First Capital Holdings Public Limited CompanyCSELK: CFVF.N0000

Provisional Financial Statement as at 30th June 2024

· Issued by First Capital Holdings Public Limited Company

First Capital Holdings PLC

PROVISIONAL FINANCIAL STATEMENTS

Quarter ended 30 June 2024

REVIEW OF OPERATIONS

First Capital Holdings PLC (the Group) recorded a Profit after Tax of Rs. 582Mn for the quarter ended 30 June 2024 compared to Rs. 2.8Bn in the corresponding period of the previous year. Fixed income securities market was not conducive during the period under review amidst the delay in the IMF Board approval for 3rd tranche coupled with the delay in the debt restructuring negotiations. On the contrary, we experienced a considerable decline in interest rates in the corresponding period of the previous year (2023/24) in response to substantial easing of monetary policy rates by the Central Bank of Sri Lanka.

The Primary Dealer division reported a Profit after Tax of Rs. 464Mn for the quarter ended 30 June 2024 (2023/24 - Profit after Tax of Rs. 2.73Bn).

The Results include a trading gain on sale of government securities portfolio amounting to Rs. 1.19Bn and net interest income of Rs. 387Mn (2023/24 - trading gain on sale of government securities portfolio of Rs. 2.1Bn and net interest income of Rs. 1.1Bn were included).

The Corporate Finance Advisory and Corporate Dealing Securities division reported a Profit after Tax of Rs. 73Mn for the quarter ended 30 June 2024 (2023/24 - Profit after Tax of Rs. 77Mn).

The Wealth Management division reported a Profit after Tax of Rs. 29Mn for the quarter ended 30 June 2024 (2023/24 - Loss after Tax of Rs. 0.8Mn). The assets under management of the division stood at Rs. 100Bn as of 30 June 2024 (31 March 2024 - Rs. 94Bn).

The Stock Brokering division recorded a Profit after Tax of Rs. 15Mn for the quarter ended 30 June 2024 (2023/24 - Profit after tax of Rs. 2Mn).

(Sgd.)

Dilshan Wirasekara

Managing Director/ CEO

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

1

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Group

Company

For the period

Notes

April ~ June

April ~ June

2024

2023

2024

2023

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Income

3,760,327

6,183,724

279,371

777,887

Direct income

3,752,139

6,183,079

279,328

777,887

Direct expenses

(1,835,149)

(2,718,085)

(267,997)

(641,498)

Net trading income

1,916,990

3,464,994

11,331

136,389

Other income

8,188

645

43

-

Gain/ (Loss) on fair valuation of financial assets recognised through profit or

(789,551)

1,515,607

(5,503)

29,161

loss measured at fair value

1,135,627

4,981,246

5,871

165,550

Operating expenses

Administrative expenses

(282,566)

(659,631)

(41,932)

(37,975)

Sales and distribution expenses

(1,204)

(14,338)

5,796

(1,223)

Other operating expenses

(45,711)

(212,662)

(1,085)

(23,514)

Reversal for impairment of financial assets at amortised cost

21,842

13,277

8,302

23,113

(307,639)

(873,354)

(28,919)

(39,599)

Operating profit/ (loss)

827,988

4,107,892

(23,048)

125,951

Share of profit from equity accounted investee (net of tax)

-

-

553,646

2,438,919

Profit before tax

827,988

4,107,892

530,598

2,564,870

Income tax (expense) / reversal

1

(246,135)

(1,299,673)

1,501

(47,345)

Profit for the period

581,853

2,808,219

532,099

2,517,525

Other comprehensive income

Items that will never be reclassified to profit or loss

Gain on financial assets fair value through other comprehensive income

6,597

-

-

-

Share of other comprehensive income from equity accounted investee

-

-

6,597

-

Other comprehensive income for the period

6,597

-

6,597

-

Total comprehensive income for the period

588,450

2,808,219

538,696

2,517,525

Profit attributable to:

Equity holders of the parent

532,099

2,517,525

532,099

2,517,525

Non - controlling interest

49,754

290,694

-

-

581,853

2,808,219

532,099

2,517,525

Total comprehensive income attributable to:

Equity holders of the parent

538,696

2,517,525

538,696

2,517,525

Non - controlling interest

49,754

290,694

-

-

588,450

2,808,219

538,696

2,517,525

Basic earnings per share (Rs.)

2

1.31

6.22

1.31

6.22

Figures in bracket indicate deductions.

Note: All values are in Rupees '000 unless otherwise stated.

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

2 1

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Group

Company

As at

30 June

31 March

30 June

31 March

2024

2024

2024

2024

(Unaudited)

(Audited)

(Unaudited)

(Audited)

ASSETS

Cash at banks and in hand

132,789

178,382

58,424

76,453

Derivative financial instruments

111,718

51,933

-

-

Financial assets recognised through profit or loss -measured at fair value

70,496,014

62,529,964

2,826,271

4,199,601

Financial assets - fair value through other comprehensive income

65,233

83,350

7,500

5,000

Financial assets at amortised cost

18,867,897

11,170,905

6,435,457

6,658,126

Amounts due from related companies

15,057

-

18,848

49,896

Trade and other receivables

1,007,616

3,686,573

23,036

2,045,044

Non - current assets held for sale

42,416

42,416

-

-

Taxes receivable

161,203

133,206

57,146

46,029

Investment in subsidiary

-

-

7,559,069

6,998,827

Deferred tax asset

133,847

151,457

10,717

9,216

Property, plant and equipment and right of use assets

511,946

518,957

25,056

27,151

Intangible assets

123,769

123,441

3,776

4,228

TOTAL ASSETS

91,669,505

78,670,584

17,025,300

20,119,571

LIABILITIES

Bank overdrafts

1,124,755

1,533,643

783,163

1,280,713

Derivative financial instruments

25,167

71,742

-

-

Securities sold under re-purchase agreements

69,881,622

50,051,368

-

-

Short term borrowings

4,962,603

5,488,529

4,968,561

5,646,043

Amounts due to related companies

20,110

2,375

18,162

13,579

Trade and other payables

1,015,688

6,069,759

95,567

2,410,319

Deferred tax liability

13,723

17,503

-

-

Taxes payable

1,756,724

3,033,571

-

-

Long term borrowings

1,401,206

1,602,001

1,401,206

1,602,001

Retirement benefit obligations

88,917

84,466

20,284

19,365

Borrowings on debentures

2,850,061

2,775,148

2,080,663

2,028,553

TOTAL LIABILITIES

83,140,576

70,730,105

9,367,606

13,000,573

EQUITY

Stated capital

227,500

227,500

227,500

227,500

Risk reserve

2,534,358

2,492,889

2,534,358

2,492,889

Retained earnings

4,924,407

4,436,368

4,924,407

4,436,368

Fair valuation reserve

(28,571)

(37,759)

(28,571)

(37,759)

Equity attributable to the equity holders of the parent

7,657,694

7,118,998

7,657,694

7,118,998

Non- controlling interest

871,235

821,481

-

-

TOTAL EQUITY

8,528,929

7,940,479

7,657,694

7,118,998

TOTAL EQUITY AND LIABILITIES

91,669,505

78,670,584

17,025,300

20,119,571

Net asset per share (Rs.)

18.91

17.58

18.91

17.58

Note: All values are in Rupees '000 unless otherwise stated.

These consolidated financial statements are in compliance with the requirements of the Companies Act No. 07 of 2007.

-

0

-

Mangala Jayashantha

Chief Financial Officer

The Board of Directors is responsible for the preparation and presentation of these consolidated financial statements.

Dilshan Wirasekara

Manjula Mathews

Managing Director/CEO

Deputy Chairperson

12 August 2024

Colombo.

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

3 2

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 30 June 2024

Attributable to equity holders of the parent

Non-

Total

Stated

Risk

Retained

Fair Valuation

Total

controlling

Equity

Capital

Reserve

Earnings

Reserve

Interest

Group

Balance as at 1 April 2023 (Audited)

227,500

1,497,150

4,586,330

(215,818)

6,095,162

585,671

6,680,833

Total comprehensive income for the period

Profit for the period

-

-

2,517,525

-

2,517,525

290,694

2,808,219

Other comprehensive income

-

-

-

-

-

-

-

Total comprehensive income

-

-

2,517,525

-

2,517,525

290,694

2,808,219

Transactions with equity holders

-

-

-

-

-

-

-

Dividend paid (Interim 2022/23)

(911,250)

(911,250)

-

(911,250)

Total transactions with equity holders

-

-

(911,250)

-

(911,250)

-

(911,250)

Transfers to risk reserve

-

244,122

(244,122)

-

-

-

-

Balance as at 30 June 2023 (Unaudited)

227,500

1,741,272

5,948,483

(215,818)

7,701,437

876,365

8,577,802

Balance as at 1 April 2024 (Audited)

227,500

2,492,889

4,436,368

(37,759)

7,118,998

821,481

7,940,479

Total comprehensive income for the period

Profit for the period

-

-

532,099

-

532,099

49,754

581,853

Other comprehensive income

-

-

6,597

6,597

-

6,597

Total comprehensive income

-

-

532,099

6,597

538,696

49,754

588,450

Transactions with equity holders

Loss on Sale of Financial Assets FVTOCI

(2,591)

2,591

-

Total transactions with equity holders

-

-

(2,591)

2,591

-

-

-

Transfers to risk reserve

-

41,469

(41,469)

-

-

-

-

Balance as at 30 June 2024 (Unaudited)

227,500

2,534,358

4,924,407

(28,571)

7,657,694

871,235

8,528,929

* Non controlling interest

Fair

For the period ended 30 June 2024

Stated

Risk

Retained

Valuation

Total

Capital

Reserve

Earnings

Reserve

Equity

Company

Balance as at 1 April 2023 (Audited)

227,500

1,497,150

4,586,330

(215,818)

6,095,162

Total comprehensive income for the period

Profit for the period

-

-

2,517,525

-

2,517,525

Other comprehensive income

-

-

-

-

-

Total comprehensive income for the period

-

-

2,517,525

-

2,517,525

Transactions with equity holders

-

-

-

-

-

Dividend paid (Interim 2022/23)

-

-

(911,250)

-

(911,250)

Total distribution to equity holders

(911,250)

(911,250)

Transfer to risk reserve

-

244,122

(244,122)

-

-

Balance as at 30 June 2023 (Unaudited)

227,500

1,741,272

5,948,483

(215,818)

7,701,437

Balance as at 1 April 2024 (Audited)

227,500

2,492,889

4,436,368

(37,759)

7,118,998

Total comprehensive income for the period

Profit for the period

-

-

532,099

-

532,099

Other comprehensive income

-

-

6,597

6,597

Total comprehensive income

-

-

532,099

6,597

538,696

Transactions with equity holders

-

-

-

-

-

Loss on Sale of Financial Assets FVTOCI

-

-

(2,591)

2,591

-

Total distribution to equity holders

-

-

(2,591)

2,591

-

Transfer to risk reserve

-

41,469

(41,469)

-

-

Balance as at 30 June 2024 (Unaudited)

227,500

2,534,358

4,924,407

(28,571)

7,657,694

Figures in bracket indicate deductions.

Note: All values are in Rupees '000 unless otherwise stated.

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

42

CONSOLIDATED STATEMENT OF CASH FLOWS

Group

Company

For the period

April ~ June

April ~ June

2024

2023

2024

2023

Unaudited

Unaudited

Unaudited

Unaudited

Cash flows from operating activities

Interest receipts and gains realised

3,603,824

6,073,262

279,328

649,535

Interest payments and other direct cost

(1,761,031)

(2,074,138)

(216,682)

(495,565)

Other receipts

8,188

484

43

-

Cash payments to employees and suppliers

(269,678)

(877,641)

(28,361)

(60,681)

Operating profit before changes in operating assets and liabilities

1,581,303

3,121,967

34,328

93,289

(Increase)/ Decrease in financial assets recognised through profit or loss -measured at

(8,861,961)

12,181,744

1,367,827

1,101,249

fair value

(Increase)/ Decrease in financial assets at amortised cost

(7,675,150)

1,823,981

230,971

(921,803)

(Increase)/ Decrease in Financial assets - fair value through other comprehensive income

24,713

-

(2,500)

-

(Increase)/ Decrease in trade and other receivables

2,676,633

(104,730)

(3,030)

702,515

(Increase)/ Decrease in group balances receivable

(15,057)

-

31,048

14,293

Increase/ (Decrease) in trade and other payables

(3,056,623)

1,286,852

(295,144)

6,544

Increase in group balances payable

17,735

2,690

4,583

92,683

Decrease in other short term borrowings

(525,926)

(1,840,551)

(677,482)

(1,113,319)

Increase /(Decrease) in borrowings against re-purchase agreements

19,830,254

(14,639,883)

-

-

Cash generated from/ (used in) operations

3,995,921

1,832,070

690,601

(24,549)

Tax paid

(1,538,699)

(248,051)

(11,117)

(65,388)

Gratuity paid

-

(3,068)

-

-

Net cash flow generated from/ (used in) operating activities

2,457,222

1,580,951

679,484

(89,937)

Cash flow from investing activities

Purchase of property, plant, equipment and intangible assets

(19,567)

(12,135)

-

(9,420)

Proceeds on sale of property plant and equipment

-

300

-

-

Dividend receipts

150,640

36,076

2,025,037

-

Net cash flow generated from/ (used in) investing activities

131,073

24,241

2,025,037

(9,420)

Cash flow from financing activities

Dividend paid

(2,025,000)

(911,250)

(2,025,000)

(911,250)

Repayment of long term borrowings

(200,000)

(100,000)

(200,000)

(100,000)

Proceeds from long term borrowings

-

-

-

-

Net cash flow generated from /(used in) financing activities

(2,225,000)

(1,011,250)

(2,225,000)

(1,011,250)

Net cash inflow/ (outflow) for the period

363,295

593,942

479,521

(1,110,607)

Cash and cash equivalents at the beginning of the period

(1,355,261)

(337,822)

(1,204,260)

(174,306)

Cash and cash equivalents at the end of the period (Note A)

(991,966)

256,120

(724,739)

(1,284,913)

Note A

Cash at bank and hand

132,789

1,822,421

58,424

24,308

Bank overdraft

(1,124,755)

(1,566,301)

(783,163)

(1,309,221)

(991,966)

256,120

(724,739)

(1,284,913)

Figures in bracket indicate deductions.

Note: All values are in Rupees '000 unless otherwise stated.

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

5 4

NOTES TO THE FINANCIAL STATEMENTS

1 Income tax expenses

Current tax expenses

Deferred tax (expenses) / reversal

Group

April ~ June

2024 2023

Rs.'000 Rs.'000

(232,305) (1,297,735)

(13,830) (1,938)

(246,135) (1,299,673)

Company

April ~ June

2024 2023

Rs.'000 Rs.'000

  • (39,286)
    1,501 (8,059)
    1,501 (47,345)
  1. Basic earnings per share (EPS)

Earnings per share has been calculated by dividing the net profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.

  1. These Provisional Financial Statements for the quarter ended 30 June 2024 have been prepared in accordance with

Sri Lanka Accounting Standard (LKAS 34) "Interim Financial Reporting".

  1. Financial instruments- Fair Value Measurement
    The Company measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements in accordance with SLFRS 13.
    Level - 1
    Financial instruments that are measured in whole or in part by reference to published quotes in an active market. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange and those prices represent actual and regularly occurring market transactions on an arm's length basis.
    Level - 2
    Financial instruments that are measured at fair value on a recurring basis. As market quotes generally are not readily available or accessible for these securities, their fair value measures are determined using relevant information generated by market transactions involving comparable securities.
    Level - 3
    Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments where significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

5

6

NOTES TO THE FINANCIAL STATEMENTS

4.1 Fair values versus the Carrying amounts

The fair values of financial assets and liabilities, together with the carrying amounts shown in the Statement of Financial Position are as follows;

Group

Financial assets measured at fair value

Derivative financial instruments

Financial assets recognised through profit or loss - measured at fair value

Financial assets - fair value through other comprehensive income

Financial assets not measured at fair value

Cash at banks and in hand

Financial assets at amortised cost

Amounts due from related companies

Trade receivables

Total financial assets

Financial liabilities measured at fair value

Derivative financial instruments

Financial liabilities not measured at fair value Bank overdrafts

Amounts due to related companies

Trade and other payables

Securities sold under re-purchase agreements

Short term borrowings

Long term borrowings

Borrowings on debentures

Total financial liabilities

As at 30.06.2024

As at 31.03.2024

Carrying

Fair Value

Carrying

Fair Value

Amount

Amount

Rs. '000

Rs. '000

Rs. '000

Rs. '000

111,718

111,718

51,933

51,933

70,496,014

70,496,014

62,529,964

62,529,964

65,233

65,233

83,350

83,350

70,672,965

70,672,965

62,665,247

62,665,247

132,789

132,789

178,382

178,382

18,867,897

18,867,897

11,170,905

11,170,905

15,057

15,057

-

-

280,728

280,728

537,457

537,457

19,296,471

19,296,471

11,886,744

11,886,744

89,969,436

89,969,436

74,551,991

74,551,991

25,167

25,167

71,742

71,742

25,167

25,167

71,742

71,742

1,124,755

1,124,755

1,533,643

1,533,643

20,110

20,110

2,375

2,375

1,015,688

1,015,688

5,728,347

5,728,347

69,881,622

69,985,775

50,051,368

50,260,785

4,962,603

4,962,603

5,488,529

5,488,529

1,401,206

1,401,206

1,602,001

1,602,001

2,850,061

2,774,562

2,775,148

2,689,061

81,256,045

81,284,699

67,181,411

67,304,741

81,281,212

81,309,866

67,253,153

67,376,483

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

7

NOTES TO THE FINANCIAL STATEMENTS

4.1 Fair values versus the Carrying amounts (Contd.) Company

Financial assets measured at fair value

Financial assets recognised through profit or loss - measured at fair value

Financial assets - fair value through other comprehensive income

Financial assets not measured at fair value Cash at banks and in hand

Amounts due from related companies Financial assets at amortised cost

Total financial assets

Financial liabilities measured at fair value

Financial liabilities not measured at fair value Bank overdrafts

Amounts due to related companies Trade and other payables

Short term borrowings Long term borrowings Borrowings on debentures

Total financial liabilities

As at 30.06.2024

As at 31.03.2024

Carrying

Fair Value

Carrying

Fair Value

Amount

Amount

Rs. '000

Rs. '000

Rs. '000

Rs. '000

2,826,271

2,826,271

4,199,601

4,199,601

7,500

7,500

5,000

5,000

2,833,771

2,833,771

4,204,601

4,204,601

58,424

58,424

76,453

76,453

18,848

18,848

49,896

49,896

6,435,457

6,435,457

6,658,126

6,658,126

6,512,729

6,512,729

6,784,475

6,784,475

9,346,500

9,346,500

10,989,076

10,989,076

-

-

-

-

783,163

783,163

1,280,713

1,280,713

18,162

18,162

13,579

13,579

95,567

95,567

2,454,479

2,454,479

4,968,561

4,968,561

5,646,043

5,646,043

1,401,206

1,401,206

1,602,001

1,602,001

2,080,663

2,009,079

2,028,553

1,951,871

9,347,322

9,275,738

13,025,368

12,948,686

9,347,322

9,275,738

13,025,368

12,948,686

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

87

NOTES TO THE FINANCIAL STATEMENTS

4.2 Financial instruments- Fair Value

The following tables show an analysis of financial instruments at fair value and by level of fair value hierarchy.

Group - As at 30 June 2024

Financial assets measured at fair value

Derivative financial instruments

Forward purchase contracts

Forward sale contracts

Financial assets recognised through profit or loss - measured at fair value

Investment in government securities

Investment in debentures

Investment in unit trust

Investment in listed shares

Financial assets - fair value through other comprehensive income

Financial assets not measured at fair value

Cash at banks and in hand

Financial assets at amortised cost

Amounts due from related companies

Trade receivables

Total financial assets

Financial liabilities measured at fair value

Derivative financial instruments

Forward purchase contracts

Forward sale contracts

Financial liabilities not measured at fair value

Bank overdrafts

Amounts due to related companies

Trade and other payables

Securities sold under re-purchase agreements

Short term borrowings

Long term borrowings

Borrowings on debentures

Total financial liabilities

Total Carrying

Total Fair

Value

Level 1

Level 2

Level 3

Value

Rs.'000

Rs.'000

Rs.'000

Rs.'000

Rs.'000

3,494

3,494

-

-

3,494

108,224

108,224

-

-

108,224

111,718

111,718

-

-

111,718

66,786,662

66,786,662

-

-

66,786,662

1,107,830

314,722

793,108

-

1,107,830

78,965

-

78,965

-

78,965

2,522,557

2,522,557

-

-

2,522,557

70,496,014

69,623,941

872,073

-

70,496,014

65,233

57,733

-

7,500

65,233

70,672,965

69,793,392

872,073

7,500

70,672,965

132,789

-

-

132,789

132,789

18,867,897

-

-

18,867,897

18,867,897

15,057

-

-

15,057

15,057

280,728

-

-

280,728

280,728

19,296,471

-

-

19,296,471

19,296,471

89,969,436

69,793,392

872,073

19,303,971

89,969,436

18,603

18,603

-

-

18,603

6,564

6,564

-

-

6,564

25,167

25,167

-

-

25,167

1,124,755

-

-

1,124,755

1,124,755

20,110

-

-

20,110

20,110

1,015,688

-

-

1,015,688

1,015,688

69,881,622

-

-

69,985,775

69,985,775

4,962,603

-

-

4,962,603

4,962,603

1,401,206

-

-

1,401,206

1,401,206

2,850,061

-

2,774,562

-

2,774,562

81,256,045

-

2,774,562

78,510,137

81,284,699

81,281,212

25,167

2,774,562

78,510,137

81,309,866

Provisional Financial Statements

FIRST CAPITAL HOLDINGS PLC

Quarter ended 30 June 2024

9

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from First Capital Holdings Public

All First Capital Holdings Public news releases