Interpump Group S.p.a.MIL: IP

IP - Annual Report 2024 - 9 May 2025

· Issued by Interpump Group S.p.a.
1 Annual Financial Report at 31-12-2024 - Interpump Group

TLEBLOWING



AN

UAL NANCIAL REPORT

as of 31/12/2024



INTERPUMP

GROUP

CONTENTS

COMPOSITION OF CORPORATE BODIES 9

REPORT ON OPERATIONS FOR 2024 11

FINANCIAL HIGHLIGHTS OF THE INTERPUMP GROUP 12

KEY EVENTS IN 2024 15

ALTERNATE PERFORMANCE MEASURES 23

CONSOLIDATED INCOME STATEMENT 24

  1. REVENUES 25

  2. PROFITABILITY 26

    CASH FLOW 28

    GROUP STATEMENT OF FINANCIAL POSITION 30

  3. CAPITAL EXPENDITURE 31

  4. RESEARCH, DEVELOPMENT AND DESIGN WORK 32

  5. SUSTAINABILITY AND GROUP VALUES 32

    1. Code of Ethics 34

    2. Global Compliance Program 34

    3. Organization, Management and Control Model (231 Model) 35

    4. Management systems 35

  6. EXPOSURE TO RISKS AND UNCERTAINTIES AND FINANCIAL RISK FACTORS 36

    1. Market risks 36

    2. Credit risk 37

    3. Liquidity risk 37

    4. Price and cash flow risk 37

    5. Climate risks 38

  7. CORPORATE GOVERNANCE 39

  8. STOCK OPTION PLANS 40

  9. RELATIONS WITH GROUP COMPANIES AND TRANSACTIONS WITH RELATED PARTIES 42

  10. TREASURY SHARES 42

  11. RECONCILIATION WITH THE FINANCIAL STATEMENTS OF THE PARENT COMPANY 42

  12. GROUP COMPANIES 43

  13. EVENTS OCCURRING AFTER THE CLOSE OF THE YEAR AND BUSINESS OUTLOOK 54

  14. OTHER INFORMATION 54

Sustainability Reporting - CSRD 55

  1. ESRS 2 - GENERAL DISCLOSURES 55

    1. PREPARATION CRITERIA 55

    2. Governance 60

    3. Strategy 66

    4. Management of Impacts, Risks, and Opportunities 100

  2. ENVIRONMENTAL INFORMATION 114

    1. DISCLOSURE UNDER THE TAXONOMY REGULATION 114

    2. Assessment of compliance with the Regulation 115

    3. Minimum Safeguards 118

  3. ESRS E1 - CLIMATE CHANGE 125

    1. Governance 125

    2. Strategy 125

    3. Management of Impacts, Risks, and Opportunities 129

3.4 Metrics and targets

131

4. ESRS E2 - POLLUTION

141

4.1 Management of Impacts, Risks, and Opportunities

141

4.2 Metrics and targets

142

5. ESRS E3 - WATER AND MARINE RESOURCES

143

5.1 Management of Impacts, Risks, and Opportunities

143

5.2 Metrics and targets

146

6. ESRS E5 - RESOURCE USE AND CIRCULAR ECONOMY

149

6.1 Management of Impacts, Risks, and Opportunities

149

6.2 Metrics and targets

150

7. ESRS S1 - OWN WORKFORCE

156

7.1 Strategy

156

7.2 Management of Impacts, Risks, and Opportunities

157

7.3 Metrics and targets

166

8. ESRS S2 - WORKERS IN THE VALUE CHAIN

173

8.1 Strategy

173

8.2 Management of Impacts, Risks, and Opportunities

174

8.3 Metrics and targets

176

9. ESRS S4 - CONSUMERS AND END-USERS

177

9.1 Strategy

177

9.2 Management of Impacts, Risks, and Opportunities

178

10.

ESRS G1

- GOVERNANCE INFORMATION

181

10.1

Governance

181

10.2

Management of Impacts, Risks, and Opportunities

181

10.3

Metrics and targets

185

CONSOLIDATED FINANCIAL STATEMENTS AT 31/12/2024 187

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 188

CONSOLIDATED INCOME STATEMENT 190

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 191

CONSOLIDATED CASH FLOW STATEMENT 192

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY 194

NOTES TO THE ANNUAL FINANCIAL REPORT 195

  1. General information 195

  2. Consolidation perimeter 195

    1. Rights of minorities to dispose of their holdings (put options) 198

    2. Rights and obligations of minorities to dispose of their holdings (put & call options) 199

    3. Obligations of the Group to purchase minority holdings 199

  3. Accounting standards adopted 199

    1. Reference accounting standards 199

    2. Consolidation principles 203

    3. Business sector information 205

    4. Treatment of foreign currency transactions 206

    5. Property, plant and equipment 207

    6. Goodwill 208

    7. Other intangible fixed assets 209

    8. Impairment of assets 210

    9. Equity investments 210

    10. Cash and cash equivalents 211

    11. Financial assets (Trade receivables, Other financial assets and Other assets) 211

    12. Inventories 212

    13. Share capital and treasury shares 212

    14. Financial liabilities (Trade payables, Bank debts, Interest-bearing financial debts and Other liabilities) 213

    15. Liabilities for employee benefits 213

    16. Income taxes 214

    17. Provisions for risks and charges 215

    18. Revenues 215

    19. Costs 216

  4. Business sector information 217

  5. Business combinations 222

  6. Cash and cash equivalents 232

  7. Trade receivables 233

  8. Inventories 233

  9. Tax receivables and Other current assets 234

  10. Property, plant and equipment 235

  11. Goodwill 236

  12. Other intangible fixed assets 238

  13. Other financial assets 239

  14. Deferred tax assets and liabilities 241

  15. Assets and liabilities held for sale 241

  16. Interest-bearing financial debts and Bank debts 241

  17. Trade payables and Other current liabilities 245

  18. Provisions for risks and charges 246

  19. Liabilities for employee benefits 247

  20. Other non-current liabilities 248

  21. Share capital 249

  22. Reserves 254

  23. Non-controlling interests 256

  24. Revenues and Other operating income 257

  25. Costs by nature 258

  26. Directors' and statutory auditors' remuneration 258

  27. Financial income and expenses 259

  28. Income taxes 260

  29. Earnings per share 264

  30. Information on financial assets and liabilities 265

  31. Information on financial risks 267

    1. Exchange risk 267

    2. Exchange risk sensitivity analysis 269

    3. Interest-rate risk 269

    4. Sensitivity analysis related to interest-rate risk 269

    5. Credit risk 269

    6. Liquidity risk 270

    7. Price risk 271

    8. Climate risks 272

  32. Notes to the cash flow statement 273

    1. Property, plant and equipment 273

    2. Cash and cash equivalents 273

    3. Net financial position and cash flow statement 273

  33. Commitments 273

  34. Transactions with related parties 274

    1. Relations with non-consolidated subsidiaries 275

    2. Relations with associates 276

    3. Transactions with other related parties 276

  35. Events occurring after the close of the year 276

Annex 1: Certification of the consolidated financial statements pursuant to art.

81-(3) of Consob regulation no. 11971 of 14 May 1999, as amended 277

Annex 2: Attestation of the sustainability report pursuant to art. 81-(3), sub-

section 1, of Consob Regulation no. 11971 of 14 May 1999, as amended 278

Statutory Auditors' Report to the Shareholders' Meeting of Interpump Group

S.p.A. 279

Independent auditor's report on consolidated financial statement 297

Independent Auditor's Report on Limited Review of Consolidated Sustainability Reporting 304

Interpump Group S.p.A. Separate financial statements at 31 December 2024

309

‌COMPOSITION OF CORPORATE BODIES

Board of Directors

Fulvio Montipò

Executive Chairman

Giovanni Tamburi (b)

Deputy Chairman

Fabio Marasi (d)

Chief Executive Officer

Antonia Di Bella (a) (c)

Independent Director

Nicolò Dubini (a) (c)

Independent Director

Marcello Margotto (b)

Independent Director Lead Independent Director

Federica Menichetti (a) (b) (c)

Independent Director

Roberta Pierantoni

Independent Director

Rita Rolli (d)

Independent Director

Anna Chiara Svelto (d)

Independent Director

Board of Statutory Auditors

Anna Maria Allievi

Chairman

Mario Tagliaferri

Statutory Auditor

Mirco Zucca

Statutory Auditor

Independent Auditors

PricewaterhouseCoopers S.p.A.

  1. Member of the Control and Risks Committee

  2. Member of the Remuneration Committee and the Nomination Committee

  3. Member of the Related Party Transactions Committee

  4. Member of the Sustainability Committee

‌REPORT ON OPERATIONS FOR 2024


‌FINANCIAL HIGHLIGHTS OF THE INTERPUMP GROUP

31/12/2024

31/12/2023

31/12/2022

31/12/2021

31/12/2020

€/000

€/000

€/000

€/000

€/000

Consolidated revenues

2,078,399

2,240,039

2,077,964

1,604,255

1,294,363

Foreign revenues

85%

84%

84%

83%

85%

EBITDA

456,622

536,725

492,337

379,757

294,055

EBITDA %

22.0%

24.0%

23.7%

23.7%

22.7%

EBIT (Operating profit)

337,814

428,819

384,004

295,048

207,659

EBIT %

16.3%

19.1%

18.5%

18.4%

16.0%

Consolidated net profit

228,470

277,516

269,749

198,519

173,271

Free cash flow

205,088

147,892

51,100

133,800

203,769

Net indebtedness 1

476,115

567,661

604,596

572,718

332,186

Consolidated shareholders' equity

2,019,337

1,802,904

1,566,110

1,339,664

1,149,977

Net indebtedness / EBITDA

1.04

1.06

1.23

1.51

1.13

Net capital expenditure (Capex)

135,250

164,948

129,479

106,726

61,395

Average headcount

9,310

9,325

8,721

8,433

7,415

ROE

11.3%

15.4%

17.2%

14.8%

15.1%

ROCE

13.5%

18.1%

17.7%

15.4%

14.0%

EPS - Euro

2.124

2.565

2.524

1.836

1.596

Dividend per share - Euro

0.330*

0.320

0.300

0.280

0.260

ROE: Consolidated net profit / Consolidated shareholders' equity

ROCE: Consolidated operating profit / (Consolidated shareholders' equity + Net indebtedness)

Dividends refer to the year of formation of the distributed profit.

‌1Inclusive of the debt related to the acquisition of investments.

* = Proposed dividend, subject to approval at the Shareholders' Meeting.

31/12/2019

31/12/2018

31/12/2017

31/12/2016

31/12/2015

€/000

€/000

€/000

€/000

€/000

Consolidated revenues

1,368,618

1,279,167

1,086,547

922,818

894,928

Foreign revenues

84%

83%

82%

83%

85%

EBITDA

317,890

288,519

248,648

198,502

180,258

EBITDA %

23.2%

22.60%

22.90%

21.50%

20.10%

EBIT (Operating profit)

247,214

236,549

198,912

153,533

136,896

EBIT %

18.1%

18.50%

18.30%

16.60%

15.30%

Consolidated net profit

180,602

173,862

135,723

94,473

118,306

Free cash flow

124,824

82,183

93,552

89,947

85,246

Net indebtedness (a)

425,100

331,866

323,808

300,024

278,196

Consolidated shareholders'

1,055,074

868,905

764,729

677,538

622,628

Net indebtedness / EBITDA

1.17

1.15

1.3

1.51

1.54

Net capital expenditure (Capex)

73,654

68,185

47,812

36,527

28,863

Average headcount

6,921

6,472

5,750

5,016

4,830

ROE

17.1%

20.00%

17.70%

13.90%

19.00%

ROCE

16.7%

19.70%

18.30%

15.70%

15.20%

EPS - Euro

1.699

1.619

1.257

0.884

1.101

Dividend per share - Euro

0.250

0.22

0.21

0.2

0.19

‌KEY EVENTS IN 2024

The global economy continued to exhibit moderate but stable growth during 2024, even though future prospects remain clouded by uncertainty caused, not least, by persistent geopolitical tensions in various strategic areas.

On the one hand, geopolitical tensions are fueling doubts about the health of trading conditions, with the risk of heightened protectionist policies in certain countries. On the other, the outcome of political elections in the final quarter might alter current equilibriums, leading to new inflationary pressures and, in response, restrictive monetary policies intended to contain price increases.

Additionally, given persistent troubles in the principal conflict zones, the re-routing of global trade

could have a significant impact, with higher shipping costs and extended delivery lead times.

In this context of profound uncertainty, governments have had to face higher costs given their need to roll-over public debt at increased interest rates, multinational enterprises have slowed the implementation of their long-term investment projects, and private consumers are lowering their propensity to borrow in view of the high rates offered.

The macroeconomic indicators available for the leading economies indicate:

  • in the Euro area, continuation of the policy to support the economy by lowering reference interest rates (2.9% at the end of December 2024). Given ECB forecasts, overall inflation is expected to come in at 2.1% in 2025, 1.9% in 2026 and 2.1% in 2027, when the expanded EU emissions trading system (EU ETS II) is due to come into force. Growth prospects appear to be stable across the entire area, given sound conditions in the jobs market and lower prices. Furthermore, investment financed by the Next Generation EU program is expected to stimulate economic activity there;

  • in the United States, contained annual GDP growth, albeit mitigated by the relaxation of monetary policy, resulting in forecast economic growth of 1.6% in 2025.

  • in China, a slowdown in growth to 4.5% in 2025, with the effects of additional monetary policy stimulus offset by weak consumer demand and a major correction in the real estate market, which is currently in crisis.

    Projections indicate that the growth in global GDP will stabilize at 3.2% in 2025, accompanied by further deflation, an improvement in real incomes, and less restrictive monetary policies in many economies, which will help to support demand.

    Overall inflation in the OECD countries should ease gradually to 3.4% in 2025, edging closer in the leading economies to the objectives set by their central banks.

    In this context, with major ongoing disruptions and uncertainties, the Interpump Group continued to generate results in 2024 that, although down with respect to those achieved in 2023, remain significantly positive in terms of revenues, margins and cash generation.

    The limited exposure of the Interpump Group in countries involved in the military conflict in Ukraine is confirmed. Specifically, the Interpump Group invoiced € 17 million to customers in Russia, Belarus and Ukraine during 2024 (€ 21.7m in 2023), with outstanding receivables of € 2.7 million (€ 2.3 million at 31 December 2023).

    Revenues of € 2,078 million were 7.2% lower than in 2023, when they totaled € 2,240 million. Analysis by business sector shows that revenues in the Hydraulic Sector were 13.9% lower than in 2023, while those in the Water-Jetting Sector were 10.8% higher.

    EBITDA was € 456.6 million (22.0% of revenues). In 2023, EBITDA was € 536.7 million (24.0% of revenues).

    Notably, the 2023 income statement benefited from non-recurring insurance proceeds of € 9 million.

    Excluding this effect, 2024 EBITDA was 13.5% lower than the adjusted amount for the previous year.

    Net profit totaled € 228.5 million in 2024 (€ 277.5 million in 2023), reflecting a decline of 17.7%.

    Despite pursuing a major investment plan, the Group generated free cash flow of € 205.1 million in 2024 (€ 147.9 million in 2023). The net financial position at 31 December 2024 amounted to € 409.0 million (€ 486.5 million at 31 December 2023), primarily after paying dividends of € 34.9 million and making net investments of € 92.1 million to acquire equity investments and residual minority interests.

    As indicated in the section dedicated to "Events occurring after the close of the financial year" in the report on operations accompanying the Annual Financial Report for 2023, on 31 January 2024 Interpump Group announced the signature of an agreement with PGIM Inc. for a Note Purchase and Private Shelf Agreement ("Shelf Facility") amounting to US$ 300 million, and the simultaneous issue, in the form of a US Private Placement, of initial bonds backed by the above facility totaling € 100 million.

    In particular, the Shelf Facility agreement grants the Group the right, but not the obligation, to issue bonds totaling a maximum of US$ 300 million over the next 3 years, on the same contractual conditions as those negotiated initially, with pricing to be determined at the time of each drawdown and a maximum duration of 20 years.

    At the same time, senior unsecured bonds totaling € 100 million were issued in a single tranche, with maturity in 10 years (January 2034), an average duration from issue of 8 years, and paying a fixed coupon of 4.17% every semester. These bonds, placed with funds managed by Pricoa Private Capital -the private capital division of PGIM Inc, which is the global investment manager of Prudential Financial Inc., a US insurance company - pay a six-monthly coupon at a fixed rate, do not have a rating and will not be listed in regulated markets.

    The treasury share purchase program was completed on 18 October 2024. Announced to the market on 27 September 2024, following authorization at the Shareholders' Meeting held on 26 April 2024, this program resulted in the purchase of 250,000 treasury shares (including 39,000 shares purchased in Q3 2024) at an average price of € 41.3496 each, with a total outlay of € 10,337 thousand. The dual purpose of this program was to guarantee not only implementation of the share-based incentive plans arranged in favor of the directors, employees and key collaborators of the Group, but also the disposal and/or exchange of treasury shares, in the context of acquisitions and/or agreements with strategic partners that support the development of the Group.

    On 21 November 2024, the Group announced the signature of a Corporate Power Purchase Agreement2 with Statkraft Markets GmbH, for the supply over ten years of energy generated 100% from renewable sources. As a consequence, commencing from January 2025, the Group will purchase 20 GWh of electricity every year, at a predetermined price fixed for the entire duration of the agreement. The energy will be produced in Italy, principally by a photovoltaic plant recently installed in Lazio: this volume will contribute significantly to meeting the energy needs of 5 of the Group's principal Italian subsidiaries3. . This agreement represents a major step towards achievement of the objectives to reduce carbon intensity by 30% and increase the use of renewable energy sources to 25% of the Group's total requirement by 20254.

    ‌2Contract for the purchase/sale of energy between a producer and a purchaser.

    ‌3See the "Corporate Power Purchase Agreement" presentation on the Group's corporate website for further information.

    ‌4Respectively actions E.2 and E.3 in the ESG Plan for 2023-25.

    Compared with 2023, the consolidation perimeter of the Water-Jetting sector changed as follows in 2024:

  • on 9 April 2024 the Interpump Group announced the acquisition, via Inoxpa S.A.U., of a 60%5 equity interest in Process Partner China Co., Ltd. (now Shanghai PuPeng Flow Technology Co., Ltd) and an increase to 60% in its investment in YRP (Shanghai) Flow Technology Co., Ltd. (now Inoxpa China Flow Technology Co., Ltd), both businesses operating in China. Inoxpa China Flow Technology Co., Ltd was founded in 2015 and specializes in the production and sale of plant and complete solutions for the food processing industry, especially dairy. With support from the Inoxpa Group, Shanghai PuPeng Flow Technology Co., Ltd was formed in 2016 to distribute components, valves, pumps and actuators in China, as the exclusive distributor for the Inoxpa Group in the region. Together, the two businesses generated revenues of almost € 11 million in 2023, with an EBITDA margin of about 10%. On the one hand, the Group enters the Chinese plant engineering market via these transactions while, on the other, it expands the opportunities for further market penetration since, following many years of mutual collaboration, the local management team has accumulated comprehensive knowledge of the products concerned. The current shareholders will remain involved in the activities of the acquired companies. The total price paid for the two businesses was € 2.9 million. Both companies have been consolidated on a line-by-line basis from 31 March 2024 and, therefore, have contributed to the consolidated results at 31 December 2024 for nine months.

  • On 3 June 2024 the Interpump Group announced the acquisition of 100% of the capital of Alfa Valvole S.r.l. from IDEX Corporation, a US company. This international player is positioned in the high-end segment of the valves sector, given the quality and services offered to customers. The company absorbed OBL, a specialist in the design and production of volumetric pumps, in 2021 to become a provider of integrated solutions for the movement and management of industrial fluids. The principal reference markets comprise water treatment, mining, Oil&Gas, maritime and rail transportation, food processing and pharmaceuticals. In 2023, the company generated turnover of about € 28 million, with an EBITDA margin of about 26%. The total price agreed for the transaction was € 55.2 million. The company has been consolidated on a line-by-line basis from 31 May 2024 and, therefore, has contributed to the consolidated results at 31 December 2024 for seven months.

  • The Group acquired an additional 8% of SIT S.p.A. during Q1 2024 and now holds an 88%

    interest in that company.

  • Lastly, during Q3 2024 the Group acquired an additional 16.71% of Inoxpa Colombia SAS and now holds the entire equity interest in that company.

    Compared with 2023, the consolidation perimeter of the Hydraulic sector changed as follows in 2024:

  • on 22 April 2024, the Interpump Group announced the acquisition, through Interpump Hydraulics Ltd., of the entire share capital of Alltube Engineering Ltd., a British operator in the hydraulic hoses and fittings sector. Founded in 1986 and backed by decades of design and manufacturing experience, this company specializes in the processing of rigid and flexible hydraulic hoses. The services offered by Alltube include bending, welding, brazing, ring rolling, tube forming, flushing, pressure testing and swaging. In the previous year6, the company

    ‌5Through Inoxpa SAU, the Group already held 10% of YRP (Shanghai) Flow Technology Co.

    ‌6Financial year from 1 November 2022 to 31 October 2023

    generated revenues of about € 5 million, with an EBITDA margin of about 15%. The total consideration paid for the transaction was € 2.3 million. Via Alltube, the Group establishes an important presence for the development of the UK market. The company has been consolidated on a line-by-line basis from 30 April 2024 and, therefore, has contributed to the consolidated results at 31 December for eight months.

  • On 11 July 2024, Interpump Group indirectly acquired 100% of H.S. S.r.l. via Inoxihp S.r.l., a subsidiary. This company, active in the hydraulic sector, specializes in the design and production of hydraulic systems and circuits known for their high qualitative and manufacturing standards. In 2023, the company generated turnover of about € 4 million. The total price agreed for the transaction was € 0.1 million. The company has been consolidated on a line-by-line basis from 30 June 2024 and, therefore, has contributed to the consolidated results at 31 December for six months.

  • Reggiana Riduttori (Suzhou) Co. Ltd and Transtecno USA LLC were liquidated during Q1 2024;

  • Put options for the remaining 20% interests in Transtecno S.r.l. and Draintech S.r.l. were exercised during Q2 2024, raising Group ownership of both companies from 80% to 100%.

  • Draintech S.r.l. was absorbed by Transtecno S.r.l. during Q3 2024, with retroactive effect from

    1 January 2024.

  • On 24 October 2024, the Interpump Group announced the signing of a binding agreement to purchase, via IPH Brasil, 59% of the capital of Hidrover Equipamentos Hidráulicos Ltda, which operates in the hydraulic cylinders sector. The purchase contract was signed on 2 December 2024. This company specializes in the production of hydraulic cylinders, covering the entire production process and focusing on the construction and agricultural markets. Hidrover expects to close 2024 with revenues of about € 23 million, an EBITDA margin of around 26%, and cash of approximately € 3 million7. The Group's entry into the cylinder sector dates back to 2008 with the acquisitions of Contarini, Modenflex, Cover, Panni Oleodinamica and HS Penta, all operating, albeit with different specializations, in the field of hydraulic cylinders and related components; in 2019, a further major step in development was taken with the acquisition of the Canadian company Hydra Dyne Tech. The consideration for the transaction was approximately € 17.5 million and a decision on the "put&call" mechanisms was made whereby Interpump Group can acquire the residual equity interest. The company has been consolidated on a line-by-line basis from 1 December 2024 and, therefore, has contributed to the consolidated results at 31 December 2024 for one month.

  • Lastly, Walvoil Fluid Power Mexico was formed in Q4 2024 and has been consolidated using

the equity method from December 2024.

‌7Exchange rate at 30 September R$/€6.0504. The cash balance relates to the position at 30 September 2024.





United States

China

GS Hydro

G

American Mobile Power

G Walvoil

GS Hydro

Hammelmann

G

General Pump

G lnterpump Hydraulics

Hammelmann

Reggiana Riduttori

G

Muncie Power

O Transtecno

Inoxpa

Walvoil

G

NLB

Reggiana Riduttori

Inoxpa

G

Inoxpa

ShangHai PuPeng Flow

Waikato

G

White Drive

Technology

Countries in which the Interpump Group is present

Key

Distribution and commercial support G Production

Canada

0 Hydra Dyne Tech Reggiana Riduttori Walvoil

Nexico

Inoxpa Transtecno



Brazil

@' Hid rover Equip Hidraulicos

0 Interpump Hydraulics

Colombia



Inoxpa







UAE

Interpump Hydraulic s



Singapore

GS Hydro

South Korea

GS Hydro



fl Walvoil

Honk Kong

GS Hydro



Australia



GS Hydro Chile

Interpump Hydraulics

Hammelmann MegaPaciñc Reggiana Riduttori Walvoil

South Africa

[nterpump Hydraulics

Inoxpa

India

G Interpump Hydraulic s

0 Walvoil O Inoxpa

Riduttori

New Zealand

0 Waikato F1ega Pacific

Countries in which the Interpump Group is present

- Europe Focus

Key

G Distribution and commercial support G Production

Germany



G Hammelmann G GS Hydro

0 IMM

G Reggiana Riduttori G White Drive



Sweden

0 GS Hydro



Austria

0 GS Hydro

Ireland

0 Waikato

United Kingdom

G GS Hydro O Inoxpa





Poland

0 GS Hydro

G White Drive

M Inoxpa



The Netherlands

0 GS Hydro

G N LB

G Waikato

Spain

G GS Hydro

G Hammelmann @ Transtecno

G Inoxpa

G Transtecno

G Reggiana Riduttori



Switzerland

0 Hammelmann





G

Alfa Valvole

G

Interpump HydrauliGcs

Transtecno

France

G

Gruppo C ontarini

G

Pioli

O

Walvoil

G

Hammelmann

G

Hydroven

@

Panni G

Tekno Tubi

0 IMM G

Gruppo Contarini

G

H.S.

G

Reggiana Riduttori G

Eurofluid Hydraulic

Portugal

G Interpump Hydraulics

G

Walvoil

R

IM M

fl

SIT

D

1.Mec

R Inoxpa

O Reggiana Riduttori

G

Inoxpa

@

Inoxhip

@

Servizi Industriali G

Inoxpa

G

Interpump Group

0

TubiJlex

Italy

Romania



G IMM

Bulgaria

G Gruppo Contarini

21 Annual Financial Report at 31-12-2024 - Interpump Group

Group structure - Summary



*" INTERPUMP

< GROUP



Oil

Sector

Gruppo Hammelmann

Gruppo Inoxpa Gruppo Waikato Alfa Valvole General Pump

H.S.



Inoxihp

NLB Corporation

Pioli

Servizi Industriali

Sit

Gruppo Contarini Gruppo GS Hydro Gruppo I SIM

Gruppo Interpump Hydraulics

Gruppo Reggiana Gruppo Transtecno Gruppo Wafvoil Gruppo White Drive Eurofluid Hydraulic

Hidrover Equip Hidraulicos

Hydra Dyne Technology Muncie Power Products oleodinamica Panni Tekno Tubi

Tubiflex

22

WATER-JETTING



HYDRAULICS

Group Structure / Interpump Group SpA

g g Servizi Industriali Srl (80%) Pioli Srl

Sit SpA (B8%)

- 1. MEC. Srl (70%)

Alfa Valvole Sri

@ GP Companies (China) Inc.

Hammelmann Australia Pty Ltd

Oleodinamica Panni Sri b b Hydroven Srl

Hydrocar Chile S.A. (90%)

- Wuxi Interpump Weifu Hydr. Company Ltd (65%) Interpump Hydraulics India Ltd

Interpump Hydraulics Middle East FZE

Interpump Hydraulics France 5arI (99,77%) lnterpump South Africa Pty Ltd

Interpump Hydraulics RUS

I I @ Interpump Hydraulics Peru Sac (90K)

- Hidrover Equipmentos Hidraulicos Ltda (59%) Eurofluid Hydraulic S.r.I. (80%)

-I I Tubiflex SpA

(35% restante detenuta da Interpump Hydraulics SpA)



, | d Power Korea Liz

Walvoil Fluid Power (India) Pvt. Ltd (99,97%)

(0,039£ restante detenuto da Interpump Hydraulics India Ltd)

  • Walvoil Fluid Power France Sarl Walvoil Fluid Power Australasia

    I'+I Walvoil Canada Inc.

  • Walvoil Fluid Power (Dongguan) Co. Ltd

  • i-i e waivoil Fluid Power Mexico S.A. de C.V.

White Drive Motors and Steering Sp. ZOO W White Drive Motors and Steering LLC

@ White Drive Motors and Steering GmbH

Hammelmann Pumps Systems Co. Ltd (90%)

- Hammelmann S.L. Hammelmann France SARL Hammelmann Swiss GmbH

@ Hammelmann Vostok (99.9P»)

(0,196 restante detenuto da Interpump Hydraulics RUS)

GS-Hydro Piping Systems (Shanghai) Co. Ltd.

- Inoxpa India Private Inoxpa Solutions France

Improved Solutions Portugal Unipessoa I Lda

Annual Financial Report at 31-12-2024 - Interpump Group

(14,99%

I b Unidré Contarini Sas

  • Copa Hydrosistem Ood

    Mega Pacific Pty Ltd

  • Mega Pacific NZ Pty Ltd

  • @ IMM Hydraulics Ltd

  • @ Br"istol Hose Ltd

  • @ Alltube Engineering Ltd

IPG Mouldtech India PVT LTD (8596)

Interpump Fluid Solutions Germany GmbH FGA Srl

IMM Hydro Est IFS France Sarl

- Tekno Tubi Srl

Innovativ Gummi Tech Sri

GS-Hydro AB

- § GS-Hydro Denmark AS GS-Hydro UK Ltd

GS Hydro System GmbH GS-Hydro Sp ZOO

GS-Hydro Austria GmbH

Suministros Franquesa S.A. GS-Hydro Benelux B.V.

GS-Hydro Korea Ltd.

, GS-Hydro Singapore Pte Ltd. GS-Hydro do Brasil S.H. Ltda

Inoxpa (UK) Ltd

- Inoxpa Solutions Moldova (66,67%) Inoxpa Colombia SA5

Inoxpa Italia S.r.I.

§ Inoxpa Skandinavien A/S

Inoxpa South Africa Proprietary Ltd

Inoxpa Special Processing Equipment Co. Ltd Inoxpa China Flow Technology Co., Ltd (60a») Shanghai PuPeng Flow Technology Co., Ltd (60%) Inoxpa Ukraine

Inoxpa USA Inc LTD In oxpa (70%)

  • Inoxpa México (99%)

    (1% restante detenuto da Inoxpa Italia S.r.I.)

    - l*'I Hydra Dyne Technology Inc. (75,00K)

  • Waikato Milking Systems LP

- @ WMS GP Limited

_ , . . Ltd Waikato Milking Systems Ireland Ltd @ Hi-Tech Enviro Solution Ltd

Waikato Milking Systems USA LLC

Transtecno Aandrijftechniek BV (51st) Transtecno Iberica (70,0K)

  • • MA Transtecno SAPI de C.V. (70,0K) Hangzhou Interpump Power Transmissions

    As at 31/12/2024 therw ed

    @ RR India Pvt. Ltd. (99,99%) RR Pacific PTY Ltd.

    RR Slovakia A.S.

  • I 'I RR Canada Inc.

  • RR Holland BV

  • RR France Sarl (95%)

  • Interpump Antriebstechnik GmbH

    ‌ALTERNATE PERFORMANCE MEASURES

    The Group uses several alternate performance measures that are not identified as accounting parameters in the IFRS issued by the International Accounting Standards Board and adopted by the European Union, in order to allow better evaluation of the trend of economic operations and the Group's financial position. Such indicators are also tools that assist the directors in identifying operating trends and in making decisions on investments, resource allocation and other business matters. Therefore, the measurement criterion applied by the Group may differ from the criteria adopted by other groups and hence may not be comparable with them. Such alternate performance indicators are based exclusively on historical Group data and measured in conformity with the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015. These indicators refer only to performance in the accounting period illustrated in this Report on Operations and the comparative periods and not to expected performance, and must not be taken to replace the indicators required by the IFRS issued by the International Accounting Standards Board and adopted by the European Union. Finally, the alternate measures are processed consistently and with uniformity of definition and representation for all periods for which financial information is included in this Annual Financial Report.

    The performance indicators used by the Group are defined as follows:

    • Earnings/(Losses) before interest and tax (EBIT): Revenues plus Other operating income less Operating costs (Cost of sales, Distribution costs, General and administrative expenses, and Other operating costs);

    • Earnings/(Losses) before interest, tax, depreciation and amortization (EBITDA): EBIT plus depreciation, amortization, writedowns and provisions;

    • Net financial position: the sum of Financial debts and Bank debts less Cash and cash

      equivalents;

    • Net indebtedness: the sum of the Net financial position and debts for the acquisition of equity

      investments;

    • Capital expenditure (CAPEX): the sum of investments in tangible and intangible fixed assets,

      net of divestments;

    • Free cash flow: the cash flow available for the Group, defined as the difference between the cash flow from operating activities and the cash flow for investments in tangible and intangible fixed assets;

    • Capital employed: calculated as the sum of shareholders' equity and net financial position, including debts for the acquisition of equity investments;

    • Return on capital employed (ROCE): EBIT / Capital employed;

    • Return on equity (ROE): Net profit / Shareholders' equity.

The Group's income statement is prepared by functional area (also called the "cost of sales" method). This format is deemed to be more representative than its "type of expense" counterpart, which is nevertheless included in the notes to the Annual Financial Report. The chosen form, in fact, complies with the internal reporting and business management methods.

The cash flow statement was prepared using the indirect method.

‌CONSOLIDATED INCOME STATEMENT

€/000

2024

2023

Revenues

2,078,399

2,240,039

Cost of sales

(1,364,753)

(1,460,068)

Gross profit

713,646

779,971

% of revenues

34.3%

34.8%

Other net revenues

36,714

42,154

Distribution expenses

(173,890)

(169,744)

General and administrative expenses

(227,118)

(214,594)

Other operating costs

(11,538)

(8,968)

EBIT

337,814

428,819

% of revenues

16.3%

19.1%

Financial income

35,296

26,515

Financial expenses

(62,380)

(78,174)

Equity method contribution

302

627

Profit for the year before taxes

311,032

377,787

Income taxes

(82,562)

(100,271)

Consolidated profit for the year

228,470

277,516

% of revenues

11.0%

12.4%

Attributable to:

Shareholders of Parent

227,051

274,269

Minority shareholders of subsidiaries

1,419

3,247

Consolidated profit for the year

228,470

277,516

EBITDA

456,622

536,725

% of revenues

22.0%

24.0%

Shareholders' equity

2,019,337

1,802,904

Net financial position

409,044

486,497

Debts for the acquisition of equity investments

67,071

81,164

Capital employed

2,495,452

2,370,565

ROCE

13.5%

18.1%

ROE

11.3%

15.4%

Basic earnings per share

2.124

2.565

  1. ‌REVENUES

    Revenues totaled € 2,078.4 million in 2024, down by 7.2% compared with € 2,240.0 million in 2023 (-9.2% at constant perimeter and -9.0% also net of exchange differences).

    Revenues by business sector and geographical area were as follows:

    €/000

    Italy

    Europe

    (Italy excluded)

    North

    America

    Far East and Pacific Area

    Rest of the

    World

    Total

    2024

    Hydraulic

    241,247

    488,258

    388,496

    146,907

    142,586

    1,407,494

    Water-Jetting

    69,206

    231,800

    187,580

    114,402

    67,917

    670,905

    Total

    310,453

    720,058

    576,076

    261,309

    210,503

    2,078,399

    2023

    Hydraulic

    297,482

    591,997

    439,806

    160,443

    144,595

    1,634,323

    Water-Jetting

    66,252

    212,892

    187,162

    78,203

    61,207

    605,716

    Total

    363,734

    804,889

    626,968

    238,646

    205,802

    2,240,039

    2024/2023 percentage changes

    Hydraulic

    -18.9%

    -17.5%

    -11.7%

    -8.4%

    -1.4%

    -13.9%

    Water-Jetting

    +4.5%

    +8.9%

    +0.2%

    +46.3%

    +11.0%

    +10.8%

    Total

    -14.6%

    -10.5%

    -8.1%

    +9.5%

    +2.3%

    -7.2%

    2024/2023 at constant perimeter (%)

    Hydraulic

    -19.5%

    -17.6%

    -11.7%

    -8.4%

    -2.7%

    -14.1%

    Water-Jetting

    Total

    -16.7%

    -19.0%

    +6.3%

    -11.3%

    -1.2%

    -8.6%

    +27.7%

    +3.4%

    +7.6%

    +0.3%

    +4.3%

    -9.2%



  2. ‌PROFITABILITY

The cost of sales accounted for 65.7% of revenues (65.2% in 2023). Production costs represented 26.8% of revenues (26.3% in 2023) and totaled € 556.4 million (€ 588.2 million in 2023, which however did not include the costs of IPG Mouldtech India Pvt Ltd for 3 months, those of I.mec S.r.l. and the Waikato group for 5 months, or those of the companies acquired during 2024). The purchase cost of raw materials and components sourced on the market, including changes in inventories, accounted for 38.9% of revenues (38.9% in 2023) and totaled € 808.3 million (€ 871.8 million in 2023, which however did not include the costs of IPG Mouldtech India Pvt Ltd for 3 months, those of I.mec S.r.l. and the Waikato group for 5 months, or those of the companies acquired during 2024).

At constant perimeter, distribution expenses were 0.6% lower than in 2023, with a percentage incidence on revenues of 8.3% (7.6% in 2023).

Also at constant perimeter, general and administrative expenses rose by 2.8% with respect to 2023,

with a percentage incidence on revenues of 10.8% (9.6% in 2023).

Payroll costs totaled € 469.7 million (€ 464.0 million in 2023, which however did not include the costs of IPG Mouldtech India Pvt Ltd for 3 months, those of I.mec S.r.l. and the Waikato group for 5 months, or those of the companies acquired during 2024). At constant perimeter, payroll costs amounted to €

460.2 million, down by 0.8% due to a 0.7% rise in per capita cost and a decrease in the average

headcount by 140 employees.

The total number of Group employees in 2024 averaged 9,310 (9,185 at constant perimeter) compared to 9,325 in 2023. The decrease in overall average headcount by 15 breaks down as follows: plus 26 in Europe, minus 121 in North America, and plus 80 in the Rest of the World.

In addition, the Group employed 1,534 temporary workers during the year (1,741 in 2023) at a cost of

€ 28.8 million (€ 39.3 million in 2023).

EBITDA totaled € 456.6 million (22.0% of revenues) compared to € 536.7 million in 2023, which

represented 24.0% of revenues.

The following table sets out EBITDA by business sector:

2024

€/000

% on total revenues*

2023

€/000

% on total revenues*

Increase/De crease

Hydraulic

279,817

19.8%

368,919

22.5%

-24.2%

Water-Jetting

176,805

26.2%

167,806

27.5%

+5.4%

Total

456,622

22.0%

536,725

24.0%

-14.9%

* = Total revenues include those to other Group companies in the other sector, while the revenues analyzed previously are exclusively those external to the Group (see Note 4 in the explanatory notes). Accordingly, for consistency, the percentage is calculated on total revenues rather than on those reported previously.

As stated earlier, 2023 benefited from non-recurring insurance proceeds of € 9 million attributable entirely to the Hydraulic sector. Excluding this amount, total EBITDA would have been 13.5% lower, while that of the Hydraulic sector would have been 22.3% lower.

EBIT amounted to € 337.8 million (16.3% of revenues) compared with € 428.8 million in 2023 (19.1% of revenues), down by 21.2%.

The effective tax rate for the year was 26.5% (26.5% in 2023), which however benefited from the reversal of earlier tax provisions, € 6.1 million, after receiving a favorable response from the Tax Authorities to a question posed by the Parent Company, as described in the Report on Operations in Q3 2023. Net of that amount, the tax rate in 2023 would have been 28.2%.

Net profit for 2024 was € 228.5 million (€ 277.5 million in 2023). Basic earnings per share were € 2.124 (€ 2.565 in 2023).

Capital employed increased from € 2,370.6 million at 31 December 2023 to € 2,495.5 million at 31 December 2024, reflecting continuation of the investment programs and the acquisitions completed during the year.

ROCE was 13.5% (18.1% in 2023). ROE was 11.3% (15.4% in 2023).

‌CASH FLOW

The change in net financial position breaks down as follows:

2024 €/000

2023 €/000

Opening net financial position

(486,497)

(541,784)

Adjustment: opening net financial position of companies not consolidated

line by line at the end of the prior year

-

(1,274)

Adjusted opening net financial position

(486,497)

(543,058)

Liquidity generated by operations

307,198

372,219

Principal portion of finance lease installments (IFRS 16)

(19,749)

(20,540)

Cash flow generated (absorbed) by the management of operating capital

30,331

(26,495)

Cash flow generated (absorbed) by other current assets and liabilities

19,549

(13,173)

Capital expenditure on tangible fixed assets

(129,186)

(161,712)

Proceeds from the sale of tangible fixed assets

2,980

3,372

Increase in other intangible fixed assets

(9,044)

(6,608)

Financial income received

7,435

4,377

Other

(4,426)

(3,548)

Free cash flow

205,088

147,892

Acquisition of investments, including received indebtedness and net of treasury stock assigned

(92,103)

(57,609)

Dividends paid

(34,986)

(34,761)

Disbursements for purchase of treasury shares

(10,337)

-

Proceeds from the sale of treasury shares to stock option beneficiaries

581

2,246

Principal portion of finance lease installments (IFRS 16)

19,749

20,540

Principal portion of new leasing contracts arranged (IFRS 16)

(13,534)

(29,374)

Remeasurement and early close-out of leasing contracts (IFRS 16)

3,822

8,080

Changes in other financial assets

(526)

(555)

Net cash generated (used)

77,754

56,459

Exchange differences

(301)

102

Closing net financial position

(409,044)

(486,497)

Net liquidity generated by operating activities totaled € 307.2 million (€ 372.2 million in 2023). Free cash flow increased markedly to € 205.1 million (€ 147.9 million in 2023), up 38.7%, despite ongoing major planned investments and assisted by the reduction in working capital absorption.

Net indebtedness, including payables and commitments, determined in accordance with ESMA

guidance 32-382-1138 and included in Consob notice no. 5/21, comprises:

31/12/2024

31/12/2023

01/01/2023

€/000

€/000

€/000

Cash and cash equivalents

392,637

334,483

358,275

Bank debts (advances and STC amounts)

(33,236)

(52,469)

(30,928)

Interest-bearing financial debts (current portion)

(241,919)

(264,911)

(288,456)

Interest-bearing financial debts (non-current portion)

(526,526)

(503,600)

(580,675)

Net financial position

(409,044)

(486,497)

(541,784)

Commitments for the purchase of equity investments (current portion)

(5,725)

(38,354)

(844)

Commitments for the purchase of equity investments (non-current portion)

(61,346)

(42,810)

(61,968)

Total net indebtedness

(476,115)

(567,661)

(604,596)

The Net indebtedness/EBITDA ratio of 1.04 is lower than last year (1.06). There were no outstanding

hedge contracts at 31 December 2024.

‌GROUP STATEMENT OF FINANCIAL POSITION

Capital employed increased from € 2,370.6 million at 31 December 2023 to € 2,495.5 million at 31 December 202, principally due to new investments, consolidation of the new companies acquired and the increase in working capital. ROCE was 13.5% (18.1% in 2023). ROE was 11.3% (15.4% in 2023).

The following statement of financial position is classified in terms of the sources and applications of funds:

31/12/2024

€/000

%

31/12/2023

€/000

%

Trade receivables

385,963

414,787

Net inventories

700,614

696,428

Other current assets

91,028

73,999

Trade payables

(237,371)

(262,941)

Current taxes payable

(28,360)

(39,323)

Current portion of provisions for risks and charges

(8,858)

(8,525)

Other current liabilities

(143,066)

(120,675)

Net working capital

759,950

30.5

753,750

31.8

Net intangible and tangible fixed assets

853,747

785,911

Goodwill

837,798

784,571

Other intangible fixed assets

76,896

70,773

Other non-current assets

53,089

83,011

Liabilities for employee benefits

(21,292)

(21,061)

Non-current portion of provisions for risks and charges

(13,136)

(13,355)

Other non-current liabilities

(51,600)

(73,035)

Total net fixed assets

1,735,502

69.5

1,616,815

68.2

Total capital employed

2,495,452

100

2,370,565

100

Financed by:

Group shareholders' equity

2,008,352

1,793,578

Non-controlling interests

10,985

9,326

Total shareholders' equity

2,019,337

80.9

1,802,904

76.1