(TRANSLATION)
This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail. The Company assumes no responsibility for this translation or for direct, indirect or any other forms of damages arising from the translation.
Consolidated Quarterly Financial Results
(based on Japanese standards)
For the nine months ended December 31, 2024
January 27, 2025 | ||
Company name: FANUC CORPORATION | Stock exchange listing: Tokyo Stock Exchange | |
Stock code: | 6954 | URL: https://www.fanuc.co.jp/eindex.html |
Representative: (Title) President | (Name) Kenji Yamaguchi | |
Contact: | (Title) Manager, Public Relations & Shareholders Relations Department | |
(Name) Naoki Yukisada TEL: (0555)84-5555 |
Scheduled date of commencing dividend payments: -
Availability of supplementary briefing material on quarterly financial results: Yes
Quarterly financial results briefing session: Yes
(Amounts are rounded to the nearest million yen)
1. Consolidated Financial Results for the Nine Months Ended December 31, 2024 (April 1, 2024 - December 31, 2024)
- Consolidated Results of Operations
(% represents changes from the previous corresponding nine-month period.)
Nine months | Net sales | Operating income | Ordinary income | Net income | ||||||||||||||||||||||
ended | attributable to owners | |||||||||||||||||||||||||
December 31 | of parent | |||||||||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||||||||||
2024 | 585,014 | (1.9) | 110,496 | 2.9 | 139,485 | 3.2 | 102,784 | 4.5 | ||||||||||||||||||
2023 | 596,525 | (6.2) | 107,423 | (27.0) | 135,146 | (24.0) | 98,340 | (24.2) | ||||||||||||||||||
Note: Consolidated | comprehensive income: | April-December 2024: | ¥118,406 million (18.1)% | |||||||||||||||||||||||
April-December 2023: | ¥144,589 million (13.3)% | |||||||||||||||||||||||||
Nine months | Net income | Net income | ||||||||||||||||||||||||
ended | per share | |||||||||||||||||||||||||
per share | ||||||||||||||||||||||||||
December 31 | (diluted) | |||||||||||||||||||||||||
2024 | Yen | Yen | ||||||||||||||||||||||||
109.39 | - | |||||||||||||||||||||||||
2023 | 103.43 | - | ||||||||||||||||||||||||
(2) Consolidated Financial Position | ||||||||||||||||||||||||||
Total assets | Net assets | Equity ratio | ||||||||||||||||||||||||
Millions of yen | Millions of yen | % | 88.1 | |||||||||||||||||||||||
December 31, 2024 | 1,916,827 | 1,704,390 | ||||||||||||||||||||||||
March 31, 2024 | 1,926,037 | 1,719,200 | 88.6 | |||||||||||||||||||||||
(Reference) Equity: December 31, 2024: ¥1,689,203 million | March 31, 2024: ¥1,705,556 million | |||||||||||||||||||||||||
2. Dividends | ||||||||||||||||||||||||||
Dividends per share | ||||||||||||||||||||||||||
1st Quarter | 2nd Quarter | 3rd Quarter | Fiscal year-end | Full year | ||||||||||||||||||||||
FY2023 | Yen | Yen | Yen | Yen | 43.88 | Yen | ||||||||||||||||||||
- | 40.26 | - | 84.14 | |||||||||||||||||||||||
FY2024 | - | 44.51 | - | |||||||||||||||||||||||
FY2024 | - | - | ||||||||||||||||||||||||
(forecast) | ||||||||||||||||||||||||||
Note: We have not changed the forecasts of dividends from the latest ones.
Note: The year-end dividends for FY2024 will be disclosed promptly upon their availability.
3. Consolidated Financial Forecasts for FY 2024 (April 1, 2024 - March 31, 2025)
(% represents changes from the previous fiscal year.)
Net sales | Operating income | Ordinary income | Net income | Net income | |||||
attributable to | |||||||||
per share | |||||||||
owners of parent | |||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |
Full year | 791,900 | (0.4) | 152,300 | 7.3 | 190,400 | 4.8 | 139,200 | 4.5 | 148.40 |
Note: We have changed the forecasts of financial results from the latest ones.
*Notes | ||
(1) Significant changes in the scope of consolidation during the nine months | ||
ended December 31, 2024 | : | No |
(2) Adoption of Simplified and Specifically Applied Accounting Method for Quarterly | ||
Consolidated Financial Reporting | : | No |
(3) Changes in Accounting Principles and Accounting Estimates, and Revisions/Restatements
1. Changes in accounting principles associated with changes in | : | No | |
accounting standards | |||
2. | Changes in accounting principles other than 1 | : | No |
3. | Changes in accounting estimates | : | No |
4. | Revisions/Restatements | : | No |
- Number of shares outstanding (Common shares)
1. Number of shares outstanding at the end of the period (including treasury stock)
December 31, 2024 | 995,418,885 | March 31, 2024 | 1,003,073,989 |
shares | shares |
2. Number of treasury stocks at the end of the period
December 31, 2024 | 62,152,756 | March 31, 2024 | 57,426,048 |
shares | shares |
3. Average number of shares during the period
April- December 2024 | 939,612,165 | April- December 2023 | 950,802,544 |
shares | shares |
- Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or audit firms: None
- Notes on appropriate use of the financial forecasts, other notes.
Any forward-looking statements, such as financial forecasts described in this report, are subject to uncertain factors, including product supply and demand trends, industry competition, economic conditions, and others in major markets. Actual results may differ from these forecasts. For the details of the financial forecasts, please see "Financial Results Forecasts" on page 3 of the Accompanying Documents. The year-end dividends for FY2024 will be disclosed promptly upon availability.
Table of Contents of Accompanying Documents
1. | Results of Operations and Financial Position | 2 | |
(1) | Overview of Results of Operations | 2 | |
(2) | Financial Position | 2 | |
(3) | Financial Results Forecasts | 3 | |
2. | Consolidated Quarterly Financial Statements | 4 | |
(1) | Consolidated Quarterly Balance Sheet | 4 | |
(2) | Consolidated Quarterly Statement of Income and | ||
Consolidated Quarterly Statement of Comprehensive Income | 6 | ||
Consolidated Quarterly Statement of Income | 6 | ||
Consolidated Quarterly Statement of Comprehensive Income | 7 | ||
3. | Other Information | 8 |
- Significant changes in the scope of consolidation during the nine
months ended December 31, 2024 | 8 |
- Adoption of Simplified and Specifically Applied Accounting
Method for Quarterly Consolidated Financial Reporting | 8 |
- Changes in Accounting Principles and Accounting Estimates, and
Revisions/Restatements | 8 | |
(4) | Note on Premise of a Going Concern | 8 |
(5) | Note on the Substantial Change in Shareholders' Equity | 8 |
(6) | Note on Segment Information, etc. | 8 |
(7) | Note on Statement of Cash Flows | 8 |
1
1. Results of Operations and Financial Position
(1) Overview of Results of Operations
Regarding the circumstances surrounding the FANUC Group during the first nine-month period of the fiscal year ending March 31, 2025 (from April 1 to December 31, 2024), the economy is gradually recovering, and capital investment appears to be picking up. However, the situation remained uncertain due to several factors, such as the impact of the continued high interest rates in the U.S. and Europe and concerns about the perspective of the Chinese economy. Amidst these difficult conditions, the Company has done every effort for sales expansion and cost reduction, etc., to minimize the impact on the financial results through the concerted efforts of all departments, including sales divisions, R&D divisions, factories, service divisions, and administrative departments. In addition, although inventory adjustments, which have continued since the second half of FY 2022 (the fiscal year ended March 31, 2023), are returning to an appropriate level.
During the nine months ended December 31, 2024, FANUC posted consolidated net sales totaling ¥585,014 million, down 1.9%, consolidated ordinary income totaling ¥139,485 million, up 3.2%, and net income attributable to owners of parent totaling ¥102,784 million, up 4.5%, compared with the corresponding period of the previous fiscal year.
An overview of the results for each business division is as follows:
In the FA Division, demand from the machine tool industry, the primary market for CNC systems, remained firm in India and China where the government subsidy program provided a tailwind despite weak demand in each country around the world, including Japan, and sales of our CNC systems increased. Net sales in the FA Division amounted to ¥147,424 million, up 10.0% compared with the corresponding period of the previous fiscal year.
In the ROBOT Division, sales increased in Japan as demand in general industries was strong in the second half of the period, despite patchy demand in automobile-related industries. In China, however, sales decreased due to a slight drop in demand for EV-related industries, which had previously been strong, as well as weak demand for infrastructure-related industries and electronic industries. Sales in Europe and the Americas also decreased mainly due to weak demand in automobile-related industries. As a result, net sales in the ROBOT Division amounted to ¥242,386 million, down 16.4% compared with the corresponding period of the previous fiscal year.
In the ROBOMACHINE Division, sales of ROBODRILLs (compact machining centers) increased mainly due to the steady trend of overseas markets. Sales of ROBOSHOTs (electric injection molding machines) increased due to rising demand in China and the rest of Asia. Sales of ROBOCUTs (wire electrical-discharge machines) slightly decreased overall, due to lower sales in Europe despite higher sales in the Americas, China and the rest of Asia. As a result, net sales in the ROBOMACHINE Division amounted to ¥92,819 million, up 21.8% compared with the corresponding period of the previous fiscal year.
In the Service Division, with an emphasis on our policy of "Service First," we are strengthening the service system and improving efficiency and other factors by actively introducing IT technology. Net sales in the Service Division amounted to ¥102,385 million, up 6.4% compared with the corresponding period of the previous fiscal year.
(2) Financial Position
Total assets were ¥1,916,827 million, down ¥9,210 million compared with the end of the previous fiscal year.
Total liabilities were ¥212,437 million, up ¥5,600 million compared with the end of the previous fiscal year. Total net assets were ¥1,704,390 million, down ¥14,810 million compared with the end of the previous
fiscal year.
2
(3) Financial Results Forecasts
As the financial results have been stronger than originally planned at the time of the previous announcement, the Company changes the financial results forecasts for FY 2024 (the fiscal year ending March 31, 2025), as follows.
For FY 2024 (April 1, 2024 through March 31, 2025)
(Millions of yen)
Previous forecast | New forecast | Comparison with | |
(announced on | |||
Previous forecast (%) | |||
October 25, 2024) | [B] | ||
[(B-A) / A] | |||
[A] | |||
Net sales | 787,800 | 791,900 | 0.5% |
Operating income | 150,800 | 152,300 | 1.0% |
Ordinary income | 184,900 | 190,400 | 3.0% |
Net income | 134,300 | 139,200 | 3.6% |
attributable to owners | |||
of parent |
Note: The currency rate applied to the period from January 1, 2025 to March 31, 2025 is expected to average at 140 yen/US dollar and 150 yen/Euro.
3
2. Consolidated Quarterly Financial Statements
- Consolidated Quarterly Balance Sheet
(Millions of yen) | |||
March 31, 2024 | December 31, 2024 | ||
Assets | |||
Current assets | |||
Cash and bank deposits | 522,979 | 562,554 | |
Notes receivables, trade | 18,990 | 21,265 | |
Accounts receivable, trade | 136,931 | 117,383 | |
Marketable securities | 16,100 | 16,500 | |
Finished goods | 147,545 | 126,160 | |
Work in progress | 91,929 | 88,692 | |
Raw materials and supplies | 123,072 | 116,468 | |
Other current assets | 20,206 | 19,818 | |
Allowance for doubtful accounts | (1,487) | (1,814) | |
Total current assets | 1,076,265 | 1,067,026 | |
Noncurrent assets | |||
Property, plant and equipment | |||
Buildings, net | 326,373 | 327,190 | |
Land | 163,593 | 164,157 | |
Other, net | 117,789 | 117,122 | |
Total property, plant and equipment | 607,755 | 608,469 | |
Intangible assets | 9,823 | 8,942 | |
Investments and other assets | |||
Investment securities | 184,434 | 183,198 | |
Others | 47,864 | 49,291 | |
Allowance for doubtful accounts | (104) | (99) | |
Total investments and other assets | 232,194 | 232,390 | |
Total noncurrent assets | 849,772 | 849,801 | |
Total assets | 1,926,037 | 1,916,827 |
4
(Millions of yen) | ||||
March 31, 2024 | December 31, 2024 | |||
Liabilities | ||||
Current liabilities | ||||
Notes and accounts payables, trade | 42,938 | 45,065 | ||
Accrued income taxes | 5,490 | 12,534 | ||
Warranty reserves | 10,021 | 9,707 | ||
Other current liabilities | 98,441 | 94,037 | ||
Total current liabilities | 156,890 | 161,343 | ||
Long-term liabilities | ||||
Net defined benefit liability | 42,437 | 42,971 | ||
Other long-term liabilities | 7,510 | 8,123 | ||
Total long-term liabilities | 49,947 | 51,094 | ||
Total liabilities | 206,837 | 212,437 | ||
Net assets | ||||
Shareholders' equity | ||||
Common stock | 69,014 | 69,014 | ||
Capital surplus | 95,995 | 95,995 | ||
Retained earnings | 1,540,398 | 1,541,006 | ||
Treasury stock, at cost | (143,573) | (173,857) | ||
Total shareholders' equity | 1,561,834 | 1,532,158 | ||
Accumulated other comprehensive income | ||||
Valuation difference on available-for-sale | 21,740 | 19,682 | ||
securities | ||||
Foreign currency translation adjustment | 127,754 | 142,120 | ||
Remeasurements of defined benefit plans | (5,772) | (4,757) | ||
Total accumulated other comprehensive | 143,722 | 157,045 | ||
income | ||||
Non-controlling interests | 13,644 | 15,187 | ||
Total net assets | 1,719,200 | 1,704,390 | ||
Total liabilities and net assets | 1,926,037 | 1,916,827 | ||
5
(2) Consolidated Quarterly Statement of Income and
Consolidated Quarterly Statement of Comprehensive Income
Consolidated Quarterly Statement of Income 3rd quarter (cumulative)
(Millions of yen) | |||||
Nine months ended | Nine months ended | ||||
December 31, 2023 | December 31, 2024 | ||||
(cumulative) | (cumulative) | ||||
Net sales | 596,525 | 585,014 | |||
Cost of goods sold | 389,454 | 372,240 | |||
Gross profit | 207,071 | 212,774 | |||
Selling, general and administrative expenses | 99,648 | 102,278 | |||
Operating income | 107,423 | 110,496 | |||
Non-operating income | |||||
Interest income | 3,278 | 5,293 | |||
Dividends income | 2,066 | 2,144 | |||
Equity in earnings of affiliates | 20,660 | 20,782 | |||
Miscellaneous income | 4,388 | 3,386 | |||
Total non-operating income | 30,392 | 31,605 | |||
Non-operating expenses | |||||
Removal expenses of noncurrent assets | 895 | 795 | |||
Miscellaneous expenses | 1,774 | 1,821 | |||
Total non-operating expenses | 2,669 | 2,616 | |||
Ordinary income | 135,146 | 139,485 | |||
Income before income taxes | 135,146 | 139,485 | |||
Income taxes-current | 37,575 | 35,484 | |||
Income taxes for prior periods | 3,212 | - | |||
Income taxes-deferred | (5,724) | (1,614) | |||
Total taxes and others | 35,063 | 33,870 | |||
Net income | 100,083 | 105,615 | |||
Net income attributable to non-controlling interests | 1,743 | 2,831 | |||
Net income attributable to owners of parent | 98,340 | 102,784 |
6
Consolidated Quarterly Statement of Comprehensive Income
(Millions of yen) | ||||
Nine months ended | Nine months ended | |||
December 31, 2023 | December 31, 2024 | |||
(cumulative) | (cumulative) | |||
Net income | 100,083 | 105,615 | ||
Other comprehensive income | ||||
Valuation difference on available-for-sale | 980 | (2,058) | ||
securities | ||||
Foreign currency translation adjustment
Remeasurements of defined benefit plans
Share of other comprehensive income of affiliates accounted for using equity method
30,4059,796
2,4601,015
10,6614,038
Total other comprehensive income | 44,506 | 12,791 |
Comprehensive income for the nine months ended | 144,589 | 118,406 |
December 31 | ||
Comprehensive income attributable to: | ||
Owners of parent | 142,358 | 117,012 |
Non-controlling interests | 2,231 | 1,394 |
7
3. Other Information
- Significant changes in the scope of consolidation during the nine months ended December 31, 2024: None
- Adoption of Simplified and Specifically Applied Accounting Method for Quarterly
Consolidated Financial Reporting: | None |
- Changes in Accounting Principles and Accounting Estimates, and Revisions/Restatements: None
(4) | Note on Premise of a Going Concern: | None |
(5) | Note on the Substantial Change in Shareholders' Equity: |
The Company cancelled 7,655,104 shares of treasury stock based on the resolution of the Board of Directors meeting held on April 24, 2024. The Company also acquired 12,430,400 treasury stocks based on the resolution of the Board of Directors meeting held on April 24, 2024. As a result, treasury stocks of the Company, including the increase or decrease due to the sale of odd-lot shares, etc., increased by ¥30,284 million during the nine months ended December 31, 2024, resulting in treasury stocks of ¥173,857 million as of December 31, 2024.
-
Note on Segment Information, etc.: (Segment information)
Nine months ended December 31, 2023 (April 1, 2023 - December 31, 2023) and
Nine months ended December 31, 2024 (April 1, 2024 - December 31, 2024)
FANUC Group, as a comprehensive supplier of factory automation (FA) systems, focuses on the single business segment of the development, production, and sales of CNC systems and related application products based on CNC system technologies, which are used in automated production systems. In FANUC Group, its CNCs and servo motors are used to manufacture all of its products. For this reason, the investment decision is made, taking into consideration the status of orders, sales and production of all products, in addition to the status of particular products. As mentioned above, FANUC Group makes investment decisions as a whole group and has one single business segment. Thus, the segment information is not stated herein.
(7) Note on Statement of Cash Flows:
Quarterly consolidated statements of cash flows have not been prepared for the nine months ended December 31, 2024. Depreciation and amortization expenses (including amortization expenses related to intangible assets apart from goodwill) for the nine months ended December 31, 2024 are as follows.
Nine months ended | Nine months ended | |
December 31, 2023 | December 31, 2024 | |
(April 1, 2023 to | (April 1, 2024 to | |
December 31, 2023) | December 31, 2024) | |
Depreciation and amortization expenses | ¥36,464 million | ¥34,259 million |
8
