Ho Chi Minh City Development Joint Stock Commercial BankHOSE: HDB

Reviewed interim separate financial statements for 1H2025

· Issued by Ho Chi Minh City Development Joint Stock Commercial Bank

Deloitte.

HO CHI PIINH CITY DEVELOPMENT JOINT STOCK CONNERCIAL BANK

(Incorporated in the Soc/s/isr Republic of Vietnam)

REVIEWED INTERIN SEPARATE FINANCIAL STATEMENTS

For the 6-month period ended 30 June 2025

In accordance with Vietnamese Accounting Sran#ards, accounting regime applicable fa credit institutions in Vietnam and /ega/ regolarions relating to interim separate financial reporting

HO CHI MINH CITY DEVELOPMENT JOINT STOCK COMMERCIAL BANK

25Bis Nguyen Thi Minh Khai, Sai Gon Ward

TABLE OF CONTENTS

CONTENTS

STATEMENT OF THE BOARD OF MANAGEMENT

PAGE(5)

1 — 2

REPORT ON REVIEW OF INTERIM SEPARATE FINANCIAL STATEMENTS

3

INTERIM SEPARATE STATEMENT OF FINANCIAL POSITION

4 . 6

INTERIM SEPARATE INCOM E STATEMENT

7

INTERIM SEPARATE CASH FLOW STATEMENT

8-9

;

NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS

10-56

Ho Chi Minh City, Vietnam                   

HO CHI MINH CFFY DEVELOPMENT JOINT STOCK COMMERCIAL BANK

25Bis Nguyen Thi Minh Khai, Sai Gon Ward Ho Chi Minh City,  Vietnam            

STATEMENT OF THE BOARD OF MANAGEMENT

The Board of Management of Ho Chi Minh City Development Joint Stock Commercial Bank (“the Bank”) presents this report together with the Bank's interim separate financial statements for the 6-month period ended 30 June 2025.

The members of the Board of Directors, Board of Supervisors, Board of Management and the Chief Accountant of the Bank during the period and to the date of this report are as follows:

Board of Directors

Mr. Kim Byoungho

Ms. Nguyen Thi Phuong Thao Mr. Luu Duc Khanh

Mr. Nguyen Thanh Do Mr. Pham Quoc Thanh Mr. Nguyen Huu Dang Mr. Le Manh Dung

Board of Supervisors

Mr. Dao Duy Tuong Ms. Duong Thi Thu Ms. Bui Thi Kieu Oanh Mr. Nguyen Le Hieu

Chairman cum Independent Member Standing Vice Chairwoman

Vice Chairman Vice Chairman

Vice Chairman (appointed on 13 May 2025) Vice Chairman (resigned on 08 January 202S) Independent Member

Chief Supervisor Member Member Member

Board of Management and Chief Accountant

Mr. Nguyen Huu Dang Mr. Pham Quoc Thanh Mr. Nguyen Minh Duc Mr. Nguyen Van Hao Mr. Tran Thai Hoa

Mr. Tran Hoai Nam Mr. Dam The Thai Mr. Le Thanh Tung

Mr. Nguyen Dang Thanh Mr. Nguyen Canh Vinh Mr. Tran Xuan Huy

Mr. Pham Van Dau

Ms. Ho Dang Hoang Quyen

General Director (appointed on 13 May 2025) Acting General Director (resigned on 13 May 2025) Deputy General Director

Oeputy General Director Deputy General Director

Deputy General Director (reappointed on 27 February 2025) Deputy General Director (appointed on 0i June 2025) Deputy General Director (resigned on 01 June 2025)

Deputy General Director (resigned on 01 June 202S) Deputy General Director (resigned on 06 June 2025) Deputy General Director (resigned on 1S January 2025) Chief Financial Officer

Chief Accountant

Authorized person for signing the interim separate financial statements Mr. Tran Hoai Nam Deputy General Director

(According to Decision No. 3967/2025/QO-TGO dated 23 July 2025 of the Legal Representative)

1

HO CHI MINH CITY DEVELOPMENT JOINT STOCK COMMERCIAL BANK

2SBis Nguyen Thi Minh Khai, Sai Gon Ward No Chi Minh City, Vietnam

STATEMENT OF THE BOARD OF MANAGEMENT (Continued) THE BOARD OF MANAGEMENT'S STATEMENT OF RESPONSIBILITY

The Board of Management of the Bank is responsible for preparing the interim separate financial statements, which give a true and fair view of the interim separate financial position of the Bank as at 30 June 2025, and of its interim separate financial performance and its interim separate cash flows for the 6-month period then ended in accordance with Vietnamese Accounting Standards, accounting regime applicable to credit institutions in Vietnam and legal regulations relating to interim separate financial reporting. In preparing these interim separate financial statements, the Board of Management is required to:

  • Select suitable accounting policies and then apply them consistently;

  • Make judgments and estimates that are reasonable and prudent;

  • State whether applicable accounting principles have been followed, subject to any material departures disclosed and explained in the interim separate financial statements;

  • Prepare the interim separate financial statements on the going concern basis unless it is inappropriate to presume that the Bank will continue in business; and

  • Design and implement an effective internal control system for the purpose of properly preparing and presenting the interim separate financial statements so as to minimize errors and frauds.

The Board of Management is responsible for ensuring that proper accounting records are kept which disclose, with reasonable accuracy at any time, the interim separate financial position of the Bank, and that the interim separate financial statements comply with Vietnamese Accounting Standards, accounting regime applicable to credit institutions in Vietnam and legal regulations relating to interim separate financial reporting. The Board of Management is also responsible for safeguarding the assets of the Bank and hence for taking reasonable steps for the prevention and detection of frauds and other irregularities.

The Board of Management confirms that the Bank has complied with the above requirements in preparing these interim separate financial statements.

all of the Board of Management,

a

c! HDBank"” !»

”

Tran Hoal Nam

Deputy General Director

Ha Chi Minh City, 28 August 2025

Delo

tte

S6: /VN1A-HN-BC

1S Floor, Vinaconex Tower,

34 Lang Ha Street, Lang Ha Ward, Dong Da District, Hanoi, Vietnam Tel : +84 24 710S 00Xi

Fax: +84 24 6288 S678

.dek›ttte.com/vn

REPDRT ON REVIEW OF INTERIM SEPARATE FINANCIAL STATEMENTS

T_g:

The Sheraholders

The Board of Directors and the Board of ManagementHa Chl M1nh Oty Development Joint Stock Commercial Bank

We have reviewed the accompanying interim separate financial statements of Ho Chl Minh Clty Development Joint Stock Commercial Bank ("the Bank"), prepared on 28 August 202S as set out from page 04 to page 56, which comprise the interim separate statement of financial position as at 30 June 2025, the interim separate income statement and the interim separate cash flow statement for the 6-month period then ended, and a summary of significant accounting policies and other explanatory informatlon.

The Bank's Board of Management is responsible for the preparation and fair presentation of these interim separate financial statement in accordance with Vietnamese Accounting Standards, accounting regime applicable to credit institutions in Vietnam and legal regulations relating to interim separate financial reporting and for such internal control as the Board of Management determines Is necessary to enable the preparation of interim separate nnancial statements that are free from material misstatement, whether due to fraud or error.

our responsibility Is to express a conclusion on these accompanying intertm separate financial statements based on our review. we conducted our review in accordance wlth Vtetnamese Standard on Review Engagements(VSRE) 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity.

A review of interim separate financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially Igss in scope than an audit conducted in accordance with Vietnamese Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audt apinion.

Deloitte fefers to one or more of Oekfitte Touche Tohmatsu Mmlted ("oTTL”), its global neMort of member firms, and their related endtles (collectively, the “Deloitte a+ganization*). DTTL (ako refenad to as °DeioItte GlobaP) and each of its member grms and related entities are legally separate and independent endoes, which cannot obligate or blnd each otlter in respect of third parties. DTTL and each DTTL mamber firm aad related entity is table only far Itsawn aand omissions. and not those of each other. oTTL does not provtde servk•• theme. Please see deioltte,com/about to ieem more.

Deloitte.

REPORT ON REVIEW OF INTERIM SEPERATE FINANCIAL STATEMENTS (continued)

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim separate financial statements do not present fairly, in all material respects, the interim separate financial position of the Bank as at 30 June 202S, its interim separate financial performance and its interim separate cash flows for the 6-month period then ended in accordance with Vietnamese Accounting Standards, accounting regime applicable to credit Institutions in Vietnam and legal regulations relating to interim separate financial reporting.

The separate financial statements of the Bank for the year ended 31 December 2024 were audited by another auditor who expressed an unmodified opinion on those statements on 31 March 2025.

The interim separate financial statements of the Bank for the 6-month period ended 30 June 2024 were reviewed by another auditor who expressed an unmodified conclusion on those statements on 12 August 2024.

KIEM TOA

Tran Thl T

Audit Partner

Audit Practising Registration Certificate No. 0031-2023-001-1

DELOITTE VIETNAM AUDIT COMPANY UMITED

28 August 2025

Hanoi, S.R. Vietnam

HO CHI MINH CITY DEVELOPMENT JO!NT STOCK COMMERCIAL BANK FORM B02a/TCTD

25Bis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam              dated 31 December 2014 of the SBV

INTERIM SEPARATE STATEMENT OF FINANCIAL POSITION

is at 3DJune 2025

Unit: VND Million

NO.

ITEMS

Notes Closing balance Opening balance

ASSETS
  1. Cash, gold s

    11. Balances with the State Bank of Vietnam ("SBV")

    3,944,641

    3,105,34d

    26,502,36D

    III.

    Placements with and loans to other

    credit institutions

    134,754,740

    1.

    Placements with other credit institutions

    124,308,374

    94,198,824

    2.

    Loans to other credit institutions

    10,446,366

    12,474,353

    IV.

    Trading securities

    2,411,264

    21,955,775

    1.

    Trading securities

    2,411,264

    21,955,775

    V.

    Derivative financial instruments and

    other financial assets

    105,173

    VI.

    Loans to customers

    484,597,838

    419,084,915

    1.

    Loans to customers

    io

    489,943,667

    424,27 2,721

    2.

    Provisions for credit losses of loans to customers

    11

    (5,244,829)

    (5,187,803)

    Ytf.

    Investment securities

    12

    71,362,530

    48,751,284

    1.

    Available-for-sale investment securities

    12.1

    67,243,887

    31,407,524

    2.

    Held-to-maturity investment securities

    12.2

    4,231,266

    17,426,610

    3.

    Provisions for credit losses of investment securities

    12.S

    (112,823)

    (92,8S0)

    VIII.

    Capital contribution, long-term investments

    13

    1,940,887

    1.

    Investments in subsidiaries

    1,214,688

    1,214,688

    2.

    Investments in associates

    658,075

    658,075

    3.

    Other long-term investments

    125,666

    146,546

    4.

    Provisions for impairment of long-term investments

    (7,542)

    (18,502)

    lx.

    Fiaed assets

    1,736,698

    1.

    Tangible fixed assets

    14

    866,325

    861,092

    O.

    Cost

    1,955,251

    1,8B1,349

    b.

    Accumulated depreciation

    (1,0B8,926)

    (1,020,257)

    2.

    Intangible assets

    15

    865,354

    875,606

    o.

    Cost

    1,2B2,701

    1,2S0,474

    b.

    Accumulated amortisation

    (417,347)

    (374,868)

    x.

    Ocher assets

    58,170,433

    S5,128,234

    1.

    Other receivables

    161

    49,9S1,750

    48,166,441

    2.

    Interest and fee receivables

    16?

    6,610,980

    S,270,744

    3.

    Deferred tax assets

    83,309

    155,916

    4.

    Other assets

    16.3

    1,571,493

    1,S82,0S9

    )

    5. Provisions for impairment of other

    balance sheet assets

    16.4

    (47,099)

    (46,926)

    TOTAL ASSETS

             768,570,070

    The accompanying notes are an integral port of these interim separate//nonr/o/ statements

    4

    HO CHI MINH CITY DEVELOPMENT JOiNT STOCK COMMERCIAL BANK FORM B02a/TCTD

    25Bis Nguyen Chi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam dated 31 December 2014 of the SBV

    INTERIM SEPARATE STATEMENT OF FINANCIAL POSITION (Continued)

    Unit: VND Million

    NO.

    ITEMS

    Notes

      Closing balance

      Opening balance

    B.

    LIABILITIES AND OWNERS' EQUITY

    1.

    Borrowings from the Government and the SBV

    17

    9,952

    15,434

    1.

    Deposits and borrowings from the Government and

    the SBV

    9,952

    15,434

    II.

    Deposhs and borrowings from other credit institutions

    18

    95,749,721

    Deposits from other credit institutions

    1B.1

    75,720,793

    75,610,753

    2.

    Borrowings from other credit institutions

    18.Z

    20,028,928

    21,757,078

    Depodts from customers

    19

    47B,700,229

    437,505,165

    IV.

    Grants, trusted funds and borrowings where the

    10

    2,787,202

    2,788,443

    Bank bears risks

    v.

    Valuable papers issued

    2*

    77,041,176

    vi.

    Other liabilities

    zz

    1.

    Accrued fee and interest expenses

    22.1

    1l,27o,Z47

    7,868,597

    ''

    2.

    Other payables and liabilities

    22.2

    42,234,029

    10,402,384

    TOTAL LIABILITIES

    707,792,556

    VII.

    Owners* equity

    Z4

    60,777,514

    53,4b7,970

    1.

    Contributed capital

    35,224,020

    35,224,020

    o.

    Charter capital

    35,101,423

    35,101,423

    b.

    Investment and construction capital

    89

    89

    c.

    Shares premium

    535,956

    S3S,B56

    d.

    Treasury shares

    (413,44B)

    (413,448)

    2.

    Reserves

    8,326,949

    5,838,283

    3.

    Foreign exchange differences

    (26,977)

    4.

    Retained earnings

    17,Z53,522

    12,41/667

    TOTAL UABILITIES AND OWNERS' EQUITY'

       768,570,070

    As at 30 June 2025

    TNHH ’V tO

    The accompanying notes are an inregro/ part of these i terim separote financiol statements

    INTERIM SEPARATE STATEMENT OF FINANCIAL POSITION (Continued)

    As at 30 June 2025

    Unit: VND Million

    OFF-BALANCE-SHEET ITEMS

    NO.

    ITEMS

    Notes

      Closing balance

      Opening balance

    1.

    Credit guarantees

    38

    9,045

    808,743

    2.

    Foreign exchange transactions commitments

    38

    296,888,865

    196,023,792

    Foreign currency purchase commitments

    4,284,979

    6,81 6,847

    Foreign currency sale commitments

    4,395,882

    8,977,349

    Cross currency swap contracts

    288,208,004

    180,229,596

    Letters of credit (L/C) commitments

    38

    49,598,763

    46,476,948

    4.

    Other guarantees

    38

    27,266,669

    24,924,802

    5.

    Other commitments

    38

    12,289,542

    10,891,982

    6.

    Uncollected interest income and fees

    39

    S56,332

    969,215

    7.

    Bad debts written off

    40

    9,547,360

    S,079,344

    8.

    Other assets and documents

    41

         48,647,830

         47,589,161

    Total

       445,204,406

       332,763,987

    !

    Ha Dang Hoang Quyen

    Chief Accountants

    Pham Van Dau

    Chief Financial Officer

    Nam

    Deputy General Director

    28 Augusr 2025

    [E

    The accompanying notes are an integral port a/these interim separate financial statements

    INTERIM SEPARATE INCOME STATEMENT

    For the 6-month period ended 30 June 2025

    Unit: VND Million

    NO.

    ITEMS

    Notes Current period Prior period

    1.

    Interest and similar income

    25

    29,860,387

    25,638,302

    2.

    Interest and similar expenses

    26

    (15,458,874)

    (13,396,7S8)

    1.

    Net interest income

    14,401,S13

    12,241,544

    3.

    Income from services

    2,587,240

    933,219

    4.

    Expenses on services

    (984,432)

    (s05,419)

    in

    Net gain from services

    27

    1,602,B08

    127,800

    III.

    Net gain from trading foreign currencies

    28

    481,091

    IV.

    Net gain/(loss) from trading securities

    29

    630,635

    V.

    Net gain from investment securities

    30

    2,782

    5.

    Other income

    312205

    79,004

    6.

    Other expenses

    (140,462)

    (8S,470)

    VL

    Net gain/(loss) from other activities

    31

    71,743

    VII.

    Income from capital contribution, equity investments

    32

    4,896

    VIII.

    Operating expenses

    33

    (4,072,760)

    (4,328,303)

    IX.

    Net profit from operating activities before credit

    13,279,951

    8,452,157

    provision eapenses

    X.

    Provision expenses for credit losses

    (4,012,303)

    (88B,250)

    XI.

    Profit before tax

    7,563,907

    7.

    Current corporate income tax expense

    24

    (1,820,868)

    (1,567,652)

    Deferred corporate income tax expense

    (72,607)

    (11,953)

    XII.

    Corporate income tax expense

    {1,893,475}

    Profit aher tax

    7,374,173

    Ho Dang Hoang Quyen Chief Accountant

    Pham Van Dau

    Chief Financial Officer

    oai Nam

    Deputy General Director 28 August 2025

    The accompanying notes are an integral part of these interim separate financial statements

    INTERIM SEPARATE CASH FLOW STATEMENT

    -or the 6-month period ended 30June 2025

    (Under direct method)

    Unit: VNO Million

    NO.

    ITEMS

    Notes Current period

    Prior period

    CASH FLOWS FROM OPERATING ACTIVITIES

    Ol.

    02.

    03.

    04.

    0S.

    06.

    07.

    08.

    Interest and similar income received Interest and similar expenses paid Income received from services

    Net cash received from dealing in foreign currencies and trading securities

    Other income/(expense)

    Cash recovered from bad debts written off or compensated by provision for credit losses Payments to employees and for operating management

    Corporate income tax paid for the period 23

    Net cash from operating profit before movements in assets and worklng capital

    28,515,175

    (12,128,462)

    1,479,163

    1,342,411

    30,367

    94,568

    (4,560,409)

    (1,749,616)

    13,023,197

    24,883,587

    (16,134,891)

    3S0,789

    910,209

    (16,231)

    74,915

    (3,916,344)

    (2,526,237)

    3,625,797

    Movements in opemtlng ossets

    09. Decreases/(Increases) in placements with and loans

    2,027,987

    (1,421,379)

    10

    (Increases)/Decreases in trading securities

    (16,326,016)

    9,996,806

    11.

    Increases in derivatives and other financial assets

    (68,200)

    (340,778)

    12.

    Increases in loans to customers

    (6S,669,946)

    (41,929,996)

    13.

    Decreases in provisions for credit losses

    (3,855,277)

    (236,740)

    14.

    Increases in other operating assets

    (1,865,766)

    (3,862,296)

    Movements in operot/ng ffo/zi/fNes

    to other credit institutions

    15.

    16.

    Decreases in borrowings from the Government and the SBV

    {Decreases)/Increases in deposits and borrowings from other credit institutions

    (5,482)

    ‹1,6ig,Mol

    (S,612)

    7,9S7,071

    1. Increases in deposits from customers

    2. Increases/(Decreases) in issued valuable papers

      41,19s,064

      1,481,432

      lS,79S,4SS

      {6,48S,492)

      19. (Decreases)/Increases in grants, trusted funds and

      (1,241}

      45,349

      20. Increases in other operating liabilities

      32,313,4S9

      2,893,936

      21. Payments from reserves of credit institutions

      (17,652)

      (1,493)

      1. Net cash flows from operating activities

      DE1

      borrowings where the Bank bears risks

      The accompanying notes are an integral part of these in m separate financial statements

      INTERIM SEPARATE CASH FLOW STATEMENT (Continued)

      rar the 6-month period ended 30 June 2025

      (Under direct method)

      Unit: VND Million

      NO.

      ITEMS

      Notes Current period

      Prior period

      CASH FLOWS FROM INVESTING ACTIVITIES

      1. Acquisition of fixed assets

      2. Proceeds from sales, disposal of fixed assets

      3. Payments for equity investments in other entities

      4. Proceeds from investment in other entities

      5. Dividends and profit received from long-term Investments in other entities

    1. Net cash flows from investing activities

    2. Net increase/(decrease) in cash and cash equivalents for the period

    iv. Cash and cash equivalents at the beginning of the period
    1. Effect of foreign eachangc differences

    2. Cash and cash equivalents at the end of the period 35

      Chief Accountant Chief Financial Dfficer

      (110,674)

      205,000

      11,880

      4,896

      137,754,100

      Deputy Genera! Director

      28 August 2025

      (199,050)

      795

      (657,639) 14,37S

      (14,B10,891)

      (28,143)

      117,347,681

      The accompanying nore‹ are an integral part of these interim separote financial statements

      NDTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS

      These notes are on integral part of and should be read in conjunction with the accompanying interim separate financiol statements

      GENERAL INFORMATION

      Ho Chi Minh City Development Joint Stock Commercial Bank (herein referred to as “the Bank” or “HDBank”) is a joint stock commercial bank incorporated and registered in the Socialist Republic of Vietnam.

      Establishment and operation

      On 06 June 1992, the Bank was 8ranted Establishment and Operation License No. 00019/NH-GP issued by the State Bank of Vietnam (“SBV”) for a period of 99 years from the date of issuance. On 12 February 2020, the SBV issued Establishment and Operation License No. 26/GP-NHNN replacing Establishment and Operation License No. 00019/NH-GP and the amendments to the Establishment and Operation License of the Bank from 2010 to 2019. The latest decision related to the amendment and supplement to the Establishment and Operation License was issued by the SBV on 16 July 2025.

      The Bank's first Business Registration Certificate No. 0300608092 dated 11 August 1992 was issued by the Department of Planning and Investment of Ho Chi Minh City (currently known as Department of Finance of Ho Chi Minh City) and the Bank commenced operations from the date of license issuance. The latest (33") amended Enterprise Registration Certificate was issued by the Department of Planning and Investment of Ho Chi Minh City on 0S September 2023.

      Principal activhies

      The principal activities of the Bank are to mobilise and receive short, medium and long-term funds from organisations and individuals; to grant short, medium and long-term loans to organisations and individuals based on the nature and capabilities of the Bank's capital resources; to trade foreign currencies; to provide international trade finance services; to discount commercial notes, bonds and other valuable papers; to provide settlement services and to provide other banking services as permitted by the SBV.

      Charter capital

      As at 30 June 2025, the Bank's charter capital is VND 35,101,423 million.

      Operating network

      The Head Office of the Bank is located at 2SBis Nguyen Thi Minh Khai, Sai Gon Ward, Ho Chi Minh City. As at 30 June 2025, the Bank has one (01) Head Office; one [01) northern representative offices in Hanoi City; one (01) representative office in Myanmar; eighty seven (87) branches and two hundred and eighty-eight (288) transaction offices in provinces and cities across the country.

      Ho Chi Minh City, Vietnam dated 31 December 2014 of the SBV

      NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

      Subsidiaries

      As at 30 June 2025, the Bank has two (02) subsidiary companies as follows:

      Established in accordance with

      HO SAISON Finance I Establishment and Operation License

      Nature of

      business

      ng a

      ownership

      50' •

      Co Ltd

      t"HD SAISON”)

      05/GP-NHNN issued by the SBV I Finance

      on 08 May 2007 and most recent

      amendment License 67/GP-

      Vikki Digital Bank

      Limited ("Vikki

      NHNN issued by the SBV dated 31

      October 2017

      |Establishment and Operation License

      I No. 0009/NH-GP issued by the SBV Finance on 27 March 1992 and most recent amendment Decision

      NHNN dated 14 February 2025

      100%

      1. According to the agreement among the capital contributors to HD SAISON, the Bank has the right to control the company.

      2. On 17 January 2025, the SBV announced Decision No. 116/QO-NHNN by the Governor of the SBV regarding the compulsory transfer of Dong A Joint Stock Commercial Bank to the Bank. After the compulsory transfer, Dong A Joint Stock Commercial Bank operates under the legal form of a one-member limited liability company, owned by the Bank, with the name Dong A Bank Limited, which is an independent legal entity, and was renamed to Vikki Digital Bank Limited according to Decision No. 42/QO-TTGSNH2 issued by the Bank Inspection and Supervision Agency of the SBV on 14 February 2025. Under the regulations of Law on Credit Institutions No. 32/2024/QH15 issued by the National Assembly on 18 January 2024, the Bank is not required to consolidate the financial statements of Vikki Digital Bank Limited, which is excluded from the consolidated capital adequacy ratio calculation.

    Associates

    No Name

    1 HD Securities Corporation (“HDS")

    Employees

    Established in accordance with Nature of Proponion of

    business ownership

    Establishment and Operation License Securities 29,99% 47/UBCK-GPHOKD issued by State

    Securities Commission of Vietnam on 28 December 2006 and most recent amendment License 50/GPOC-UBCK dated 26 June 2024

    The total number of employees of the Bank as at 30 June 2025 was 10,577 (as at 31 December 2024:

    10,592).

    Disclosure of information comparability in the interim separate financial statements

    The comparative figures of the interim separate statement of financial position and the corresponding notes are the figures of the Bank's audited separate financial statements for the year ended 31 December 2024.

    Ho Chi Minh City, Vietnam                                   dated 31 December 2014 of the SBV

    NOTES TO TFIE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

    The comparative figures of the interim separate income statement, interim separate cash flow statement and the corresponding notes are the figures of the Bank's reviewed interim separate financial statements for the 6-month period ended 30 June 2024.

  2. ACCOUNTING CONVENTION AND ACCOUNTING PERIOD

    Accounting convention

    The accompanying interim separate financial statements, expressed in Vietnam Dong (VND), are prepared under the historical cost convention and in accordance with Vietnamese Accounting Standards, accounting regime applicable to credit institutions in Vietnam and legal regulations relating to interim separate financial reporting. However, due to the Bank's large scale of operation, for the purpose of preparing these interim separate financial statements, the figures are rounded to and presented in millions of Vietnamese Dong (VND Million). This presentation does not materially impact the interim separate financial statements in terms of the interim separate financial position, the interim separate financial performance and interim separate cash flows of the Bank. With regard to the number of shares, the Bank presented the figures to the units presented in Note 24.3.

    The accompanying interim separate financial statements are not intended to present the interim

    separate financial position, interim separate financial performance and interim separate cash flows in * accordance with accounting principles and practices generally accepted in countries and jurisdictions

    other than Vietnam.

    Accounting period

    The Bank*s financial year begins on 01 January and ends on 31 December. The accompanying interim

    separate financial statements were prepared for the 6-month period ended 30 June 2025.

  3. APPLICATION OF NEW GUIDANCES AND NEW GUIDANCES IN ISSUE BUT NOT YET EFFECTIVE

    Application of new guldances

    hate'on Credit/nrrrrut/onr No. 32/J0J4/QHJS

    pg

    On 18 January 2024, the National Assembly issued Law on Credit Institutions No. 32/2024/QH15 (“Law on Credit Institutions 2024”), which provides regulations on the establishment, organization, operation, early intervention, special control, restructuring, dissolution, and bankruptcy of credit institutions; as well as the handling of non-performing loans (NPLs) and collateral assets of such loans. The Law on Credit institutions 2024 takes effect from 01 July 2024, replacing the Law on Credit Institutions No. 47/2010/QH 12 dated 16 June 2010, and the Law Amending and Supplementing a Number of Articles of the Law on Credit Institutions No. 17/2017/QH14 dated 20 November 2017, except for certain provisions that will take effect from 01 January 202S.

    Law No.S6/J0J4/QffJS dated 29 November 202S

    On 29 November 2024, the National Assembly issued Law No. 56/2D24/QH15 (“Law No. S6”) amending and supplementing certain articles of the Law on Securities, the Law on Accounting, the Law on Independent Audit, the Law on State Budget, the Law on Management and Use of Public Property, the Law on Tax Administration, the Law on Personal Income Tax, the Law on National Reserves, and the Law on Handling of Administrative Violations. Law No. 56 shall take effect from 1 January 2025, except for certain provisions which take effect from 1 April 2025 and 1 January 2026.

    Officiat Dispatch /¥o. 4848/ñfHñf/U,/YCXT (“Official Dispatch 4848”) issued on 11 June 202S provides

    accounting gu/Glance for letters of credit and other zeloted business octivities

    The State Bank of Vietnam issued Official Dispatch No. 4848/NHNN/TCKT dated 11 June 2025, providing guidance on the accounting treatment of letters of credit and other related business activities. Accordingly, the Bank has applied Dispatch 4848 in the preparation and presentation of the interim separate financial statements for the actounting period ended on 30 June 2025.

    New guidances in issue but not yet effective

    Low to. 96/2025/QH1S dated 27 June 2025

    On 27 June 2025, the National Assembly of Vietnam issued Law No. 96/2025/QH15 (“Law 96”) amending and supplementing a number of articles of Law on Credit Institutions No.32/2024/QH 1S dated 18 January 2024. Key changes of Law 96 that have impacts on the Bank's separate financial statements in the ure including the regulation on special loans from the State Bank of Vietnam and certain conditions when settling the bad debts and collateral of bad debts. Law 96 takes effect from 15 October 2025.

    Decree No. zssyzozs//vo-cv dated sz June 2025

    On 12 June 202S, the Government issued Decree No. 13S/2025/NO-CP (“Decree 135”) replacing Decree No. 93/2017/NO-CP dated 07 August 2017 regulating the financial regime applicable to credit institutions, foreign bank branches, and the financial supervision and evaluation of the efficiency of state capital investment in wholly state-owned credit institutions and state-invested credit institutions. Decree 13S takes effect from 01 August 2025.

    Key changes of Decree 135 that have impacts on the Bank's separate financial statements in the future include the following:

    - Type of revenues and expenses and revenue recognition and expense recognition principles for commercial banks; and

    Stipulation on management and use of capital and assets; and

    Stipulation on an appropriation of 10P• of the remaining profit after tax after deducting the prescribed amounts to the supplementary charter capital reserve but not exceeding the charter capital of the credit institution.

    Circular No. Z3/202S/TT-NHNN dated IN August Z0Z5

    On 12 August 2025, the State Bank of Vietnam issued Circular No. 23/2025/TT-NHNN (°CircuIar 23”) amending and supplementing certain articles of Circular No. TO/2019/TT-NHNN dated 27 Oecember 2019, which stipulates the implementation of mandatory reserves by credit institutions and foreign bank branches. The main change introduced by Circular 23 that will affect the 8ank’s separate financial statements in the future is a 50' reduction in the mandatory reserve ratio for credit institutions that are transferee entities in a compulsory transfer of specially controlled commercial banks, in accordance with the Law on Credit Institutions 2024 and the compulsory transfer plan approved by the competent authority. Circular 23 comes into effect from 1 October 2025.

    LO '

  4. SUMMARY OF SIGNIFICANT ACCOUNTING POMCIES - '
    1. Estimates

      The preparation of the interim separate financial statements in conformity with Vietnamese Accounting Standards, accounting regime applicable to credit institutions in Vietnam and legal regulations relating to interim separate financial reporting requires the Board of Management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the interim separate financial statements and the reported amounts of

      revenues and expenses during the accounting period. Such estimates and assumptions are continually evaluated. They are based on historical experiences and other factors, including expectations of future events that may have a financial impact on the Bank and that are assessed by the Board of Management to be reasonable under the circumstances.

    2. Foreign currencies

      According to the Bank's accounting system, all transactions are recorded in original currencies. Transactions denominated in foreign currencies are translated using the exchange rate applied on the transaction date.

      At the end of each month, monetary assets and liabilities denominated in foreign currencies are translated into VND using the exchange rate applied on the last day of the month (the exchange rate applied according to Circular 22/2017/TT-NHNN issued on 29 December 2017).

      Foreign exchange differences at the end of the month are recognised in the foreign exchange differences item in the separate statement of financial position at month end and transferred to the separate income statement at year end.

    3. Cash and cash equivalents

      Cash and cash equivalents comprise cash, gold, current accounts at the SBV, current accounts, time deposits with term of three months or less from the deposit date at other credit institutions and securities investment with the original maturity of three months or less from the transaction date.

    4. Placements with and loans to other credit institutions

      Placements with and loans to other credit institutions are disclosed and presented at their outstanding principal amounts at the end of the reporting period.

      Before 1 July 2024, debt classification and credit risk provisioning for placements with and loans to other credit institutions were made in accordance with Circular No. 11/2021/TT-NHNN (”Circular 11”) issued by SBV on 30 July 2021 regulating asset classification, provisioning levels, risk provisioning methods and the use of provisions to handle risks in the operations of credit institutions and foreign bank branches, being similar to those policies on loans to customers.

      From 1 July 2024, the credit risk classification for placements with and loans to other credit institutions and the corresponding provisioning shall comply with the provisions of the Circular No. 31/2024/TT-NHNN ("Circular 31") dated 30 June 2024 issued by the SBV regardings classification of assets in the operation of commercial banks and Decree No. 86/2024/NO-CP (“Decree 86”) dated 11 July 2024 issued by Prime Minister on amounts and methods of establishing risk provisions and use of provisions for management of risks arising from operations of credit institutions. Accordingly, the Bank makes specific provisions for deposits (except for current deposits at other domestic credit institutions and foreign bank branches, and placements with Vietnam Bank for Social Policies following the regulations of the SBV on maintaining the balance of deposits at Vietnam Bank for Social Policies of state credit institutions) at other credit institutions and foreign bank branches as prescribed by law, and deposits (except for current deposits) at overseas credit institutions in a similar way to those for loans to customers.

    5. Derivatives

      fi'-oreign currency forward and swap contracts

      For foreign currency forward and swap contracts, the difference between equivalent VND amounts of foreign currency purchase/sale commitments using the forward exchange rate and the spot exchange rate as at effective date of the contract is recognized immediately at the effective date of the contract under “Interest and fee receivables” item or ”Interest and fee payables“ item in the interim separate statement of financial position. The difference is subsequently allocated to ”Net gain/(loss) from foreign currency trading” item on a straight-line basis over the term of the contract.

      25Bis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN

      No Chi Minh City, Vietnam                   dated 31 December 2014 of the SBV

      NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

      Commitments of foreign currency forward contracts are revaluated monthly and exchange difierences arising from the revaluation of foreign currency-denominated balances of these contracts are recognized in the separate income statement at the end of the month and transferred to the separate income statement at year end.

      Commitments of one-currency-interest-rate swap contracts are monitored off the interim separate statement of financial position.

      Far two-currency-interest-rate swap contracts with nominal principal swap, at the effective date of the contract, commitments monitored off the interim separate statement of financial position and exchanged principals are recognized in the interim separate statement of financial position. Income and expenses arising from interest rate effects are recorded on the accrual basis.

      For two-currency-interest-rate swap contracts without nominal principal swap, at the effective date of the contract, commitments are monitored off the interim separate statement of financial position. Income and expenses arising from interest rate effects are recorded on the accrual basis.

    6. Loans to customers

      Loans to customers are disclosed and presented at their principal amounts outstanding at the end of the reporting period.

    7. Provision for credit losses

      Before 1 July 2024, loans classification and provisions for credit losses of loans to customers were made in accordance with Circular 11.

      From 1 July 2024, for loans to customers, loans classification was made in accordance with Circular 31; and provisioning for credit risks was made in accordance with Decree 86.

      Under Circular 31 and Decree 86, the Bank is required to apply loan classification and credit risk provisioning to the Assets (hereinafter referred to as “debts") including:

      Loans;

      Finance leasing;

      - Discounts, rediscounts of negotiable instruments and other valuable papers; Factoring;

      Credit facilities in the form of credit card issuance;

      Payments on behalf under off-balance-sheet commitments include payments made on behalf of customers under transactions of guarantee and letters of credit (L/C) (except for payments made on behalf of customers under transactions of Usance Payable at Sight (UPAS) L/C that allow the beneficiary to be paid immediately or before the L/C due date, and those under transactions of L/C reimbursement as agreed with customers using the reimbursing bank's funds from the date the reimbursing bank pays the beneficiary; transactions of L/C payment negotiation) and other payments made on behalf of customers under off-balance sheet commitments;

      Amounts for purchase and entrustment of purchase of corporate bonds (including bonds issued by other credit institutions) which have not yet been listed on stock exchanges nor registered for trading on the UPCoM trading system (hereinafter referred to as unlisted bonds), excluding the purchase of unlisted bonds with trusted funds to which the trustee bears the risk;

      Credit granting entrustment;

      Deposits (except for current accounts at other domestic credit institutions and foreign bank branches, and deposits at Vietnam Bank for Social Policies following regulations of the SBV on maintaining the balance of deposits at Vietnam Bank for Social Policies of state credit institutions) at other credit institutions and foreign bank branches as prescribed by law, and deposits (except for current deposits) at overseas credit institutions;

      25Bis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNfJ Ho Chi Minh City, Vietnam dated 31 December 2014 of theSBV

      NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

      Debt sale and purchase according to the State Bank's regulations except for bad debt buying and selling transactions conducted between credit institutions or foreign bank branches and Vietnam Asset Management Company (VAMC);

      - Repos of Government bonds in the stock market following the law on issuance, registration, depository, listing and trading of Government debt securities in the stock market;

      Purchase of certificates of deposit issued by other credit institutions and foreign bank branches;

      Transactions of Usance Payable at Sight (UPAS) L/Cthat allow the beneficiary to be paid immediately or before the L/C due date, and those under transactions of L/C reimbursement as agreed with customers using the reimbursing bank's funds from the date the reimbursing bank pays the beneficiary; transactions of L/C payment negotiation; and

      Outright purchase without recourse of sets of documents presented under L/Cs, except where a commercial bank or foreign bank branch purchases outright without recourse of documents presented under an L/C which it has issued.

      Accordingly, customers' debt group is determined to be the highest of risk group as classified under Article 10 and Article 11 of Circular 31 and customers' highest debt group at credit institutions provided by the Credit Information Center ("CIC") of the SBV at the time of loan classification.

      The Bank maintains the same debt group for a number of loans in accordance with the provisions of Circular No. 02/2023/TT-NHNN dated 23 April 2023 ("Circular 02") and Circular No. 06/2024/TT-NHNN dated 18 June 2024 ("Circular 06") of the SBV amending and supplementing a number of articles of Circular 02 providing instructions for credit institutions and foreign bank branches on debt rescheduling and debt category maintaining to assist borrowers in difficulty and documents of the SBV on debt classification and risk provisioning. The restructuring of repayment terms for customers in accordance with Circular 02 and Circular 06 will be implemented until 31 December 2024

      Loans are classified by risk level into the following groups: Current, Special mention, Sub-standard, Doubtful and Loss. Loans classified as either Substandard, Doubtful or Loss are considered bad debts.

      Provi6fon far cnedh losses

      Loans are classified and provisioned for credit losses at the end of each month. The credit loss provision as at 30 June is recognised in the interim separate income statement for the period.

      Specific provision

      Group

      Category

      Specific provision rate

      1

      Curren{

      0'X»

      2

      Special mention

      5% DD

      3

      Sub-standard

      20%

      4

      Doubtful

      S0%

      S

      Loss

      1DO%

      The specific provision as at 30 June is calculated by subtracting the discounted value of collateral from the outstanding loan balance multiplied by the specific provision rate based on the loan classification result as at 30 June. The specific provision rate for each debt group according to Decree 86 is prescribed as follows:

      Up to 30 June 202S, the Bank has made 1OO9t of the specific provision for additional provisions for loan balance restructured in accordance with Circular 02.

      General provision

      Following Decree 86, a general provision is made for credit losses that are yet to be identified during the loan classification and specific provisioning process as well as in cases where the credit institutions

      2SBis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam                         dated 31 December 2014 of the SBV

      NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

      encounter potential financial difficulties due to the deterioration in loan quality. Accordingly, the Bank is required to make and maintain a general provision at 0.75% of the total outstanding loan balances which are classified into groups 1 to 4, excluding deposits at domestic credit institutions and foreign bank branches as prescribed by law and deposits at overseas credit institutions; loans and forward purchase of valuable papers among credit institutions and foreign bank branches in Vietnam; purchases of certificates of deposit or bonds issued locally by other credit institutions and foreign bank branches; and repurchase agreements of Government bonds on the stock market in accordance with the legal regulations on issuance, registration, depository listing and trading of government debt instruments in the stock market and other debts arising between credit institutions and foreign bank branches in Vietnam in accordance with the provisions of law.

      Write-off of bad debts

      Provision is recorded as an expense on the interim separate income statement and used to write-off bad

      debts. In accordance with Decree 86, the Bank must set up Risk Handling Council to review and approve the use of provisions for handling risks related to loans classified as Group 5, or if borrowers are either liquidated or bankrupted legal entities or deceased or missing individual.

      After a minimum period of 5 years from the date of using the reserve to handle risks and after all measures of the Risk Handling Council have been taken to recover the debt but have not been recovered, the debt may be removed from the off-balance sheet according to the decision of the Bank's Annual General Meeting of Shareholders.

    8. Classification of off-balance-sheet commitments

      The Bank classifies guarantee, acceptances of payment and irrevocable loan commitments and other credit risk-bearing commitments (collectively referred to as “off-balance-sheet commitments”) into groups as stipulated in Article 09, Article 10, or Article 11 of Circular 31. Accordingly, off-balance-sheet commitments are classified by risk level into the following groups: Current, Special mention, Substandard, Doubtful and Loss.

      The Bank does not make general and specific provisions for off-balance-sheet commitments in accordance with the regulations of Decree 86.

    9. Investments

      Trading securities include debt securities and equity securities that the Bank has bought and had the intention to sell in the near future to gain benefits from price differences. Trading securities are

      recognized at cost at the date of transaction and subsequently recorded at cost during the holding period.

      LNG

      Interest and cash dividends derived from trading securities are recognized on a cash basis in the interim

      separate income statement.

      TNC EM T

      L0l

      These securities are subject to impairment review at the date of the interim separate financial

      ET I

      statements. Provisions for securities that are stipulated in the scope of Circular 31 (as described in the summary of significant accounting policies for “Provision for credit losses”) are made in accordance with Oecree 86. Provisions for impairment of securities that are not stipulated in the scope of Circular 31 are made when their carrying values are higher than their market values determined in accordance with prevailing accounting regulations.

      The difference between the provision made at the end of this accounting period and the provision made at the end of the prior accounting period is recognized in the interim separate income statement as “Net gain/(loss) from trading securities”.

      Investment securities

      Available-for-sale investment securities

      Available-for-sale securities include debt and equity securities that the Bank holds for investment and available-for-sale purposes, not frequently traded but can be sold when there is a benefit. For equity securities, the Bank is neither the founding shareholder nor the strategic partner of the investees.

      Available-for-saleequity securities are recognized at cost at the transaction date and subsequently recorded at cost during the holding period.

      Available-for-sale debt securities are initially recognized at par value at the transaction date. Accrued interest before the acquisition date (for debt securities with interest payment in arrears) or interest income received upfront awaiting amortization (for debt securities with interest payment in advance) is recorded in a separate account. Any discount or premium, which is the negative/positive difference between the cost and the amount equal to par value plus (+) accrued interest before the acquisition date(if any) or minus (-) interest received upfront awaiting amortization (if any), is also recorded in a separate account.

      Ouring the term of those securities in subsequent period, these securities are recorded at par value, and the discount/premium (if any) is amortized into the interim separate income statement using the straight-line method over the estimate remaining term of securities. The interest received durin8 the seturities term is recorded as follows: accumulative interest income before the purchasing date is recorded as a decrease

      from the cost of such securities and the same amount is credited into the accrued interest income; accumulative interest income after the purchasing date is recognised as the Bank's income on an accrual basis. Interest received in advance is recorded as income from securities investment using the straight-line method over the period of securities investment.

      Periodically, available-for-sale securities are subject to impairment review. Provisions for securities that are stipulated in the scope of Circular 31 (as described in the summary of significant accounting policies for “Provision for credit losses”) are made in accordance with Decree 86. Provisions for impairment of securities that are not stipulated in the scope of Circular 31 are made when their carrying values are higher than their market values determined in accordance with prevailing accounting regulations. Provision for impairment is recorded in the interim separate income statement as “Net gain/(loss) from investment securities”.

      Held-to-maturity investment securities

      Held-to-maturity investment securities are debt securities that the Bank purchases for investment purposes to gain interest and the Bank has the intention and the capacity to hold the securities until maturity, including special bonds issued by Vietnam Debt and Asset Trading Corporation (“DATC”). Held-to-maturity securities have determinable value and fixed maturity dates. In case of being sold before maturity, they will be reclassified as trading or available-for-sale securities. Held-to-maturity investment securities are recognized similarly to available-for-sale debt securities.

      Periodically, held-to-maturity securities are subject to impairment review. Provisions for securities that are fallen within the scope of Circular 31 (as described in the summary of significant accounting policies for “Provision for credit losses”) are made in accordance with Decree 86. Provisions for impairment of securities that are not fallen within the scope of Circular 31 are made when their carrying values are higher than their market values determined in accordance with prevailing accounting regulations. Provision for impairment is recorded in the interim separate income statement as “Net gain/(loss) from investment securities”.

      Reclassification

      According to Official Letter No. 2601/NHNN-TCXT dated 14 April 2009 by the SBV, reclassification after the transaction date is made only once for each item of investment securities. In special cases or in case a large number of securities have to be reclassified (greater than or equal to 50% of the total value of the portfolio), the Bank will disclose the effect of reclassification on total assets, liabilities, equity, income and expenses of the Bank in the interim separate financial statements.

      TTQ

      Investments in subsidiaries

      Investments in subsidiaries over which the Bank has control are carried at cost in the interim separate financial statements. Distributions from accumulated net profits of subsidiaries arising subsequently to the acquisition date are recognized in the interim separate income statement for the period. Distributions from other sources are considered recovery of investments and are deducted from the cost of the investments.

      Provision for diminution in value of investments in subsidiaries is made when there is a decline in the value of the investment in accordance with current accounting regulations and is recorded as an operating expense on the interim separate income statement.

      II

      Investments in associate companies in which the Bank has significant influence but which are neither

      subsidiaries nor joint ventures of the Bank are accounted for using the cost method in the Bank‘s interim separate financiai statements. Accordingly, the Bank's investment in associates is initially recognized at cost.

      Other long-term investments represent the Bank's capital investments in other entities that are held, recovered, or settled over a period exceeding one year, in which the Bank holds less than 119a of voting rights and is simultaneously a founding shareholder; or a strategic partner; or has certain influence over the formulation and determination of the financial and operational policies of the investee through a written agreement to appoint personnel to the Board of Directors/Executive Board. These investments are initially recognized at cost on the transaction date and are subsequently carried at cost throughout the holding period.

      Provision for impairment of capital contributions and long-term investments

      A provision for impairment of capital contributions and long-term investments is made if the investee incurs losses in accordance with prevailing accounting regulations.

      The impairment provision is recognized as an operating expense in the Bank's interim separate income statement. The provision recognized shall not exceed the cost. For investments in listed shares or investments for which fair value can be reliably determined, the provision is made based on the market value of the shares (similar to the provision for a decline in value of trading securities).

      Recognition

      The Bank recognizes investment securities at the date when the Bank performs the contractual terms (transaction-date based policy). Investment securities are initially recognized at cost. After initial recognition, investment securities are recognized under the above accounting policies.

      Investment in securities is derecognised when the rights to receive cash flows from the investments end or when the Bank transfers to the buyer the significant risks and rewards associated with the ownership of the investments.

    10. Repurchase and re-sale contracts

      Securities sold under agreements to be repurchased at a specific date in the future (repos) are recorded in the interim separate financial statements. The corresponding cash received from these agreements is

      recognized in the interim separate statement of financial position as a borrowing and the difference between the sale price and the repurchase price is allocated to the interim separate income statement over the agreement validity period usinB the straight-line method based on the contractual interest rate.

      Securities purchased under agreements to be resold at a specific date in the future (reverse repos) are not recognized in the interim separate financial statements. The corresponding cash paid under these agreements is recognized in the interim separate statement of financial position as a loan and the difference between the purchase price and resale price is amortized into the interim separate income statement over the agreement validity period using the straight-line method based on the contractual interest rate,

    11. Fixed assets

      Tangible fixed assets

      Tangible fixed assets are stated at cost less accumulated depreciation. The cost of tangible fixed asset comprises all the Bank's purchase price plus any directly attributable costs of bringing the asset to working conditions for its intended use.

      Costs related to additions and improvements are capitalized and expenditures for maintenance and repairs are charged to the interim separate income statement when incurred. When assets are sold or disposed, their cost and accumulated depreciation are written off and any net gains or losses resulting from their disposals are recorded in the interim separate income statement.

      Intangible assets

      Intangible assets are stated at cost less accumulated amortization. The cost of an intangible asset comprises all the Bank's expenditures paid to acquire the asset until it is put into use.

      Expenditures for improvements of intangible assets are capitalized. The expenditures related to intangible assets incurred after initial recognition and evaluated with certainty, increasing the economic benefits of the intangible fixed assets compared to the initial activity level, are capitalized. Other expenditures related to intangible assets incurred after initial recognition are charged to the interim separate income statement. When intangible assets are sold or disposed, their cost and accumulated amortization are written off and any net gains or losses resulting from their disposals are recorded in the interim separate income statement.

    12. Depreciation and amortization

      Depreciation and amortization of tangible fixed assets and intangible assets are calculated on a straight-line basis over the estimated useful life of each asset as follows:

      Assets

      Buildings and structures Machinery and equipment Motor vehicles

      Management tools, equipment Other tangible assets Computer software

      Estimated useful life (Years)

      1. —SO pJ

        07 - 14

      2. —10

        03 —10

        04 —10

        03 - 08

        Land use rights are not amortized if they are granted by the Government of Vietnam for an indefinite term. Land use rights with definite term are amortized over the granted term.

        NDTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
    13. Construction In progress

      Assets under construMion for administrative purposes or for any other purpose are recorded at cost including design costs, construction costs, equipment installation costs and other costs necessary to form the asset in accordance with the Bank's accounting policy. These costs are recorded and monitored until the asset is completed and ready for use and recorded as an increase in cost of fixed assets.

      The depreciation of these assets is applied from the time the asset is ready to use.

    14. Prepaid expenses

Prepaid expenses include actual expenses that have arisen but are related to the business performance of many accounting periods. Prepaid expenses comprise prepaid office rentals and other prepaid expenses.

Prepaid office rentals represent the office rental paid in advance and is allocated to the interim separate income statement using the straight-line method over the rental period.

Other prepaid expenses include repair. maintenance costs for assets, costs of tools and supplies issued for consumption, prepaid service charges and other prepaid expenses, which are expected to provide future economic benefits to the Bank. These expenses are capitalized as prepaid expenses and are allocated to the interim separate income statement using the straight-line method over the period of three years or less in accordance with prevailing accounting regulations.

    1. Receivables

      Receivables other than those from credit activities in the Bank's operation are initially recognized at cost and subsequently recorded at cost. Other receivables are subjeM to impairment review for provision-making based on the overdue status of the outstanding receivables or based on the expeMed loss for the following cases: institutionai debtors who have fallen into bankruptcy or have been in the process of dissolution; or individual debtors who are missing, escaping, prosecuted, on trial or passed away even though receivables are not overdue. Provision expense incurred is recorded as “Operating expenses” in the interim separate income statement during the period.

      Provision rates for doubtful receivables are applied in accordance with the prevailing accounting regulations.

    2. Other provisions

Other provisions are recognized when the Bank has a present obligation as a result of a past event, and it is probable that the Bank will be required to settle that obligation. Other provisions are measured at the management's best estimate of the expenditure required to settle the obligation as at the end of the reporting period.

    1. Debt selling activities

      Debt selling price is the amount of cash the Bank receives from the debt purchaser according to the debt selling contract.

      Sold debt with risk not yet settled A

      In case the debt selling amount is greater or equal (han the principal balance of the sold debt

      The Bank records the recovered amount from the principal, interest of sold debts according to the credit contract of the sold debt. In case the entire principal, interest of the sold debt is fully recovered, the remaining amount from the debt sale (the difference between the debt sale amount and the principal, interest of the sold debt) received is recognized as other income in the Bank's interim separate financial statement.

      In case the debt selling omoont is less than the principal balance of the sold debt

      The Bank records the recovery as part of the sold debt amount for the principal collected according to the credit contract of the sold debt. In case the entire amount of debt selling cannot be recovered, the Bank handles the unrecoverable amount in accordance with the financial regime applicable to the credit institution and prevailing regulations.

      Classification and provisioning for risks of debt selling ocFiv/t/es

      The Bank classifies the receivable amount from selling the debt into with risk not yet settled similarly to loans to customers at the Bank itself (see details in the accounting policy notes for ”Provision for credit losses”).

      Sold debt urith eisk settled

      The debt selling price under the debt selling agreement is recognized as other income in the Bank's interim separate income statement upon the full transfer of rights and obligations under the agreement.

    2. Deposits and borrowings from other credit institutions, deposits from customers and valuable papers

      Deposits and borrowings from other credit institutions, deposits from customers and valuable papers in issue are recorded at their principal balances at the reporting date.

      At the time of initial recognition, the issuance costs of valuable papers in issue are recorded as a reduction in the principal balance of valuable papers in issue. Subsequently, the Bank allocates these costs to the item "Interest and similar expenses" based on a straight-line basis over the term of valuable papers in issue.

    3. Convertible bonds

      Convertible bonds are bonds that may be converted into the common shares of the Bank under the conditions identified in the bond issuance scheme.

      Upon initial recognition, the Bank calculates and determines separately the value of the debt component and equity component of convertible bonds using the effective interest rate method. The debt component of convertible bonds is recorded as a liability; the equity component (share options) of convertible bonds is recorded as an owner's equity item. Subsequently, the Bank periodically records bond interest using the effective interest rate. The costs of issuing bands are deducted from the bond's liability component and allocated to financial expenses on a straight-line basis. At maturity, equity components which are share options are transferred to the share premium account regardless whether the bond holder exercised the option or not.

      Bonds that may be converted into a number of undetermined shares at maturity are accounted for as straight bonds.

    4. Funds, entrusted investment and borrowings received that the Bank bears risks

      The Bank receives funds, entrusted investments and borrowings from the Governments and local organisations to use according to assigning purposes. The Bank is responsible for repayment of the amount when they fall due. Funds, entrusted investments and borrowings received are recognised as a liability in the separate statement of financial position.

    5. Leasing

A lease is classified as a operating lease when significant rights and risks relating to ownership of the leased item are belonged to the lessor.

H

BAN

25Bis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam   dated 31 December 2014 of the SBV

NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

Operating lease assets are not recognized in the interim separate statement of financial position. Rentals under operating leases are recorded in “Operating expenses" on a straight-line basis over the lease term.

4.2Z. Capital and reserves

Owner's capital is recorded based on the actual contributions made by shareholders and is reflected at the par value of the shares.

Share premium

When capital is received from shareholders, the difference between selling price and par value is recorded as share premium in owners' equity. Incurred expenses that directly relate to the issuance of common shares are recognized as a decrease in share premium.

When issued shares by the Bank are repurchased, the aggregate amount paid, including expenses that directly relate to the repurchase of shares, after deducting taxes, is recorded as treasury shares and stated as a decrease in owners' equity.

Profit distribution

Reserves are used for specific purposes and are appropriated from the Bank's profit after tax based on the regulated ratios in the following sequence:

  • Supplementary charter capital reserve: 109a of profit after tax but not exceeding the Bank's charter capital;

  • Financial reserve fund: 10% of profit after tax; and

  • Development Investment fund and other reserves: appropriated in accordance with current regulations and the Decisions of the General Shareholders' Meeting.

These statutory reserves are not allowed to be distributed and are recognised as part of equity.

Bonus and welfare funds are appropriated in accordance with the decision of the Annual General Shareholders' Meeting and are recognized as a payable in the interim separate statement of financial position.

    1. Income and expenses

      Interest ond sfmf/or income/expenses

      Interest income and interest expenses are recognized in the interim separate income statement on the accrual basis. The recognition of accrued interest income arising from the loans that are classified from group 2 upwards in accordance with Circuiar 31, accrued interest income on loans restructured and maintained as Current loan group (group 1) will not be recognized in the interim separate income statement. Accrued interest income on such loans is recorded as an off-balance-sheet item and is recognized in the interim separate income statement upon actual receipt.

      interest income and interest expenses from investment securities are recorded in the interim separate income statement on the accrual basis. Accrued interest income of securities that are fallen within the scope of Circular 31 and classified from group 2 upwards is not recognized in the interim separate income statement. These accruals are recorded as off-balance-sheet items and are only recognized in the interim separate income statement upon actual receipt.

      25Bis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam       dated 31 December 2014 of the SBV

      NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

      Income from service charges and commissions includes fee received from settlement services, treasury services and other services, which are recognised on an accrual basis in the interim separate income statement when service is rendered.

      Income from service charges and commissions is only recognised when all four (4) of the following conditions are satisfied:

      1. The amount of income can be measured reliably;

      2. It is probable that the economic benefits associated with the transaction will ftow to the Bank;

      3. The percentage of completion of the transaction at the interim separate statement of financial position date can be measured reliably; and

      4. The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.

      Income from investment, secuztties trod/ng

      Income from investment, securities trading is recognized as difference between selling price and cost of

      securities sold. ”

      Other income from credit activities primarily comprises fees such as loan withdrawal commitment fees, standby credit limit fees, early repayment fees, and other fees associated with credit activities, which is recognised when the completion of the work as per the agreed-upon work under the contract/agreement can be reliably determined at the date of preparation of the interim separate financial statements.

      Recognition of divfdends and pzo/tts received

      Cash dividends and profits received from investment and capital contributions activities are recorded in the interim separate income statement when the Bank's right to receive dividends and profits has been established. Share dividends, which are distributed from profits of invested companies, are recognized neither as an increase in the value of received shares nor financial income in the interim separate financial statements but are only used for tracking the increase in the number of shares according to Circular No. 200/2014/TT-BTC dated 22 December 2014 issued by the Ministry of Finance.

      According to Circular No. 16/2018/TT-BTC dated 07 February 2018 (“Circular 16”) issued by the Ministry of Finance, receivables recognized as accrued income but subsequently assessed to be not recoverable or not yet recoverable at the due date are recorded as reduction in revenue if the income has been accrued in the same financial year/operating period or recorded as expenses if accrued in different

      financial year/operating period and monitored off-balance-sheet for collection. Upon actual receipt of pE

      these receivables, the Bank recognizes them as income according to the nature of the income in the

      interim separate income statement.

    2. Taxation

      Corporate income tax expense represents the sum of the current corporate income tax expense and deferred tax.

      The current corporate income tax expense is calculated based on taxable profit for the period. Taxable profit differs from profit before tax as reported in the interim separate income statement because it excludes items of income or expense that are taxable or deductible in other periods(including loss carried forward, if any) and it further excludes items that are never taxable or deductible.

      25Bis Nguyen Thi Minh Khai, Sai Gon Ward issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam     dated 31 December 2014of the SBV

      NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

      Deferred tax is recognized on temporary differences between carrying amounts of assets and liabilities in the interim separate financial statements and the corresponding tax bases. Deferred tax liabilities are generally recognized for all taxable temporary differences, unless they occurred from the initial recognition of an asset or liability of a transaction which has no impact on accounting profit or taxable profit/(loss) at the transaction date. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized.

      Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realized. Deferred tax is charged or credited to the interim separate income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

      Oeferred tax assets and liabilities are offset when there is a le8aIIyenforceable right to set off current tax assets against current tax liabilities and when they relate to corporate income taxes levied by the same tax authority and the Bank intends to settle its current tax assets and liabilities on a net basis.

      The determination of the current corporate intome tax expense is based on the current interpretation of tax regulations. However, these regulations are subject to periodic variation and their ultimate determination depends on the results of the tax authorities’ examinations.

      Other taxes are paid in accordance with the prevailing tax laws in Vietnam.

    3. Employee benefits

Social Insurance and Health Insurance

The Bank is required to contribute social insurance and health insurance for each employee at rates of 17.5% and 3'X«, respectively, of the employee's monthly salary subject to social insurance. Accordingly, when Bank employees retire, they are entitled to receive retirement benefits from the Social Insurance Fund, a government-affiliated agency.

Unemployment insurance

According to Article 57 of the Law on Employment No. 38/2013/QH13 effective from 01 January 2015 and Decree No. 28/201S/NO-CP dated 12 March 2015 regulating the implementation of the Employment Law on unemployment insurance, the Bank is obliged to pay unemployment insurance to eligible employees at 19a of their salary subject to unemployment insurance.

q.16. Related parties

The parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making decisions on financial and operating policies. A party is considered as a related party with the Bank if:

(a} Directly or indirectly through one or more intermediaries, the party:

Controls, or is controlled by, or is under common control by the Bank (including the holding company and its subsidiaries);

Contributes capital to the Bank and therefore has significant influence over the Bank; Has joint control over the Bank;

  1. The party is a joint venture or an associate of which the Bank is a ventures or an investor;

  2. The party has a key management personnel who is also a member of the Board of Directors, Board of Supervisors, and Board of Management of the Bank;

  3. The party is a close member of the family of any individual referred to in (a) or (c);

  4. The party is a bank/an entity that is, directly or indirectly controlled, jointly controlled or significantly influenced by, or of which, significant voting power in such entity resides with, any individual referred to in (c) or (d).

HO CHI MINH CFFY DEVELOPMENT JOINT STOCK COMMERCIAL BANK FORM B05a/TCTD

258is Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam                                dated 31 December 2014 of the SBV

NOTES TO THE INTERIM SEPARATE FINANCIAL STAYEMENTS (Continued)

    1. Offsetting

      Financial assets and financial liabilities are offset and the net amounts are reported in the interim separate statement of financial position if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

    2. Items with no balance

The items not presented in these interim separate financial statements in accordance with Decision No. 16/2007/QO-NHNN dated 18 April 2007 ("Decision 16"), Circular No. 49/2014/TT-NHNN on the financial reporting regime for credit institutions issued by the SBV on 31 December 2014, and Circular No. 27/2021/TT-NHNN dated 31 December 2021, amending and supplementing certain regulations of Decision 16, are items with no balances.

5. CASH, GOLD

   Closing balance

Opening balance

Cash in VND

VND Million

2,873,950

VND Million

2,264,414

Cash in foreign currencies

1,052,720

829,068

Monetary golds

       17,971

           11,860

       3,944,641

       3,105,342

6. BALANCES WITH THE STATE BANK OF VIETNAM (“SBV”)

   Closing balance

  Opening balance

VND Million

VND Million

Current account at the SBV

In VNO

7,gg3730

24,921,391

In foreign currencies

1,607,35S

1,580,969

Balances with the SBV are for the purpose of payment and compulsory reserves at the SBV as required.

Under SBV's regulations relating to compulsory reserve, the Bank is permitted to maintain a floating balance within the month for the compulsory reserve requirement. The monthly average balance of the reserve must not be less than compulsory reserve requirement rates multiplying with the preceding month*s average balances of each type of deposit in scope.

7. PLACEMENTS WITH AND LOAN TO OTHER CREDIT INSTITUTIONS

7.1. Placements with other credit institutions

  Closing balance

  Opening balance

VND Million

VND Million

Demand deposits

48,515,289

21,729,184

In VND

10,136,79s

g,245,014

In foreign currencies

38,378,490

12,484,170

Term deposits

75,793,085

72,469,640

In VND

70,550,000

68,910,OOO

In foreign currencies

     5,243,085

3,559,640

   124,308,374

     94,198,824

TI

HO CHI MINH CITY DEVELOPMENT JOINT STOCK COMMERCIAL BANK FORM BOSa/TCTD

25Bis Nguyen Thi Minh Khai, Sai Gon Ward Issued under Circular No. 49/2014/TT-NHNN Ho Chi Minh City, Vietnam        dated 31 December 2014 of the SBV

NOTES TO THE INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)

7.2.

Loan to other credit institutions

   hosing balance

Opening balance

VND Million

VND Million

Refinancing UPAS L/C loans

1,1S5,000

1,157,667

- In VND

1,155,000

1,157,667

Loans to otker credit nsthutons

9,291,365

11,116,686

- In VNO

9,291,366

11,316,686

In which: Discounting, rediscounting

   1,016,1)5

4,216,686

       10,446,366

       12,474,353

7.3. Analysis of placements with and loans to other credit institutions by quality

Closing balance

Opening balance

VND Million

VND Million

Current loans

86,239,451

     84,943,993

     86,239,451

     84,943,993

TRADING SECURITIES

Closing balance

  Opening balance

VNO Miiion

vga Million

oeat securities

Government securities

3ll,3O4

778,827

Debt securities issued by other domestic credit institutions

     2,199,960

21,176,948

     2,411,2IM

     21,955,775

Listing Hatus of trading securities

Closing balance

  Opening balance

VND Million

VND Million

Debt securkies

Government securities

211,304

778,827

- Listed

211,304

778,827

Debt securities issued by other domestic credit institutions

2,199,960

21,176,948

- Unlisted

     2,199,960

     21,176,948

     2,411,264

     21,955,775

Analysis of placements with and loans to other credit institutions (except for demand deposits at other domestic credit institutions and foreign bank branches, and placements with Vietnam Bank for Social Policies following the regulations of the SBV on maintaining the balance of deposits at Vietnam Bank for Social Policies of state credit institutions under Circular 31) by quality is as follows:

8.

Anafyds of quality of trading securities classified as credit-risk bearing assets

Closing balance     Opening balance VND Million VND Million

Currenttoans(ercttdingGovernmentsecurGesl 2,199,96021,176,94B

         2,199,960 21,176,948