Enomoto Co., Ltd.TSE: 6928

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2025 (Based on Japanese GAAP)

· Issued by Enomoto Co., Ltd.

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2025 (Based on Japanese GAAP)

August 6, 2025

Company name: ENOMOTO Co.,Ltd. Stock exchange listing: Tokyo

Stock code: 6928 URL https://www.enomoto.co.jp/ Representative: President Homare Shiratori

Inquiries: Operating Officer of Administration Group Tsutomu Takei TEL 0554-62-5111 Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes Holding of financial results meeting: No

(Amounts less than one million yen are rounded down)

  1. Consolidated financial results for the three months ended June 30, 2025 (from April 1, 2025 to June 30, 2025)

    1. Consolidated operating results (cumulative) Percentages indicate year-on-year changes

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Three months ended June 30, 2025

      7,146

      9.8

      311

      198.3

      336

      148.1

      263

      458.6

      Three months ended June 30, 2024

      6,506

      1.2

      104

      (21.2)

      135

      (16.5)

      47

      (51.4)

      Earnings per share

      Diluted earnings per share

      Yen

      Yen

      Three months ended June 30, 2025

      41.27

      41.17

      Three months ended June 30, 2024

      7.04

      7.01

    2. Consolidated financial position

      Total assets

      Net assets

      Equity ratio

      Millions of yen

      Millions of yen

      %

      As of June 30, 2025

      32,407

      21,222

      65.4

      As of March 31, 2025

      32,834

      21,902

      66.7

  2. Cash dividends

    Annual dividends per share

    1st quarter-end

    2nd quarter-end

    3rd quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Year ended March 31, 2025

    -

    35.00

    -

    36.00

    71.00

    Year ending March 31, 2026

    -

    Year ending March 31, 2026 (Forecast)

    35.00

    -

    36.00

    71.00

  3. Forecast of consolidated financial results for the year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

    Percentages indicate year-on-year changes

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Earnings per share

    Full year

    Millions of yen

    27,000

    %

    0.4

    Millions of yen

    1,000

    %

    61.6

    Millions of yen

    1,050

    %

    56.9

    Millions of yen

    700

    %

    56.3

    Yen

    109.79

  4. Notes

    1. Significant changes in the scope of consolidation during the three months ended June 30, 2025: No

    2. Application of special accounting methods for preparing quarterly consolidated financial statements: No

    3. Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements Changes in accounting policies due to revisions to accounting standards and other regulations: No Changes in accounting policies due to other reasons: No

      Changes in accounting estimates: No

      Restatement of prior period financial statements: No

    4. Number of issued shares (common shares)

As of June 30, 2025

6,865,360 shares

As of March 31, 2025

6,865,360 shares

As of June 30, 2025

487,972 shares

As of March 31, 2025

493,390 shares

Total number of issued shares at the end of the period (including treasury shares) Number of treasury shares at the end of the period

Average number of shares during the period (cumulative from the beginning of the fiscal year)

Three months ended June 30, 2025

6,375,602 shares

Three months ended June 30, 2024

6,694,964 shares

Quarterly consolidated financial statements Consolidated balance sheets

Assets

Current assets

(Thousands of yen)

As of March 31, 2025 As of June 30, 2025

Cash and deposits

4,445,869

4,244,364

Notes and accounts receivable - trade, and contract assets

6,077,188

6,435,070

Merchandise and finished goods

1,914,667

1,688,949

Work in process

2,098,413

2,120,675

Raw materials and supplies

2,581,223

2,682,311

Accounts receivable - other

304,137

221,414

Other

191,290

212,639

Allowance for doubtful accounts

(2,635)

(3,096)

Total current assets

17,610,154

17,602,328

Non-current assets

Property, plant and equipment

Buildings and structures

11,526,251

11,352,048

Accumulated depreciation and impairment

(6,978,493)

(6,979,865)

Buildings and structures, net

4,547,757

4,372,182

Machinery, equipment and vehicles

17,389,706

17,115,778

Accumulated depreciation and impairment

(12,291,093)

(12,216,753)

Machinery, equipment and vehicles, net

5,098,612

4,899,024

Tools, furniture and fixtures

4,544,441

4,671,953

Accumulated depreciation and impairment

(3,854,976)

(3,976,612)

Tools, furniture and fixtures, net

689,464

695,341

Land

2,872,362

2,872,362

Construction in progress

240,153

245,211

Total property, plant and equipment

13,448,350

13,084,122

Intangible assets

515,814

467,332

Investments and other assets

Investment securities

523,139

524,440

Retirement benefit asset

470,487

465,873

Deferred tax assets

34,560

33,982

Other

252,177

249,508

Allowance for doubtful accounts

(20,000)

(20,000)

Total investments and other assets

1,260,365

1,253,803

Total non-current assets

15,224,530

14,805,258

Total assets

32,834,685

32,407,587

Liabilities

Current liabilities

(Thousands of yen)

As of March 31, 2025 As of June 30, 2025

Notes and accounts payable - trade

3,968,966

3,653,917

Short-term borrowings

2,128,000

2,628,000

Income taxes payable

63,754

59,940

Provision for bonuses

349,000

180,000

Other

1,145,433

1,520,255

Total current liabilities

7,655,154

8,042,113

n-current liabilities

Long-term borrowings

1,908,000

1,776,000

Deferred tax liabilities

127,217

155,052

Retirement benefit liability

342,362

334,655

No

Provision for retirement benefits for directors (and other officers)

67,792 67,792

Provision for share awards for directors (and other

officers)

144,528 151,732

Provision for share awards for employees

7,902

2,654

Deferred tax liabilities for land revaluation

278,208

278,208

Other

401,007

376,721

Total non-current liabilities

3,277,020

3,142,818

Total liabilities

10,932,175

11,184,931

Net assets

Shareholders' equity Share capital

4,749,333

4,749,333

Capital surplus

5,067,265

5,067,265

Retained earnings

9,157,986

9,183,588

Treasury shares

(677,968)

(671,006)

Total shareholders' equity

18,296,617

18,329,181

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

29,473

30,370

Revaluation reserve for land

(407,376)

(407,376)

Foreign currency translation adjustment

3,686,873

2,979,404

Remeasurements of defined benefit plans

284,627

278,778

Total accumulated other comprehensive income

3,593,597

2,881,178

Share acquisition rights

12,295

12,295

Total net assets

21,902,510

21,222,655

Total liabilities and net assets

32,834,685

32,407,587

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative) Consolidated statements of income (cumulative)

(Thousands of yen)

Three months ended

June 30, 2024

Three months ended

June 30, 2025

Net sales

6,506,307

7,146,708

Cost of sales

5,756,751

6,206,237

Gross profit

749,556

940,470

Selling, general and administrative expenses

645,170

629,104

Operating profit

104,386

311,365

Non-operating income

Interest income

22,227

17,367

Dividend income

13

-

Rental income

7,712

7,612

Foreign exchange gains

5,102

12,528

Other

7,263

4,894

Total non-operating income

42,319

42,403

Non-operating expenses

Interest expenses

7,957

12,153

Loss on sale of receivables

-

2,162

Taxes and dues

1,295

1,289

Depreciation

1,439

1,191

Other

314

241

Total non-operating expenses

11,006

17,039

Ordinary profit

135,699

336,730

Extraordinary income

Gain on sale of non-current assets

1,024

2,671

Total extraordinary income

1,024

2,671

Extraordinary losses

Loss on sale of non-current assets

9

5,415

Loss on retirement of non-current assets

19,853

0

Total extraordinary losses

19,863

5,415

Profit before income taxes

116,860

333,986

Income taxes - current

57,409

43,521

Income taxes - deferred

12,346

27,328

Total income taxes

69,755

70,850

Profit

47,104

263,136

Profit attributable to owners of parent

47,104

263,136

Earlier from Enomoto

All Enomoto news releases