CÔNG TY CỔ PHẦN
Digitally signed by CÔNG TY CỔ PHẦN TẬP
ĐOÀN ĐỨC LONG GIA LAI
DN: C=VN, L=GIA LAI, CN=CÔNG TY CỔ PHẦN TẬP ĐOÀN ĐỨC LONG GIA LAI,
TẬP ĐOÀN ĐỨC
OID.0.9.2342.19200300.100.1.1=MST:5900415863
LONG GIA LAI
Reason: I am the author of this document Location:
Date: 2025.07.30 17:55:52+07'00'
Foxit PDF Reader Version: 12.0.1
CÔNG TV CÓ PTIÀN
TAP DOÀN D"HC LONG GIA LAI DUC LONG GGA LAI GROUP POINT STOCK COMPANYSo: /CV-DLG
No., Q/CV-DLG
CONG HÒA XÃ HOI CHÛ NGHİA VIET NAM
Doc lâp - Ty do - Hșnh phúc
SOCIALIST REPUBLIC OF VIETNAM
Independence - Freedom - Happiness
Gia Lai, ngày 30 tháng 07 năm 2025
Gia Lai, July 30,2025
CÔNG BÓ THÔNG TIN DțNłl KŸ
PERIODIC INFORMATION DISCLOSURE
Kính gù'i:To:
Ùy ban Chúng khoźu Nhù nu'ó'c
Só Giao dich Chú'ng khoán TP HCM.
Stiite Securities Commission
Ho Chi Minh City Stock Exch‹inge.
Tên tô chúc: Công ty Co phan T3p doàn Dire Long Gia Lai
Organization name.' Duc Long Gift Lai Crioust Joint Stock Comp‹iny
Mã chúng khoán: DLG
Stock code.' DLG
D|a chi: 90 Lê Duan, Phuòng Pleiku, tinh Gia Lai
Address.' 90 Le Duan, Pleiku Ward, Gia Lai province
- Dien thoși liên he: (84-269) 3748 367 Fax: (84-269) 3747 366
Phone.' (84-269) 3748 367 Fax. (84-269) 3747 366
E-mail: duclongO,duclonggroup.com
Website: http.//duclongeroup.comb
Noi dung thông tin công bo:
Content of published information:
Bao cáo tài chính hqp nhat guy 2 năm 2025;
Consolidated financial statements for Q2 2025,'
Báo cáo tài chính riêng lê guy 2 năin 2025;
Separate financial statements for Q2 2025,
Công vãn so /2025/CV-DLGL ve viêc giăi trình liên quan BCTC guy 2 năm 2025; Official dispatch No, /2025/CV-DLGL on explanations related to financial statements for Q2 2025,
Thông tin này dã duqc công bo trêii ti•ang thông tin dien tù cüa công ty vào ngày 30/7/2025 tai diròng dart: http.'//https://www.duclonggroup.com/cong-bo-thong-tfŁł.html
this information was announced on the company's website on 30/7/2025 at the link.' http.//https://www.duclonggroup.com/cong-bo-thong-tin .html
Chúng tôi xin cam ket các thông tin công bo trên dây là dúng só that và hoàn toàn ch|u trách nhiem truóc pháp luat ve noi dung các thông tin dã công bo.
We here by commit that the information published above is true and take full responsibility in front of the law for the content of the published fnformation.
CTCP TAP DOÀN D'IAC LONG GIA LAI NGUÒI DAI DIEN PHÀP LU T
TÓNG GIÀM DÓC
DUC LON6'r CIA LAI CRROHP JOIHT STOCK COMPA
L REPRESENTATIVA
z. . DIRE' OR
" 'xu .
ÉN TIIÕNG COT
DUC LONG GIA.LAI GR€1UP
JOIN S'FOCK COMPANY
õßfí0#tí G£òri 90 Le Duań,'Pleiku Ward,'GiaLal Provinće; Viët h'am
CONSOLIDATED FINANCIAL STATEMENTS FOR Q2 2025
INU C LONG C IA I.AI GItOL I• JO I 'I SJ t3C K
CDO.Ml'AâY
90 Le Duan, Pleiku Vard, Gia I.at Province
CONSOLIDA"1'i‹u ilALx cr SHEET
As at 30 June 2025
COR SOLI lJA'1'L1i
I"LEA.UCIAL SJ ATEñ4 Eñ'fS
Quarter 2 ended on dune 30, 2025
ASSETS
C0flt
A0!£
30/0€/2025
0J/0J/2025
CIX'T ASSAIL
100
1,600,954,132,194
1,513,597,804,072
CASH AND CASH EQUIVALENT
110
5
J38,446,2]7,365
95,024,595,087
Cash
111
138,446,217,365
9S,024,S9S,087
SHORT-HRY1 UMTS:TYKN1S
120
30,700,000,000
Held-to-maturity investments
123
6
30,700,000,000
C£ 'TACCOMTS RECEIVABLES
130
1,316,693,637,414
1,304, I 27,171,251
Short-term trade receivables
131
7
662,488,786,543
714,795,522,455
Short-term advances to supphers
132
8
46,272,684,172
51,578,029,852
Short-term loan receivables
135
9 a
1,956,423,895,780
1,984,553,459,367
Other short-term receivables
136
10.a
805,208,638,347
729,116,507,644
Provision for short-term doubtful receivables
137
(2,153,700,367,628)
(2,175,916,348,063)
INVENTORIES
140
11
112,637,140,575
112,637,140,575
Inventories
141
197,803,238,894
I 97,803,238,894
Provision for devaluation of viventories
149
(85,166,098,319)
(85,166,098,319)
OTI-fER CURRENT ASSEIS
150
2,477,136,840
1,808,897,lfi5
Short-term prepaid expenses
l5l
17.a
159,899,099
344,396,455
Value-added-tax deductible
152
776,936,340
739,411,997
Taxe and othel feceivables from State budget
153
22
1,540,301,401
725,088,703
NON-CURMT ASSETS
200
2,716,566,173,485
2,834,771,664,736
LOhG-TERM RECEIVABLFA
210
397,952,454,599
387,874,470,839
Long-term loan receivables
215
9.b
51,938,735,000
386,606,735,839
Other long-term receivables
216
10.b
346,014,654,599
1,268,670,000
Provisions for doubtful long-term receivables
219
(935,000)
(935,000)
EXED ASSETS
220
2,070,141,223,079
2,180,546,884,151
Tangible feed assets
221
12
2,070,141,223,079
2,180,546,884,151
- Cost
222
5,391,174,051,294
3,391,174,051,294
- Acciunulaied depreciation
2U
(I,32J,032,828,2i5)
(1,210,627,167, 143)
Intangible feed assets
227
13
- Cost
228
479,336, 795
- Accummated amortisation
229
(479,336, 795)
INVES'1NfKNT PROPERTISES
230
14
25,552,454,922
26,183,036,340
- Cost
231
56,149, 693,891
56,149, 693,891
- Accymulated depreciation
232
30, 597,218,969)
(29,966, 657,551)
LOA'GTERM ASSETS IN PROGRESS
240
35,929,797,363
47,695,357,995
Construction in progress
242
15
35,929,797,363
47,695,357,99â
LONGTERM INVESTMENTS
250
12,940,482,415
7,091,938,500
Investments in associates, jobtly contro2ed entities
252
16
6,940,482,415
7,09l,958,SOO
Investments in other entities
253
16
6,480,000,000
480,000,000
Provision for long-term investments
254
16
(D0,00000)
(480,000,000)
OTHER LOhGTERM ASSEIS
260
1T4,O49T61,}O7
185,379,976,911
Long-term prepaid expenses
261
17.b
76582,689,394
78,943,469,014
Deferred tax assets
262
9530,191,071
9,935,2S8,S77
Goodwill
269
18
87,936,880,442
96,501,249,320
TOTAL ASSEIS
170
4,317,520,305,679
4,348,369,468,808
IJI7C LOW G C IA 1,AI CltO L P JOIN'1 S I'OC K
90 Le Duan, P1eik.u Ward, Gia Lai Province Quarter 2 ended on June 30, 2025
co SOLIDATED BALAM CE SHEET (COâ"l"D)
As aI 30 June 2025
01l01/?075
1.1ABILITIES
300
3,469,972,220,600
3,596,496,122,813
CRRD7L1AMLWb
Short-term trade payables
S0
311
19
{00#$249$3€
169,849,465,772
2,093,435,831,695
206.705,â61,815
Short-term advances from customers
312
20
6,309,001,j7d
1,313,631,920
Tax and other payables from the State budget
313
23
40,185,257,132
37,477,100,397
Payables to employees
314
2,288,618,707
3,l17,708,247
Short-teimaccrued expenses
315
21
336,388,225,561
Shoil-teHTlilnearncd revenue
318
3g3,b)b,727
Short-term other payables
319
22.a
717,460,533,615
664,l37,7SS,370
Sh0lt-tCnn loan and fiance lease obbgations
320
24.a
735,00J,38l,656
864,746,892,856
Bonus and w8lfare fund
322
1,797,695,392
1,802,695,392
h0N-CURRENT LIABILITIES
330
1,460,302,970,664
Other long-term payables
337
22 h
130,000,000
130,000,000
Long-term loans and fnnnce lease obligations
338
24.b
1,393,391,403,555
1,433,391,403,555
Deferred tax fdblties
341
66,781,567,109
69,538,887,563
0WNER'SEQUTY
400
847,548,085,079
751,873,345,995
CAPTIAL
410
25
847,548,085,079
Shate capital
411
2,993,097,200,000
2,993,097,200,000
- Shares with voting righls
411a
2,993,09?,200,000
2,991,097,200, #00
Share premium
412
50,510,908,328
S0,J10,908,328
Investment and development fund
418
6,196,436,959
6,196,436,959
Retained earnñgs
421
(2 382,416,304,943a
(2,456,466,005,020)
- Accumulated losses b)› the end of prior year
42Ja
(2,456,466,005, #20)
( ,664, i9,5ii 2i3
- Uiidi'siribvted earrings for ice ciirrenl year
421b
?4,029,?00,075
207,9I3,506,193
Non-controlling interests
429
180,179,844,737
IS8,5S4,80S,728
OTHER R£S0URC£S M9 FUNOS
430
'IDTAL LIABILITIES Ai 0 OWATRS' EQUT¥
440
4,317,520,305,679
4,348,369,468,808
Gia Lai, 30 July 2025
ago 0.4.1
Nguyen Khoa Dieu Thu
PreparerDo Thanh Nhan Head of Finance and
Accounting Department cum Person in charge of accounting
Nguyen Tuong Cot Chief Executive Officer
ü +co» ıJ ‹ju ar te r oF 2tı 2* ü cc rm d gu a* ır r cf 2 02 J
ltc› c n me fro n s el c o f yo n‹is arı‹l re ntl c ritim o f s e ın irc s
N e t re ve nuc fro nı s ale o Î yoo‹1s
arı‹i rr ndt ri ni of s t rvicc s ı o
162,019,808,001
162,019,808,001
84,796,5 l 7,655
328,309,972, 162
17,417
328,309,954,745
234,367,42 7,912
93,942,526,833
56,735,104,038
98,511,298,848
151,411,537,597
(264,377,645)
2,759,671,402
30,837,318,870
315,128,868,981
315,128,868,981 î59,9S2,^82,687
155,176,386, 294
84,666,32 1,375
125,215,963,849
6,627,430, 174
(151,^56,085) 46,000,000 (2,î27,125,573)
594,735, 172,479
I, 184,003
594,733, 988,476
441,034,544,480
153,699,443,996
08,491,059,728
1$I,662,9G5,017
(162,242,948)
5,165,083,078
12,934,732,02 î
18,304,964,106 116,556,413,308 92,265,480,660
928,402,819
3,552,903,197
5,885,728
12,664,238,378
1,200,160,715
10,904, 612,452
Ullıc r prufil (luss) 40 (7,025,477, 110) (2,624,500,378) (12,658,352,650) (9,704,451,737)
ıa › 60,221,718,544
15, 680,463,728
103,898,060,658
82,561,028,923
2,694,676,393
2,677,471,757
6,165,574,522
5,574,337,260
(1,496,538,542) 3,129,727,433 (2,352,252,948) 15,944,668,116
dc I pro fil' (lus s ) altr r ta*
§p
59,023,580,693
9,873, 264,538
100,084,739,084
61,042,023,547
45,639,657,243
1,872,438,890
74,029,700,075
^7,236, 258,378
13,383,923,450
8,000,825,648
13,805,765,169
U as ic e aıJıings, (los s) pc r s hare
-0
3s.«
152
7
158
fTilu te ü c arnings/(Ius s ) pr r s har¢ ? j 1 ş.b
I•re pa rer
152
ho 1 hanh fi han head of Financc anil
tecou nting llcpartrncnt cum l'crson in clı argc ‹if acco untin g
158
fiSütyen '1 uong Co I
Chief 1.xecııtive Otficer
3
19UC LONG €iIA IDA I C ltO UI' ,ItiI 'I S'I OC K C€H4I•,.BY
90 Le Duan, Pleiku Vard, Gia Lai Province Quartcz 2, ended on June 30, 202S
COR SOLIIJ tJ LII CASH FI.OIV STA'1'IIJIE I
(A pplying inrfirecf nieM oit) Quarter 2 ended on June 30, 2025
I I'.MS
Code Note
For t he six-m on th
period e nde d 30 Junc 2025 (Un reviesvc d)
For thc s ix- m onth
period c nde d 30 June 2024 (Rcviewc d)
VMD
I. Cas h flows from ope rat ing activities
1. Pro fi t/(loss) be fore tax
01
103,898, 060,658
82,56 I ,028, 923
2. Adjus tm ents for:
138,088,499,292
108,393,3 90,410
- Depreciation and am ortisation
02
119,600, 611,368
137, 796, 250, 776
Reversal of provisions
03
(22, 215,980, 435)
(74, 250, 240, 972)
roreign exchange (gain)/ losses arisen from
revaluation of monetary accounts denoin inated in
foreign currency
04
8,588, 533,675
1,764,547,055
- (Profit)/losses from investing activities
05
(84,512,095,4 90)
(108,328, 702,480)
- I ntercst expenses
06
1 16,627, 430, 174
1 51, 4 11,536,03 I
- Other adjustment
07
3. Operatic g profit/(loss) be fore cha nges in
work in g capita I
08
241, 986,559,950
190,954,419,333
- I ncrease, decrease in receivables
09
(408, 847,31 2,869)
(2, 325, 779,668)
- I ncrease, decrease in inventories
10
(4, 456, 009,667)
- Increase, decrease in payables (excluding
interest, corporate income tax)
11
2,046,460,710
4 9,049,833, 015
I ncrease, decrease in prepaid expenses
12
2,54 5, 276,776
(10,637,714,950)
- 1ncrease or decrease in trading securities
13
- Interest paid
14
(48,530, 1 4 1,388)
(62, 837,093, 771)
- Corporation income tax paid
15
(11,210,273,3 13)
(9,605, 248,495)
Receipts from other items
16
- Other cash outflow s for operating activities
17
(5,000,000)
(50, 000,000)
Set cash flows from/(used in) operating activities
20
(222,014,430,134)
I 50,092,405,797
II. Cash flows from investing activities
- Purchase and construction of fixed assets and
other long-term assets
21
(l 1,765,560, 632)
(31, 862, 404,982)
- Proceeds from sale, disposal of fixed assets and
other long-term assets
22
- Loans to other entities and payments for
purchase of debt instruments of other entities
23
(171, 930,455, 000)
( I ,425, 981,628, 753)
- Collections from borrowers and proceeds from
sale of debt instruments of other entities
24
534,728,019,426
1,383,754,594,614
- Payments for investment in other entities
25
(36,700,000,000)
(l 3, 278,358, 092)
- Proceeds from sale of investments in other entities
26
1 8,055,036, 725
- Interest and dividends received
27
l 02,787,99 I ,245
44,550,850,365
Set cash from in vesting activities
30
435, I 75,031,764
(42,816, 946,848)
111. Cas h flows from finan cin g activities
- Receipts from capital contribution
31
- Fund returned to equity owners
32
- Drawdow n of borrowings
33
9,364,'774, 784
- Repayment of borrowings
34
(l 69,739,5 l 1,200)
(l4 8,490, 034,377)
- Payments for debt from finance leasing
35
- Dividends and profits paid
36
Set cash ftows (used in) financing activities
40
(169 739,51,200)
(139, 125,259,593)
IN UC I,O.U G €i IA I.AI C1tOU1' UJ IN 1 S'l'OCK
C() J4PANE'
90 I.e Duan, I'leiku Vai'd, Gia Lai Province
£ IDAN CLXL S I , FLJ4Ii I S
Quarter 2 ended on June 30, 2025
(Applyfng indirect fief/i od) Quarler 2 ended on June J0, 2025
Set (decrease)/increase in cas h for the year Cas h and cas h equ iva ie nts at the be ginnin g of
COd0 YOU
50
Ivor thc six-month For the six-month
period ended perio6 ended
30 June 2025 30 June 2024
{finrevic»'e d) (Ite›'iewe d)
VG.D VND 43,421, 090, 430 (31, 849,800,644)
the year
Impact of exchange rate fluctuation
Cas li a nd cas h cqu iva le nts a t the end of thc period
60 5 95,024,595,087
6 I 531,848
70 5 138, 446,217,365
194,659, 4d9,343
8, 106,542,497
170,918,191,196
Gia Lai, 30 Yuly 2025
: CONG
C0 P
Nguyen Khoa Dieu Thu Prepares
Do Thanh Nhan Head of Finance and
Accounting Department cum Person in charge of accounting
iguyen Tuong Cot
Chief Executive Officer
90 Le Duan, Pleiku Ward, Gia Lai I'rovincc Quarter 2 ended on Junc 30, 2025 NOTE 3 O TFIE CO.ESOL IHA'1'HH FI A CI/t L S F 11 L II E 'I S (COC I ' D)
tThese notes are an tritegral part of and should be i-ead in conjiinclion with the. consolidated financial stateiiients)
OW EitS I II P STIt UCTL It If
Due Long G ia Lai Clroup Joint Stock Company Establ ished and opcrating under liiterprise Registration Certificate o. 59004 15863, initially issued by Gia Lai Authority for l'lanning and Investment on 13 June 2007 and amended for the 34th time on 06 January 2025.
he registered head office of the Company is located at 90 Le Duan, 1'1eiku Vard, Gia Lai Province.
The Company's charter capital as stated in the Business Itegistration Certificate is ID 2,993,097,200,000 (Two tr illion, nine hundred ninety-three billion, ninety-seven million, two hundred thousand).
mLsi nss Li rs x n ri IhCIP,tL ACT IV1TIES
The Company's main business activities include:
Core activities: Manufacturing wooden and other material-based beds, wardrobes, tables, and chairs;
hotel services; Villas or apartments for short-term lodging services; Guesthouses and motels for short-term lodging serviccs;
Road freight transportation;
â4anufacturing and processing electronic components;
Financial investment;
Wholesale of electronic and telecommunications equipment and components;
Urban bus passenger transportation;
Intercity and interprovincial bus passenger transportation,
Road construction; Investment in transportation infrastructure under the BO1 model;
Leasing of machinery and equipment; Office leasing.
com xxv source unE
As at 30 June 2025, the Company has the following subsidiaries:
Company name Place of Ownership Voting
establish men I ratio rights ratio
Main operation field
and operation
Duc Long Dak long BOT & B2" Joint Stock Company
Lam Dong
70.6%
70.6%
Operating transportation infrastructure under the BOT model
Duc Long Gia Lai BOT Gia Lai & BT Joint Stock
Company
73.5%
73.5%
Operating transportation infrastructure under the BOT model
Duc Long Gia Lai Power Investment and Development Joint Stock Company
Gia Lai
93.35%
93.35%
Operating a hydropower plant
DUC I OPG €ilA LAI GltoLl' JOIN 1 S'1'tJCK
COyll°Añ Y
CtJâSO I.llJAJ'E tJ
I°LN t C IA L S l'A'I'I*.4 US £S
90 Le Duan, Pleiku Vard, Gia Lai Province Quarter 2 ended on June 30, 2025
.NOTE TO THE COUSOLI flA'1 I.I7 FINAL CIA L S I ATEX HIGH'S (COC I 'D)
61'hese notes are an integral part of and should be read in conjunction wilh f£e consolidated financial slatent ents)
1. GE kRAL I rOIe«TIox (COxi 'D)
I.3 COuPA Y Ss RUCTr It I‹ (COx l 'D)
As at 30 une 2025, the Company has the following associates:
Company name
GiaLai Consulting and Construction Transportation Infrastructure JSc.,
I*lace of csta blishmcnt (Ownership Voting .Ma in opcratio n field and operation ratio righ Is ratio
Gia Lai 20.00% 20.00% Consult, soil testing,
estimated and
construction
Tay Nguyen Supplies Materials Co., LV D
Gia Lai 10.00% 10.00%
Wholesale of fertilisers
ACCOL NTING PEItIOD, râIT or cr rum cv usrr IN THE COC SOLI13ATIiD FINAL CIAL S fA"l'E1IEN IS2.t ACCOUNT UG PEItIOD
Fiscal year of the Company started from 01 January to 31 December.
'I"lie accompanying consolidated financial statements were prepared for the accounting period ended on 30 June 2025.
2.2 UNIT OF CURREh CY OF TflE COCSOLIDAT rn r I ABC IAL STATEMEfi TS
Accounting currency used in accounting records and preparing the consolidated financial statements is Vietnam dong (VND).
ACCOUNTING STANDARDS AND SYSTEMADOPTION OF ACCOUNTING SYSTEM
The Company adopted Vietnamese Corporate Accounting System issued under Circular to.200/20 14/TT-BTC dated 22 December 2014 of the Ministry of Finance guiding corporate accounting regime and Circular ho.202/20 14/TT-BTC dated 22 December 2014 guiding the preparation of the consolidated financial statements of the IVIinistry of Finance.
STATEMEhT or co›irLY AND ADHERE TO VIETNAVtESE ACCOUNTING SYSTEM AhD VIETNAMESE ACCOUNTING STANDARDS
The Company complies with current Vietnamese Accounting Standards and System to prepare and present the Consolidated Financial Statements for the fiscal year ending 31 December 2024.
BASIS OF THE CONSOLIDATED FINANCIAL STATEMENTs nE ARATION
The consolidated financial statements for the fiscal year ending 31 December 2024, of Due Long Gia Lai Group Joint Stock Company are prepared based on the consolidation of the financial statements of the parent company and its subsidiaries.
The business performance of subsidiaries that were acquired or sold during the year is presented in the consolidated income statement from the acquisition date or until the date of disposal of the investment in that subsidiary.
IiUC LU â€i I› IA I.A I (, ltte t7l• J()IN 1' S I BACK
COJII'A h'
90 Le Duan, Pleiku Vard, Gia Lai Province Quarter 2 ended on June 30, 2025
xOi"r a'O TU E CO SOI.I DA rrD IH A cIA L Sa I I‹ ii‹ a S (co. r'Ii)
these notes are an inlegrol part of and should be re.ad in conjunction ›• ilh the consolidated financial stoteru ents)
3.3 HAS IS OF 2 UE COR SO LI I1A'1'EIJ FIS AT C Int I, S I A I E.NI LV S I•ltf.I•AItA I'I tiN (COC I'D)
\'herc necessary, the financial statements of the subsidiaries at e adjusted so that the accounting pol icies applicd at the Company and its su bsidiarics are consistent.
Transactions and balances between the parent company and its subsidiaries are eliminated when preparing the consolidated financial statements.
he interests of non-controlling shareholders in the net assets of the consolidated subsidiaries are presented as a separate linc item within equity.
-
SL MIARY 01' SIC IFICAN 1' ACCIHJNTIN G l•OI.ICIES
The following are the significant accounting policies applied by the Company in preparing its Consolidated Financial Statements:
CIJANG ES IN ACCOUNTI4 G POLICIES Axn xoa rS TO Trlr coxSO I.I DATED FtNAâCIAL STATEMENTS
The accounting policies adopted in the preparation of the consolidated financial statements for the quarter ended June 30, 2025 are consistent with those that were applied in the preparation of the consolidated financial statements for the financial year ended December 31, 2024.
ACCO UNYI NG ES'f HATES
The preparation of consolidated financial statements in conformity with Vietnamese Accounting Standards requires the Board of General Directors to make estimates and assumptions that affect the reported amounts of liabilities, assets, and the disclosure of contingent liabilities and assets as at the reporting date, as well as the reported amounts of revenue and expenses during the financial year (operating period). Actual results way differ from those estimates and assumptions..
CASH AND CASH EQU IVALENTS
Cash and cash equivalents include cash on hand, demand deposits at banks, deposits, and guarantees, as well as short-term investments with an original maturity of no more than 3 months, which are highly liquid, easily convertible into a known amount of cash, and subject to insignificant risk of changes in value.
BSSIN ESS COMBINATION AND GOODV ILL
Business combinations are accounted for using the purchase method. The cost of a business combination includes the fair value of the assets exchanged, liabilities incurred or assumed, and equity instruments issued by the acquirer to gain control over the acquiree at the exchange date, along with direct costs related to the business combination. Identifiable assets, liabilities, and contingent liabilities of the acquiree are recognized at their fair values on the acquisition date.
Goodwill arising from a business combination is initially recognized at cost, which represents the excess of the cost of the business combination over the acquircr's share of the fair value of the identifiable assets, liabilities, and recognized contingent liabilities. If the cost of the business combination is lower than the fair value of the acquiree's net assets, the difference is recognized in the consolidated income statement. After initial recognition, goodwill is measured at cost less accumulated amortization. Goodwill is amortized on a straight-line basis over an estimated useful life of 10 years. The parent company periodically assesses goodwill impairment in its subsidiaries.
IJUC LO.U G €* IA I., I G Ittl E'P .IO IN 1 S3 ACK
COMl'Añ Y
90 Le Duan, Pleiku Vard, Gia I.ai Province
€?tJâStJl.IIJAJ HU
l'IxAxcI A I, S 1 aa Eli i:xa S
Quartcr 2 cnded on June 30, 2025
.xOs r a"O I'I IE CO SOI.IDA rrD I'IxA x clA L Ss z'r1‹:IE i S ( o I '1i)
1'hese n0tes are an integral[;'ai t % and should be mead in cor Runction with the consolidated fat anr.ial stateiii ents)
If there is evidence that the impairment loss exceeds the annual allocation, the impairment amount is immediately recognized in the year of occurrence.
Upon the Iiquidation of a subsidiary, any remaining unamortizcd goodwill value is included in the gain or loss from the disposal of the subsidiary.
HVEC'£O1t IES
Inventory is detcrmincd based on the lower of cost and net realizable value. The cost of inventory includes all expenses incurred to acquire the inventory at its current location and condition, including: purchase price, non-recoverable taxes, transportation costs, loading and unloading expenses, storage costs during the procurement process, standard shrinkage, and other costs directly related to the acquisition of inventory.
'the company applies the perpetual inventory method for accounting for inventory. The cost of goods sold is calculated using the weightcd average method.
The company's inventory write-down allowance is established in accordance with current regulations. Accordingly, the company recognizes an inventory write-down in cases where the inventory is obsolete or of poor quality, and when the carrying amount of the inventory exceeds its net realizable value at the end of the accounting period.
RECEIVABLES ANH PROVIS IONS FO1t DOUB €FUL DEBTS
Receivables are presented at their book value less allowances for doubtful accounts. The classification of receivables is performed according to the following principles:
Trade t'eceivab1es reflect amounts owed from customers arising from commercial transactions between the Company and independent buyers.
Other receivables reflect amounts owed that are non-commercial and unrelated to buying and selling transactions.
The provision for doubtful debts is made by the Company for receivables that are overdue for payment as stipulated in economic contracts, contractual commitments, or debt commitments, where the Company has made several collection attempts but has not yet recovered the debts. The determination of the overdue period is based on the original payment term under the initial sales contract, without considering any debt extension agreements between the parties. The provision is also made for receivables not yet due but where the debtor is bankrupt, undergoing dissolution procedures, missing, or has absconded. The provision is reversed when the debts are recovered.
Any increase or decrease in the provision for doubtful debts at the financial statement closing date is recorded as general and administrative expenses.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESPREPAID EXPE ssrs
Long-term prepaid expenses include expenses incurred during the fiscal year that are related to several periods of production and business activities. These expenses are recorded as long-term prepaid expenses to be gradually allocated to the business results in several periods.
IJUC LOW G Glut LAI G ltOUI' ,IO I "I S'I OC K CO II I' tâ Y
90 Le Duan, Pleiku \'ard, Gia Lai Province
NOs E TO a'I IE CON SOi.IDAi rD rI A CIA I. Sa A'] i:›ir I S (cO a 'Ii)
(These notes are an integral paint of and shoiild be i-e.ad in conjunction n ilh the consolidated financial statements)
scvsnnv or SIGxIricx 'r accorxrlñ G I'OLICIES (COC i 'D)
ritErAin EXrE srs
The calculation and allocation of long-ter in prepaid expenses into production and business costs in each accounting period is based on the nature and level of cach type of expense to selcct a reasonable allocation method and criteria.
"1 he Company's prepaid expenses include the value of tools and supplies awaiting allocation, fixed asset repair costs, office rcpair and completion costs and other costs, which arc considered to be able to provide future economic benefits to the Company. l'hcse costs are capitalized as prepayments and allocated to tlic Consolidated lncoinc Statement using the straight-line method in accordance with current regulations.
FIâAâCIAI. lâVES"l .M Eâ'fS
Associates
An associate company refers to a company in which the Company has significant influence but is not a subsidiary. Significant influence is demonstrated through the ability to participate in making financial and operational policy decisions of the investee but does not involve control or joint control over these policies.
In the consolidated financial statements, investments in associate companies are accounted for using the equity method. Under this method, the investment is initially recognized in the consolidated balance sheet at cost and subsequently adjusted to reflect changes in the Group's share of the investee's net assets after acquisition. Any goodwill arising from the investment in an associate is included in the carrying amount of the investment. 'I be Group does not amortize goodwill but assesses it annually for impairment.
The investor's share of the associate's profit (or loss) after acquisition is recognized in the consolidated income statement, while the investor's share of post-acquisition changes in the associate's reserves is recorded in the reserves. The cumulative post-acquisition changes are adjusted in the carrying amount of the investment in the associate. Any dividends received from the associate are deducted from the carrying amount of the investment.
The financial statements of the associates are prepared for the same reporting period as the Group's consolidated financial statements and use accounting policies consistent with those of the Group. Necessary adjustments have been made to ensure the accounting policies are applied consistently across the Group where required.
Investmeitts in other enfifies
Investments in equity instruments of other entities that the Corporation do not have control, joint control or have significant influence over the investee.
Investments in other entities are accounted for using the historical cost method; Net profit shared from other entities arising after the investment date is recorded in the income statement. Other shared amounts (other than net profit) are considered as payback and charged to the cost of investment.
Provisions for investment losses are made at the time of preparing the consolidated financial statements if the investments show a decline compared to their original cost. "the Company establishes provisions as follows:
€?tJ NJ PA BY
90 I.e Duan, i*leiku 4'ard, Gia Lai Province
l'lfiA.ICI Al, S'I t'I I'1ñ1l*fi'J S
Quarter 2 endcd on 4 une 30, 2025
NO'FE I O '1'I4Ii COR SOLI DAY ED FI A CIA1. SJ .'IN 1'34I' I'S (CO '1"D)
('I'hese notes are an integral part of and should be re.ad in conjunction with the consolidated financial stateiiir.rite)
4. SUñJM nv old SIGxIrIcax r accorx"lI G Idol.ICIES (COfi'I"D)
For investments in listed shares or investments with reliably determined fair values, provisions are based on the market value of the shares.
For invcstmcnts whose fair value cannot be determined at the reporting date, provisions arc based on the losses of the inv cstce (provisions for losses on investments in other entities) and the Company's proportion of capital contribution compared to the total actual contributed capital in the investee entity.
Increase or decrcase in the provision for investment losses in other entities that must be set up at the closing date of the consolidated financial statements is recorded in financial expenses.
Loan Receivables
Loan Rcceivables are determined at cost less allowance for doubtful debts.
TAB GIPLE F1XEB ASSETS AT D DE1 ItLCIAT ION
angible fixed assets are recorded at original cost, reflected on the Consolidated Balance Sheet according to the indicators of original cost, accumulated depreciation and carrying amount.
The recognition of tangible fixed assets and depreciation of fixed assets are carried out in accordance with Vietnamese Accounting Standard to. 03 - Tangible Fixed Assets, Circular to. 200/2014/ FT-BTC dated 22 December 2014 of the Ministry of Finance guiding the corporate accounting regime.
Tangible fixed assets are presented at cost and accumulated depreciation. The cost of tangible fixed assets comprises its purchase price and any directly attributable costs of bringing the assets to its working condition and location to be ready for use. The costs of fixed assets constructed by contractors are the finalized cost of the work, directly related expenses and registration fee. The costs of self-constructed or manufactured assets are the actual construction or manufacturing cost plus installation and test running costs.
Depreciation is calculated on a straight-line basis for all assets over their estimated useful lives. The principal annual depreciation rates in use are as follows:
Assets
Buildings and structures
IVIachinery, equipment
Motor vehicles, transmission
Office equipment
Perennial garden
Other fixed assets that are BOT Projects (*)
Other fixed assets
Useful lives (years)
05 - 50
05 -20
08 - 10
03 - 05
20
By percentage on revenue 08 - 10
(*): Fixed assets formed from the BOT Projects are depreciated based on a percentage of revenue, in accordance with Official Letter No. 6092/BTC-TCDN dated May 6, 2016, issued by the Ministry of Finance. The Company has applied depreciation for fixed assets starting from January 1, 2016, and has not applied retrospective adjustments for the periods in which depreciation was previously calculated using the straight-line method.
UUC LON(. C IA I"tI GIt OU I• IU IN I' S"I O€?Y CO1I1' tfiY
90 Le Duan, I°lciku 4'ard, G ia I.ai Province Quaiaer 2 cndcd on June 30, 2025
NOTE FO 114 E €it)N 501.1DATED F IN.INCIA I S i ATH.AI LXI S (COR I 'l3)
/These notes are an integi-al parl of and should be reed in conjunction n'ith ltte consolidated financial statements)
4. srr›onv orsIGxIrIca r xccorñTIñ G POLICIlâS (CO i 'IN)
IN 1'A GIB UL FIXED ASS I?"I S AT D A J4tiRJ'ISA'1'IO
Intangible fixed assets are stated at cost, recorded in balance sheet under initial cost of acquire, accumulated amortisation and carrying amount.
Amortisation and the recording of intangible fixcd assets are conducted in accordance with Vietnamese Accounting Standard to. 04 Intangible fixed assets, Circular to. 200/2014/TO -II DC dated 22nd December 2014, of the Ministry of I'inance.
4 lie initial cost of intangible fixed assets encompasses all expenses that the Company incurs from the time the asset is acquired until it is available for use. I'roduction and business expenses are recognised in the period for expenses associated with intangible fixed assets that are incurred after initial recognition, unless thcse expenses are associated with a specific intangible fixed asset and enhance the economic benefits of these assets.
Accumulated amortisation and cost are the declared values of fixed assets. These arc management software that have been depreciated over an estimated 10-year lifespan.
INVESTMENT 1*ROPERTY
Investment property includcs land use rights, buildings, portions of buildings, or infrastructure owned by the Company for the purpose of earning rcntal income or capital appreciation. Investment properties are recorded at cost, less accumulated depreciation. llie cost of investment property comprises all expenses incurred by the Company or the fair value of consideration given in exchange to acquire the investment property up to the date of purchase or completion of construction.
Subsequent expenses related to investment property are recognized as expenses unless it is certain that these costs will generate additional future economic benefits beyond the initially assessed level of performance. In such cases, the expenses are capitalized as an increase in the cost of investment property.
When an investment property is sold, its cost and accumulated depreciation are derecognised, and any resulting gain or loss is recorded as income or expense in the period.
A transfer from owner-occupied property or inventory to investment property occurs only when the owner ceases to use the asset and starts leasing it out to another party or upon the completion of construction. Conversely, a transfer from investment property to owner-occupied property or inventory happens only when the owner begins using the asset or repurposes it for sale. Such transfers do not affect the cost or carrying amount of the property as of the transfer date.
Investment properties held for rental purposes are depreciated using the straight-line method based on their estimated useful lives. The estimated useful lives of specific investment properties are as follows:
INVESTS ENT PROPERTY
- Buildings and structures
Useful lives (years)
10-SO
HI/C I.ON G €iIA I. t I CItO UI' JOIN'1 S'1 PICK
COSIPA Y
90 I..c Duan, l°leiku Ward, Gia 1.ai I•rovincc
NOJ"E J'O '1'IJE COR SOLIDA'I'ED FI N AT CIA I. S £A I I' II UTI S (CU.U'1 'IN)
i Ix ABC IAh S 1 As n xll‹x l S
Quarter 2 ended on June 30, 2025
LThese notes are an integral parl of and should be read in conJ unction v ith the consolidated financial statesmen ts)
4. SL MVIARY OF SIGN IFICANT ACCOL N J'IN G POLICIk S (COC T'D)CO STltUCTI OF IN PltOGRESS
Assets under construction for production, rental, administration, or any other purpose are recognixed at cost. The accumulated costs include expenses for specialists, and for quad ifying assets, borrowing costs are capitalixed in accordance with the Company's accounting policy.
PAYA flLES
Payables are amounts payable to suppliers and other entities. Payables are not recorded as lower than the obligation to pay.
The classification of payables is carried out according to the following principles:
Payables to sellers include commercial payables arising from transactions of purchasing goods, services, assets and the seller is an independent entity from the buyer, including payables between the parent company and subsidiaries, joint ventures, and associates. liese payables include payables when importing through a consignee (in consignment import transactions);
- Other payables include non-commercial payables, not related to transactions of purchasing, selling, and providing goods and services.
Liabilities are monitored based on payment terms, creditors, currency types, and other factors according to the Company's Executive Board needs. I'ayabIes are classified as short-term or long-termin the consolidated financial statements, based on their remaining maturity as of the reporting date.
LOANS
Loans are tracked by lender, loan agreement, and repayment term. For loans and borrowings denominated in foreign currencies, detailed tracking is maintained in the original currency.
Bornowisc cOSTS
Borrowing costs are acknowledged as production and business expenses in the year they are incurred, with the exception of those directly associated with the investment in the construction or production of unfinished assets. These costs are included in the value of the asset (capitalised) when all conditions outlined in Vietnamese Accounting Standard No. 16 "Borrowing costs" are met. Furthermore, for distinct loans aimed at the construction of fixed assets and investment real estate, interest is capitalised even if the construction period is under 12 months.
ACCRUED EXPENSES
Payables for goods and services received from suppliers or provided to customers during the reporting year but not yet paid, as well as other liabilities such as accrued loan interest, are recognized as operating expenses in the reporting year. The recognition of accrued expenses follows the matching principle, ensuring that revenues and related expenses are recorded in the same accounting period. Accrued expenses are settled based on actual costs incurred, and any difference between the accrued amount and the actual expense is reversed accordingly.
OWNER'S EQUITY
Owner's equity is acknowledged in relation to the capital contributed to the entity by the onwer.
llUC I.ONC G IA LAI €iltt3L I' JOI I S I fl€? K COMI'M Y
90 Le Duan, Pleiku Vard, Gia I.ai Province
ñ OTE I O TI IE CO.USOI II3A'I'ED IUCAT CIA L S1,'l li HIGH'FS (f?()ñ I '11)
CU.UStJLI IIA l'f l3
I'I AN CIAI. S I A i HOI E '1'S
Quartcr 2 cnded on June 30, 2025
(Thee e notes are on integral part of and should be reod in conjunction north the consolidated financio1 statements)
SUMMARY OF SIG IFICAx i' acc or x rI c PoI.ICIkfi (C€iNi"fi)
OWNER'S LQUITY (CONT'D)
"the performance of the company is reflected in the retaiend earnings, which include the profit, loss after corporate income tax, and dlStTbutable to the shareholder. lie distributable accumulatcd earnings are required to not exceed the undistrjbuted profit after tax in tlic consolidated financial statements afier the impact of profits recorded from bargain purchases has been excluded. Retained earnings are the property of shareholders; however, the decision lo retain them, distrubtc them or distrbutable amount to shareholders through dividends will be determined by the company's charter, comply with Vietnamese law and approved by the General Mectiiig of Shareholders.
REVE.N UE
Itcvcnue is recognised when it is probable that thc economic benefits will flow to the company and can be red iably measured. Set revenue is measured at the fair value of the amourrfs received or receivable after deducting trade discounts, sales rebatcs, and sales returns.
Revenue front selling gooits anlt products
Revenue from selling goods and products are recognised when five criterias are met:
Much of the risk and benefit associated with ownership of the product or goods has been transferred to the buyer;
The Company no longer holds the same management of the goods as the owner of the goods or the right to control the goods;
Future economic benefits can be measured reliably;
Future economic benefits will flow to the entity or captured; Cost associated will sales can be indentifed.
Revenue from rendering services
When contract performance results are estimated reliably:
Revenue is determined with relative certainty;
Ability to derive economic benefits from the transaction of providing such services; Determine the part of work completed on the date of preparation of the Balance Sheet;
Determine the costs incurred for the transaction and the cost to complete the transaction to
provide that service.
The extent of service work finished is established by the approach used to evaluate the completed
tasks.
Revenue from financial activities
Financial revenue is recognized when the following two conditions are simultaneously satisfied: Ability to obtain economic benefits;
Revenue is determined with relative certainty.
COST OF COODS SOLD
The cost of goods sold for the year is documented in alignment with the revenue generated during that period ensuring adherence to the principle of prudence. Instances of material loss surpassing the standards, expenses, exceeding the usual threshold, and lost inventory afier accounting for the liability of the pertinent group or individual are comprehensively and swiftly documented in the cost of goods sold for the year.
iJLC I.O G G IA LAI G ltO UP .IOIN I' S 1 Ovi K
€."O1IPANY
90 Le Duan, Pleiku Vard, Gia Lai l'rovince
I.IN AT CIAI. SJ A I I'N'I I'. "I S
Quarter 2 ended onI unc 30, 2025
NOTE TO "I HE CO USOLIflA I EDTI F AF c lv L SJ ›t I E II k.NJ S (COC"1 'IN)
(I'hese notes are an integral part of and should be read in conjunction with the consolidaied financial statements
4.
F IN A CIAL EXPIfNSLS
Criteria for documentation for finance expenses includc:
Costs or losses associated with financial investment endeavours; Costs associated with borrowing;
Losses incrred from liquidation, transfer of short-term securities, and transaction costs associated with sel ling securities;
Allowance for the devaluation of trading securities, allowance for investment losses in other entities, losses incurred from the sate of foreign currencies, exchange rate losses, and so forth.
Nie aforeiTientioned sums are recorded in accordance with thc total amount incurred during the year, and they are not offset against financial activity revenue.
TAXATI OF
Input value-added tax (VAT) is accounted for using the deduction method.
The current tax payable is calculated based on taxable income for the year. Taxable income may differ from accounting profit before tax presented in the Income Statement as it excludes income or expenses that are taxable or deductible in different periods (including any carried -forward tax losses, if applicable) and does not include non-taxable items or non-deductible expenses.
Corporate Income Tax (CIT)
Taxable profit is determined based on the operating results, adjusted for non-taxable income and non-deductible expenses. The calculation of taxable profit and current CIT expense is based on the prevailing tax regulations. However, these regulations may change over time, and the final determination depends on the results of audits conducted by the relevant tax authorities.
The current CIT rate is 20%. Additionally, certain subsidiaries and projects are subject to the following specific CIT rates:
Duc Long Gia Lai BOT and J3T Joint Stock Company: For income derived from the project to upgrade and expand Ho Chi Minh Road (National Highway 14A), section Pleiku (km 1610)
- Cau 110 (kin 1 667-570) in Gia Lai Province, implemented under the BOT model in Chu Prong, Chu Se, and Chu Puh districts: Based on Clause 4, Article 10 of Circular to. 96/2015/TT-BTC dated June 22, 2015, issued by the Ministry of Finance, and Official Letter No. 3770/CT-TTHT dated December 9, 2015, from the Gia Lai Tax Department, the Company applies a CIT rate of 20%, with the following incentives: Corporate income tax (CIT) exemption for four years from the first year taxable income is generated; 50% CIT reduction for the following nine years. Since 2017 was the first year the company generated taxable income, the CIT exemption period applied from 2017 to 2020, and the 50% CIX" reduction applies from 2021 to 2029.
UL C LO €1 GI I.A I G ItO UI' JOIN I S"I O€?K CON4I'A Y
90 Le Duan, Pleiku Vard, Gia Lai l•rovince
xo rr i"o s tir co SOL11JATED f'I.NAfiCIAL S I A'l Uma I S (COC l"I1)
CPU.N SOL I UA 11 D I*I A CI A I SJ A'I I'II I' 'I S
Quarter 2 ended on I une 30, 2025
(These notes are an iniegro/ part of and should be read in con] unction with the cons olidate.d financial st memento)
Srvmnv or siG IrICA T ACCOL ñ TIN €i I'OLICIES (COfiT'1J)
TAXATION (CtU T'D)
Due I.ong leak h ong TIOT and UT Joint Stock Company: Ivor income derived from the project to upgrade and expand ational Highway 14, section km 817 to km 887: Eased on Clause 1, Article 11 and Article 1 2 of Circular to. 96/20 15/ II -DTC dated June 22, 201 5, issued by the Ministry of I'inance, the company appl res a corporate income tax (CI I ) rate of 10% for 15 years from the first year of revenue generation, with the following incentives: CIT exemption for four years from the first year taxable income is generated; 50 o UT reduction for the following nine years. Since the company generated taxable re venue in 2015 and taxable income in 2016, the preferential CIT rate of 10% applies from 2015 to 2029. The CIT exemption applies from 2016 to 2019, and the 50@oCU reduction applies from 2020 to 202fi.
Due Long Gia Lai Investment and Power Development Joint Stock Company: For income derived ftom the Dak Poko Hydropower Project: Eased on Clause 4, Article 10 and Clause 1, Article I I of Circular to. 96/2015/TT-BJ C dated June 22, 2015, issued by the Ministry of Finance, and Official I.ether to. 3423/C3 - UfHT dated November 1 6, 2015, from the Gia Lai Tax Department, the company applies a corporate income tax (CIT) rate of 20% with the following incentives: CI £ exemption for four years from the first year taxable income is generated; 50% CIT reduction for the following nine years. '£he company generated taxable income from the Dak Poko Hydropower Project in 2018. As a result, it is exempt from CIT from 2018 to 2021 and receives a 50% CIT reduction from 2022 to 2030.
Oilier types of taxes nre implemenle‹t in iiccordance w itli f/te prevailing regiihitions of the Stnte.
ItEl.ATEI3 PAIITI ES
A party is relatcd to the Company if it has the ability to control the Company or exercise significant influence over the Company in making financial and operating decisions. Related parties incl ude:
Enterprises have the ri8ht to control or be directly or indirectly controlled by one or more intermediaries, or under the common control with companies, including the Parent Company, subsidiaries of a Group, joint ventures, co-controlled business establishments and associates;
Individuals have the right to vote in reported enterprises, having a significant influence directly or indirectly on these enterprises, key executives have the authority and responsibility for making plan, management and controlling activities of the Company, including close family inembcrs of these individuals;
Enterprises owned by individuals, having direct or indirect voting rights or having a significant influence on the business.
When considering each relationship of related parties, the nature of the relationship is paid special attention to, not merely its legal form. All transactions and balances are presented hereunder.
5. | CASH AND CASH EQUIVALENTS | 30/06/2025 | 01/01/2025 | |
VND | VND | |||
Cash on hand | 3,556,941,387 | 3,034,343,028 | ||
Demand deposits at bank | l3d,889,275,978 | 91,990,252,059 | ||
Term deposis at banks | ||||
Total | 138,44 6,217,365 | 95,024,595,087 |
DUC LONG GIA LAI GROUP JOINT STOCK COMPANY
90 Le Duan, Pleiku Ward, Gia Lai Province
NOTE TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
(These notes are an integral part of and should be read in conjunction with the consolidated financial statements)
f?ONSOLIDATI'17 l"INANCIAf. S'1'A"f EMFIN l'S
Quarter 2 cnded on June 30, 2025
HELD-TO-MATURITY INVES'fMENTS
30/06/2025 01/01/2025
He ld-to-maturity investments - related parties He ld-to-maturity investments - other parties
- Tcrm dep os its with original maturities of 12 months
Cost
30,700,000,000
30,700,000,000
Cost VND
Total
SHORT-TERM 7'RADE RECEIVABLES
30,700,000,000
30/06/2025 01/01/21125
Balance
Ii alancc
1'rriv is i‹›n
Short-te rm trade rcve ivable s from re late d parties
25,332,701,556
(20,522,195,556)
23,790,945,556
(19,741 ,7 I 5,55C)
- Duc Long Bao Loc Public Scrvice JSC
17,019,001,256
(15,355,045,256)
16,366,045,256
(14.926,04.5,25C)
3,46 ¥70J00
44,000,000
(3,464,870,300)
3,464,870?00
,454,870,SOO)
- Alpha Scvcn Group JSC
4,804,830,000
(1.699,280,000)
3,960,030,000
(1,350,800,000)
Othe r s hort-te rm trade rece ivables
637,156,084,987
(575,484,777,2fi7)
691,004,576,899
(598,662,238,443)
- Mr. Ly Tran 4 icn
391,021,500,000
(391,021,500,000)
391,021,500,000
(39 I ,021,500,000)
- Mr. Nguyen Tuan Vu
105,525,063,277
(105,525,063,277)
123,580,1(10,002
( lzs?s0,10(i,o(i2)
- Others
140,609,521,710
(78,9"82 I3,990)
176,402,976,597
(84,060,638,441)
Total
662,488,786,543
(596,00fi,972,823)
714,795,522,455
(ti 1 8,403,953,999)
day Nguyen Mineral and Metallurgy JSC
Tay N guycn Supplies Materials Co., LTD
DUC 1.ONG GIA LAI GROUP JO INT STOCK COMPANY
90 Le Duan, Pleiku Ward, Gia Lai Province
NOTE TO THE CONSOLIDATED FINANCIAL S'fATEMENTS (CON'1"D)
(These notes are an integral part of and should be read in conjunction with the consolidated financial statements)
SHORT-TERM ADVANCES TO SUPPLIERS
cOxSOl.IIIA 1 I:It l"I NANCIAI. S'rAI"I:M rN I S
Quarter 2 ended on June 30, 2025
30/06/2025
0 1/0 j /2025
balance
I3alAncc
'FOViSIOh
VND
VN D
U
Short-term advances to related parties
100,000,000
(100,000,000)
123,909,089
;0/O00000j
- Gia Lai Transport Construction Consulting JSC
100,000,000
(100.000,000)
100,000,000
(100,000.OOO)
- Alpha Seven Group JSC
23,909,089
Short-term advances to suppliers
46, I 72,684,172
(42,410,185, 746)
S I,454,120,76›3
(46,410,185,746y)
- Duc Sang Ga Lai Mineral Exploitation Company L4 D
7,603,234,071
(7,603,234.071)
7,603,234,071
(7,6()3,234,07J )
- Cu Bong 1 Farm Co.,Ltd
15,204,370,000
(15,204,370,000)
15,204,370,000
(15,204,370,000)
- Others
23,365,080,101
(19,602,581,675)
28.646,516,692
(23,602,55 I,675)
Total
46,272,684,172
(42,510,155.746)
51,578,029,852
(46,510,1S5,746)
LOANS RECEIVABLES
Short-term
30/06/2025
01/01/2025
Balance
balance
VN D
VND
Short-term loaus receivable from related parties
i S3,178,419,820
165,278,419,820
- Tay Nguyen Processing Industry Can Exploit JSC
22,258,000,000
22,238,000,000
- Duc Long Gia Lai Construction Investmcnt JSC
132,920,419,820
14?.020,4 19,820
Short-term loans receivable from other parties
I,80I,24S,47S,960
(950,393,982,622)
I,819,275,039,547
(947,439,233,363)
- Truong An Tay Nguyen One-Member Co.,LTD
226,502,145,250
(692,581,.524)
226,502,145,250
(692,581,524)
- Mrs. Pham Thi Bay
169,375,488,000
201,792,000,000
- Ms. Ho "Chi My 4 ririh
170,691,468,743
(90,691,468,743)
177,506,225,330
(94,8$6,7 i9,484)
- Phu 3'hanh Gia Pleiku Co., LV D
419,805,000,000
(147,71.5,000,000)
435,330,000,000
( I 40,565,000,000)
- Others
8I4,S7I ,373,967
(711,294,932,355)
775,144,668,967
(7 i i,294,9:2,:55
Total
1 ,956,423,895,780
(950,393,982,622)
1,984,553,45 9,367
(947,439,233,363)
DUC LONC GIA LAI GROUP JOINT STOCK COMPANY
90 Le Duan, Pleiku Ward, Gia Lai Province
NOTE TO THE CONSOLIDATED FIN ANCI AL STATEMENTS (CONT'D)
(These notes are an integral part of and should be read in conjunction with the consolidated financial statements)
Long-term
oNSOi.IDA 'HD I"IN AN( I A I. S'I A I'M: I.x"1S
Quancr 2 cnded on Junc 30, 2025
30/06/2025
01/01/2025
Dalance
Provis ion
balance
VN D
VN D
VNI)
Long-term loans receivable from related parties
93.i,OOO
(935,000)
935,000
(955,000)
- Tay Nguyen Proccssing Industry Can Exploit TSC
935,000
(935,000)
935,000
(935,000)
Long-term loans receivable fFom other parties
51,937,800,000
386,d0S,800,839
- Duc Long Gia Lai Afforestation JSC
334,945,954,599
- Viet Gia Phat One Member Company Limited
51,937,800,000
51,659,8l6J40
Total
51,938,735,000
(935,0 00)
3fi6,606,735,839
(935,000)
OTHER RECEIVABLES
Short-term
30/06/2025
01/01/2025
Balance
Pro vis ion
Balance
VG.D
Receivables from relntel p‹i rties
233,047,48 8,539
(2*2,8 61,613, 75 9j
z"33,30 9,1 93, 939
(*26,332,383, 9'93)
- Duc l,ong Gia Lai Construction Investment TSC
14,027,287,969
(8,I397,G53,873)
I5.227,2iâ4,053
(8,727,2ii4,05ii)
- Tay Nguyen Supphes Material Co., LTD
127,905,536,853
(127,905,536,853)
127,905,?36,853
(127,905,536,S53)
3,959,369,621
42,41 I ,541,518
44,743,752,078
(3,959,369.621)
(42,411,.5 l,S18)
(40,187,5 I I ,594)
3,939,369,621
42,d 11,541,51 8
43,805,511,594
(3,959,369,62 i )
(42,4 I 1,ñ4 1,B1 fi)
(43,.128,70 1,648)
Reyeiyable5 from other organizntions and inifiviife mls
S72, 161,I S0,208
H30,779,191,352
135,334,085,000
(341,927,6I2,6i78)
(335,18H,356.23H)
495,807.3 J3,7tS
382,fl l7,7ñ3,H 00
107,470,200,000
(337,230,590, 962)
(3sa,‹ 1s.166.6v7)
- Advances to employees
4,076,571,329
(2,201,205,185)
3,879,920.340
(192,291,562)
- Deposits, mortgages
50,000.000
50,000,000
- Other receivables
1,921,002,527
(1,542,048,259)
1,989,439,965
(1,623,132,70.1)
Total
805,208,638,54 7
(564,789,2 26,d37)
729,116,507,644
(ñ 63,S62,97d,9 ñS)
Tay Nguyen Mineral and Metallurgy JSC
Mr Vu Van Tin
Tay Nguyen Processing Industry Can Exploit JSC
Receivables on loans receivables interets
Duc Long Dung Quat Company Co., LTD
DUC LONG GIA LAI GROUP JOIN"I' STOC K COM PANY
90 Le Duan, Pleiku Ward, Gia Lai Provincc
NOTE TO THE CONSOLE HATED FINANCI AL STA"FEMENTS (CON"¥'1J)
(These notes are an integral part of and should be read in conjunction wilh the consolidated financial statements)
Long-term
CO Nscn.iii x i'i':n i' i N AxC AI. fi'i'A I l‹;vi l'N i s
Quarter 2 cnded on I unc 30, 2025
30/06/2025
01/01/2025
balance
VN11
lialance
VN IN
l°rovis ion
IN
Receivables from related parties
Receivables from other organizations and individuals
1,268,670,000
1,268,670,000
- IJcposhs, mortgages
)/68,670,000
1,268,670,000
- Duc Long Gia Lai Afforestation JSC
344,745,984,599
otal
346,014,654,599
1.268,670,000
INVENJ'OItII'iS
30/06/2025
01/01/2025
At cost
l'rovision
At cos t
l'rov isi‹›n
VNIJ VG11
- Raw materials, consumables and supplies
9,775,804,886
(9,245,220,262)
9,775,S04,SS0
(9,245,22f1,262)
- Work on progress
8,199,336,030
(8,199,336,030)
8, I 99,330,030
(S,199,.33é,030)
- l°inishcd goods
4,324,520,932
(4,324,520,932)
4,324,520,932
(4,324,520,932)
- Products
175,503,577,046
(63,397,021,095)
175,503,577,046
(63,397,021,09.5)
Total
197,803,238,594
(85,166,098,319)
197,803,235,594
(55,166,095,319)
DUC LONG GIA LAI GROUP JOINT SJ'OCK COMPANY
90 Le Duan, Pleiku Ward, Gia Lai Province
NOTE TO THE CONSOLIDATED FINANCIAL STATEMENTS (CON'F'D)
(These notes are an integral part of and should be read in conjunction with the consolidated financial stateinents)
TANGIBLE FIXED ASSE'I'S
coNsoi.i nA i rn i"iNANc:I At. s I"A i'i.M I: i s
Quartcr 2 cnded on Junc 30, 2025
COC f 01/01/2025
properdes
Macbintry,
4D
276,785,528,413
Transportahon
ONO 21,068,488,704
0Nce
administrative Perennial gar&n
AD >D
564,755,007 176,497,$81,499
Others (It01
D
2,42(,057,848,091
VND
3,391,174,051,294
Purchases
Detrease
Disposat nnd 5ale
30/0ò/2025
489,199,849,624
21,068,488,704
564,755,007
176,497,981,459
2,427,057,848.091
3,391,174,051,294
ACCU ALATfD DEPIIIEHTION
01/01/2025
131,091,814,922
76,443,616,674
l9,200,694J07
513,626,529
53,559,202,271
929,818,212,440
l,210,627,l67,143
Jncrease
8,582,094,790
168,¥02,2 0
2,749998
#43!418,438
89,418,837,252
110,405,661,072
- Deure i mor
/68,802,2 TO
Disposal and sale
30/06/2025
139,673,909,712
84,245,374,798
19,369,496,577 516,376,527 57,990.620,909
I,019,237,049,692 1,321,032,828,215
MMBOOKYALUE
01/O1/Z025 200,341,911,II9
1,867,794,397
11,128,478 122,938,379,184
2,180,146,884,111
30/06/2025 | 349,525,939,912 | 192,540,153,615 | 698,9?2,127 | 48,378,480 | 118,506,960,546 | 1,407,820,798399 | 2,070,141J23,079 |
Ut:C I.ON €1 G I t 1.AI G ItO UIF JO I 'I S'I €JC K COLI PAL Y
90 Le Duan, l'leiku \'ard, €i ia I.at l*rovince
.HOI E TO 'I'I4E COC SOI.I DATED PISA.N CI Ah STA I Eñ'I1'N'l'S (COT F'IN)
C€J US €i t. I DA'l Uh IH x A c:I. I. S I A"I i‹ I I S
Quarter 2 ended on June 30, 2025
tl'hes e notes are an integral pai-i of and should be read in conjunction with the consolidated financia 1 suiie.intentsy
COST
Goppyri gh ts, Land use rights computer software
$'ND VMD
01/0 I/2025
lncreas e
- litcreose froin nev' tiurchases
IJecreas e
81,652,795
397,684,000
Dist osa 1 or liquido Ii'oii
30/06/2025
ACCUMAUJ ED DFT REClATIOfi
81,652,795 397,68 4,000
01/01/2025
Increas e
- Deprecia tion dw-iii g the period
Decreas e
81,652,795
397,684000
- Disposa 1 or liquidatioii | ||||
30/06/2025 | 81,652,795 397,684,00 0 | |||
01/01/2025 | ||||
30/06/2025 |
D uildings and structures | "total VN1 | ||
COST | |||
01/01/2025 | 56,149,693,891 | 56,149,693,891 | |
- Increase during the period | |||
- Decrease during the period | |||
30/06/2025 | $6,149,693,891 | 56,14 9,693,891 | |
ACCUNfULA"fED | |||
DEPRECIATION | |||
01/01/2025 | 29,966,657,551 | 29,966,657,551 | |
- Depreciation during the period | 630,581,418 | 630,581,418 | |
30/06/2025 | 30,597,238,969 | 0 97 8 69 | |
NE'1" 11OOK VALUE | |||
01/01/2025 | 26,183,036,340 | 26,183,036,340 | |
30/06/2025 | 25,552,454,922 | 25,552,454,922 | |
5. CONSTRUCTION m noGRESS 30/06/2025 01/0 1/2025 | |||
VND | VND | ||
- Emergency repair costs for the National Highway 14 route | 1,392,675,479 | ||
- Repairment of feed assets | 524,830,555 | 13,436,013,889 | |
- Duc Long Gia Lai Hotel Pleiku | 30,612,218,993 | 30,612,218,993 | |
- Other projects | 3,400,072,336 | 3,647,125,113 | |
Cjng | 3 5,529,797,363 | 47,695,357,995 | |
14. Iñ'VES'fMkNT PROl•LitTY
1
22
DUC LONG GIA LAI GROUP JO INT STOCK COMPANY
90 Le Duan, Pleiku Ward, Gia Lai Province
NO'£E TO THE CONSOLIDA'¥ED FINANCIAL STATEMENTS (CONY'D)
(These notes are an integral part of and should be read in conjunction with the consolidated financial states ents)
16. LONG-TERM INVESTMEN"fS
Investments in associates, jointly controlled entities:
30/06/2025
Quarter 2 cnded on J unc 30, 2025
01/01/2025
Shared of
Share of
Balance
Shared of Share of
Ealancc
voting rights intcrcst voting rights
- Gia Lai I ransport Construction
Consulting TSC
Investments in other entities:
20.00%
20.00% 6,940,482, 415
6,940,482, 415
20.00%
20.00% 7,091,938,500
7,091,935,500
30/06/2025 01/01/2025
- Duc Long Bao Loc Public Scrvicc
( CO8i
Provision
l‹air value
l'rovision
Vh23
VNlJ
JSC
- l'ay Nguyen Supplies Materials Co., L"fD
4B0,000,000 (480,000,000)
6,000,000,000
6,000,000,000
480,000, 000 (450, 000, 000)
6,480,000,000 (480,000,000) 6,000, 000,000 480,000,000 (430,000,000) -
1"he detailed information on the Company's fnUes/mezi/s in otheF entities as Of 30 In ne 2025 as foIIows:
Com pany name
Place of establish me ri t ari d
Share d of Share o1'
Duc I-ong Bao Loc Public Service TSC
Tay Nguyen Supplies Materials
ham Dong Provinc c
7.2%
7.2%
Urban and interc ity passenger road transpot (cxc luding bus transportation)
Co., LTD
Gia Lai Provmc e
10%
10% Wholesale o I l''crtilizers
23
UL C 1.US ti GIA L tI G ltt9l.P ,1OH'I S FUCK COD4 I'A.U Y
90 Le Duan, Pleiku Vard, Gia Lai l*rovince Quarter 2 ended on June 30, 2025
NO"I E I O J'I IE CON SO LI I)ATED I*IN ANCI A L SJ ATE fHE 1 S (CO.4 I 'D)
(these nores at-e an tritegral pai-i of and should be read in conjtraction v ith the consolidated financial staieiii ents)
17. | PRI.I'AID l?Xl*Eñ SES | |||||
a. | Short-term | |||||
De tails | 30/06J2025 | 01/01/2025 VND | ||||
- Tools and cquipments | 13,480,292 | 32,830,560 | ||||
- Others | 146,418,807 | 311,565,895 | ||||
Total | 159,899,099 | 344,396,4S5 | ||||
b. | Long-term | |||||
Details | 30/06/2025 | 01/01/2025 | ||||
AND | ||||||
- kepairment and fortify BO I projccts (*) | 65,813,708,401 | 63,686,015,600 | ||||
- Jtepairmcnt of flxed assets | 10,437,882,986 | l 4,014,669,954 | ||||
- Others | 331,098,207 | 1,242,783,460 | ||||
d"Otal | 76,582,689,594 | 78,943,469,01 4 | ||||
(*): These are periodic renovation costs for DOT projects as stipulated signed with the conpentent State authorities. The renovation costs and specified in the BO1 contracsts.
in the BOX' contracts allocation periods are
18. GOODWILL | ||||
Q2 Curre nt Vear | Q2 Prio r Year | |||
VND | VND | |||
Opening balance | 92,219,064,881 | 163,135,543,136 | ||
- Increase during the period | ||||
- Amortisation | (4,282,184,439) | (25,323,099,183) | ||
- Impact of exchange rate conversion | 2,320,169,962 | |||
Closing balance | 87,936,880,442 | 140,132,613,915 | ||
19. SIlOR'¥-TEENt TRADE PAYABLES | ||||
30/06/3025 | 01/01/2025 VND | |||
Pa yables /o relaled parties | S, S45,45 7 | |||
- Aipha Seven Group JSC | 5,545,457 | |||
ra gables fo ofJrer suppliers | 169,843,920,315 | 206,705,361,815 | ||
- Song Da 90 I Branch - Song Da 9 JSC | 49,327,407,966 | 49,627,407,966 | ||
- Zhejiang Fuchunjiang Hydropower Equipment Co., Ltd | 23,634,149,374 | 22,987,291,613 | ||
- Other suppñers | 96,882,362,975 | 134,090,662,236 | ||
'Fotal | 169,849,4 65,772 | 206,705,361,815 | ||
I3LC I USG €iIA I Al G1tO17l• OOH I' S'l OCK CON'I PARh'
90 1.c l9uan, I'leiku Ward, Gia I.ai I'rovince Quarter 2 ended on June 30, 2025 NOTE 'FO TH E CO SOLIDAJ ED FINAL CIAL S'fATE II L 7'S (COR I 'D)
(These notes are an integral part of and shoiild be read in conjunction with the consolidated financ ial staleJilents)
20. | SHOItT-TE1tN ADVANCES I'ROAD CL S4 OMIâItS | 30/06/2025 | 01/01/2025 | |||
VN D | ||||||
Prepaid amounds to related parties Prepaid amounts from oilier' buyers | 6,30 9,001,374 | 1,.113,631,920 | ||||
- Others | 6,309,001,374 | 1,313,631,920 | ||||
6,309 001,374 | 1,313,631,920 | |||||
21. | SHORT-TEROI ACCRL ED EXPENSES | 30/06/2025 | 01/01/2025 | |||
VN1 | ||||||
- Interest expenses | 252,565,928,136 | 231,049,489,978 | ||||
- Prepaid construction on progress | 82,375,830,788 | 82,375,830,788 | ||||
- Others | 1,446,466,637 | 298,569,023 | ||||
Total | 336,388,225,561 | 313,723,889,789 | ||||
22. | a. | OTHER PAYABLES Short-term | ||||
30706/2025 | 01/01/2025 | |||||
VNI1 | ||||||
Pagables to related parties | 13,854,375,50I | 9,564,375,501 | ||||
- Alpha Seven Group JSC | 13,794,375,501 | 9,444,375,501 | ||||
- Mr. Bui Phap | 60,000,000 | 120,000,000 | ||||
Payables to oilier parties | 703,606,158,114 | 654,593,377,869 | ||||
- Interest expenses | 698,658,405,866 | 652,077,555,238 | ||||
- Convertible bond interests | 1,443,858,450 | 1,443,858,450 | ||||
- Depos its, mortgages | 130,825,000 | 25,000,000 | ||||
- Others | 3,373,068,798 | 1,046,964,181 | ||||
Total | 717 460 533,615 | 664,157,753,3 70 | ||||
b. Long-term | 30/06/2025 | 01/01/2025 | ||||
ray ables to related parties Pyyables to other parties | 130,000,000 | 130,000,000 | ||||
- Deposits, mortgages | 130,000,000 | 130,000,000 | ||||
130,000,000 | 130,000,000 | |||||
DUC LONG G IA LAI GROUP JOIN F STOCK COMPAh Y
90 Le Duan, Pleiku Ward, Gia Lai Province
NOTE TO TFIE CONSOLIDATED FINANCIAL STATE M MINI S (COC I" D)
fThese notes are an integral part of and should be read in conj unciion with the consolidated financial statr.ments)
"IAX AND O fHIiR PAYABLES/RECEIVABLES TO THE S'fATE HL (iE 1"
01/01/202S
Tax payabl es Pai d/13educted
Adjus tme nl
3 0/0G/202'
Payables
37,477,100,3 97
39,048,780,583
(36,34 0,623,848)
40,155,2 ii 7,J 32
Value added tax
3,620,012,719
25,321,221,802
(22,016,424,129)
G,924, S l 0,392
Corporate income tax
11.052,460,340
C,978,735,261
(11,210,273,313)
C,820,922,288
Pers onal income tax
76,664,573
387,095,482
(431,9l1,1G6)
31,f›48, bb9
Land, land rental
l2,49C,270,417
973,722,720
(SIS,50.3,150)
12,C51,489,957
Natural tax on res ources
319,771,517
1,346,033,761
(l,100,749,Tt6)
565,056,1G2
Other
9,911,920,f›31
4,04l,971,557
(762,762,944)
13, l9l,129,444
Receivables
725,088,703
163,314
2,215,273
813,1 60,73 9
1,5 40,301,401
Value added tax
ll ,264,227
11,2C^,227
Corporate in corric tax
707,405,544
513, 1€i0,739
1,520,566,253
Pers onal income tax
163,314
163,314
2,215,273
2,215,273
Land, land rental
1,247,455
Other
5,008,163
DUC LONG G IA LII CROUP JOINT STOCK COMPANY
90 l< Duan, Pleiku Ward, Gia Lai Province
NOTE TO THE CONSOLIDATED FINANCIAL ST.A'I'EMENJ'S (CON"1"D)
(These notes are an iytegr al part of arid should be read in conj«nct ion with the consolidated financial statements)
LOANS AND FINANCE LEASE OBLIGATIONS
Short-term
CtiNSO I.I DA r i:It r"IxAsCIAI. STA I low l« I s
Quartcr 2 cndcd on June 30, 2025
30062025
During the pe riod
0 I /0 1J2 02 S
Com t
Amountcanbe seUeled
mere as e De eve as e
Amoun*sanbe seMeed
VNO VND
ID VND
ID
fslior I-term loci n a rrit fin ci n ce
feirse from relatel p nrties
Short-(erm
1 74, 983. 815,400
I Z4, 983,815.40O
174. 983.8J 5. 400
174. 983.8I 5.400
- Ioint Stock Commerce I B ask
for Investment and Deve lopment
176.983,815,600
l 76.983,8 I 5.TOO
170,983.815 N00
t7H .983.81S.000
of Viet Nam - Gia Lai Brane h
long ferm lines rfue /or
*8P°X*^!
J 95, 989,858, 000
J95.989.858,000
76. S 0 0. 000. 000
272. 489.858.0OF
272. 48 9. 8 S 8. 0 0 0
- Joint Stock Commercial Bank
for Investment an‹l Development
135,989.858.000
35,989,858,600
6,500.000.OOO
52,689.858.000
152.H 89.858.000
of diet Nam- Goa Lai Branch
- Vietnam Joint Stock
Comrrrereial Bank for Industry
60,000,000,000
60,000.000,OOO
60.0O0,000,000
120,000,000,000
120,000000.000
and Trade - Gia Lai Branch
5 64, 033,708,236
1 64, 033, 708,2 S 6
33,259,5 I I,2 0 I
To tat
-
1 2 9,739..S 3 1.2 0 0
564,746,592.856 b64.746,S92"854
Long-term
30/06/2025
D uring i Pte pe rio d
Cos
fi nc re as e De c re as e
sr'*•i•a
Vietnam Joint Sioc k
L ornmerc la1 B anlt tor Industry
ancl Trade - dia Lai Brarich
Joint Stoc k Corrimerc ml B a rite for lnve struest anODe veloprrie nt of Viet Nam - Gis La i Branch
Total
1,193.110,000 000
2OO/S Z .403.55'
, t 193 1 10,O00,OO0
27
