Fanuc CorporationTSE: 6954

Consolidated Quarterly Financial Results For the nine months ended December 31, 2024

· Issued by Fanuc Corporation

(TRANSLATION)

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail. The Company assumes no responsibility for this translation or for direct, indirect or any other forms of damages arising from the translation.

Consolidated Quarterly Financial Results

(based on Japanese standards)

For the nine months ended December 31, 2024

January 27, 2025

Company name: FANUC CORPORATION

Stock exchange listing: Tokyo Stock Exchange

Stock code:

6954

URL: https://www.fanuc.co.jp/eindex.html

Representative: (Title) President

(Name) Kenji Yamaguchi

Contact:

(Title) Manager, Public Relations & Shareholders Relations Department

(Name) Naoki Yukisada TEL: (0555)84-5555

Scheduled date of commencing dividend payments: -

Availability of supplementary briefing material on quarterly financial results: Yes

Quarterly financial results briefing session: Yes

(Amounts are rounded to the nearest million yen)

1. Consolidated Financial Results for the Nine Months Ended December 31, 2024 (April 1, 2024 - December 31, 2024)

  1. Consolidated Results of Operations

(% represents changes from the previous corresponding nine-month period.)

Nine months

Net sales

Operating income

Ordinary income

Net income

ended

attributable to owners

December 31

of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

2024

585,014

(1.9)

110,496

2.9

139,485

3.2

102,784

4.5

2023

596,525

(6.2)

107,423

(27.0)

135,146

(24.0)

98,340

(24.2)

Note: Consolidated

comprehensive income:

April-December 2024:

¥118,406 million (18.1)%

April-December 2023:

¥144,589 million (13.3)%

Nine months

Net income

Net income

ended

per share

per share

December 31

(diluted)

2024

Yen

Yen

109.39

-

2023

103.43

-

(2) Consolidated Financial Position

Total assets

Net assets

Equity ratio

Millions of yen

Millions of yen

%

88.1

December 31, 2024

1,916,827

1,704,390

March 31, 2024

1,926,037

1,719,200

88.6

(Reference) Equity: December 31, 2024: ¥1,689,203 million

March 31, 2024: ¥1,705,556 million

2. Dividends

Dividends per share

1st Quarter

2nd Quarter

3rd Quarter

Fiscal year-end

Full year

FY2023

Yen

Yen

Yen

Yen

43.88

Yen

-

40.26

-

84.14

FY2024

-

44.51

-

FY2024

-

-

(forecast)

Note: We have not changed the forecasts of dividends from the latest ones.

Note: The year-end dividends for FY2024 will be disclosed promptly upon their availability.

3. Consolidated Financial Forecasts for FY 2024 (April 1, 2024 - March 31, 2025)

(% represents changes from the previous fiscal year.)

Net sales

Operating income

Ordinary income

Net income

Net income

attributable to

per share

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Full year

791,900

(0.4)

152,300

7.3

190,400

4.8

139,200

4.5

148.40

Note: We have changed the forecasts of financial results from the latest ones.

*Notes

(1) Significant changes in the scope of consolidation during the nine months

ended December 31, 2024

:

No

(2) Adoption of Simplified and Specifically Applied Accounting Method for Quarterly

Consolidated Financial Reporting

:

No

(3) Changes in Accounting Principles and Accounting Estimates, and Revisions/Restatements

1. Changes in accounting principles associated with changes in

:

No

accounting standards

2.

Changes in accounting principles other than 1

:

No

3.

Changes in accounting estimates

:

No

4.

Revisions/Restatements

:

No

  1. Number of shares outstanding (Common shares)

1. Number of shares outstanding at the end of the period (including treasury stock)

December 31, 2024

995,418,885

March 31, 2024

1,003,073,989

shares

shares

2. Number of treasury stocks at the end of the period

December 31, 2024

62,152,756

March 31, 2024

57,426,048

shares

shares

3. Average number of shares during the period

April- December 2024

939,612,165

April- December 2023

950,802,544

shares

shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or audit firms: None
  • Notes on appropriate use of the financial forecasts, other notes.
    Any forward-looking statements, such as financial forecasts described in this report, are subject to uncertain factors, including product supply and demand trends, industry competition, economic conditions, and others in major markets. Actual results may differ from these forecasts. For the details of the financial forecasts, please see "Financial Results Forecasts" on page 3 of the Accompanying Documents. The year-end dividends for FY2024 will be disclosed promptly upon availability.

Table of Contents of Accompanying Documents

1.

Results of Operations and Financial Position

2

(1)

Overview of Results of Operations

2

(2)

Financial Position

2

(3)

Financial Results Forecasts

3

2.

Consolidated Quarterly Financial Statements

4

(1)

Consolidated Quarterly Balance Sheet

4

(2)

Consolidated Quarterly Statement of Income and

Consolidated Quarterly Statement of Comprehensive Income

6

Consolidated Quarterly Statement of Income

6

Consolidated Quarterly Statement of Comprehensive Income

7

3.

Other Information

8

  1. Significant changes in the scope of consolidation during the nine

months ended December 31, 2024

8

  1. Adoption of Simplified and Specifically Applied Accounting

Method for Quarterly Consolidated Financial Reporting

8

  1. Changes in Accounting Principles and Accounting Estimates, and

Revisions/Restatements

8

(4)

Note on Premise of a Going Concern

8

(5)

Note on the Substantial Change in Shareholders' Equity

8

(6)

Note on Segment Information, etc.

8

(7)

Note on Statement of Cash Flows

8

1

1. Results of Operations and Financial Position

(1) Overview of Results of Operations

Regarding the circumstances surrounding the FANUC Group during the first nine-month period of the fiscal year ending March 31, 2025 (from April 1 to December 31, 2024), the economy is gradually recovering, and capital investment appears to be picking up. However, the situation remained uncertain due to several factors, such as the impact of the continued high interest rates in the U.S. and Europe and concerns about the perspective of the Chinese economy. Amidst these difficult conditions, the Company has done every effort for sales expansion and cost reduction, etc., to minimize the impact on the financial results through the concerted efforts of all departments, including sales divisions, R&D divisions, factories, service divisions, and administrative departments. In addition, although inventory adjustments, which have continued since the second half of FY 2022 (the fiscal year ended March 31, 2023), are returning to an appropriate level.

During the nine months ended December 31, 2024, FANUC posted consolidated net sales totaling ¥585,014 million, down 1.9%, consolidated ordinary income totaling ¥139,485 million, up 3.2%, and net income attributable to owners of parent totaling ¥102,784 million, up 4.5%, compared with the corresponding period of the previous fiscal year.

An overview of the results for each business division is as follows:

In the FA Division, demand from the machine tool industry, the primary market for CNC systems, remained firm in India and China where the government subsidy program provided a tailwind despite weak demand in each country around the world, including Japan, and sales of our CNC systems increased. Net sales in the FA Division amounted to ¥147,424 million, up 10.0% compared with the corresponding period of the previous fiscal year.

In the ROBOT Division, sales increased in Japan as demand in general industries was strong in the second half of the period, despite patchy demand in automobile-related industries. In China, however, sales decreased due to a slight drop in demand for EV-related industries, which had previously been strong, as well as weak demand for infrastructure-related industries and electronic industries. Sales in Europe and the Americas also decreased mainly due to weak demand in automobile-related industries. As a result, net sales in the ROBOT Division amounted to ¥242,386 million, down 16.4% compared with the corresponding period of the previous fiscal year.

In the ROBOMACHINE Division, sales of ROBODRILLs (compact machining centers) increased mainly due to the steady trend of overseas markets. Sales of ROBOSHOTs (electric injection molding machines) increased due to rising demand in China and the rest of Asia. Sales of ROBOCUTs (wire electrical-discharge machines) slightly decreased overall, due to lower sales in Europe despite higher sales in the Americas, China and the rest of Asia. As a result, net sales in the ROBOMACHINE Division amounted to ¥92,819 million, up 21.8% compared with the corresponding period of the previous fiscal year.

In the Service Division, with an emphasis on our policy of "Service First," we are strengthening the service system and improving efficiency and other factors by actively introducing IT technology. Net sales in the Service Division amounted to ¥102,385 million, up 6.4% compared with the corresponding period of the previous fiscal year.

(2) Financial Position

Total assets were ¥1,916,827 million, down ¥9,210 million compared with the end of the previous fiscal year.

Total liabilities were ¥212,437 million, up ¥5,600 million compared with the end of the previous fiscal year. Total net assets were ¥1,704,390 million, down ¥14,810 million compared with the end of the previous

fiscal year.

2

(3) Financial Results Forecasts

As the financial results have been stronger than originally planned at the time of the previous announcement, the Company changes the financial results forecasts for FY 2024 (the fiscal year ending March 31, 2025), as follows.

For FY 2024 (April 1, 2024 through March 31, 2025)

(Millions of yen)

Previous forecast

New forecast

Comparison with

(announced on

Previous forecast (%)

October 25, 2024)

[B]

[(B-A) / A]

[A]

Net sales

787,800

791,900

0.5%

Operating income

150,800

152,300

1.0%

Ordinary income

184,900

190,400

3.0%

Net income

134,300

139,200

3.6%

attributable to owners

of parent

Note: The currency rate applied to the period from January 1, 2025 to March 31, 2025 is expected to average at 140 yen/US dollar and 150 yen/Euro.

3

2. Consolidated Quarterly Financial Statements

  1. Consolidated Quarterly Balance Sheet

(Millions of yen)

March 31, 2024

December 31, 2024

Assets

Current assets

Cash and bank deposits

522,979

562,554

Notes receivables, trade

18,990

21,265

Accounts receivable, trade

136,931

117,383

Marketable securities

16,100

16,500

Finished goods

147,545

126,160

Work in progress

91,929

88,692

Raw materials and supplies

123,072

116,468

Other current assets

20,206

19,818

Allowance for doubtful accounts

(1,487)

(1,814)

Total current assets

1,076,265

1,067,026

Noncurrent assets

Property, plant and equipment

Buildings, net

326,373

327,190

Land

163,593

164,157

Other, net

117,789

117,122

Total property, plant and equipment

607,755

608,469

Intangible assets

9,823

8,942

Investments and other assets

Investment securities

184,434

183,198

Others

47,864

49,291

Allowance for doubtful accounts

(104)

(99)

Total investments and other assets

232,194

232,390

Total noncurrent assets

849,772

849,801

Total assets

1,926,037

1,916,827

4

(Millions of yen)

March 31, 2024

December 31, 2024

Liabilities

Current liabilities

Notes and accounts payables, trade

42,938

45,065

Accrued income taxes

5,490

12,534

Warranty reserves

10,021

9,707

Other current liabilities

98,441

94,037

Total current liabilities

156,890

161,343

Long-term liabilities

Net defined benefit liability

42,437

42,971

Other long-term liabilities

7,510

8,123

Total long-term liabilities

49,947

51,094

Total liabilities

206,837

212,437

Net assets

Shareholders' equity

Common stock

69,014

69,014

Capital surplus

95,995

95,995

Retained earnings

1,540,398

1,541,006

Treasury stock, at cost

(143,573)

(173,857)

Total shareholders' equity

1,561,834

1,532,158

Accumulated other comprehensive income

Valuation difference on available-for-sale

21,740

19,682

securities

Foreign currency translation adjustment

127,754

142,120

Remeasurements of defined benefit plans

(5,772)

(4,757)

Total accumulated other comprehensive

143,722

157,045

income

Non-controlling interests

13,644

15,187

Total net assets

1,719,200

1,704,390

Total liabilities and net assets

1,926,037

1,916,827

5

(2) Consolidated Quarterly Statement of Income and

Consolidated Quarterly Statement of Comprehensive Income

Consolidated Quarterly Statement of Income 3rd quarter (cumulative)

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2023

December 31, 2024

(cumulative)

(cumulative)

Net sales

596,525

585,014

Cost of goods sold

389,454

372,240

Gross profit

207,071

212,774

Selling, general and administrative expenses

99,648

102,278

Operating income

107,423

110,496

Non-operating income

Interest income

3,278

5,293

Dividends income

2,066

2,144

Equity in earnings of affiliates

20,660

20,782

Miscellaneous income

4,388

3,386

Total non-operating income

30,392

31,605

Non-operating expenses

Removal expenses of noncurrent assets

895

795

Miscellaneous expenses

1,774

1,821

Total non-operating expenses

2,669

2,616

Ordinary income

135,146

139,485

Income before income taxes

135,146

139,485

Income taxes-current

37,575

35,484

Income taxes for prior periods

3,212

-

Income taxes-deferred

(5,724)

(1,614)

Total taxes and others

35,063

33,870

Net income

100,083

105,615

Net income attributable to non-controlling interests

1,743

2,831

Net income attributable to owners of parent

98,340

102,784

6

Consolidated Quarterly Statement of Comprehensive Income

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2023

December 31, 2024

(cumulative)

(cumulative)

Net income

100,083

105,615

Other comprehensive income

Valuation difference on available-for-sale

980

(2,058)

securities

Foreign currency translation adjustment

Remeasurements of defined benefit plans

Share of other comprehensive income of affiliates accounted for using equity method

30,4059,796

2,4601,015

10,6614,038

Total other comprehensive income

44,506

12,791

Comprehensive income for the nine months ended

144,589

118,406

December 31

Comprehensive income attributable to:

Owners of parent

142,358

117,012

Non-controlling interests

2,231

1,394

7

3. Other Information

  1. Significant changes in the scope of consolidation during the nine months ended December 31, 2024: None
  2. Adoption of Simplified and Specifically Applied Accounting Method for Quarterly

Consolidated Financial Reporting:

None

  1. Changes in Accounting Principles and Accounting Estimates, and Revisions/Restatements: None

(4)

Note on Premise of a Going Concern:

None

(5)

Note on the Substantial Change in Shareholders' Equity:

The Company cancelled 7,655,104 shares of treasury stock based on the resolution of the Board of Directors meeting held on April 24, 2024. The Company also acquired 12,430,400 treasury stocks based on the resolution of the Board of Directors meeting held on April 24, 2024. As a result, treasury stocks of the Company, including the increase or decrease due to the sale of odd-lot shares, etc., increased by ¥30,284 million during the nine months ended December 31, 2024, resulting in treasury stocks of ¥173,857 million as of December 31, 2024.

  1. Note on Segment Information, etc.: (Segment information)
    Nine months ended December 31, 2023 (April 1, 2023 - December 31, 2023) and

Nine months ended December 31, 2024 (April 1, 2024 - December 31, 2024)

FANUC Group, as a comprehensive supplier of factory automation (FA) systems, focuses on the single business segment of the development, production, and sales of CNC systems and related application products based on CNC system technologies, which are used in automated production systems. In FANUC Group, its CNCs and servo motors are used to manufacture all of its products. For this reason, the investment decision is made, taking into consideration the status of orders, sales and production of all products, in addition to the status of particular products. As mentioned above, FANUC Group makes investment decisions as a whole group and has one single business segment. Thus, the segment information is not stated herein.

(7) Note on Statement of Cash Flows:

Quarterly consolidated statements of cash flows have not been prepared for the nine months ended December 31, 2024. Depreciation and amortization expenses (including amortization expenses related to intangible assets apart from goodwill) for the nine months ended December 31, 2024 are as follows.

Nine months ended

Nine months ended

December 31, 2023

December 31, 2024

(April 1, 2023 to

(April 1, 2024 to

December 31, 2023)

December 31, 2024)

Depreciation and amortization expenses

¥36,464 million

¥34,259 million

8