Grupo Mateus SaBMFBOVESPA: GMAT3

1Q25 Earnings Release

· Issued by Grupo Mateus Sa

1Q25 Results

Results videoconference Clicfi here to access the event

May 06, 2025 Videoconference in Portuguese with

10:00 am (BRT)

09:00 am (EST)

simultaneous translations into English.

GMAT3 B3 IBRA B3 IBXX B3 ICON B3 IDVR B3 IGCT B3 IGCX B3 IGNM B3 ITAG B3 MLCX B3


Net income reaches BRL 318.6 million in 1Q25(+32.5%), with gross margin of 23.0% and EBITDA margin of 7.8% (+0,9p.p.). Leverage drops to 0.27x EBITDA with a cash balance of BRL 1.5 billion



Highlight 1Q25:



Net Revenue increases 12.9% in 1Q25, totaling BRL 8.3 billion in 1Q25, with same-store sales growth of 7.1%(3)in 4M25 excluding Feb 29, 2024 (1 day).

EBITDA (post IFRS 16) increases 27.4% in 1Q25, reaching BRL 649.9 million, with 7.8% margin.



Gross Profit in 1Q25 records BRL 1.9 billion, 16.2% higher than in 1Q24, with gross margin of 23.0%, an increase of 0.7 p.p. vs. 1Q24.

The effective income tax and social contribution rate



in 1Q25 was 12.3% compared to 11.9% reported in 1Q24.



Net income increases 32.5%, totaling BRL 318.6 million in 1Q25.



Operating expenses in 1Q25 totaled BRL 1.3 billion,

representing 15.2% of net revenue in the period, 0.2

p.p. lower than in 1Q24.



At the end of 1Q25 the Net Debt/EBITDA ratio was 0.27x with a cash balance of BRL 1.5 billion.



EBITDA margin (post IFRS 16) of Northeast Branch grows again and reaches 7.0% in the last 12 months ended March 2025 compared to 5.4% in the same period of 2024.



Opening of 4 stores in 1Q25 (2 cash and carry and 2 supermarkets).

Highlights (BRL million)

1Q25

1Q24

Var. (%)

Gross Revenue (1)

9,423

8,374

12.5%

Deductions

(1,057)

(960)

10.1%

PIS/COFINS on investment subsidies

(35)

(31)

11.9%

Total deductions

(1,092)

(991)

10.2%

Net revenue

8,331

7,382

12.9%

SSS (2)without calendar adjustment (%)

5.2%

9.6%

-4.4 p.p.

SSS (3)4M25 excluding Feb 29, 2024

7.1%

-

-

Gross profit

1,917

1,650

16.2%

Gross margin

23.0%

22.3%

0.7 p.p.

EBITDA (post-IFRS 16) ex extraordinary effects

650

510

27.4%

EBITDA margin (post-IFRS 16) ex extraordinary effects

7.8%

6.9%

0.9 p.p.

Earnings before taxes

363

273

33.2%

Imposto de Renda e Contribuição Social

(45)

(32)

38.5%

The effective income tax and social contribution rate

12.3%

11.9%

0,4p.p.

Net income

319

240

32,5%

  1. Gross Revenue = Gross revenue from goods + Gross revenue from services - Returns and cancellations.

  2. SSS: Growth in same-store sales. This is comprised of sales in stores in activity for more than 13 months compared to the same period in the previous year. Consolidated SSS considers stores of all formats (cash & carry, electronic & furniture and supermarket), including wholesale/B2B sales from distribution centers in activity for more than 13 months. This indicator is calculated without taking into account any calendar effects, such as shifts in holidays or weekdays.

  3. SSS refers to sales growth in the same stores from January to April 2025, adjusted for the leap day effect (Feb 29, 2024). Preliminary and unaudited April/25 data.

    Expansion

    New stores

    Opening

    Banner

    City

    Sales Area (m²)

    01/24/2025

    Mateus

    São Mateus - MA

    1,030

    01/31/2025

    Mix Mateus

    Jaboatão dos Guararapes - PE

    3,516

    03/07/2025

    Mix Mateus

    Ilhius - BA

    3,392

    03/21/2025

    Camino

    São Įuís - MA

    780

    In 1Q25, the Group opened four new stores. Among them, two cash and carry units were launched in the states of Pernambuco and Bahia, both part of the Northeast Branch, and two supermarfiet units were opened in the state of Maranhão - one under the Mateus banner in the city of São Mateus, and the other under the Camino banner in São Įuís - reinforcing the density of already consolidated routes in the state. These openings contributed to an 8.0% increase in selling area compared to the same period in 2024. At the end of 1Q25, the Company operated 172 food retail stores and 104 electronics stores, totaling 276 units.

    Operating stores

    Segment

    MA

    PA

    PI

    CE

    BA

    PE

    SE

    AL

    PB

    Total

    Cash and Carry

    23

    18

    4

    12

    9

    12

    2

    4

    8

    92

    Supermarket

    57

    18

    1

    2

    -

    1

    -

    -

    1

    80

    Furniture & Electronics

    60

    37

    7

    -

    -

    -

    -

    -

    -

    104

    Total

    140

    73

    12

    14

    9

    13

    2

    4

    9

    276

    During 1Q25, maturing stores (less than 4 years old) accounted for 47% of the Group's total revenue, a 10 p.p. increase compared to 1Q24, reflecting the lower number of openings throughout 2024 (16 stores).

    % Sales breakdown by store age

    16%

    14%

    14%

    11%

    13%

    10%

    12%

    12%

    9% 13%

    25%

    27%

    29%

    30%

    26%

    43%

    46%

    47%

    50%

    53%

    1Q24 2Q24 3Q24 4Q24 1Q25

    More than 4 years
    2 to 3 years
    1 year
    Įess than 1 year

    Financial Results

    Highlights by Segment

    1Q25

    1Q24

    Var. (%)

    Cash and carry

    Gross revenue from goods (1)(BRĮ million)

    5,252

    4,683

    12.1%

    SSS (2)without calendar adjustment (%)

    1.2%

    7.2%

    -6.0 p.p.

    SSS (3)4M25 Excluding Feb 29, 2024

    3.1%

    -

    -

    Number of stores

    92

    82

    10

    Openings

    2

    2

    0

    Sales area (thousand m²)

    408

    370

    10.2%

    Supermarfiet

    Gross revenue from goods (1)(BRĮ million)

    2,110

    2,036

    3.6%

    SSS (2)without calendar adjustment (%)

    0.3%

    8.4%

    -8.1 p.p.

    SSS (3)4M25 Excluding Feb 29, 2024

    2.9%

    -

    -

    Number of stores

    80

    73

    7

    Openings

    2

    0

    2

    Sales area (thousand m²)

    134

    124

    8.1%

    Electro

    Gross revenue from goods (1)(BRĮ million)

    254

    261

    -2.8%

    SSS (2)without calendar adjustment (%)

    -1.8%

    9.5%

    -11.3 p.p.

    SSS (3)4M25 Excluding Feb 29, 2024

    -2.2%

    -

    -

    Number of stores

    104

    104

    0

    Openings

    1

    0

    1

    Sales area (thousand m²)

    99

    99

    -0.4%

    Wholesale (B2B)

    Gross revenue from goods (1)(BRĮ million)

    1,816

    1,400

    29.8%

    Independent Sales Representatives

    4,775

    3,982

    793

    Routes

    305

    267

    38

    Municipal Zones

    1,722

    1,551

    171

    Distribution Center

    18

    18

    0

    Consolidated

    Gross revenue from goods (1)(BRĮ million)

    9,432

    8,380

    12.6%

    SSS (2)without calendar adjustment (%)

    5.2%

    9.6%

    -4.4 p.p.

    SSS (3)4M25 Excluding Feb 29, 2024

    7.1%

    -

    -

    Number of stores

    276

    259

    17

    Openings

    5

    2

    3

    Sales area (thousand m²)

    641

    594

    8.0%

    1. Gross merchandise revenue is not net of returns and does not include service revenue. This concept differs from that presented in the highlight table on page 2.

    2. SSS: Same-store sales growth. It comprises sales from stores that have been open for more than 13 months compared to the same period in the previous year. In the consolidated total, it includes stores of all formats, including wholesale/B2B sales from distribution centers opened for more than 13 months. By segment, it considers sales from stores of each format type that have been opened for more than 13 months compared to the same period in the previous year. For wholesale/B2B, it includes sales from distribution centers opened for more than 13 months. This indicator is calculated without taking into account any calendar effects, such as holiday or weekday commutes.

    3. SSS refers to sales growth in the same stores from January to April 2025, adjusted for the leap day effect (Feb 29, 2024). Preliminary and unaudited April/25 data.

Consolidate gross revenue from goods

(BRĮ billion)

1T24 2T24 3T24 4T24 1T25

8,7

8,4

1Q24 2Q24 3Q24 4Q24 1Q25

9,4

9,4

12.6%

9,9

Consolidated gross revenue from goods in 1Q25 increased by 12.6%, reaching BRL 9.4 billion in the period. This performance reflects the opening of 17 new stores over the past 12 months and a same-store sales (SSS) growth of 5.2%. The same-store sales growth was affected by calendar effects, as 2024 was a leap year and the Easter holiday shifted from March 2024 to April 2025. Pricing remains a key driver of this indicator, while volumes continue to be impacted by the challenging macroeconomic environment. Considering same-store sales growth from January to April/25, excluding the leap year effect in 2024, the adjusted SSS reaches 7.1%*. In 4M25, consolidated gross revenue from goods grows 13.8%*.

SSS 9.6% 4.8%

7.7% 5.9% 7.1%



In this context, the performance of consolidated gross revenue from goods was mainly driven by growth in the Wholesale (B2B) segment, which expanded 29.8%, and in the Cash & Carry format, which grew 12.1% compared to 1Q24.

Gross revenue from goods - Cash and Carry

(BRĮ billion)

12.1%

5,3 5,6 5,3

In 1Q25, Cash and Carry gross revenue from goods reached BRL 5.3 billion, an increase of 12.1% when compared to 1Q24, representing 55.7% of the Company's gross revenue.

1T24 2T24 3T24 4T24 1T25

4,7

4,8

1Q24 2Q24 3Q24 4Q24 1Q25

SSS 7.2%

2.0% 5.4%

2.1% 3.1%



The performance of the Cash & Carry segment was mainly driven by the opening of 10 stores over the past 12 months and a 1.2% same-store sales (SSS) growth in the quarter. SSS growth in 1Q25 was impacted by the same calendar-related effects previously mentioned in consolidated gross revenue from goods. Considering same-store sales growth from January to April/25 and excluding the leap year effect in 2024, adjusted SSS reaches 3.1%



Gross revenue from goods - Supermarfiet

(BRĮ billion)

2,0 2,1

3.6%

2,2

2,2

2,1

Supermarfiet gross revenue from goods, which includes supermarkets, hypermarkets, and neighborhood stores, reached BRL

2.1 billion, up 3.6% from 1Q24, accounting for 22.4% of the Group's revenue in the quarter. Sales from Hyper/Supermarket stores and the Camino banner grew by 6.2% and 0.1%, respectively, during the period.

1Q24 2Q24 3Q24 4Q24 1Q25

SSS 8.4%

2.1%

2.9%

3.7% 2.9%



1T24 2T24 3T24 4T24 1T25

Over the past 12 months, 7 supermarket stores were opened, contributing to the segment's sales performance. Same-store sales (SSS) growth in the supermarket segment reached 0.3% in the quarter, also impacted by the previously mentioned calendar effects. Considering same-store sales growth from January to April/25 and excluding the leap year effect in 2024, adjusted SSS reaches 2.9%*

(*) Same-store sales (SSS) refer to sales growth in the same stores from January to April 2025, adjusted for the leap day effect (Feb 29, 2024). Preliminary and unaudited April/25 data. Consolidated gross sales include preliminary and unaudited April/25 data.

Gross revenue from goods - Furniture & Electronics

(BRĮ million)

-2,8%

315,4

261,0

253,7

1Q24 2Q24 3Q24 4Q24 1Q25

336,8 353,9

The Electronics & Furniture segment recorded gross revenue of BRL

1T24 2T24 3T24 4T24 1T25

253.7 million in 1Q25, a 2.8% decrease compared to 1Q24, representing 2.7% of the Group's sales in the quarter. Same-store sales declined by 1.8%, reflecting both the calendar effects of the quarter and the macroeconomic environment marked by a reduction in credit availability.

SSS 9.5%

4.7% 4.2%

1.5% -1.8%



Gross Revenue from goods - Wholesale (B2B)

(BRĮ billion)

1,4

29.8%

1,6 1,7

1,5

1,8

In 1Q25, gross revenue from the Wholesale (B2B) segment reached BRL 1.8 billion, representing a 29.8% increase compared to 1Q24. The segment accounted for 19.3% of the Group's revenue during the period.

In the quarter, despite a strong comparison base, the Group was able to sustain a solid growth pace in the Wholesale (B2B) segment. This performance was mainly driven by a 19.9% increase in the number of independent sales representatives and the opening of 38 new routes

1Q24 2Q24 3Q24 4Q24 1Q25

over the past 12 months.

Gross Profit and Gross Margin

In 1Q25, gross profit reached BRL 1.9 billion, a 16.2% increase compared to the same period of the previous year. Gross margin reached 23.0%, up 0.7 p.p. from 1Q24. This improvement reflects the store maturation process in the Northeast Branch - especially those entering their second year of operation - combined with initiatives aimed at improving profitability in the Wholesale (B2B), cash and carry, and supermarket operations in the states of Maranhão, Pará, and Piauí.

16.2%

1T24 2T24 3T24 4T24 1T25

1.650

1.712





1.894 2.004 1.917

1Q24

2Q24

3Q24

4Q24

1Q25



Gross Margin



22.3%



22.4%



22.7%



23.0%



23.0%

Operating Expenses

In BRL thousand

1Q25

1Q24

Var. (%)

Selling Expenses

(1,164,739)

(1,041,833)

11.8%

General and Administrative Expenses

(103,273)

(98,320)

5.0%

Total Operating Expenses

(1,268,012)

(1,140,153)

11.2%

Total Operating Expenses/Net Revenue

15.2%

15.4%

-0.2 p.p.

During 1Q25, operating expenses totaled BRL 1.3 billion, a 11.2% increase compared to 1Q24. In the quarter, operating expenses represented 15.2% of net revenue, a reduction of 0.2 p.p. versus the same period last year.

Selling expenses rose 11.8%, reaching BRL 1.2 billion, mainly driven by the opening of 17 stores over the last 12 months. This growth was partially offset by a slowdown in the increase in freight and fuel expenses in 1Q25, driven by the maturation of new routes and the six distribution centers opened in 2023, as well as a decline in marketing expenses compared to 1Q24. General and Administrative expenses grew 5.0% compared to 1Q24, totaling BRL 103.3 million, mainly as a result of the salary adjustment resulting from the agreement negotiated with unions, which impacted personnel expenses in March/24 and December/24.

EBITDA

In BRL thousand

1Q25

1Q24

Var. (%)

Net Income

318,569

240,378

32.5%

(+) Income tax and social contribution

44,829

32,368

38.5%

(+) Financial result

181,253

132,706

36.6%

EBIT

544,651

405,452

34.3%

(+) Depreciation and Amortization

105,294

104,571

0.7%

EBITDA (post-IFRS 16)

649,945

510,023

27.4%

EBITDA margin (post-IFRS 16)

7.8%

6.9%

0.9 p.p.

(-) Įease depreciation

(46,495)

(42,920)

8.3%

(-) Įease financial expense

(69,390)

(52,406)

32.4%

EBITDA (pre-IFRS 16)

534,060

414,697

28.8%

EBITDA margin (pre-IFRS 16)

6.4%

5.6%

0.8 p.p.

Post-IFRS 16 EBITDA totaled BRL 649.9 million in 1Q25, up 27.4% compared to 1Q24. Post-IFRS 16 EBITDA margin increased by 0.9 p.p., reaching 7.8%. This growth was driven by higher net revenue, supported by the progressive performance of stores already in operation, the expansion in the number of newly opened units, and the strong growth momentum of the Wholesale (B2B) channel. Additionally, gross margin improved, benefiting from the maturation of the Northeast Branch and the advancement of the pricing strategy implemented in both food retail and wholesale operations. Continued focus on efficient expense management also contributed to the operational leverage observed during the quarter.

27.4%

684,5

649,9

565,2

510,0

1Q24

2Q24

3Q24

4Q24

1Q25

EBITDA margin post- IFRS 16

Ex Extraordinary Effects

6.9%

7.4%

8.2%

8.4%

7.8%



730,3

+0.9 p.p.

1T24 2T24 3T24 4T24 1T25

Northeast Branch

In 2021, the Company began the expansion of its Northeast branch, in line with its strategic plan to foster route consolidation and density. Within this context, operations were launched in the states of Ceará, Bahia, Paraíba, Alagoas, Pernambuco, and Sergipe. By the end of March, 51 stores (47 cash and carry and 4 supermarkets) were already operating in capital cities or key municipalities across these six states, with 39 of them having been in operation for over 13 months.

At the end of 1Q25, the store base with more than 13 months of operation in the new regional branch accounted for 22.7% of all food retail stores. Among these, 19 units had been operating for over one year (13 to 23 months), 14 for more than two years (24 to 35 months), and 6 for over three years (more than 36 months). In the quarter, the group of 39 stores with more than 13 months in operation recorded gross margin expansion compared to 1Q24, with a notable performance mainly in the states of Pernambuco, Paraíba, and Sergipe, highlighting the strength of the pricing strategy and the Company's ability to gain market share in newly entered areas. As a result, post-IFRS 16 EBITDA margin increased by 1.6 p.p. compared to the same period of the previous year.

Northeast Branch EBITDA1 margin evolution

1.6 p.p.

6,0%

6,4%

5,4%

5,1%

5,3%

4,5%

4,8%

3,8%

ĮTM (Apr/23 - Mar/24) ĮTM (Jul/23 - Jun/24) ĮTM (Oct/23 - Sep/24)

2024

ĮTM (Apr/24 - Mar/25)

Pre - IFRS

Post - IFRS



6,7% 7,0%

stores

18 stores

34 stores

39 stores



Pri IFRS 16

Pós IFRS 16

12M de Abr/23 a Mar/24

12M de Jul/23 a Jun/24

12M de Out/23 a Set/24

12M de Abr/24 a Mar/25

12M24

22 stores



27 stores



(1) The EBITDA margin of the Northeast Branch considers general and administrative expenses proportional to stores open for more than 13 months in the calculation of EBITDA

Financial Result

In BRL thousand

1Q25

1Q24

Var. (%)

Financial revenues

69,356

54,596

27.0%

Financial expenses

(250,609)

(187,302)

33.8%

Net Financial result

(181,253)

(132,706)

36.6%

The financial result for the quarter totaled BRL 181.3 million, representing a 36.6% increase compared to 1Q24. This performance was driven by an 33.8% increase in financial expenses, reflecting higher interest expenses on loans and borrowings, due both to the rise in gross debt and the increase in the benchmark interest rate over the past 12 months. Contributing to this trend was also the growth in lease-related financial expenses, driven by the expansion in the number of stores in operation compared to 1Q24, with 17 additional units. The financial result for 1Q25 accounted for 2.2% of the period's net revenue.

Net Income

In BRL thousand

1Q25

1Q24

Var. (%)

Net income before income tax and social contribution

363,398

272,746

33.2%

Income tax and social contribution

(150,026)

(96,230)

55.9%

Interest on Equity tax credits

45,909

32,736

40.2%

Utilization of accumulated tax losses from prior periods

49,896

21,762

129.3%

Deferred income tax and social contribution on provisions

9,392

9,364

0.3%

Total income tax and social contribution

(44,829)

(32,368)

38.5%

Effective income tax rate (%)

12.3%

11,9%

0.4 p.p.

Net income

318,569

240,378

32.5%

Net margin (%)

3.8%

3.3%

0.5 p.p.

Net income in 1Q25 reached BRL 318.6 million, increasing 32.5% compared to 1Q24. As a result, net margin expanded by 0.5 p.p., reaching 3.8% in 1Q25. The measures adopted to mitigate the impact of the law that changed the tax rules of investment subsidies remained in effect during the quarter and affected net income as follows: (i) the announcement of interest on equity (IoE) distribution totaling BRĮ 135.0 million, which reduced Income Tax and Social Contribution expenses by BRL

45.9 million; and (ii) the compensation of BRĮ 146.8 million in accumulated tax losses from previous periods, generating a positive impact of BRL 49.9 million. As a result of these measures, the effective tax rate for the quarter was 12.3%.

Worfiing Capital (12 months) and Cash Flow

The Group ended 1Q25 with a cash conversion cycle of 74 days, an improvement of 3 days compared to 4Q24 and stable versus 1Q24. Inventory levels reached 92 days at the end of the quarter, representing an increase of 10 days compared to March 2024, due to preparations for the Easter period, which in 2025 took place in April. Accounts payable improved by 10 days, reflecting extended payment terms negotiated with suppliers during the quarter. Meanwhile, accounts receivable increased by 1 day compared to 1Q24.



Working Capital (in days)

+10 days

Stable

+10 days

91

92

+1 days

82

84

89

74 74

82

77

74

45 45 45

54

35 35

37

44

34 36



Trade Receivables Trade Payables Inventory Cash Cycle

1Q24
2Q24
3Q24
4Q24
1Q25

(4.8)

315.9

(320.8)



In 1Q25, the Company had a cash consumption of BRL 4.8 million. Operating cash flow totaled BRL 315.9 million, reflecting the EBITDA performance in the quarter and the positive change in working capital. Investments in Capex and fixed asset purchases/sales totaled BRL 320.8 million during the period.

Net Debt

Worfiing

Recoverable taxes

FFO - Funds

Net Debt

CAPEX

Real estate

Net Debt

Dec/24

Capital

and other assets

from Operation

Mar/25

Purchases/Sales

Mar/25

and liabilities

Indebtedness

In BRL thousand

Mar/25

Dec/24

Mar/24

Gross debt

(2,135,075)

(2,273,858)

(1,814,185)

Cash and cash equivalents and financial investments

1,520,597

1,664,213

1,341,295

Net Debt

(614,478)

(609,645)

(472,890)

Net Debt / Adjusted EBITDA (pre-IFRS 16) LTM

0.27x

0.29x

0.27x

The Company's net debt reached BRL 614.5 million at the end of March 2025, mainly due to investments made during the period, which consumed the operating cash flow generated in the quarter. The Net Debt to Adjusted EBITDA ratio (pre-IFRS 16) stood at 0.27x at the end of 1Q25, remaining stable compared to 1Q24.

Investments

In BRL thousand

1Q25

1Q24

Var. (%)

New stores

181,322

245,663

-26.2%

Įand

14,552

70,743

-79.4%

Infrastructure, DC, IT and others

20,261

26,760

-24.3%

Refurbishments and maintenance

32,462

2,420

1,241.4%

Total investments

248,597

345,586

-28.1%

Real estate purchases/sales

72,156

(3,714)

-2,042.8%

Total investments excluding real estate sales/purchases

320,753

341,872

-6.2%

During 1Q25, the Company invested BRL 248.6 million in fixed assets, representing a 28.1% decrease compared to 1Q24. This decline was mainly due to lower CAPEX in New Stores and Land, primarily as a result of investments made in 2024 for units opened in 2025. Including real estate purchases/sales, total Group investments declined 6.2% in the quarter. Of the total BRL 72.2 million in real estate purchases/sales, the Company received BRL 33.3 million related to installments from the sale of four properties announced in November 2024, offset by investments in future projects.

11



APENDIX

  1. - Income Statement post-IFRS 16

    Income Statement (in BRL thousands)

    1Q25

    1Q24

    Var. (%)

    Gross revenue from goods

    9,431,626

    8,379,628

    12.6%

    Gross revenue from services rendered

    47,482

    38,313

    23.9%

    Deductions

    (1,056,887)

    (959,918)

    10.1%

    PIS/COFINS on investment subsidies

    (35,043)

    (31,315)

    11.9%

    Returns

    (55,873)

    (44,238)

    26.3%

    Net revenue

    8,331,305

    7,382,470

    12.9%

    Cost of goods sold and services rendered (COGS)

    (6,414,649)

    (5,732,716)

    11.9%

    Gross profit

    1,916,656

    1,649,754

    16.2%

    Gross margin

    23.0%

    22.3%

    0.7 p.p.

    Operating income (expenses)

    Selling expenses

    (1,164,739)

    (1,041,833)

    11.8%

    General and Administrative expenses

    (103,273)

    (98,320)

    5.0%

    Other operating income/expenses, net

    1,301

    421

    209.0%

    Total expenses (excluding depreciation and amortization)

    (1,266,711)

    (1,139,732)

    11.1%

    EBITDA

    649,945

    510,023

    27.4%

    EBITDA margin

    7.8%

    6.9%

    0.9 p.p.

    Depreciation and amortization

    (105,294)

    (104,571)

    0.7%

    Operating income before financial results (EBIT)

    544,651

    405,452

    34.3%

    Financial revenues

    69,356

    54,596

    27.0%

    Financial expenses

    (250,609)

    (187,302)

    33.8%

    Net financial result

    (181,253)

    (132,706)

    36.6%

    Income before income tax and social contribution

    363,398

    272,745

    33.2%

    Income Tax and Social Contribution

    (150,026)

    (96,230)

    55.9%

    IR/CS Credit Interest on Equity

    45,909

    32,736

    40.2%

    Utilization of accumulated tax losses from prior periods

    49,896

    21,762

    129.3%

    Deferred Income Tax and Social Contribution on provisions

    9,392

    9,364

    0.3%

    Total Income tax and social contribution

    (44,829)

    (32,368)

    38.5%

    Net income

    318,569

    240,377

    32.5%

    Net Margin

    3.8%

    3.3%

    0,5 p.p.

  2. - Balance Sheet

    Assets (in BRL thousands)

    Mar/25

    Mar/24

    Dec/24

    Current Assets

    Cash and cash equivalents

    1,520,551

    1,341,031

    1,664,167

    Trade Receivable

    3,650,849

    3,085,517

    3,399,130

    Inventories

    6,414,724

    4,957,342

    6,047,328

    Recoverable taxes

    684.671

    459,811

    605,142

    Other assets

    312,504

    160,371

    253,517

    Total current assets

    12,583,299

    10,004,072

    11,969,284

    Non-current assets

    Financial investments

    46

    264

    46

    Related Parties

    47

    47

    114

    Recoverable taxes

    244.789

    245,638

    227,784

    Deferred income tax and social contribution

    201,223

    42,100

    126,888

    Other assets

    65,887

    95,970

    81,824

    Judicial deposits

    29,720

    30,604

    30,637

    Right-of-use assets

    2,339,617

    2,021,405

    2,036,014

    Investments

    55,844

    43,168

    43,144

    Intangible

    63,831

    39,202

    61,160

    Property, plant & equipment

    4,531,517

    3,996,864

    4,382,427

    Total non-current assets

    7,532,521

    6,515,262

    6,990,038

    Total assets

    20,115,820

    16,519,334

    18,959,322

    Liabilities (in BRL thousands)

    Mar/25

    Mar/24

    Dec/24

    Current liabilities

    Trade Payables

    3,755,177

    2,623,383

    3,078,569

    Įoans, financing and debentures

    249,077

    508,391

    420,986

    Įabor obligations

    482,103

    429,905

    445,071

    Tax obligations

    374,463

    288,502

    419,431

    Taxes payable in installments

    26,747

    12,062

    15,132

    Įease liabilities

    113,741

    111,740

    79,464

    Interest on equity payable

    116,650

    83,274

    -

    Other liabilities

    114,541

    95,269

    214,597

    Total current liabilities

    5,232,499

    4,152,526

    4,673,250

    Non-current liabilities

    Įoans, financing and debentures

    1,885,998

    1,305,794

    1,852,872

    Taxes payable in installments

    33,544

    16,448

    22,771

    Provision for risks

    389,113

    58,614

    305,138

    Įease liabilities

    2,393,571

    2,030,806

    2,089,299

    Related Parties

    51,355

    37,542

    52,544

    Total non-current liabilities

    4,753,581

    3,449,204

    4,322,624

    Equity

    Share social

    8,346,465

    8,013,514

    8,346,465

    Treasury shares

    (20,299)

    (2,980)

    (4,095)

    AFAC - Advance for future capital increase

    -

    44,217

    -

    Įegal reserve

    258,476

    192,566

    258,476

    Tax incentive reserve

    424,955

    328,673

    424,955

    Retained earnings reserve

    689,468

    -

    824,497

    Retained earnings for the period

    314,512

    237,810

    -

    Equity attributable to the owners of the Company

    10,013,577

    8,813,800

    9,850,298

    Equity attributable to non-controlling shareholders

    116,163

    103,804

    113,150

    Total equity

    10,129,740

    8,917,604

    9,963,448

    Total liabilities and equity

    20,115,820

    16,519,334

    18,959,322

  3. - Cash Flow

Cash Flow (in BRL thousands)

1Q25

1Q24

Profit before income tax and social contribution

363,398

272,745

Adjustment for reconciliation of net income for the period to net cash

generated by (applied in) operational activities:

Depreciation and amortization

105,294

104,571

Įeasing liabilities remeasurement

89,102

63,852

Provision for obsolescence and breakdowns

1,097

(704)

Įeasing monetary remeasurement

-

(5,090)

Allowance for doubtful accounts

15,136

8,175

Interest on loans, financing and provisioned debentures

84,818

54,592

Property, plant and equipment disposal

(3,910)

(171)

Provision for risks

83,975

(1,207)

Change in operating assets:

Trade and other receivables

(266,855)

363,936

Inventories

(368,493)

131,017

Recoverable taxes

(72,359)

(36,505)

Judicial deposits

917

(3,168)

Other assets

(43,050)

(55,414)

Change in operating liabilities:

Trade and other payables

676,608

(415,823)

Įabor and tax obligation

(73,450)

98,234

Taxes payable in installments

22,388

(957)

Other liabilities

(13,925)

18,915

Taxes paid

(72,028)

(74,468)

Net cash provided by (used in) operating activities

528,663

522,530

Interest paid

(43,718)

(46,799)

Net cash (applied in) generated by operating activities

484,945

475,731

Cash flow from investing activities

Acquisition of property, plant and equipment

(352,078)

(339,113)

Proceeds from sale of fixed assets

35,094

3,714

Capital contribution to investees

(12,700)

(23,930)

Acquisition of intangible assets

(3,769)

(6,473)

Investment in marketable securities

-

618

Net cash used in investing activities

(333,453)

(365,184)

Cash flow from financing activities

Proceeds from loans, borrowings and debentures

26,304

62,441

Related-party transactions

(1,122)

8,381

Repayment of loans, borrowings and debentures

(206,187)

(35,433)

Share buybacks

(16,204)

-

Adjustment to non-controlling interests in investees

(1,044)

(4)

Įeasing liability payment

(96.855)

(94.039)

Net cash used in financing activities

(295.108)

(58.654)

Increase (Decrease) in cash and cash equivalents

(143,616)

51,893

Cash and cash equivalents at the beginning of the period

1,664,167

1,289,138

Cash and cash equivalents at the end of the period

1,520,551

1,341,031

Increase (Decrease) in cash and cash equivalents

(143,616)

51,893

1Q25 Results

May 05, 2025



About the Mateus Group

Grupo Mateus is the third largest food retail company in the country, with operations in supermarket retail, cash and carry, Wholesale (B2B), furniture and electronics, e-commerce, baking industry and slicing and portioning central.

Investor Relations Contacts

São Luís, May 05, 2025

This document both historical information and forward-looking statements about the business prospects, projections on Grupo Mateus operating and financial results, based exclusively on the Company's management expectations. These expectations depend substantially on market conditions, the performance of the Brazilian economy, the sector and international markets, and, therefore are subject to change without prior notice. In the face of such uncertainties, Grupo Mateus assumes no obligation to update or review any forwarding-looking statement in the future.



https://www.ri.grupomateus.com.br ri@grupomateus.com

15

Jaboatão dos Guararapes - PE



Earlier from Grupo Mateus Sa

All Grupo Mateus Sa news releases