(TRANSLATION)
This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail. The Company assumes no responsibility for this translation or for direct, indirect or any other forms of damages arising from the translation.
Consolidated Interim Financial Results
(based on Japanese standards)
For the six months ended September 30, 2024
October 25, 2024 | ||
Company name: FANUC CORPORATION | Stock exchange listing: Tokyo Stock Exchange | |
Stock code: | 6954 | URL: https://www.fanuc.co.jp/eindex.html |
Representative: (Title) President | (Name) Kenji Yamaguchi | |
Contact: | (Title) Manager, Public Relations & Shareholders Relations Department | |
(Name) Naoki Yukisada TEL: (0555)84-5555 |
Scheduled date of filing Japanese semi-annual report: November 11, 2024
Scheduled date of commencing dividend payments: December 2, 2024
Availability of supplementary briefing material on interim financial results: Yes
Interim financial results briefing session: Yes
(Amounts are rounded to the nearest million yen)
1. Consolidated Financial Results for the Six Months Ended September 30, 2024 (April 1, 2024 - September 30, 2024)
- Consolidated Results of Operations
(% represents changes from the previous corresponding six-month period.)
Six months | Net sales | Operating income | Ordinary income | Net income | |||||||||||||||||||||
ended | attributable to owners | ||||||||||||||||||||||||
September 30 | of parent | ||||||||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||||||||||
2024 | 387,962 | (2.7) | 75,588 | 13.6 | 94,780 | 10.0 | 69,922 | 9.4 | |||||||||||||||||
2023 | 398,695 | (4.2) | 66,536 | (29.7) | 86,153 | (25.4) | 63,937 | (24.1) | |||||||||||||||||
Note: Consolidated | comprehensive income: | April-September 2024: | ¥63,459 million (46.9)% | ||||||||||||||||||||||
April-September 2023: | ¥119,484 million (14.3)% | ||||||||||||||||||||||||
Six months | Net income | Net income | |||||||||||||||||||||||
ended | per share | ||||||||||||||||||||||||
per share | |||||||||||||||||||||||||
September 30 | (diluted) | ||||||||||||||||||||||||
2024 | Yen | Yen | |||||||||||||||||||||||
74.17 | - | ||||||||||||||||||||||||
2023 | 67.10 | - | |||||||||||||||||||||||
(2) Consolidated Financial Position | |||||||||||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||||||||||
Millions of yen | Millions of yen | % | 88.6 | ||||||||||||||||||||||
September 30, 2024 | 1,902,485 | 1,699,658 | |||||||||||||||||||||||
March 31, 2024 | 1,926,037 | 1,719,200 | 88.6 | ||||||||||||||||||||||
(Reference) Equity: September 30, 2024: ¥1,686,101 million | March 31, 2024: ¥1,705,556 million | ||||||||||||||||||||||||
2. Dividends | |||||||||||||||||||||||||
Dividends per share | |||||||||||||||||||||||||
1st Quarter | 2nd Quarter | 3rd Quarter | Fiscal year-end | Full year | |||||||||||||||||||||
FY2023 | Yen | Yen | Yen | Yen | 43.88 | Yen | |||||||||||||||||||
- | 40.26 | - | 84.14 | ||||||||||||||||||||||
FY2024 | - | 44.51 | |||||||||||||||||||||||
FY2024 | - | - | - | ||||||||||||||||||||||
(forecast) | |||||||||||||||||||||||||
Note: We have changed the forecasts of dividends from the latest ones.
Note: The year-end dividends for FY2024 will be disclosed promptly upon their availability.
3. Consolidated Financial Forecasts for FY 2024 (April 1, 2024 - March 31, 2025)
(% represents changes from the previous fiscal year.)
Net sales | Operating income | Ordinary income | Net income | Net income | |||||
attributable to | |||||||||
per share | |||||||||
owners of parent | |||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |
Full year | 787,800 | (0.9) | 150,800 | 6.3 | 184,900 | 1.7 | 134,300 | 0.9 | 142.99 |
Note: We have changed the forecasts of financial results from the latest ones.
*Notes | ||
(1) Significant changes in the scope of consolidation during the six months | ||
ended September 30, 2024 | : | No |
(2) Adoption of Simplified and Specifically Applied Accounting Method for Interim | ||
Consolidated Financial Reporting | : | No |
(3) Changes in Accounting Principles and Accounting Estimates, and Revisions/Restatements
1. Changes in accounting principles associated with changes in | : | No | |
accounting standards | |||
2. | Changes in accounting principles other than 1 | : | No |
3. | Changes in accounting estimates | : | No |
4. | Revisions/Restatements | : | No |
- Number of shares outstanding (Common shares)
1. Number of shares outstanding at the end of the period (including treasury stock)
September 30, 2024 | 995,418,885 | March 31, 2024 | 1,003,073,989 |
shares | shares |
2. Number of treasury stocks at the end of the period
September 30, 2024 | 59,791,911 | March 31, 2024 | 57,426,048 |
shares | shares |
3. Average number of shares during the period
April-September 2024 | 942,785,132 | April-September 2023 | 952,897,144 |
shares | shares |
- The report of the interim financial results is not subject to audit by certified public accountant or audit firm.
-
Notes on appropriate use of the financial forecasts, other notes.
Any forward-looking statements, such as financial forecasts described in this report, are subject to uncertain factors, including product supply and demand trends, industry competition, economic conditions, and others in major markets. Actual results may differ from these forecasts. For the details of the financial forecasts, please see "Financial Results Forecasts" on page 4 of the Accompanying Documents. The forecasts of the year-end dividends for FY2024 will be disclosed promptly upon availability.
Table of Contents of Accompanying Documents
1. | Results of Operations and Financial Position | 2 | |
(1) | Overview of Results of Operations | 2 | |
(2) | Financial Position | 2 | |
(3) | Financial Results Forecasts | 4 | |
2. | Consolidated Interim Financial Statements | 5 | |
(1) | Consolidated Interim Balance Sheet | 5 | |
(2) | Consolidated Interim Statement of Income and | ||
Consolidated Interim Statement of Comprehensive Income | 7 | ||
Consolidated Interim Statement of Income | 7 | ||
Consolidated Interim Statement of Comprehensive Income | 8 | ||
(3) | Consolidated Interim Statement of Cash Flows | 9 | |
3. | Other Information | 10 |
- Significant changes in the scope of consolidation during the six
months ended September 30, 2024 | 10 |
- Adoption of Simplified and Specifically Applied Accounting
Method for Interim Consolidated Financial Reporting | 10 |
- Changes in Accounting Principles and Accounting Estimates, and
Revisions/Restatements | 10 | |
(4) | Note on Premise of a Going Concern | 10 |
(5) | Note on the Substantial Change in Shareholders' Equity | 10 |
(6) | Note on Segment Information, etc. | 10 |
1
1. Results of Operations and Financial Position
(1) Overview of Results of Operations
Regarding the circumstances surrounding the FANUC Group during the first six-month period of the fiscal year ending March 31, 2025 (from April 1 to September 30, 2024), the economy is gradually recovering, and capital investment appears to be picking up. However, the situation remained uncertain due to several factors, such as the impact of the continued high interest rates in the U.S. and Europe and concerns about the perspective of the Chinese economy. In addition, although inventory adjustments, which have continued since the second half of FY 2022 (the fiscal year ended March 31, 2023), are returning to an appropriate level, some adjustments are still continuing. Amidst these difficult conditions, the Company has done every effort for sales expansion and cost reduction, etc., to minimize the impact on the financial results through the concerted efforts of all departments, including sales divisions, R&D divisions, factories, service divisions, and administrative departments.
During the six months ended September 30, 2024, FANUC posted consolidated net sales totaling ¥387,962 million, down 2.7%, consolidated ordinary income totaling ¥94,780 million, up 10.0%, and net income attributable to owners of parent totaling ¥69,922 million, up 9.4%, compared with the corresponding period of the previous fiscal year.
An overview of the results for each business division is as follows:
In the FA Division, demand from the machine tool industry, the primary market for CNC systems, remained firm in India and China where the government subsidy program provided a tailwind despite weak demand in each country around the world, including Japan, and sales of our CNC systems increased. Net sales in the FA Division amounted to ¥99,416 million, up 7.2% compared with the corresponding period of the previous fiscal year.
In the ROBOT Division, sales in Europe and the Americas were on par with the corresponding period of the previous fiscal year due to steady demand for both general industries and automobile-related industries, resulting from a backlog of orders from the previous period. In Japan, sales increased, driven by solid demand in automobile-related industries. In China, however, sales decreased due to a slight drop in demand for EV- related industries, which had previously been strong, as well as weak demand for infrastructure-related industries and electronic industries. As a result, net sales in the ROBOT Division amounted to ¥163,116 million, down 15.2% compared with the corresponding period of the previous fiscal year.
In the ROBOMACHINE Division, sales of ROBODRILLs (compact machining centers) slightly increased from the corresponding period of the previous fiscal year despite continued weakness both in Japan and overseas markets. Sales of ROBOSHOTs (electric injection molding machines) increased due to rising demand in China. Sales of ROBOCUTs (wire electrical-discharge machines) decreased, due in part to the suspension of shipments of the ROBOCUTs with European specifications caused by the possibility of being subject to tests which were non-compliant with EMC harmonized standards. As a result, net sales in the ROBOMACHINE Division amounted to ¥56,928 million, up 12.8% compared with the corresponding period of the previous fiscal year.
In the Service Division, with an emphasis on our policy of "Service First," we are strengthening the service system and improving efficiency and other factors by actively introducing IT technology. Net sales in the Service Division amounted to ¥68,502 million, up 8.7% compared with the corresponding period of the previous fiscal year.
(2) Financial Position
○1 Assets, Liabilities and Net Assets
Total assets were ¥1,902,485 million, down ¥23,552 million compared with the end of the previous fiscal year.
Total liabilities were ¥202,827 million, down ¥4,010 million compared with the end of the previous fiscal year.
Total net assets were ¥1,699,658 million, down ¥19,542 million compared with the end of the previous fiscal year.
2
○2 Cash Flows
Cash and cash equivalents (hereinafter "Cash") for the six months ended September 30, 2024 amounted to ¥481,139 million, down ¥45,742 million from the end of the previous fiscal year.
(Cash flows from operating activities)
Cash provided by operating activities during the six months ended September 30, 2024 amounted to ¥147,294 million, up ¥72,082 million compared with the same period of the previous fiscal year. This was mainly due to a turn in (increase) decrease in inventories from an increase to a decrease.
(Cash flows from investing activities)
Cash used in investing activities during the six months ended September 30, 2024 amounted to ¥99,056 million, up ¥65,293 million compared with the same period of the previous fiscal year. This was mainly due to the increase in payments into time deposits.
(Cash flows from financing activities)
Cash used in financing activities during the six months ended September 30, 2024 amounted to ¥84,491 million, up ¥28,788 million compared with the same period of the previous fiscal year. This was mainly due to the increase in share buybacks.
3
(3) Financial Results Forecasts
As the financial results have been stronger than originally planned at the time of the previous announcement, the Company changes the financial results forecasts for FY 2024 (the fiscal year ending March 31, 2025), as follows.
For FY 2024 (April 1, 2024 through March 31, 2025)
(Millions of yen) | |||
Previous forecast | Comparison with | ||
(announced on | New forecast | ||
Previous forecast (%) | |||
July 29, 2024) | [B] | ||
[(B-A) / A] | |||
[A] | |||
Net sales | 784,300 | 787,800 | 0.4% |
Operating income | 143,000 | 150,800 | 5.5% |
Ordinary income | 173,900 | 184,900 | 6.3% |
Net income | 125,300 | 134,300 | 7.2% |
attributable to owners |
of parent
Note: The currency rate applied to the period from October 1, 2024 to March 31, 2025 is expected to average at 135 yen/US dollar and 150 yen/Euro.
4
2. Consolidated Interim Financial Statements
(1) Consolidated Interim Balance Sheet
(Millions of yen) | ||
March 31, 2024 | September 30, 2024 | |
Assets | ||
Current assets | ||
Cash and bank deposits | 522,979 | 553,020 |
Notes receivables, trade | 18,990 | 18,461 |
Accounts receivable, trade | 136,931 | 112,529 |
Marketable securities | 16,100 | 16,300 |
Finished goods | 147,545 | 126,683 |
Work in progress | 91,929 | 87,982 |
Raw materials and supplies | 123,072 | 118,021 |
Other current assets | 20,206 | 23,126 |
Allowance for doubtful accounts | (1,487) | (1,662) |
Total current assets | 1,076,265 | 1,054,460 |
Noncurrent assets | ||
Property, plant and equipment | ||
Buildings, net | 326,373 | 328,281 |
Land | 163,593 | 163,074 |
Other, net | 117,789 | 112,630 |
Total property, plant and equipment | 607,755 | 603,985 |
Intangible assets | 9,823 | 9,100 |
Investments and other assets | ||
Investment securities | 184,434 | 186,684 |
Others | 47,864 | 48,356 |
Allowance for doubtful accounts | (104) | (100) |
Total investments and other assets | 232,194 | 234,940 |
Total noncurrent assets | 849,772 | 848,025 |
Total assets | 1,926,037 | 1,902,485 |
5
(Millions of yen) | ||
March 31, 2024 | September 30, 2024 | |
Liabilities | ||
Current liabilities | ||
Notes and accounts payables, trade | 42,938 | 34,299 |
Accrued income taxes | 5,490 | 16,730 |
Warranty reserves | 10,021 | 9,373 |
Other current liabilities | 98,441 | 92,233 |
Total current liabilities | 156,890 | 152,635 |
Long-term liabilities | ||
Net defined benefit liability | 42,437 | 42,402 |
Other long-term liabilities | 7,510 | 7,790 |
Total long-term liabilities | 49,947 | 50,192 |
Total liabilities | 206,837 | 202,827 |
Net assets | ||
Shareholders' equity | ||
Common stock | 69,014 | 69,014 |
Capital surplus | 95,995 | 95,995 |
Retained earnings | 1,540,398 | 1,549,789 |
Treasury stock, at cost | (143,573) | (164,565) |
Total shareholders' equity | 1,561,834 | 1,550,233 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale | 21,740 | 18,388 |
securities | ||
Foreign currency translation adjustment | 127,754 | 121,811 |
Remeasurements of defined benefit plans | (5,772) | (4,331) |
Total accumulated other comprehensive | 143,722 | 135,868 |
income | ||
Non-controlling interests | 13,644 | 13,557 |
Total net assets | 1,719,200 | 1,699,658 |
Total liabilities and net assets | 1,926,037 | 1,902,485 |
6
(2) Consolidated Interim Statement of Income and
Consolidated Interim Statement of Comprehensive Income
Consolidated Interim Statement of Income 2nd quarter (cumulative)
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2023 | September 30, 2024 | |
(cumulative) | (cumulative) | |
Net sales | 398,695 | 387,962 |
Cost of goods sold | 265,752 | 243,645 |
Gross profit | 132,943 | 144,317 |
Selling, general and administrative expenses | 66,407 | 68,729 |
Operating income | 66,536 | 75,588 |
Non-operating income | ||
Interest income | 2,133 | 3,405 |
Dividends income | 1,731 | 1,746 |
Equity in earnings of affiliates | 14,358 | 13,942 |
Miscellaneous income | 3,359 | 2,430 |
Total non-operating income | 21,581 | 21,523 |
Non-operating expenses | ||
Foreign exchange loss | - | 704 |
Miscellaneous expenses | 1,964 | 1,627 |
Total non-operating expenses | 1,964 | 2,331 |
Ordinary income | 86,153 | 94,780 |
Income before income taxes | 86,153 | 94,780 |
Income taxes-current | 30,900 | 24,062 |
Income taxes-deferred | (9,794) | (1,073) |
Total taxes and others | 21,106 | 22,989 |
Net income | 65,047 | 71,791 |
Net income attributable to non-controlling interests | 1,110 | 1,869 |
Net income attributable to owners of parent | 63,937 | 69,922 |
7
Consolidated Interim Statement of Comprehensive Income
Net income
Other comprehensive income
Valuation difference on available-for-sale securities
Foreign currency translation adjustment Remeasurements of defined benefit plans
Share of other comprehensive income of affiliates accounted for using equity method
(Millions of yen) | |
Six months ended | Six months ended |
September 30, 2023 | September 30, 2024 |
(cumulative) | (cumulative) |
65,047 | 71,791 |
2,265 | (3,352) |
44,908 | (23,717) |
1,299 | 1,441 |
5,965 | 17,296 |
Total other comprehensive income
Comprehensive income for the six months ended September 30
Comprehensive income attributable to: Owners of parent Non-controlling interests
54,437 | (8,332) |
119,484 | 63,459 |
117,536 | 62,068 |
1,948 | 1,391 |
8
