Enerpac Tool Group Corp.NYSE: EPAC

Q2 2026 Earnings Conference Call (Press Release)

· Issued by Enerpac Tool Group Corp.


Immediate Release

648 N. Plankinton Avenue Milwaukee, WI 53203

Contact: Investor Relations investor.relations@enerpac.com

ENERPAC TOOL GROUP REPORTS SECOND QUARTER FISCAL 2026 RESULTS Second Quarter of Fiscal 2026 Highlights*
  • Net sales were $155 million, a 6% increase compared to the prior year, with a 2% increase in organic sales1.

  • IT&S Product sales increased 6% organically, the highest growth in 10 quarters.

  • Operating profit margin was 16.2% and adjusted operating profit margin was 19.0%.

  • Net earnings were $16.3 million, or $0.31 per diluted share. Adjusted net earnings were

    $20.3 million, or $0.39 per diluted share.

  • Adjusted EBITDA was $33.0 million and adjusted EBITDA margin was 21.3%.

  • Year-to-date operating cash flow was $29 million, up from $16 million in the prior year.

  • Returned approximately $51 million to shareholders through share repurchases.

  • Won a five-year service contract with a major UK oil & gas customer.

  • Launched six new products at ConExpo, including the recently acquired Hydra Pac diesel split flow pump.

*This press release contains financial measures in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") in addition to non-GAAP financial measures. Reconciliations of the non-GAAP financial measures to the comparable GAAP measures are presented in the tables accompanying this release.

MILWAUKEE, WI, March 25, 2026 - Enerpac Tool Group Corp. (NYSE: EPAC) (the "Company" or "Enerpac") today announced results for its fiscal second quarter ended February 28, 2026.

"We were encouraged by the performance of our product business in the second quarter of fiscal 2026," said Paul Sternlieb, Enerpac Tool Group's President & CEO. "Within the Industrial Tool & Service (IT&S) segment, product revenue increased 6 percent organically- the highest year-over-year gain in 10 quarters. We also enjoyed mid-single-digit growth in order rates, with gains in all three regions. At the same time, we took decisive action to address market-related challenges in IT&S's EMEA region service business, with a restructuring to rightsize our cost structure to align with the softer demand environment. Additionally, the signing of a five-year service contract with a leading UK oil & gas customer, worth several million dollars annually, will support our strategic focus on higher-margin business."

Consolidated Results

(US$ in millions, except per share)

Three Months Ended Six Months Ended

February 28,

February 28,

February 28,

February 28,

2026

2025

2026

2025

Net Sales

$154.8

$145.5

$299.0

$290.7

Net Earnings

16.3

20.9

35.4

42.6

Diluted EPS

0.31

0.38

0.67

0.78

Adjusted Diluted EPS

0.39

0.39

0.75

0.79

Adjusted EBITDA

33.0

33.8

65.3

68.1

Second Quarter Fiscal 2026 Consolidated Results Comparisons

Consolidated net sales for the second quarter of fiscal 2026 were $154.8 million compared to

$145.5 million in the prior-year period, an increase of 6%. On an organic basis, sales increased 2% year-over-year, consisting of 1% growth at IT&S and 27% growth at Cortland Biomedical.

Within IT&S, product sales increased 6% organically while service revenue declined 17% organically year over year due to market softness, particularly in the EMEA region.

Gross profit margin declined 410 basis points year-over-year to 46.4% due to continued pressure on the service business. Gross margins on the product business remained strong.

Selling, general and administrative expenses (SG&A) of $45.3 million increased $3.9 million year-over-year. The increase in SG&A expense was driven by restructuring charges of $3.3 million related primarily to the service business in the EMEA region and M&A charges of $1.1 million in the second quarter of fiscal 2026. Adjusted SG&A expense, excluding restructuring and M&A charges, improved 190 basis points as a percent of sales to 26.4%.

Second quarter fiscal 2026 net earnings and diluted EPS were $16.3 million and $0.31 respectively, compared to $20.9 million and $0.38, respectively, in the year-ago period.

Second quarter adjusted EBITDA was $33.0 million compared to $33.8 million in the year-ago period. Adjusted EBITDA margin declined 190 basis points year-over-year to 21.3%.

Through the first six months of fiscal 2026, the company generated $29 million in cash from operations, up from $16 million in the prior year comparable period.

Balance Sheet and Leverage

February 28,

November 30,

February 28,

(US$ in millions)

2026

2025

2025

Cash Balance

$98.7

$139.0

$119.5

Debt Balance

$187.3

$188.5

$192.1

Net Debt to Adjusted EBITDA2

0.6x

0.3x

0.5x

Net debt on February 28, 2026, was $88.5 million, resulting in a net debt to adjusted EBITDA ratio of 0.6 times. The Company repurchased approximately 1.3 million shares of its common stock in the second quarter of fiscal 2026 for a total of $51 million under its share repurchase program announced in October 2025.

Outlook

"While our product business remains quite healthy, given the market pressure on our service business in the EMEA region, which could be further exacerbated by the conflicts in the Middle East, we have updated our guidance for full-year fiscal 2026 to narrow the range," said Darren Kozik, Executive Vice President and Chief Financial Officer.

The Company projects a net sales range of $635 million to $650 million and organic sales growth of 1% to 3%, adjusted EBITDA of $158 million to $163 million, and adjusted EPS of

$1.85 to $1.92. Free cash flow guidance remains unchanged at $100 million to $110 million.

Conference Call Information

An investor conference call is scheduled for 7:30 am CT on March 26, 2026. Webcast information and conference call materials, including an earnings presentation, are available on the Enerpac Tool Group website (https://www.enerpactoolgroup.com).

1Organic sales represent net sales excluding the impact of foreign exchange rates, acquisitions, and divestitures. A reconciliation of organic sales to comparable net sales is presented in the tables accompanying this release.

2Calculated in accordance with the terms of the Company's September 2022 Senior Credit Facility.

Safe Harbor Statement

Certain of the above comments represent forward-looking statements made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. In addition to statements with respect to guidance, the terms "outlook," "may," "should," "could," "anticipate," "believe," "estimate," "expect," "objective," "plan," "project" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements are subject to inherent risks and uncertainties that may cause actual results or events to differ materially from those contemplated by such forward-looking statements. The following is a list of factors, among others, that could cause actual results to differ materially from the forward-looking statements, general economic uncertainty; the impact of geopolitical activity, including the armed conflicts in the Middle East, including the impact on shipping in the area and the invasion of Ukraine by Russia and international sanctions imposed in response thereto; market conditions in the industrial, oil & gas, energy, power generation, infrastructure, commercial construction, truck and automotive industries, including as a result of significant volatility in oil prices resulting from disruptions in the oil markets as a result of geopolitical activity; supply chain risks, including disruptions in deliveries from suppliers due to political tensions and armed conflicts; impacts from the imposition, or threat of imposition, of tariffs and other trade restrictions; the ability of the Company to achieve its plans or objectives related to its growth strategy; market acceptance of existing and new products; market acceptance of price increases; successful integration of acquisitions, the impact of dispositions and restructurings; the ability of the Company to continue to achieve or maintain operational improvements related to restructuring actions; operating margin risk due to competitive pricing

and operating efficiencies; risks related to reliance on independent agents and distributors for the distribution and service of products; material, labor, or overhead cost increases; tax law changes; foreign currency risk; interest rate risk; commodity risk; litigation matters; cybersecurity risk; impairment of goodwill or other intangible assets; the Company's ability to access capital markets and other risks and uncertainties that may be referred to or noted in the Company's reports filed with the Securities and Exchange Commission from time to time, including those described in the Company's Form 10-K for the fiscal year ended August 31, 2025. Enerpac Tool Group disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason, except to the extent required by law.

Non-GAAP Financial Information

This press release contains financial measures that are not measures presented in conformity with GAAP. These non-GAAP measures include organic sales, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net earnings, adjusted diluted earnings per share, adjusted operating profit, segment adjusted operating profit and adjusted EBITDA, adjusted corporate expense, adjusted SG&A expense, free cash flow and net debt. This press release includes reconciliations of non-GAAP measures to the most comparable GAAP measure, included in the tables attached to this press release or in footnotes to the tables included in this press release. Management believes the non-GAAP measures presented in this press release are commonly used financial measures for investors to evaluate Enerpac Tool Group's operating performance and financial position with respect to the periods presented and, when read in conjunction with the condensed consolidated financial statements, present a useful tool to evaluate ongoing operations and provide investors with metrics they can use to evaluate aspects of the Company's performance from period to period. In addition, these are some of the financial metrics management uses in internal evaluations of the overall performance of the Company's business. Management acknowledges that there are many items that impact a company's reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies. Adjusted diluted earnings per share anticipated for fiscal year 2026 is calculated in a manner consistent with the historical presentation of that measure in the accompanying tables. Because of the forward-looking nature of this estimate, it is impractical to present a quantitative reconciliation of this non-GAAP measure to the comparable GAAP measure, and accordingly no such GAAP measure for that period is being presented.

About Enerpac Tool Group

Enerpac Tool Group Corp. is a premier industrial tools, services, technology, and solutions provider serving a broad and diverse set of customers and end markets for mission-critical applications in more than 100 countries. The Company makes complex, often hazardous jobs possible safely and efficiently. Enerpac Tool Group's businesses are global leaders in high pressure hydraulic tools, controlled force products, and solutions for precise positioning of heavy loads that help customers safely and reliably tackle some of the most challenging jobs around the world. The Company was founded in 1910 and is headquartered in Milwaukee, Wisconsin. Enerpac Tool Group common stock trades on the NYSE under the symbol EPAC. For further information on Enerpac Tool Group and its businesses, visit the Company's website at https://www.enerpactoolgroup.com.

(tables follow)

Enerpac Tool Group Corp.

Condensed Consolidated Balance Sheets

(In thousands)

Assets

Current assets

(Unaudited)

February 28, August 31,

2026 2025

Cash and cash equivalents

$ 98,719

$ 151,558

Accounts receivable, net

110,106

106,085

Inventories, net

92,559

78,774

Other current assets

47,713

39,701

Total current assets

349,097

376,118

Property, plant and equipment, net

52,985

53,275

Goodwill

290,617

289,787

Other intangible assets, net

44,239

46,942

Other long-term assets

58,557

61,745

Total assets

$

795,495

$

827,867

Liabilities and Shareholders' Equity

Current liabilities

Current maturities of long-term debt

$ 10,000

$ 7,500

Trade accounts payable

42,330

42,944

Accrued compensation and benefits

18,417

28,108

Income taxes payable

5,898

5,425

Other current liabilities

59,775

53,125

Total current liabilities

136,420

137,102

Long-term debt, net

177,251

182,168

Deferred income taxes

7,438

6,192

Pension and postretirement benefit liabilities

6,605

7,147

Other long-term liabilities

60,246

61,564

Total liabilities

387,960

394,173

Shareholders' equity Capital stock

10,308

10,589

Additional paid-in capital

244,208

243,137

Retained earnings

253,947

284,102

Accumulated other comprehensive loss

(100,928)

(104,134)

Stock held in trust

(6,654)

(3,542)

Deferred compensation liability

6,654

3,542

Total shareholders' equity

407,535

433,694

Total liabilities and shareholders' equity

$ 795,495

$ 827,867

Enerpac Tool Group Corp.

Condensed Consolidated Statements of Earnings

(In thousands)

(Unaudited) (Unaudited)

Three Months Ended Six Months Ended February 28, February 28, February 28, February 28,

2026

2025

2026

2025

Net sales

$ 154,807

$ 145,528

$ 299,015

$ 290,724

Cost of products sold

82,992

72,097

154,018

142,641

Gross profit

71,815

73,431

144,997

148,083

Selling, general and administrative expenses

42,042

41,423

85,137

83,741

Amortization of intangible assets

1,470

1,188

3,067

2,390

Restructuring charges

3,283

-

3,283

-

Operating profit

25,020

30,820

53,510

61,952

Financing costs, net

2,111

2,371

4,376

5,140

Other expense, net

794

750

1,463

1,237

Earnings before income tax expense

22,115

27,699

47,671

55,575

Income tax expense

5,807

6,798

12,232

12,951

Net earnings

$ 16,308

$ 20,901

$ 35,439

$ 42,624

Earnings per share

Basic

$ 0.31

$ 0.38

$ 0.68

$ 0.78

Diluted

0.31

0.38

0.67

0.78

Weighted average common shares outstanding

Basic

51,880

54,397

52,430

54,319

Diluted

52,300

54,808

52,824

54,810

Enerpac Tool Group Corp.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Six Months Ended

February 28,

February 28,

2026

2025

Operating Activities

Cash provided by operating activities

$ 29,027

$ 16,108

Investing Activities

Capital expenditures

(5,734)

(11,517)

Deferred acquisition payment

(949)

-

Cash paid for business acquisitions, net of cash acquired

-

(27,196)

Cash used in investing activities

$ (6,683)

$ (38,713)

Financing Activities

Principal repayments on term loan

(2,500)

(2,500)

Borrowings on revolving credit facility

14,000

14,421

Principal repayments on revolving credit facility

(14,000)

(14,421)

Purchase of treasury shares

(65,924)

(14,555)

Stock options, taxes paid related to the net share settlement of equity awards & other

Payment of cash dividend

(4,796)

(2,119)

(5,847)

(2,167)

Cash used in financing activities

$ (75,339)

$ (25,069)

Effect of exchange rate changes on cash

156

89

Net decrease from cash and cash equivalents

$ (52,839)

$ (47,585)

Cash and cash equivalents - beginning of period

151,558

167,094

Cash and cash equivalents - end of period

$ 98,719

$ 119,509

Enerpac Tool Group Corp.

Supplemental Unaudited Data

Reconciliation of GAAP Measures to Non-GAAP Measures (In thousands)

Fiscal 2025 Fiscal 2026

Q1

Q2

Q3

Q4

TOTAL

Q1

Q2

Q3

Q4

TOTAL

Net Sales

Industrial Tools & Services Segment

$ 140,134

$ 140,716

$ 153,374

$ 161,602

$ 595,825

$ 137,762

$ 148,685

$ - $

-

$ 286,448

Other

5,062

4,812

5,287

5,913

21,074

6,446

6,122

-

-

12,567

Enerpac Tool Group

$ 145,196 $ 145,528 $ 158,661 $ 167,515 $ 616,899

$ 144,208

$ 154,807

$

-

$

-

$ 299,015

% Net Sales Growth (Decline) Year over Year

Industrial Tools & Services Segment

2%

4%

5%

5%

4%

-2%

6%

-

-

2%

Other

3%

33%

19%

10%

15%

27%

27%

-

-

27%

Enerpac Tool Group

2%

5%

6%

6%

5%

-1%

6%

-

-

3%

Adjusted Selling, general and administrative expenses

Selling, general and administrative expenses

$ 42,318

$ 41,423

$ 41,125

$ 42,055

$ 166,920

$ 43,095

$ 42,042

$ - $ - $ 85,137

M&A charges (1)

(152)

(258)

(714)

(292)

(1,415)

(91)

(1,118)

- - (1,209)

Adjusted Selling, general and

$ 42,166

$ 41,165

$ 40,411

$ 41,763

$ 165,505

$ 43,004

$ 40,924

$ - $ - $ 83,928

administrative expenses

Adjusted Selling, general and administrative expenses %

Enerpac Tool Group 29.0% 28.3% 25.5% 24.9% 26.8% 29.8% 26.4% - - 28.1%

Adjusted Operating profit

Operating profit

$ 31,132

$ 30,820

$ 31,681

$ 39,837

$ 133,471

$ 28,490

$ 25,020

$ - $ - $ 53,510

Restructuring charges

-

-

5,862

-

5,862

-

3,283

-

-

3,283

M&A charges

152

261

714

292

1,419

91

1,120

-

-

1,211

Adjusted Operating profit

$ 31,284

$ 31,081

$ 38,257

$ 40,129

$ 140,752

$ 28,581

$ 29,423

$ - $ - $ 58,004

Adjusted Operating profit by Segment

Industrial Tools & Services Segment

$ 38,074

$ 38,748

$ 42,837

$ 47,092

$ 166,751

$ 35,740

$ 34,834

$ - $ - $ 70,573

Other

1,319

1,301

2,083

1,360

6,063

2,214

1,595

- - 3,809

Corporate / General

(8,109)

(8,968)

(6,663)

(8,323)

(32,062)

(9,373)

(7,006)

- - (16,378)

Adjusted operating profit

$ 31,284

$ 31,081

$ 38,257

$ 40,129

$ 140,752

$ 28,581

$ 29,423

$ - $ - $ 58,004

Adjusted Operating profit %

Industrial Tools & Services Segment

27.2%

27.5%

27.9%

29.1%

28.0%

25.9%

23.4%

-

-

24.6%

Other

26.1%

27.0%

39.4%

23.0%

28.8%

34.3%

26.1%

-

-

30.3%

Adjusted Operating Profit %

21.5%

21.4%

24.1%

24.0%

22.8%

19.8%

19.0%

-

-

19.4%

EBITDA (2)

Net earnings

$ 21,723

$ 20,901

$ 22,044

$ 28,080

$ 92,749

$ 19,131

$ 16,308

$ - $ - $ 35,439

Financing costs, net

2,770

2,371

2,395

2,376

9,911

2,265

2,111

- - 4,376

Income tax expense

6,152

6,798

6,295

8,734

27,980

6,426

5,807

- - 12,232

Depreciation & amortization

3,514

3,471

3,721

4,968

15,674

4,448

4,336

- - 8,784

EBITDA

$ 34,159

$ 33,541

$ 34,455

$ 44,158

$ 146,314

$ 32,270

$ 28,562

$ - $ - $ 60,831

Adjusted EBITDA (2)

EBITDA

$ 34,159

$ 33,541

$ 34,455

$ 44,158

$ 146,314

$ 32,270

$ 28,562

$ - $ - $ 60,831

Restructuring charges

-

-

5,862

-

5,862

-

3,283

- - 3,283

M&A charges

152

261

714

292

1,419

91

1,120

- - 1,211

Adjusted EBITDA (2)

$ 34,311

$ 33,802

$ 41,031

$ 44,450

$ 153,595

$ 32,361

$ 32,965

$ - $ - $ 65,325

Adjusted EBITDA (2) by Segment

Industrial Tools & Services Segment

$ 40,807

$ 41,313

$ 45,317

$ 50,726

$ 178,163

$ 38,903

$ 37,916

$ - $ - $ 76,818

Other

1,546

1,525

2,309

1,579

6,959

2,462

1,808

- - 4,270

Corporate / General

(8,042)

(9,036)

(6,595)

(7,855)

(31,527)

(9,004)

(6,759)

- - (15,763)

Adjusted EBITDA (2)

$ 34,311

$ 33,802

$ 41,031

$ 44,450

$ 153,595

$ 32,361

$ 32,965

$ - $ - $ 65,325

Adjusted EBITDA % (2)

Industrial Tools & Services Segment

29.1%

29.4%

29.5%

31.4%

29.9%

28.2%

25.5%

-

-

26.8%

Other

30.5%

31.7%

43.7%

26.7%

33.0%

38.2%

29.5%

-

-

34.0%

Adjusted EBITDA % (2)

23.6%

23.2%

25.9%

26.5%

24.9%

22.4%

21.3%

-

-

21.8%

Notes:

  1. Minimal amounts of M&A Charges were recorded in cost of products sold in Q2 Fiscal 2026 and 2025

  2. EBITDA represents net earnings before financing costs, net, income tax expense, and depreciation & amortization. Neither EBITDA nor adjusted EBITDA are calculated based upon generally accepted accounting principles ("GAAP"). The amounts included in the EBITDA and adjusted EBITDA calculation, however, are derived from amounts included in the Condensed Consolidated Statements of Earnings. EBITDA and adjusted EBITDA should not be considered as alternatives to net earnings, operating profit or operating cash flows. The Company has presented EBITDA and adjusted EBITDA because it regularly reviews these performance measures. In addition, EBITDA and adjusted EBITDA are used by many of our investors and lenders, and are presented as a convenience to them. The EBITDA and adjusted EBITDA measures presented may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.

    Enerpac Tool Group Corp.

    Supplemental Unaudited Data

    Reconciliation of GAAP Measures to Non-GAAP Measures (Continued)

    (In thousands)

    Fiscal 2025

    Fiscal 2026

    Q1

    Q2

    YTD

    Q1

    Q2

    YTD

    Net Sales

    Industrial Tools & Services Segment

    $ 140,134

    $ 140,716

    $ 280,850

    $ 137,762

    $ 148,685

    $ 286,448

    Other

    5,062

    4,812

    9,874

    6,446

    6,122

    12,567

    Enerpac Tool Group

    $ 145,196

    $ 145,528

    $ 290,724

    $ 144,208

    $ 154,807

    $ 299,015

    Adjustment: Fx Impact on Net Sales

    Industrial Tools & Services Segment

    $ 2,532

    $ 6,057

    $ 8,589

    $ - $ - $ -

    Other

    -

    -

    -

    - - -

    Enerpac Tool Group

    $ 2,532

    $ 6,057

    $ 8,589

    $ - $ - $ -

    Adjustment: Impact from Divestitures or Acquisitions on Net Sales

    Industrial Tools & Services Segment

    -

    -

    -

    -

    -

    -

    Other

    -

    -

    -

    -

    -

    -

    Enerpac Tool Group

    $

    -

    $

    -

    $

    -

    $

    -

    $

    -

    $

    -

    Organic Sales by Segment (3)

    Industrial Tools & Services Segment

    $ 142,666

    $ 146,773

    $ 289,439

    $ 137,762

    $ 148,685

    $ 286,448

    Other

    5,062

    4,812

    9,874

    6,446

    6,122

    12,567

    Enerpac Tool Group

    $ 147,728

    $ 151,585

    $ 299,313

    $ 144,208

    $ 154,807

    $ 299,015

    Organic Sales Growth (Decline) % (3)

    Industrial Tools & Services Segment

    (3%)

    1%

    (1%)

    Other

    27%

    27%

    27%

    Enerpac Tool Group

    (2%)

    2%

    (0%)

    Industrial Tools & Services Segment Net Sales by Product Line

    Industrial Tools & Services Product

    $ 106,087

    $ 113,880

    $ 219,966

    $ 112,111

    $ 125,313

    $ 237,425

    Industrial Tools & Services Service

    34,047

    26,836

    60,884

    25,651

    23,372

    49,023

    Industrial Tools & Services Segment

    $ 140,134

    $ 140,716

    $ 280,850

    $ 137,762

    $ 148,685

    $ 286,448

    Adjustment: Fx Impact on Net Sales

    Industrial Tools & Services Product

    $ 1,760

    $ 4,788

    $ 6,549

    $ - $ - $ -

    Industrial Tools & Services Service

    772

    1,269

    2,040

    - - -

    Industrial Tools & Services Segment

    $ 2,532

    $ 6,057

    $ 8,589

    $ - $ - $ -

    Adjustment: Impact from Divestitures or Acquisitions on Net Sales

    Industrial Tools & Services Product

    -

    -

    -

    -

    -

    -

    Industrial Tools & Services Service

    -

    -

    -

    -

    -

    -

    Industrial Tools & Services Segment

    $

    -

    $

    -

    $

    -

    $

    -

    $

    -

    $

    -

    Industrial Tools & Services Segment Organic Sales by Product Line (3)

    Industrial Tools & Services Product

    $ 107,847

    $ 118,668

    $ 226,515

    $ 112,111

    $ 125,313

    $ 237,425

    Industrial Tools & Services Service

    34,819

    28,105

    62,924

    25,651

    23,372

    49,023

    Industrial Tools & Services Segment

    $ 142,666

    $ 146,773

    $ 289,439

    $ 137,762

    $ 148,685

    $ 286,448

    Organic Sales Growth (Decline) % (3)

    Industrial Tools & Services Product

    4%

    6%

    5%

    Industrial Tools & Services Service

    (26%)

    (17%)

    (22%)

    Industrial Tools & Services Segment

    (3%)

    1%

    (1%)

    Notes continued:

  3. Organic Sales is defined as sales excluding the impact to foreign currency changes and the impact from recent acquisitions and divestitures to net sales.

    Enerpac Tool Group Corp.

    Supplemental Unaudited Data

    Reconciliation of GAAP Measures to Non-GAAP Measures (Continued) (In thousands, except for per share amounts)

    Adjusted Earnings (4)

    Fiscal 2025 Fiscal 2026

    Q1 Q2 Q3 Q4 TOTAL Q1 Q2 Q3 Q4 TOTAL

    Net Earnings

    $ 21,723

    $ 20,901

    $ 22,044

    $ 28,080

    $ 92,749

    $ 19,131

    $ 16,308

    $ - $ - $ 35,439

    Restructuring charges

    -

    -

    5,862

    -

    5,862

    -

    3,283

    - - 3,283

    M&A charges

    152

    261

    714

    292

    1,419

    91

    1,120

    - - 1,211

    Net tax effect of reconciling items above

    (4)

    1

    (910)

    (492)

    (1,406)

    (20)

    (365)

    - - (385)

    Adjusted Net Earnings

    $ 21,871 $ 21,163 $ 27,710 $ 27,880 $ 98,624

    $

    19,202

    $

    20,346

    $

    -

    $

    -

    $

    39,548

    Adjusted Diluted Earnings per share (4)

    Net Earnings

    $ 0.40

    $ 0.38

    $ 0.41

    $ 0.52

    $ 1.70

    $ 0.36

    $ 0.31

    $ - $ - $ 0.67

    Restructuring charges, net of tax effect

    -

    -

    0.09

    (0.01)

    0.09

    -

    0.06

    - - 0.06

    M&A charges, net of tax effect

    0.00

    0.00

    0.01

    0.00

    0.02

    0.00

    0.02

    - - 0.02

    Adjusted Diluted Earnings per share

    $ 0.40

    $ 0.39

    $ 0.51

    $ 0.52

    $ 1.81

    $ 0.36

    $ 0.39

    $ - $ - $ 0.75

    Notes continued:

  4. Adjusted earnings and adjusted diluted earnings per share represent net earnings and diluted earnings per share per the Condensed Consolidated Statements of Earnings net of charges or credits for items to be highlighted for comparability purposes. These measures are not calculated based upon GAAP and should not be considered as an alternative to net earnings or diluted earnings per share or as an indicator of the Company's operating performance. However, this presentation is important to investors for understanding the operating results of the current portfolio of Enerpac Tool Group companies.

For all reconciliations of GAAP measures to Non-GAAP measures, the summation of the individual components may not equal the total due to rounding.

Enerpac Tool Group Corp.

Supplemental Unaudited Data

Reconciliation of GAAP To Non-GAAP Guidance (In millions)

Fiscal 2026

Low

High

Reconciliation of GAAP Operating Profit to Adjusted EBITDA (4)

GAAP Operating profit

$ 141

$ 148

Other expense, net

(1)

(1)

Depreciation & amortization

18

16

Adjusted EBITDA

$ 158

$ 163

Reconciliation of GAAP Cash Flow From Operations to Free Cash Flow

Cash provided by operating activities

$ 115 $

120

Capital expenditures (15) (10)

Free Cash Flow

$ 100 $

110

Notes continued:

(4) Management does not provide guidance on certain GAAP financial measures as we are unable to predict and estimate with certainty items such as potential impairments, refinancing costs, business divestiture gains/losses, discrete tax adjustments, or other items impacting GAAP financial metrics. As a result, we have included only those items about which we are aware and are reasonably likely to occur during the guidance period covered.

Earlier from Enerpac Tool

All Enerpac Tool news releases