Hachijuni Nagano Bank, Ltd. TSE:8359

Hachijuni Bank : Consolidated Financial Results for Three Months Ended June 30, 2025 (PDF:227KB)

Published

Source: MarketScreener

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



Consolidated Financial Results

for the Three Months Ended June 30, 2025 [Japanese GAAP]

August 1, 2025

Company name: The Hachijuni Bank, Ltd. Listing: Tokyo Stock Exchange

Securities code: 8359

URL: https://www.82bank.co.jp/ Representative: Masaki Matsushita,President

Inquiries: Takehiko Kimura,Executive Officer and Planning and Coordination Department Manager

Telephone: +81-26-227-1182

Scheduled date to commence dividend payments: -Trading accounts: Yes

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None

(Amounts and percentages listed in this document are rounded down to the nearest unit.)

  1. Consolidated Financial Results for the Three Months Ended June 30, 2025 (April 1, 2025 to June 30, 2025)

    1. Consolidated Operating Results (Percentages indicate year-on-year changes.)

      Ordinary income

      Ordinary profit

      Profit attributable to owners of parent

      Three months ended

      June 30, 2025

      June 30, 2024

      Millions of yen

      72,632

      60,329

      %

      20.3

      24.8

      Millions of yen

      23,140

      16,889

      %

      37.0

      41.7

      Millions of yen

      16,422

      12,048

      %

      36.3

      (53.7)

      (Note) Comprehensive income:

      Three months ended June 30, 2025:

      ¥

      51,235 million [

      -%]

      Three months ended June 30, 2024:

      ¥

      (20,034) million [

      -%]

      Basic earnings per share

      Diluted earnings per share

      Three months ended

      Yen

      Yen

      June 30, 2025

      35.62

      35.60

      June 30, 2024

      25.01

      24.99

    2. Consolidated Financial Position

    Total assets

    Net assets

    Capital adequacy ratio

    As of

    June 30, 2025

    March 31, 2025

    Millions of yen

    13,608,976

    13,515,316

    Millions of yen

    1,003,250

    967,658

    %

    7.3

    7.1

    (Reference) Equity: As of June 30, 2025:

    ¥

    999,459 million

    As of March 31, 2025:

    ¥

    963,361 million

    (Note) "Capital adequacy ratio" is calculated by dividing (total equity at the end of the year − stock acquisition rights at the end of the year - noncontrolling interests at the end of the year) by total assets at the end of the year. "Capital adequacy ratio" herein is not the capital adequacy ratio specified by regulatory notices pertaining to the capital adequacy ratio.

  2. Dividends

    Annual dividends

    1st quarter-end

    2nd quarter-end

    3rd quarter-end

    Year-end

    Total

    Fiscal year ended March 31, 2025

    Fiscal year ending March 31, 2026

    Yen

    -

    -

    Yen

    13.00

    Yen

    -

    Yen

    29.00

    Yen

    42.00

    Fiscal year ending March 31, 2026

    (Forecast)

    20.00

    -

    30.00

    50.00

    (Note) Revision to the forecast for dividends announced most recently: None

    (Note) Breakdown of final dividend for the fiscal year ending March 31,2026 (forecast):

    Year-end dividend Ordinary dividend: 25.00 yen Commemorative dividend: 5.00 yen

  3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2026(April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Millions of yen

37,500

75,000

%

Millions of yen

25,000

50,000

%

Yen

Six months ending

September 30, 2025

40.3

28.1

54.37

Full year

17.4

4.2

108.74

(Note) Revision to the financial results forecast announced most recently: None

* Notes:

  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares): June 30, 2025: 493,767,424 shares

      March 31, 2025: 493,767,424 shares

    2. Number of treasury shares at the end of the period:

      June 30, 2025: 33,985,851 shares

      March 31, 2025: 32,238,561 shares

    3. Average number of shares outstanding during the period:

      Three months ended June 30, 2025: 460,989,423 shares

      Three months ended June 30, 2024: 481,701,554 shares

      • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

      • Proper use of earnings forecasts, and other special matters

        Forecasts are based on information available to the Bank as of the date of publication of this document and on certain assumptions deemed reasonable, and do not represent any guarantee of future performance. Actual results may differ materially from the forecasted figures due to various factors in the future.

        • Table of Contents of the Attached Materials

      1. Overview of Operating Results, etc 2

        1. Overview of operating results for the first quarter of the fiscal year

        2. Overview of financial position as of the end of the first quarter of the 143rd fiscal year

        3. Explanation of forward-looking information, including consolidated financial forecasts

      2. Quarterly Consolidated Financial Statements and Major Notes 3

        1. Quarterly consolidated balance sheets

        2. Quarterly consolidated statements of income and comprehensive income 5

        3. Notes to quarterly consolidated financial statements 7

(Notes on entity's ability to continue as going concern)

(In the event of a significant change in the amount of shareholders' equity) (Notes on segment information, etc.)

(Notes on the statement of cash flows) 8

* First Quarter of Fiscal Year 2025 Financial Results

  1. Overview of Operating Results, etc.

    1. Overview of operating results for the first quarter of the fiscal year

      The consolidated operating results for the first quarter are as follows:

      Ordinary income increased by 12,302 million yen year on year to 72,632 million yen. This increase was mainly due to higher interest income, gains on the sale of equity securities (other income), and gains on the sale of government bonds (other ordinary income).

      Ordinary expenses increased by 6,051 million yen year on year to 49,491 million yen. This increase was primarily due to higher losses on the sale of government bonds (other ordinary expenses), interest expenses and losses on the sale of equity securities (other expenses).

      As a result, ordinary profit increased by 6,250 million yen year on year to 23,140 million yen, and profit attributable to owners of parent increased by 4,374 million yen year on year to 16,422 million yen.

      Regarding performance by reportable segment, segment profit in the banking business increased by 6,425 million yen year on year to 22,477 million yen, while segment profit in the leasing business decreased by 107 million yen year on year to 515 million yen.

    2. Overview of financial position as of the end of the first quarter of the 143rd fiscal year

      The Bank's consolidated financial position as of the end of the first quarter is as follows:

      Total assets increased by 93.6 billion yen from the end of the previous fiscal year to 13,608.9 billion yen, primarily due to an increase in deposits due from the Bank of Japan (cash and due from banks). Liabilities increased by 58.0 billion yen from the end of the previous fiscal year to 12,605.7 billion yen, despite a decrease in borrowings from the Bank of Japan (borrowed money), due to an increase in negotiable certificates of deposit. Net assets increased by 35.5 billion yen from the end of the previous fiscal year to 1,003.2 billion yen, mainly due to an increase in the valuation difference on available-for-sale securities and deferred gains or losses on hedges.

      Other main accounts are as follows:

      Loans and bills discounted decreased by 46.8 billion yen from the end of the previous fiscal year to 6,414.7 billion yen, due to a decrease in loans to the Ministry of Finance, despite an increase in funds to businesses outside Nagano Prefecture.

      Securities increased by 16.3 billion yen from the end of the previous fiscal year to 3,423.0 billion yen, due to increases in stocks and national government bonds.

      Deposits increased by 0.1 billion yen from the end of the previous fiscal year to 9,549.6 billion yen, as corporate and personal deposits remained strong, despite a decrease in public deposits.

    3. Explanation of forward-looking information, including consolidated financial forecasts There are no changes to the consolidated earnings forecast announced on May 9, 2025.

    Note: The above forecast is based on information available as of the date of this document's release and certain assumptions deemed reasonable by the Bank. It does not guarantee actual performance. Actual results may differ from the forecast due to various factors in the future.

  2. Quarterly Consolidated Financial Statements and Major Notes

    1. Quarterly consolidated balance sheets

      (Millions of yen)

      As of March 31, 2025 As of June 30, 2025

      Assets

      Cash and due from banks

      3,027,055

      3,129,096

      Call loans and bills bought

      11,958

      11,369

      Monetary claims bought

      105,003

      100,000

      Trading account assets

      38,602

      36,487

      Money held in trust

      78,761

      78,586

      Securities

      3,406,740

      3,423,093

      Loans and bills discounted

      6,461,544

      6,414,736

      Foreign exchanges

      18,482

      15,616

      Lease receivables and investments in leases

      96,629

      97,715

      Other assets

      156,648

      182,364

      Tangible fixed assets

      38,628

      38,614

      Intangible fixed assets

      4,076

      3,968

      Retirement benefit asset

      64,335

      64,796

      Deferred tax assets

      1,698

      1,777

      Customers' liabilities for acceptances and guarantees

      60,149

      66,278

      Allowance for loan losses

      (55,000)

      (55,527)

      Total assets

      13,515,316

      13,608,976

      Liabilities

      Deposits

      9,549,428

      9,549,606

      Negotiable certificates of deposit

      218,447

      277,377

      Call money and bills sold

      593,483

      599,820

      Securities sold under repurchase agreements

      127,391

      141,138

      Cash collateral received for securities lent

      97,492

      88,544

      Trading account liabilities

      6,945

      6,863

      Borrowed money

      1,581,461

      1,524,482

      Foreign exchanges

      2,431

      1,990

      Borrowed money from trust account

      1,499

      1,530

      Other liabilities

      167,558

      190,987

      Provision for share awards for directors (and other

      officers)

      90

      85

      Retirement benefit liability

      11,233

      10,457

      Provision for reimbursement of deposits

      351

      351

      Provision for contingent loss

      1,719

      1,670

      Reserves under special laws

      15

      15

      Provision for loss on cancellation of system contracts

      2,058

      2,058

      Deferred tax liabilities

      125,899

      142,466

      Acceptances and guarantees

      60,149

      66,278

      Total liabilities

      12,547,657

      12,605,726

      (Millions of yen)

      As of March 31, 2025 As of June 30, 2025

      Net assets

      Share capital

      52,243

      52,243

      Capital surplus

      56,960

      57,233

      Retained earnings

      579,909

      582,914

      Treasury shares

      (25,397)

      (27,468)

      Total shareholders' equity

      663,715

      664,922

      Valuation difference on available-for-sale securities

      229,750

      257,456

      Deferred gains or losses on hedges

      51,676

      59,051

      Remeasurements of defined benefit plans

      18,218

      18,028

      Total accumulated other comprehensive income

      299,645

      334,536

      Share acquisition rights

      150

      114

      Non-controlling interests

      4,147

      3,676

      Total net assets

      967,658

      1,003,250

      Total liabilities and net assets

      13,515,316

      13,608,976

    2. Quarterly consolidated statements of income and comprehensive income

      Quarterly consolidated statement of income

      For the three months ended June 30, 2025

      (Millions of yen)

      For the three months ended June 30, 2024

      For the three months ended June 30, 2025

      Ordinary income

      60,329

      72,632

      Interest income

      39,288

      44,947

      Interest on loans and discounts

      17,536

      19,936

      Interest and dividends on securities

      19,964

      20,590

      Trust fees

      3

      2

      Fees and commissions

      6,275

      7,855

      Gain on trading account transactions

      68

      107

      Other ordinary income

      11,506

      14,304

      Other income

      3,187

      5,414

      Ordinary expenses

      43,439

      49,491

      Interest expenses

      10,952

      12,460

      Interest on deposits

      1,404

      4,537

      Fees and commissions payments

      1,646

      1,548

      Other ordinary expenses

      9,572

      12,755

      General and administrative expenses

      17,641

      18,600

      Other expenses

      3,627

      4,127

      Ordinary profit

      16,889

      23,140

      Extraordinary income

      16

      62

      Gain on disposal of non-current assets

      16

      62

      Extraordinary losses

      84

      23

      Loss on disposal of non-current assets

      13

      5

      Impairment losses

      71

      17

      Profit before income taxes

      16,820

      23,179

      Income taxes - current

      4,280

      6,001

      Income taxes - deferred

      426

      678

      Total income taxes

      4,707

      6,680

      Profit

      12,113

      16,499

      Profit attributable to non-controlling interests

      65

      76

      Profit attributable to owners of parent

      12,048

      16,422

      Quarterly consolidated statement of comprehensive income

      For the three months ended June 30, 2025

      (Millions of yen)

      For the three months ended June 30, 2024

      For the three months ended June 30, 2025

      Profit

      12,113

      16,499

      Other comprehensive income

      (32,147)

      34,736

      Valuation difference on available-for-sale securities

      (39,810)

      27,552

      Deferred gains or losses on hedges

      8,457

      7,374

      Remeasurements of defined benefit plans, net of tax

      (794)

      (190)

      Comprehensive income

      (20,034)

      51,235

      Comprehensive income attributable to

      Comprehensive income attributable to owners of parent

      (20,147) 51,313

      Comprehensive income attributable to non-controlling

      interests

      113

      (77)

    3. Notes to quarterly consolidated financial statements (Notes on entity's ability to continue as going concern)

      Not applicable.

      (In the event of a significant change in the amount of shareholders' equity) Not applicable.

      (Notes on segment information, etc.) [Segment information]

      Previous First Quarter Consolidated Cumulative Period (from April 1, 2024 to June 30, 2024)

      Information on Ordinary Income and Profit or Loss by Reportable Segment

      (Millions of Yen)

      Reportable segment

      Other

      Total

      Reconciliations

      Consolidated

      Banking

      Leasing

      Total

      Ordinary income

      Outside customers Intersegment

      50,381

      126

      9,145

      99

      59,526

      226

      803

      3

      60,329

      229

      -

      (229)

      60,329

      -

      Total

      50,507

      9,244

      59,752

      806

      60,558

      (229)

      60,329

      Segment profit (loss)

      16,051

      622

      16,674

      193

      16,867

      21

      16,889

      (Notes)

      1. Ordinary income is listed in place of net sales reported by general corporations.

      2. The "Other" section is a business segment that is not included in the reportable segments and includes the securities business, the venture capital business, and other businesses.

      3. Reconciliations for segment profit of 21 million yen are eliminations of intersegment transactions.

      4. Segment profit is reconciled with the ordinary profit in the consolidated statement of income.

Current First Quarter Consolidated Cumulative Period (from April 1, 2025 to June 30, 2025)

Information on Ordinary Income and Profit or Loss by Reportable Segment

(Millions of Yen)

Reportable segment

Other

Total

Reconciliations

Consolidated

Banking

Leasing

Total

Ordinary income Outside customers

Intersegment

62,415

179

9,474

90

71,890

270

742

6

72,632

276

-

(276)

72,632

-

Total

62,594

9,565

72,160

748

72,908

(276)

72,632

Segment profit (loss)

22,477

515

22,992

153

23,145

(5)

23,140

(Notes)

  1. Ordinary income is listed in place of net sales reported by general corporations.

  2. The "Other" section is a business segment that is not included in the reportable segments and includes the securities business, the venture capital business, and other businesses.

  3. Reconciliations for segment loss of 5 million yen are eliminations of intersegment transactions.

  4. Segment profit is reconciled with the ordinary profit in the consolidated statement of income.

Notes on the statement of cash flows

The quarterly consolidated statement of cash flows for the current first quarter consolidated cumulative period has not been prepared. However, depreciation expenses (including amortization of intangible fixed assets) for the first quarter consolidated cumulative period are as follows:

Depreciation Expenses:

Previous First Quarter Consolidated Cumulative Period(from April 1, 2024 to June 30, 2024) 1,553 million yen (Previous Period)

Current First Quarter Consolidated Cumulative Period(from April 1, 2025 to June 30, 2025) 1,482 million yen (Current Period)

FINANCIAL RESULTS FOR THE FIRST QUARTER OF

FISCAL YEAR 2025

( THE THREE MONTHS ENDED JUNE 30, 2025)

Table of Contents

1.Breakdown of Income for the First Quarter ‥‥‥‥‥‥‥‥‥‥ 1 of Fiscal Year 2025

Consolidated Non-consolidated

2.Accounts of

Loans,Deposits

‥‥‥‥‥‥‥‥‥‥

4

Total for the

two banks Non-consolidated

3.Loans to Small and Medium-sized ‥‥‥‥‥‥‥‥‥‥ 5 Businesses, etc.

Total for the two banks Non-consolidated

4.Balance of Personal Financial Assets Deposited ‥‥‥‥‥‥‥‥‥‥ 6

Total for the two banks Non-consolidated

5.Loans based on the Financial ‥‥‥‥‥‥‥‥‥‥ 7 Revitalization Law

Total for the two banks Non-consolidated

6.Valuation Gains (Losses) with Market Value ‥‥‥‥‥‥‥‥‥‥ 8

Consolidated Non-consolidated

7.Capital Adequacy Ratio

1.Breakdown of Income for the First Quarter of Fiscal Year 2025

Consolidated (Unit: million yen) (Unit: million yen)

Three months ended Jun.30,

Three months ended Jun.30, 2024 (b)

2025 (a)

(a)-(b)

Consolidated gross business profit

40,494

5,515

34,978

Profit on interest

32,527

4,183

28,344

Profit on fees and commissions

6,309

1,677

4,632

Trading profit

107

39

68

Profit from other business transactions

1,549

(384)

1,934

General & administrative expenses

18,600

959

17,641

Credit related expenses

632

900

(267)

Ordinary profit

23,140

6,250

16,889

Extraordinary gains (losses)

39

107

(68)

Profit before income taxes

23,179

6,358

16,820

Total income taxes

6,680

1,973

4,707

Profit

16,499

4,385

12,113

Profit attributable to non-controlling interests

76

10

65

Profit attributable to owners of the parent

16,422

4,374

12,048

[Published Forecast Value]

Six months ended Sep.30,

2025

37,500

25,000

Overview of the First Quarter of the 143rd Fiscal Year

(a)Ordinary Profit: Increased by 6.2 billion yen year on year to 23.1 billion yen, mainly due to the increase in profit of Hachijuni Bank on a non-consolidated basis.

(b)Profit attributable to owners of the parent: Increased by 4.3 billion yen yen year on year to 16.4 billion yen.

Ordinary profit

62%

Profit attributable to owners of the parent

66%

(Progress rate against second quarter cumulative forecast)

The Hachijuni Bank (Non-consolidated) (Unit: million yen)

Three months

ended Jun.30,

Three months

ended Jun.30, 2024 (b)

2025 (a)

(a)-(b)

Gross business profit

A

35,744

6,117

29,626

Profit on interest

30,719

4,905

25,814

Profit on fees and commissions

4,487

1,742

2,745

Trading profit

104

54

50

Profit from other business transactions

432

(583)

1,016

Gains related to bonds

B

96

(115)

212

General & administrative expenses

C

15,738

1,396

14,342

Personnel expenses

7,965

528

7,437

Non-personnel expenses

6,318

624

5,693

Actual net business profit

A-C

20,005

4,721

15,284

Core net business profit

A-B-C

19,909

4,837

15,071

excluding gains (losses) on cancellation of investment trusts

19,431

4,098

15,333

Transfer to general reserve for possible loan losses

D

459

838

(378)

Net business profit

A-C-D

19,546

3,883

15,662

Net gains (losses) related to equity securities

E

3,549

2,406

1,143

Profit (loss) on money held in trust

F

(174)

216

(391)

Disposal of nonperforming loans

G

80

(435)

515

Transfer to (reversal of) specific reserve

3

(420)

424

Ordinary profit

22,092

7,285

14,807

Extraordinary gains (losses)

52

40

11

Profit before income taxes

22,144

7,326

14,818

Total income taxes

6,346

2,013

4,332

Profit

15,798

5,312

10,486

Gains (losses) on investment securities

B+E+F

3,471

2,507

963

Credit related expenses

D+G

539

403

136

Overview of the First Quarter of the 143rd Fiscal Year

(a)Actual net business profit:Increased by 4.7 billion yen from the same period last year to 20.0 billion yen, mainly due to an increase in fund profits resulting from higher interest income from loans and due from banks.

(b)Ordinary profit:Increased by 7.2 billion yen from the same period last year to 22.0 billion yen, due to the increase in actual business profit and gains from the sale of stocks and other securities.

(c)Profit:Increased by 5.3 billion yen from the same period last year to 15.7 billion yen.

Gains or Losses on Investment Securities

The Hachijuni Bank (Non-consolidated) (Unit: million yen)

Three months

ended Jun.30,

Three months

ended Jun.30, 2024 (b)

2025 (a)

(a)‐(b)

Gains (losses) on bonds

96

(115)

212

Gain on sales

4,428

2,792

1,635

Gain on redemption

-

-

-

Loss on sales

4,331

2,958

1,373

Loss on redemption

-

-

-

Loss on devaluation

-

(49)

49

Gains (losses) on stocks and other securities

3,549

2,406

1,143

Gain on sales

5,154

3,693

1,461

Loss on sales

1,604

1,402

202

Loss on devaluation

-

(115)

115

Loss (gain) on money held in trust

(174)

216

(391)

Note: Gains and losses on sales of government bonds and other bonds include gains and losses on the cancellation of swaps used to hedge against the risk of long-term bonds.

The Nagano Bank (Non-consolidated) (Unit: million yen)

Three months

ended Jun.30,

Three months

ended Jun.30, 2024 (b)

2025 (a)

(a)-(b)

Gross business profit

A

1,601

(194)

1,796

Profit on interest

1,678

(485)

2,164

Profit on fees and commissions

(75)

(80)

4

Profit from other business transactions

(1)

371

(372)

Gains related to bonds

B

(0)

361

(361)

General & administrative expenses

C

1,939

(442)

2,382

Personnel expenses

808

(447)

1,256

Non-personnel expenses

981

4

976

Actual net business profit

A-C

(338)

247

(586)

Core net business profit

A-B-C

(338)

(113)

(224)

excluding gains (losses) on cancellation of investment trusts

(338)

(113)

(224)

Net business profit

A-C

(338)

247

(586)

Net gains (losses) related to equity securities

D

56

(825)

882

Profit (loss) on money held in trust

E

-

(8)

8

Disposal of nonperforming loans

F

2

(35)

37

Recoveries of written-off claims

G

138

(114)

253

Ordinary profit

(116)

(659)

542

Extraordinary gains (losses)

(13)

64

(77)

Profit before income taxes

(129)

(594)

465

Total income taxes

7

(6)

14

Profit

(137)

(588)

450

Gains (losses) on investment securities

B+D+E

56

(472)

529

Credit related expenses

F-G

(136)

79

(216)

Overview of the First Quarter of the 143rd Fiscal Year

(a)Actual net business profit:Despite a decrease in fund profits, other business profits increased and expenses decreased, resulting in a 0.2 billion yen increase from the same period last year, leading to a loss of 0.3 billion yen.

(b)Ordinary profit:Decreased by 0.6 billion yen from the same period last year, resulting in a loss of 0.1 billion yen, mainly due to a decrease in gains and losses on stocks and other securities.

(c)Profit:Decreased by 0.5 billion yen from the same period last year, resulting in a loss of 0.1 billion yen.

Gains or Losses on Investment Securities

The Nagano Bank (Non-consolidated) (Unit: million yen)

Three months

ended Jun.30,

Three months

ended Jun.30, 2024 (b)

2025 (a)

(a)‐(b)

Gains (losses) on bonds

(0)

361

(361)

Gain on sales

-

-

-

Gain on redemption

-

-

-

Loss on sales

0

(55)

55

Loss on redemption

-

(306)

306

Loss on devaluation

-

-

-

Gains (losses) on stocks and other securities

56

(825)

882

Gain on sales

56

(843)

900

Loss on sales

-

(17)

17

Loss on devaluation

-

(0)

0

Loss (gain) on money held in trust

-

(8)

8

2.Accounts of Loans,Deposits

Total for the two banks (Unit: billion yen)

Loans

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Total loans (the head offices and all branches)

6,484.1

(229.0)

6,713.1

(Head offices and branches in Nagano Prefecture)

3,365.3

(94.7)

3,460.1

Loans to consumers

1,637.2

6.3

1,630.9

Housing loans

1,552.2

8.0

1,544.1

[Reference]

As of

Mar.31,2025

6,529.6

3,391.2

1,640.7

1,554.9

Deposits

8,949.5

9,568.0

Total deposits (the head offices and all branches)

9,568.5

(18.7)

9,587.3

(Head offices and branches in

Nagano Prefecture)

8,987.9

(29.2)

9,017.1

The Hachijuni Bank (Non-consolidated) (Unit: billion yen)

Loans

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Total loans (the head offices and all branches)

6,002.3

(101.8)

6,104.1

(Head offices and branches in Nagano Prefecture)

2,916.0

22.2

2,893.8

Loans to consumers

1,430.2

23.7

1,406.4

Housing loans

1,361.9

20.5

1,341.4

[Reference]

As of

Mar.31,2025

6,026.0

2,920.4

1,428.8

1,360.8

Deposits

8,084.2

8,693.8

Total deposits (the head offices and all

branches)

8,709.1

110.9

8,598.2

(Head offices and branches in Nagano Prefecture)

8,131.7

88.0

8,043.7

The Nagano Bank (Non-consolidated) (Unit: billion yen)

Loans

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Total loans (the head offices and all branches)

481.8

(127.2)

609.0

(Head offices and branches in Nagano Prefecture)

449.3

(116.9)

566.3

Loans to consumers

207.0

(17.4)

224.4

Housing loans

190.3

(12.4)

202.7

[Reference]

As of

Mar.31,2025

503.5

470.7

211.9

194.0

Deposits

865.3

874.1

Total deposits (the head offices and all

branches)

859.3

(129.7)

989.1

(Head offices and branches in

Nagano Prefecture)

856.2

(117.2)

973.4

3.Loans to Small and Medium-sized Businesses, etc.

Total for the two banks (Unit: billion yen、%)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Loans to small and medium-sized businesses, etc.(Outstanding balance)

3,693.2

22.4

3,670.8

Ratio of loans to small and medium-sized businesses, etc. (%)

57.3

2.5

54.8

[Reference]

As of

Mar.31,2025

3,703.8

57.0

The Hachijuni Bank (Non-consolidated) (Unit: billion yen、%)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Loans to small and medium-sized businesses, etc.(Outstanding balance)

3,324.4

119.1

3,205.2

Ratio of loans to small and medium-sized businesses, etc. (%)

55.7

3.0

52.7

[Reference]

As of

Mar.31,2025

3,315.5

55.3

The Nagano Bank (Non-consolidated) (Unit: billion yen、%)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Loans to small and medium-sized businesses, etc.(Outstanding balance)

368.8

(96.7)

465.5

Ratio of loans to small and medium-sized businesses, etc. (%)

76.5

0.1

76.4

[Reference]

As of

Mar.31,2025

388.2

77.1

Note:The loan balance does not include loans from overseas offices and offshore financial accounts.

4.Balance of Personal Financial Assets Deposited

Total for the two banks (Unit: billion yen)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Total Personal financial assets deposited

6,833.4

80.6

6,752.7

Yen deposits

6,407.3

6.6

6,400.7

Investment type products

426.0

74.0

352.0

Foreign currency deposits

9.9

(0.7)

10.6

Investment trusts

289.5

28.5

261.0

Public bonds

126.6

46.2

80.3

[Reference]

As of

Mar.31,2025

6,753.2

6,367.9

385.3

9.9

266.2

109.1

The Hachijuni Bank (Non-consolidated) (Unit: billion yen)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Total Personal financial assets deposited

6,132.1

115.5

6,016.6

Yen deposits

5,727.0

39.5

5,687.4

Investment type products

405.1

76.0

329.1

Foreign currency deposits

9.9

(0.5)

10.4

Investment trusts

268.7

28.8

239.9

Public bonds

126.5

47.7

78.7

[Reference]

As of

Mar.31,2025

6,045.0

5,679.7

365.3

9.9

246.3

109.0

The Nagano Bank (Non-consolidated) (Unit: billion yen)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Total Personal financial assets deposited

701.2

(34.9)

736.1

Yen deposits

680.3

(32.9)

713.2

Investment type products

20.8

(2.0)

22.9

Foreign currency deposits

-

(0.2)

0.2

Investment trusts

20.7

(0.2)

21.0

Public bonds

0.0

(1.5)

1.6

[Reference]

As of

Mar.31,2025

708.2

688.2

20.0

-

19.8

0.1

5.Loans based on the Financial Revitalization Law

Total for the two banks (Unit: billion yen,%)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Bankrupt and quasi-bankrupt assets

12.6

(0.3)

12.9

Doubtful assets

106.1

(0.7)

106.8

Substandard assets under the

self‐assessment guideline

19.2

(4.0)

23.2

Accruing loans contractually past due for 3 months or more

1.8

0.6

1.1

Restructured loans

17.3

(4.7)

22.0

Total

137.9

(5.2)

143.1

Claims to normal borrowers (excluding claims in need of caution)

6,469.6

(217.2)

6,686.9

Total claims

6,607.5

(222.4)

6,830.0

As a percentage of total credits (%)

2.08

(0.01)

2.09

[Reference]

As of

Mar.31,2025

12.9

105.6

20.3

1.5

18.8

138.9

6,508.5

6,647.4

2.09

The Hachijuni Bank (Non-consolidated) (Unit: billion yen,%)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Bankrupt and quasi-bankrupt assets

9.6

0.0

9.6

Doubtful assets

79.9

(0.3)

80.3

Substandard assets under the

self‐assessment guideline

17.3

(0.9)

18.2

Accruing loans contractually past due for 3 months or more

1.8

0.6

1.1

Restructured loans

15.5

(1.5)

17.0

Total

107.0

(1.2)

108.2

Claims to normal borrowers (excluding claims in need of caution)

6,014.5

(91.5)

6,106.0

Total claims

6,121.6

(92.7)

6,214.3

As a percentage of total credits (%)

1.74

0.00

1.74

[Reference]

As of

Mar.31,2025

9.8

78.8

17.6

1.5

16.1

106.3

6,032.8

6,139.2

1.73

The Nagano Bank (Non-consolidated) (Unit: billion yen,%)

As of

Jun.30,2025

As of

Jun.30,2024

(b)

(a)

(a)-(b)

Bankrupt and quasi-bankrupt assets

2.9

(0.4)

3.3

Doubtful assets

26.1

(0.3)

26.5

Substandard assets under the

self‐assessment guideline

1.8

(3.1)

5.0

Accruing loans contractually past due for 3 months or more

-

-

-

Restructured loans

1.8

(3.1)

5.0

Total

30.9

(3.9)

34.8

Claims to normal borrowers (excluding claims in need of caution)

455.0

(125.7)

580.8

Total claims

485.9

(129.7)

615.6

As a percentage of total credits (%)

6.36

0.70

5.66

[Reference]

As of

Mar.31,2025

3.1

26.7

2.7

-

2.7

32.6

475.6

508.2

6.42

(Reference)

Bankrupt and quasi-bankrupt assets refer to claims on bankrupt or effectively bankrupt borrowers. Doubtful assets refer to loans to borrowers in danger of bankruptcy.

Loans requiring special attention refer to loans that are past due for three months or more and loans among loans to borrowers requiring caution with relaxed lending conditions.

Please note that "loans past due for three months or more" and "loans with relaxed lending conditions" are classified as risk management loans, while "loans requiring special attention" are classified as loans disclosed under the Financial Reconstruction Act

Partial direct depreciation: Not implemented.

6.Valuation Gains (Losses) with Market Value (1)Consolidated (Unit: billion yen)

As of Jun.30, 2025

Balance sheet amount

Net

(a)-(b)

Unrealized gains(a)

Unrealized losses(b)

Other securities

3,408.0

379.4

534.1

154.6

Stocks

607.9

514.9

515.3

0.3

Bonds

1,928.2

(133.6)

0.4

134.1

Others

871.8

(1.8)

18.3

20.1

[Reference] As of Mar.31, 2025

Balance sheet amount

Net

(a)-(b)

Unrealized gains(a)

Unrealized losses(b)

3,394.8

339.3

491.9

152.6

570.8

473.6

474.2

0.5

1,935.8

(127.3)

0.2

127.6

888.2

(7.0)

17.4

24.4

(2)The Hachijuni Bank (Non-consolidated) (Unit: billion yen)

As of Jun.30, 2025

Balance sheet amount

Net

(a)-(b)

Unrealized gains(a)

Unrealized losses(b)

Other securities

3,193.2

379.7

527.8

148.1

Stocks

596.9

508.7

509.1

0.3

Bonds

1,724.4

(127.1)

0.4

127.6

Others

871.8

(1.8)

18.3

20.1

[Reference] As of Mar.31, 2025

Balance sheet amount

Net

(a)-(b)

Unrealized gains(a)

Unrealized losses(b)

3,164.8

339.3

485.4

146.0

559.4

467.1

467.7

0.5

1,717.1

(120.8)

0.2

121.0

888.2

(7.0)

17.4

24.4

Deferred gains and losses on hedges corresponding to other securities

The Hachijuni Bank uses derivatives to reduce the risk of fluctuations in the market value of securities.

The Hachijuni Bank (Non-consolidated) (Unit: billion yen)

As of Jun.30, 2025

As of Mar.31, 2025

Net

Net

Deferred gains or losses on hedges

89.1

81.5

(3)The Nagano Bank (Non-consolidated) (Unit: billion yen)

As of Jun.30, 2025

Balance sheet amount

Net

(a)-(b)

Unrealized gains(a)

Unrealized losses(b)

Other securities

203.9

(6.4)

2.9

9.3

Stocks

4.0

2.9

2.9

0.0

Bonds

199.8

(9.3)

0.0

9.3

[Reference] As of Mar.31, 2025

Balance sheet amount

Net

(a)-(b)

Unrealized gains(a)

Unrealized losses(b)

218.9

(6.5)

2.9

9.5

4.1

2.9

2.9

0.0

214.7

(9.4)

0.0

9.4

Note1:Unrealized gains and losses are recorded as the difference between the balance sheet amount and the acquisition cost. Note2:Based on market value on the balance sheet date.

Note3:Nikkei Stock Average: June 2025 (End of Month) : 40,487 yen March 2025 (End of Month) : 35,617 yen

7.Capital Adequacy Ratio

Actual figures for the end of June 2025 are currently being calculated and will be announced once finalized.

End of the document