East Japan Railway CompanyTSE: 9020

Announcement Regarding Update of the Numerical Targets for the Group Management Vision “To the Next Stage” 2034

· Issued by East Japan Railway Company

(Translation)

April 30, 2026

To whom it may concern:

Company Name: East Japan Railway Company Representative: KISE Yoichi

President and CEO Securities Code: 9020

Tokyo Stock Exchange (Prime Market) Contact Person: SHIOHARA Satoshi

General Manager, Corporate Communications Department

Announcement Regarding Update of the Numerical Targets for the Group Management Vision “To the Next Stage” 2034

East Japan Railway Company (JR East) hereby announces that based on the financial results and business forecasts, it will update the numerical targets for the group management vision “To the Next Stage” 2034 (announced on July 1, 2025) as below.

DETAILS

  1. Numerical Targets for FY2032.3

    New target (announced today)

    Previous target

    (announced on July 1, 2025)

    Operating revenue

    Approx. 4.3 trillion yen

    Over 4 trillion yen

    EBITDA

    Approx. 1.2 trillion yen

    Approx. 1.2 trillion yen

    Mobility

    Approx. 600 billion yen

    Approx. 600 billion yen

    Lifestyle Solutions

    Approx, 600 billion yen

    Approx, 600 billion yen

    Operating income

    Approx. 750 billion yen

    Approx. 700 billion yen

    Mobility

    Approx. 260 billion yen

    Approx. 250 billion yen

    Lifestyle Solutions

    Approx. 490 billion yen

    Approx. 450 billion yen

    ROA

    5% or more

    5% or more

    Mobility

    3% or more

    3% or more

    Lifestyle Solutions

    7% or more

    7% or more

    Net interest-bearing

    Approx. 5 ×

    Approx. 5 ×

    debt / EBITDA

    Mobility

    Approx. 5 ×

    Approx. 5 ×

    Lifestyle Solutions

    Approx. 6 ×

    Approx. 6 ×

    ROE

    10% or more

    10% or more

  2. Numerical Targets for FY2028.3

    New target (announced today)

    Previous target

    (announced on July 1, 2025)

    Operating revenue

    3,518.0 billion yen

    3,464.0 billion yen

    Transportation

    2,175.0 billion yen

    2,122.0 billion yen

    Retail & Services

    507.0 billion yen

    655.0 billion yen

    Real Estate & Hotels

    710.0 billion yen

    573.0 billion yen

    Others

    126.0 billion yen

    114.0 billion yen

    EBITDA

    958.0 billion yen

    947.0 billion yen

    Transportation

    551.0 billion yen

    546.0 billion yen

    Retail & Services

    104.0 billion yen

    107.0 billion yen

    Real Estate & Hotels

    241.0 billion yen

    229.0 billion yen

    Others

    64.0 billion yen

    67.0 billion yen

    Operating income

    488.0 billion yen

    485.0 billion yen

    Transportation

    236.0 billion yen

    234.0 billion yen

    Retail & Services

    80.0 billion yen

    83.0 billion yen

    Real Estate & Hotels

    149.0 billion yen

    138.0 billion yen

    Others

    26.0 billion yen

    32.0 billion yen

    ROA

    4.3%

    4.4%

    Mobility

    3.1%

    3.0%

    Lifestyle Solutions

    5.4%

    5.8%

    Net interest-bearing

    Approx. 5 ×

    Approx. 5 ×

    debt / EBITDA

    Mobility

    Approx. 5 ×

    Approx. 5 ×

    Lifestyle Solutions

    Approx. 6 ×

    Approx. 6 ×

    ROE

    8% or more

    8% or more

  3. Numerical Targets for related midium- to long-term strategies

  1. Medium- to long-term growth strategy for the mobility business “PRIDE & INTEGRITY”

    New target (announced today)

    Previous target (announced on September 9, 2025)

    Increase in operating revenue in mobility business

    by more than 300 billion yenin FY2032.3 (compared to FY2025.3)

    Increase in operating revenue in mobility business

    by more than 200 billion yen in FY2032.3 (compared to FY2025.3)

  2. Medium- to long-term business growth strategy “Beyond the Border”

    New target (announced today)

    Previous target (announced on June 4, 2024)

    Double operating revenue and operating income of FY2032.3in Lifestyle Solutions (compared to FY2024.3)

    Furthermore,

    increase in operating revenue by 150 billion yen and operating income by 100 billion yen

    Double operating revenue and operating income of FY2034.3 in Lifestyle Solutions (compared to FY2024.3)

    2

    Excerpts from the updated pages of “To the Next Stage” 2034 Underlined in blue: Updated on April 30, 2026Overview of Numerical Targets
    • As the KGI* (long-term management goal) of “To the Next Stage” 2034, we set a target of ROE of 10% or more in FY2032.3.

    • We aim to achieve operating revenue of approximately 4.3 trillion yen in FY2032.3 through growth in existing businesses and breakthrough growth, thereby charting a growth trajectory toward an operating revenue scale of 5 trillion yen in FY2035.3.

    • To create conglomerate premium and maximize the corporate value of the Group, we will move forward with capital strategies like M&A. We will also pursue with the best possible financial partnerships depending on the business environment.

*KGI = Key Goal Indicator

Operating revenue

EBITDA*1

Operating income

ROA*2

Net interest-bearing debt*3/ EBITDA

ROE*4

FY2025.3

2,887.5 billion yen

782.9 billion yen

376.7 billion yen

3.8%

6.0 x

8.0%

In addition to the growth of existing businesses,

we will enhance the earning power at an early stage and achieve breakthrough growth.

  • Realization of M&A

    • Creation of

      new businesses

      FY2032.3

      Approx. 4.3 trillion yen

      Approx. 1.2 trillion yen Approx. 750 billion yen 5% or more

      Approx. 5 x

      10% or more

      Charting a growth trajectory toward 5 trillion yen

      in FY2035.3

      = KGI

      *1 EBITDA = Operating income + Depreciation expense *3 Net interest-bearing debt = Balance of Interest-bearing debt ‒ Balance of Cash and cash equivalents

      *2 ROA = Return (=operating income) on assets *4 ROE = Return(=profit attributable to owners of parent) on shareholders’ equity

      Note 1: If the proposed revision to the upper limit of railway passenger fares is approved as submitted, the fare revision will be implemented starting in March 2026.

      Note 2: Based on the accounting standards applied by our Group as of the end of March 2025. 37

      Numerical Targets for FY2032.3

      Underlined in blue: Updated on April 30, 2026

      • We set the ROE as a KGI*1 (long-term management goal), and aim to achieve an ROE of 10% or more in FY2032.3.

      • To achieve the KGI, we will set KPIs*2 including ROA, operating revenue, EBITDA, and net interest-bearing debt/EBITDA.

      • We will gradually increase the dividend payout ratio by 40% by FY2028.3, while conducting share buybacks flexibly.

        *1 KGI = Key Goal Indicator *2 KPI = Key Performance Indicator

        Numerical Targets for FY2032.3

        Operating revenue:

        KGI KPI Shareholder Returns Indicator Lifestyle: Lifestyle Solutions

        Focusing on improving

        Increased Profitability

        Enhance engagement of each employee and realize

        “full participation management”

        Maximize cash flows Portfolio strategy

        Optimization of assets

        Portfolio strategy Improvement of asset efficiency

        Decrease assets

        Approx. ¥4.3 trillion

        EBITDA:

        Approx. ¥1.2 trillion

        Mobility: Approx. ¥600 billion Lifestyle: Approx. ¥600 billion

        Operating income: Approx. ¥750 billion

        Mobility: Approx. ¥260 billion

        Lifestyle: Approx. ¥490 billion

        Assets: Approx. ¥13 trillion

        Mobility: Approx. ¥8 trillion Lifestyle: Approx. ¥6 trillion

        Mobility ROA: 3% or more

        Lifestyle ROA: 7% or more

        ROE by improving ROA

        ROA:

        (return (operating income) on assets)

        5% or more

        ROE:

        (return on

        shareholders’ equity)

        10% or more

        Optimum capital

        Net assets: Approx.

        ¥4 trillion

        Mobility:Approx.¥2.5trillion

        Lifestyle:Approx.¥1.5trillion

        Liabilities: Approx. ¥9 trillion

        Mobility:Approx.¥5 trillion Lifestyle:Approx.¥4 trillion

        Dividend payout ratio:

        structure

        Level of interest-bearing debt based on business characteristics

        Net interest-bearing debt/

        EBITDA: Approx. 5 x

        Mobility: Approx. 5 x Lifestyle: Approx. 6 x

        Financial leverage: Approx. 3 x

        Mobility: approx. 3 x Lifestyle: Approx. 4 x

        40%

        +

        Flexible share buybacks

        Note 1: If the proposed revision to the upper limit of railway passenger fares is approved as submitted, the fare revision will be implemented starting in March 2026.

        Note 2: Based on the accounting standards applied by our Group as of the end of March 2025. 38

        Operating Revenue

        Underlined in blue: Updated on April 30, 2026

      • The JR East Group will focus on “increasing profitability” and “optimizing of assets” based on a full participation management approach in which each employee contributes through their work and challenges.

      • The source of “increased profitability” lies in operating revenue. In addition to growing existing businesses through the dual axes of Mobility and Lifestyle Solutions, as well as synergies created through integration and collaboration, we aim to achieve approximately 4.3 trillion yen in operating revenue inFY2032.3 through breakthrough growth driven by M&A and the creation of new businesses.

Approx.

4.3 trillion yen Compared

2,887.5 billion yen

Results for FY2025.3

3,518.0 billion yen

KPI

for FY2028.3

KPI

for FY2032.3

to FY2025.3:

+50%

Note 1: If the proposed revision to the upper limit of railway passenger fares is approved as submitted, the fare revision will be implemented starting in March 2026.

Note 2: Based on the accounting standards applied by our Group as of the end of March 2025. 39

Earlier from East Japan Railway

All East Japan Railway news releases