. Richard is a seasoned board director with extensive experience across quoted and private companies in the technology services sector. He brings a wealth of experience in various roles in successful communications and technology companies and is a great asset as we drive forward the execution of our growth strategy.
Current trading and outlook
With robust order bookings, enhanced customer service, a significantly improved product portfolio, and the first stages of cost efficiency measures activated, we are well positioned for a stronger second half but it remains a challenging environment for customer retention in our core business. Atech integration is progressing to plan, and growth has continued, reinforcing our confidence in the value of the business and its value to the enlarged Group.
The underlying drivers for cloud computing are strong. The increasing complexity of the technical landscape means the demand from customers looking for a trusted and experienced service partner will continue to expand, especially within our SME target market. Through the combined power of Atech and iomart, we now have the accreditations, credentials and capabilities to convert a greater proportion of these opportunities in our sales pipeline and improve customer retention levels.
The growing demand for cloud computing and cyber security solutions, increasing complexity of the technical landscape, and need for a trusted and highly accredited partner with a strong delivery track record, give the Board confidence in the outlook for the medium-term prospects for the Group.
Lucy Dimes
Chief Executive Officer
27 November 2024
Page 6
Chief Financial Officer's Review
As anticipated and previously flagged, H1 figures were impacted by the new Broadcom license arrangement which resulted in a short-term negative impact of £0.7m on Adjusted EBIT (being £1.4m new intangible amortisation charge, net of the £0.7m previous opex cost), and reduced levels of recurring revenue, reflecting H2 prior year trading. Trading results were further impacted by the timing of some order billings and the continuation of lower customer renewals which has negated the positive contribution from recent acquisitions and an uplift in orders. Given iomart's relatively fixed cost base in some areas, including depreciation, amortisation, and interest expense, this has had a notable impact on H1 profitability.
Action has been taken to address some of the profitability trends, including cost efficiency and integration programmes which will benefit H2 and onwards. These programmes will now be assessed within the context of the enlarged Group following the transformational Atech acquisition, with the strengthened product portfolio enhancing customer acquisition and retention, enabling economies of scale and access to an established captive offshore operation in India.
Financial impact of Atech acquisition
The acquisition of Atech has four clear financial benefits to the Group. Firstly, the proportion of Group revenues derived from the growth areas of cloud managed services has considerably increased. Secondly, it is anticipated that renewal levels within our existing customer base will stabilise, as there is now a clear pathway to remain with iomart while adopting elements of the public cloud. Thirdly, we have gained access to a high quality offshore operation, and finally, capex requirements as a proportion of revenue has decreased, providing greater scalability within the Group.
In her CEO Statement, Lucy has described the increased strategic strength of the combined business, bringing the potential to stabilise our existing business, and for both organisations to grow faster, together.
With continued high levels of recurring revenues, strong cash generation, healthy profit margins and a suite of in demand cloud offerings, the future for iomart Group now looks considerably improved.
Operational Review by Segment
Cloud Services
Cloud Services revenues increased marginally to £56.0m (H1 2024: £55.8m). This included £3.7m of additional revenue from the positive impact of our M&A activities in the prior year; split £2.8m recurring revenue and £0.9m non-recurring revenue. Cloud Services EBITDA (before share-based payments, acquisition costs, exceptional non-recurring costs and central group overheads) was £16.3m being 29.2% of cloud services revenue (H1 2024: £18.2m, 32.6% of cloud services revenue).
The trend in margin performance over the last three years has had many moving parts, including changes in revenue mix, timing of inflationary price adjustments and during FY22 and FY23 the well documented energy crisis. In the current period, revenue mix remains a feature, with lower margin revenue associated with complex managed cloud services increasing while higher margin self-managed infrastructure revenue decreases. This mix shift towards cloud does come with proportionately lower capex requirements.
The following is the disaggregation of Cloud Services revenues of £56.0m (H1 2024: £55.8m). Cloud Services shares the data centre estate and fibre network infrastructure and associated support teams as an important part of the delivery of our recurring revenue services.
6 months to | 6 months to | Year to 31 | |
30 September | 30 September | March | |
2024 | 2023 | 2024 | |
Disaggregation of Cloud Services revenue | £'000 | £'000 | £'000 |
Cloud managed services | 38,253 | 37,022 | 75,212 |
Self-managed infrastructure | 12,394 | 14,730 | 28,429 |
Non-recurring revenue | 5,312 | 4,026 | 10,937 |
55,959 | 55,778 | 114,578 |
Page 7
Cloud managed services (recurring revenue)
Cloud managed services includes the provision of fully managed, complex, bespoke and resilient solutions involving private, public and hybrid cloud infrastructure. We anticipate this will be the highest growth area for iomart due to the market drivers described above and while this increasing proportion of revenue from cloud managed services will reduce the overall group margin it brings us higher growth and gives us a much bigger total addressable market to serve.
Cloud managed services revenue increased by 3% to £38.3m (H1 2024: £37.0m). This was a combination of 4% underlying organic reduction and approximately £2.8m contribution from the two FY24 acquisitions. The underlying reduction from the prior year is a feature of some specific timing of order billings, with the balance from a lower starting monthly recurring value, reflecting H2 prior year trading plus a lower renewal level in the current period.
Self-managed infrastructure (recurring revenue)
We have a large customer base, who wish to source compute power and connectivity mainly through the provision of dedicated servers and self-manage these directly. This area of the cloud market is lower growth and the most susceptible to a move to public cloud infrastructure as the customers have retained their own technical IT skills and an infrastructure only service is more transactional.
In the first half of this financial year, the self-managed infrastructure revenue of £12.4m represented a reduction of £2.3m in comparison to the first half of last year or a £1.3m reduction on H2. We continue to secure new orders in this area but revenue reduction from the long tail of the customer base, has continued without any improvement from the prior period. The largest impact of this is within the customer base of the smaller historic acquisitions in this area, with the larger Rapidswitch customer base proving to be more resilient. During this year we are seeking to migrate the remaining customers from the smaller brands to more core group platforms. This will provide customers with a more resilient and enhanced customer service experience, at the same time as improving our own operational efficiency.
Non-recurring revenue
Non-recurring revenue of £5.3m (H1 2024: £4.0m) relates primarily to hardware and software reselling plus professional services. Often these non-recurring activities provide a useful initial introduction to the wider iomart Group and evolve customers into a higher level of recurring services. The revenue increase in the period is a combination of around £0.9m from acquisition, with the balance being 10% organic growth.
During the period we have completed the final steps of the full integration of two historic acquisitions which had undertaken a higher proportion of non-recurring activities being Cristie Data and Pavilion IT. The brands have been retired and customers and delivery operations transferred to the core iomart operating model.
Easyspace
The Easyspace segment has performed well during the period, delivering reasonably stable revenues and EBITDA (before share based payments, acquisition costs and central Group overheads) of £6.0m (H1 2024: £6.3m) and £3.0m (H1 2024: £3.2m), respectively. This stability and predictability have been a feature of this business unit over the last few years.
The global domain name and mass market hosting sector continues to grow, supported by the increasing importance of an internet presence and ecommerce for all areas of the economy, including the small and micro business community represented within our Easyspace division. A smaller number of large global operators increasingly dominates this sector, and we recognised a long time ago that the marketing expenditure required to compete for new business in this specific area was not the best use of iomart's resources. However, we do ensure our customer base are well-served with a good range of products and importantly a high level of customer service. This level of attention is ensuring strong renewal rates by customers.
Financial Review
Revenue
Overall revenue from our operations remained flat at £62.0m (H1 2024: £62.0m) with a high level of recurring
revenue at 91% (H1 2024: 94%). We remain focused on retaining our recurring revenue business model with the combination of multi-year contracts and payments in advance providing us with good revenue visibility.
Page 8
While the Atech acquisition will reduce the percentage somewhat going forward due to a higher proportion of consultancy activity as they support customers in their digital migrations and security positioning, the enlarged group's recurring revenue is anticipated to remain at over 85% of Group revenue. In the last 12 months to 30 September 2024, Atech reported 73% of revenues as recurring in nature.
Gross Profit
The gross profit in the period reduced to £33.4m (H1 2024: £34.5m) with the gross profit as a percentage of
revenue of 53.9%, as expected being a reduction from prior period (H1 2024: 55.6% of revenue). Our key vendor relationships have remained stable in the period with any cost increases following more general inflationary trends. Our energy hedging strategy, which we entered into around the end of the calendar year 2022, means have seen stability in the period although at levels above current spot market rates. New hedging arrangements will commence from April 2025 onwards. The specific revenue mix is dilutive on gross margin, with specifically H1 this year being impacted by the full period impact of the 5 June 2023 Extrinsica acquisition, overall higher content of Microsoft licence consumption in our customer solutions and also higher non-recurring reselling activity. As outlined below, offsetting some of these factors is the change in classification on software expenses following the new commercial arrangements with Broadcom VMware which is favourable to gross margin.
Adjusted EBITDA
The Group's adjusted EBITDA reduced by 9% to £17.0m (H1 2024: £18.6m) which in EBITDA margin terms
translates to 27.4% (H1 2024: 30%). The lower margin percentage is a function of the gross margin profile, the high fixed cost base nature of our private cloud business activity and the administration expenses (before depreciation, amortisation, share based payment charges, acquisition costs and exceptional non-recurring costs) of £16.5m being £0.6m higher than the previous period due to the inclusion of staff plus overhead costs from the Extrinsica and Accesspoint acquisitions, partially mitigated by some reductions in the core overhead base. Outside of the acquisitions, we have seen a period of relatively stable overall headcount numbers and other overhead costs.
A further unique feature to the current period is the change in income statement classification on software expenses following the new commercial arrangements with Broadcom VMware plus the overall higher cost imposed. Due to the long-term commitments made, these software costs are capitalised and reported as intangible asset amortisation, replacing the previous license consumption cost of sales classification. In the first half of the year the amortisation charge for this matter has increased by £1.4m, replacing a consumption based cost of sales value of around £0.7m.
Cloud Services saw a 10% decrease in its adjusted EBITDA to £16.3m (H1 2024: £18.2m), giving a margin of
29.2% (H1 2024: 32.6%). Adjusted EBITDA for Easyspace was consistent at £3.1m (H1 2024: £3.2m) and
EBITDA margin at 51.0% (H1 2024: 50.6%).
Group overheads, which are not allocated to segments, include the cost of the Board, all the running costs of the headquarters in Glasgow, and Group led functions such as human resources, marketing, finance and design. Group overheads saw a reduction of £0.3m to £2.4m (H1 2024: £2.7m) with no material individual variances on prior period.
Adjusted EBIT
The Group depreciation charge of £7.4m (H1 2024: £7.7m) fell by £0.3m in the period which as a percentage
of recurring revenue is 13.1% (H1 2024: 13.3%). This is the third year in a row in which we have seen this percentage value drop. The Group charge for amortisation of intangibles, excluding amortisation of intangible assets resulting from acquisitions ("amortisation of acquired intangible assets"), of £3.0m (H1 2024: £1.3m) is higher primarily due to Broadcom VMware software license arrangements. The Group's adjusted EBIT decreased by £3.0m to £6.6m (H1 2024: £9.6m) which in adjusted EBIT margin terms translates to 10.6% (H1 2024: 15.5%). The actions taken to address some of the profitability trends experienced, including cost efficiency and integration programmes are very much focussed on seeing recovery of this metric in H2.
Adjusted profit before tax
Net finance costs have increased to £2.3m (H1 2024: £2.0m) reflecting the increase in our borrowing cost from the rise in bank rates. After deducting the charges for depreciation, amortisation, excluding the amortisation of acquired intangible assets, and finance costs from the adjusted EBITDA, the adjusted profit before tax for the period decreased by £3.3m to £4.3m (H1 2024: £7.6m) representing an adjusted profit before tax margin of 6.9% (H1 2024: 12.2%).
Page 9
Profit before tax
The measure of adjusted profit before tax is a non-statutory measure, which is commonly used to analyse the performance of companies where M&A activity forms a significant part of their activities.
A reconciliation of adjusted profit before tax to reported profit before tax is shown below:
6 months to | 6 months to | Year to 31 | |
30 September | 30 September | March | |
2024 | 2023 | 2024 | |
Reconciliation of adjusted profit before tax to profit before tax | £'000 | £'000 | £'000 |
Adjusted profit before tax | 4,265 | 7,581 | 14,956 |
Less: Share based payments | (514) | (206) | (517) |
Less: Amortisation of acquired intangible assets | (1,613) | (1,982) | (4,226) |
Less: Acquisition costs | (1,151) | (538) | (1,010) |
Less: Administrative costs - exceptional non-recurring costs | - | (462) | (462) |
Profit before tax | 987 | 4,393 | 8,741 |
The larger adjusting items in the current period are:
- non-cashcharges for the amortisation of acquired intangible assets of £1.6m (H1 2024: £2.0m), decreasing by £0.4m due to the timing of the historic acquisitions and profile of the amortisation of intangible assets established for customer relationships; and
- acquisition costs of £1.2m (H1 2024: £0.5m) including accruals for professional fees on the Atech acquisition of £0.6m paid following completion on the 1 October 2024.
After deducting the charges for share based payments, the amortisation of acquired intangible assets, acquisition costs and exceptional non-recurring costs, the reported profit before tax is £1.0m (H1 2024: £4.4m).
Taxation and profit for the period
There is a tax charge in the period of £0.6m (H1 2024: £1.0m), which comprises a current taxation charge of
£0.7m (H1 2024: £1.1m), and a deferred taxation credit of £0.1m (H1 2024: credit of £0.1m). The adjusted
effective tax rate, after adjusting for share based payments and acquisition costs, is 28% (H1 2024: 23%). After deducting the tax charge from the profit before tax, the Group has recorded a profit for the period from total operations of £0.4m (H1 2024: £3.4m).
Earnings per share
Adjusted diluted earnings per share, which is based on profit for the period attributed to ordinary shareholders before share based payment charges, amortisation of acquired intangible assets, acquisition costs and the tax effect of these items, was 2.6p (H1 2024: 5.2p).
The measure of adjusted diluted earnings per share as described above is a non-statutory measure that is commonly used to analyse the performance of companies where M&A activity forms a significant part of their activities. Basic earnings per share from continuing operations was 0.3p (H1 2024: 3.1p). The calculation of both adjusted diluted earnings per share and basic earnings per share is included at note 3.
Cash flow
The Group generated cash from operations (before cash flow on exceptional acquisition costs) in the period of £11.6m (H1 2024: £16.8m) with an adjusted EBITDA conversion to cash ratio7 in the period of 68% (H1 2024: 90%). The first half year typically has a lower conversion ratio. In the current period this has been exaggerated due the exact timing of payments to six larger vendors which overlapped the opening and closing period ends with an impact of around £2.5m being 15% of H1 EBITDA. To emphasise some of this timing aspect, the equivalent EBITDA conversion ratio on a last 12 month basis was 87%. Cash payments for corporation tax in the period were £1.0m (H1 2024: £0.8m), resulting in net cash flow from operating activities in the period of £10.0m (H1 2024: £16.0m).
Expenditure on investing activities of £8.5m (H1 2024: £12.8m) was incurred in the period. £4.0m (H1 2024: £5.3m) was incurred on the acquisition of property, plant and equipment, principally to provide specific services to our customers (prior period included £1.4m to upgrade fibre network equipment), £1.2m (H1 2024: £0.9m) incurred in respect of development costs and £2.6m (H1 2024: £1.4m) paid in relation to software license
Page 10
