`
INTERIM FINANCIAL STATEMENTS - FOR THE 3 MONTHS PERIOD ENDED 30TH JUNE 2025Group Company
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Group Company
Audited Year ended | Audited Year ended | Unaudited 3 months to | Unaudited 3 months to | Variance | Unaudited 3 months to | Unaudited 3 months to Variance | ||
31-03-2025 | 31-03-2025 | 30-06-2025 | 30-06-2024 | % | 30-06-2025 | 30-06-2024 % | ||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |||
50,174,979 | 38,923,793 | Revenue | 16,810,545 | 10,011,570 | 68 | 13,751,881 | 8,093,735 | 70 |
(38,781,289) | (30,011,486) | Cost of sales | (13,197,737) | (7,754,813) | 70 | (10,719,925) | (6,236,123) | 72 |
11,393,690 | 8,912,307 | Gross profit | 3,612,808 | 2,256,757 | 60 | 3,031,956 | 1,857,612 | 63 |
455,382 | 1,051,470 | Other operating income | 54,968 | 202,792 | (73) | 225,291 | 285,344 | (21) |
(1,561,974) | (1,429,887) | Selling and distribution expenses | (840,488) | (610,578) | 38 | (749,773) | (541,517) | 38 |
(370,648) | (312,499) | Impairment (loss)/reversal on trade receivables | 13,708 | (101,576) | (113) | 24,931 | (63,991) | (139) |
(9,262,873) | (7,378,620) | Administrative expenses | (1,926,474) | (1,682,387) | 15 | (1,428,282) | (1,332,672) | 7 |
653,577 | 842,771 | Operating profit | 914,522 | 65,008 | 1,307 | 1,104,123 | 204,776 | 439 |
50,907 | 248,900 | Finance income | 137,266 | 26,683 | 414 | 173,858 | 82,404 | 111 |
(2,650,714) | (1,934,291) | Finance costs | (666,705) | (734,579) | (9) | (487,982) | (531,652) | (8) |
(2,599,807) | (1,685,391) | Net finance costs | (529,439) | (707,896) | (25) | (314,124) | (449,248) | (30) |
(1,825) | (1,825) | Share of results of equity-accounted investees, net of tax | 7,614 | 8,952 | (15) | 7,614 | 8,952 | (15) |
(1,948,055) | (844,445) | Profit/(loss) before tax | 392,697 | (633,936) | 162 | 797,613 | (235,521) | 439 |
639,589 | 282,690 | Income tax (expense)/reversal | (142,863) | 169,449 | 184 | (217,631) | 63,711 | 442 |
(1,308,466) | (561,755) | Profit/(loss) for the period | 249,834 | (464,487) | 154 | 579,982 | (171,809) | 438 |
Other comprehensive income | ||||||||
Items that will not be reclassified to profit or loss in | ||||||||
subsequent periods | ||||||||
(261,370) | (223,829) | Remeasurement loss on defined benefit obligation | - | - | - | - | - | - |
78,411 | 67,149 | Deferred tax reversal on actuarial gain | - | - | - | - | - | - |
- | - | Net change in fair value of equity investments at FVOCI | - | 7 | (100) | - | 7 | (100) |
(182,959) | (156,680) | - | 7 | - | 7 | |||
Items that are or may be reclassified to profit or loss in | ||||||||
subsequent periods | ||||||||
27,290 | 27,984 | Foreign currency translation differences of foreign operations | (171) | 31,666 | (101) | 6,237 | 28,586 | (78) |
27,290 | 27,984 | (171) | 31,666 | 6,237 | 28,586 | |||
(155,669) | (128,696) | Total other comprehensive income for the period, net of tax | (171) | 31,673 | (101) | 6,237 | 28,593 | (78) |
(1,464,135) | (690,451) | Total comprehensive income for the period | 249,663 | (432,814) | 158 | 586,219 | (143,216) | 509 |
Profit /(loss) attributable to: | ||||||||
(1,264,745) | (561,755) | Equity holders of the parent | 284,274 | (456,174) | 579,982 | (171,809) | ||
(43,721) | - | Non-controlling interest | (34,440) | (8,313) | - | - | ||
(1,308,466) | (561,755) | 249,834 | (464,487) | 579,982 | (171,809) | |||
Total comprehensive income / (loss) attributable to: | ||||||||
(1,425,382) | (690,451) | Equity holders of the parent | 284,146 | (427,937) | 586,219 | (143,216) | ||
(38,753) | - | Non-controlling interest | (34,483) | (4,877) | - | - | ||
(1,464,135) | (690,451) | 249,663 | (432,814) | 586,219 | (143,216) | |||
(137.00) | (60.85) | Basic and diluted earnings/(loss ) per share (Rs.) | 30.79 | (49.42) | 62.83 | (18.61) | ||
Figures in brackets indicate deductions | ||||||||
Diesel & Motor Engineering PLC
Unaudited | Unaudited |
as at | as at |
30-06-2025 | 30-06-2024 |
Rs.'000 | Rs.'000 |
20,639,245 | 17,741,955 |
765,231 | 562,092 |
2,209,891 | 1,663,360 |
- | - |
- | 158,982 |
- | 143 |
8,450 | 10,568 |
1,397,745 | 977,967 |
25,020,562 | 21,115,067 |
12,034,259 | 9,294,337 |
17,933,357 | 13,177,595 |
4,010,406 | 3,943,185 |
119,744 | 109,818 |
- | 65,187 |
2,351 | 4,081 |
4,248,479 | 3,887,173 |
38,348,596 | 30,481,376 |
- | - |
38,348,596 | 30,481,376 |
63,369,158 | 51,596,443 |
620,578 | 620,578 |
7,125,547 | 7,130,296 |
7,475,303 | 8,177,204 |
15,221,428 | 15,928,078 |
466,578 | 441,586 |
15,688,006 | 16,369,664 |
2,525,684 | 1,950,779 |
764,955 | 531,901 |
1,681,172 | 1,243,981 |
2,795,034 | 2,847,328 |
153,478 | 260,551 |
7,920,323 | 6,834,540 |
2,776,544 | 2,003,004 |
2,249,089 | 2,295,306 |
644,631 | 741,211 |
121,832 | 151,961 |
3,429,601 | 1,650,417 |
9,214 | 42,036 |
30,444,568 | 21,409,302 |
85,350 | 99,002 |
39,760,829 | 28,392,239 |
47,681,152 | 35,226,779 |
63,369,158 | 51,596,443 |
Unaudited | Unaudited | |||
as at | as at | |||
30-06-2025 | 30-06-2024 | |||
Rs.'000 | Rs.'000 | |||
16,548,484 | 16,300,901 | |||
578,413 | 357,240 | |||
897,165 | 747,024 | |||
3,433,003 | 1,656,292 | |||
- | 158,982 | |||
- | 143 | |||
- | - | |||
- | - | |||
21,457,065 | 19,220,582 | |||
8,930,810 | 6,088,616 | |||
12,187,984 | 9,128,194 | |||
2,096,200 | 2,044,845 | |||
16,433 | 16,433 | |||
5,604,065 | 2,536,488 | |||
- | - | |||
2,850,580 | 2,401,576 | |||
31,686,072 | 22,216,152 | |||
- | - | |||
31,686,072 | 22,216,152 | |||
53,143,137 | 41,436,734 | |||
620,578 | 620,578 | |||
7,143,103 | 7,136,290 | |||
7,513,886 | 7,481,714 | |||
15,277,567 | 15,238,582 | |||
- | - | |||
15,277,567 | 15,238,582 | |||
2,214,645 | 1,746,320 | |||
586,112 | 355,327 | |||
1,458,022 | 1,083,233 | |||
2,726,723 | 2,789,053 | |||
14,925 | 29,437 | |||
7,000,427 | 6,003,370 | |||
1,630,820 | 1,555,331 | |||
1,715,219 | 1,736,836 | |||
516,800 | 649,220 | |||
85,766 | 87,844 | |||
2,762,253 | 1,032,370 | |||
360 | 7,540 | |||
24,151,340 | 15,088,270 | |||
2,585 | 37,371 | |||
30,865,143 | 20,194,782 | |||
37,865,570 | 26,198,152 | |||
53,143,137 | 41,436,734 | |||
STATEMENT OF FINANCIAL POSITION
Group | Company | Group Company |
Audited as at | Audited as at | |
31-03-2025 | 31-03-2025 | |
Rs.'000 | Rs.'000 | |
ASSETS | ||
19,247,115 | 16,428,633 | Property, plant and equipment |
736,705 | 604,661 | Right-of-use assets |
2,129,162 | 843,415 | Intangible assets and goodwill |
- | 3,433,003 | Investments in subsidiaries |
- | - | Investments in equity accounted investees |
- | - | Equity securities |
8,898 | - | Other financial assets |
1,315,468 | - | Deferred tax assets |
23,437,348 | 21,309,712 | Total non-current assets |
10,610,519 | 7,348,234 | Inventories |
15,733,645 | 10,477,796 | Trade and other receivables |
3,712,034 | 1,920,957 | Other current assets |
112,707 | 16,632 | Income tax receivable |
376 | 2,673,570 | Amounts due from related parties |
2,315 | - | Other financial assets |
3,055,406 | 1,942,577 | Cash and cash equivalents |
33,227,002 | 24,379,766 | |
38,545 | 38,545 | Assets Held for Sale |
33,265,547 | 24,418,311 | Total current assets |
56,702,895 | 45,728,023 | TOTAL ASSETS |
EQUITY AND LIABILITIES | ||
EQUITY | ||
620,578 | 620,578 | Stated capital |
7,125,675 | 7,136,866 | Other components of equity |
7,191,029 | 6,933,904 | Revenue reserves |
14,937,282 | 14,691,348 | Equity attributable to equity holders of the parent |
501,061 | - | Non-controlling interests |
15,438,343 | 14,691,348 | TOTAL EQUITY |
2,638,267 | 2,282,170 | Interest bearing borrowings |
755,605 | 616,886 | Lease liabilities |
1,643,258 | 1,426,889 | Employee benefits |
2,569,978 | 2,509,093 | Deferred tax liabilities |
646,156 | 272,246 | Contract liabilities |
8,253,264 | 7,107,284 | Total non-current liabilities |
3,145,497 | 2,107,811 | Trade payables |
2,045,104 | 1,356,161 | Other current liabilities |
735,483 | 609,060 | Current portion of long-term interest bearing borrowings |
96,540 | 73,673 | Lease liabilities |
2,332,543 | 1,810,083 | Contract liabilities |
21,279 | 1,564 | Income tax payable |
24,549,436 | 16,530,765 | Short-term interest-bearing borrowings |
85,406 | 1,440,274 | Amounts due to related parties |
33,011,288 | 23,929,391 | Total current liabilities |
41,264,552 | 31,036,675 | Total liabilities |
56,702,895 | 45,728,023 | TOTAL EQUITY AND LIABILITIES |
It is certified that the Financial Statements have been prepared in accordance with the requirements of the Companies Act No.7 of 2007. | ||
(Sgd.) M.H.B.U.S.B. Mahagedara | ||
General Manager - Group Finance | ||
The Board of Directors is responsible for these Financial Statements. | ||
Signed for and on behalf of the Board. |
(Sgd.) A. R. Pandithage (Sgd.) A.G. Pandithage (Sgd.) B.C.S.A.P. Gooneratne
Chairman Group Managing Director/Chief Executive Officer Director/Chief Financial Officer
07th August 2025
Diesel & Motor Engineering PLC
Statement of Changes in EquityGroup
For the three months ended 30th June
As at 01st April 2024
Total comprehensive income
Profit for the year
Other Components of Equity Revenue Reserves
Stated Capital | Revaluation Reserve | Fair value Reserve | Foreign Currency Translation | General Reserve | Retained Earnings | Non-Controlling Interests Total | |
Reserve | |||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 |
620,578 7,157,700 (268) (55,373) 5,392,290 3,287,245 | 446,463 | 16,848,635 | |||||
- - - - - (456,174) | (8,313) | (464,487) | |||||
Other comprehensive income, net of tax | - | - | 7 | 28,230 | - - | 3,436 | 31,673 | |
- | - | 7 | 28,230 | - (456,174) | (4,877) | (432,814) | ||
Dividends to equity holders | ||||||||
- 2023/24 Final dividend - - - - | - (46,157) | - | (46,157) | |||||
As at 30th June 2024 620,578 7,157,700 (261) (27,143) | 5,392,290 | 2,784,914 | 441,586 | 16,369,664 | ||||
As at 01st April 2025 | 620,578 | 7,157,700 | - (32,025) | 5,392,290 | 1,798,739 | 501,061 | 15,438,343 |
Total comprehensive income Profit for the period | - | - | - - | - - | 284,274 | (34,440) | 249,834 |
Other comprehensive income, net of tax | - | - | - (128) | - | - | (43) | (171) |
- - - (128) - 284,274 | (34,483) | 249,663 | |||||
As at 30th June 2025 620,578 7,157,700 - (32,153) 5,392,290 2,083,013 | 466,578 | 15,688,006 | |||||
Company
Other Components of Equity Revenue Reserves
For the three months ended 30th June Stated Capital
Revaluation Reserve
Fair Value Reserve
Foreign Currency Translation Reserve
General Reserve
Retained Earnings
Total
Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
As at 01st April 2024 | 620,578 | 7,134,773 | (1,185) | (25,891) | 4,929,464 | 2,770,216 | 15,427,955 |
Total comprehensive income Profit for the period | - | - | - | - | - | (171,809) | (171,809) |
Other comprehensive income, net of tax | - | - | 7 | 28,586 | - - | 28,593 | |
- | - | 7 | 28,586 | - (171,809) | (143,216) | ||
Dividends to equity holders - 2023/24 Final dividend | - | - | - | - | - | (46,157) | (46,157) |
As at 30th June 2024 | 620,578 | 7,134,773 | (1,178) | 2,695 | 4,929,464 | 2,552,250 | 15,238,582 |
As at 01st April 2025 | 620,578 | 7,134,773 | - | 2,093 | 4,929,464 | 2,004,440 | 14,691,348 |
Total comprehensive income Profit for the period | - | - | - - | - 579,982 | 579,982 | ||
Other comprehensive income, net of tax | - | - | - 6,237 | - - | 6,237 | ||
- - - 6,237 - 579,982 586,219
As at 30th June 2025 620,578 7,134,773 - 8,330 4,929,464 2,584,422 15,277,567
Figures in brackets indicate deductions.
Statement of Cash FlowsGroup Company
Cash Flows from Operating Activities
Profit/(loss) before tax
Adjustments for;
Depreciation on property, plant and equipment Amortisation of intangible assets
Depreciation and derecognition of right-of-use assets Exchange rates impact on term loan revaluation
Loss / (gain) on sale of property, plant and equipment Interest expenses
Finance income
Share of (gain)/loss of equity-accounted investees, net of tax Gain on disposal of equity-accounted investee
Impairment loss /( Reversal )on trade receivables Impairment loss on equity-accounted investees Provision/(reversal) on inventories
Provision for employee benefits obligation excluding actuarial gain
Changes in working capital Decrease/(increase) in inventories (Increase) in trade and other receivables (Increase) in other current assets
(Increase)/decrease in amounts due from related parties Increase/(decrease) in trade payables
Increase in other current liabilities Increase in contract liabilities
(Decrease) in amounts due to related parties
Cash from / (used in) operating activities
Interest paid
Employee benefits paid Income tax paid
Net cash from /(used) in operating activities Cash Flows from Investing Activities
Net proceeds from sale of property, plant and equipment Interest received
Investments in other financial assets
Acquisition and construction of property, plant and equipment and capital work-in-progress
Proceeds from disposal of equity-accounted investee Acquisition of intangible assets and capital work-in-progress Net cash used in investing activities
Cash Flows from Financing Activities
Repayment of long-term borrowings
Net movement of short-term borrowings Repayment of lease liabilities
Net cash from / (used) financing activities Net increase in cash and cash equivalents
Cash and cash equivalents as at 01st April
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents as at 30th June (Note-A)
Note - A
Analysis of Cash and Cash Equivalents as at 30th June
Cash and bank balances Bank overdrafts
Cash and cash equivalents
Figures in brackets indicate deductions.
Unaudited | Unaudited | Unaudited | Unaudited | ||
3 months to | 3 months to | 3 months to | 3 months to | ||
30-06-2025 | 30-06-2024 | 30-06-2025 | 30-06-2024 | ||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||
392,697 | (633,936) | 797,613 | (235,521) | ||
159,417 | 114,633 | 118,529 | 87,267 | ||
17,562 | 18,548 | 17,471 | 18,496 | ||
33,111 | 37,987 | 25,691 | 24,582 | ||
(4,568) | (3,898) | (3,161) | (8,870) | ||
315 | (26,131) | 315 | (26,056) | ||
666,705 | 734,579 | 487,982 | 531,652 | ||
(29,205) | (26,683) | (173,858) | (82,404) | ||
(7,614) | (8,952) | (7,614) | (8,952) | ||
(26,598) | - | (26,598) | - | ||
(13,708) | 101,576 | (24,931) | 63,991 | ||
8,742 | - | 8,742 | - | ||
60,843 | 39,706 | 81,998 | 7,611 | ||
38,884 | 57,303 | 31,835 | 50,773 | ||
1,296,583 | 404,732 | 1,334,014 | 422,569 | ||
(1,471,224) | 409,766 | (1,651,215) | 1,140,346 | ||
(2,213,420) | (1,648,236) | (1,735,119) | (2,228,202) | ||
(288,372) | (383,949) | (165,265) | (430,477) | ||
376 | (32,491) | (2,930,495) | 1,486,723 | ||
(368,953) | 801,291 | (476,991) | 919,962 | ||
195,185 | 455,140 | 396,723 | 413,910 | ||
601,220 | 186,768 | 694,449 | 274,971 | ||
(56) | (85,163) | (1,437,689) | (11,342) | ||
(2,248,661) | 107,858 | (5,971,588) | 1,988,461 | ||
(666,705) | (735,530) | (526,652) | (544,457) | ||
(970) | (54,692) | (702) | (52,937) | ||
(10,385) | (50,000) | - | - | ||
(2,926,721) | (732,364) | (6,498,942) | 1,391,067 | ||
509 | 26,175 | 509 | 26,056 | ||
42,514 | 26,683 | 173,858 | 82,404 | ||
412 | 2,831 | - | - | ||
(1,566,125) | (396,184) | (225,021) | (144,508) | ||
55,000 | - | 55,000 | - | ||
(98,292) | (65,373) | (71,221) | (65,372) | ||
(1,565,982) | (405,868) | (66,876) | (101,420) | ||
(120,563) | (169,844) | (159,785) | (137,474) | ||
5,757,313 | 2,053,584 | 7,593,663 | (821,713) | ||
(30,307) | (50,059) | (18,680) | (34,514) | ||
5,606,443 | 1,833,681 | 7,415,198 | (993,701) | ||
1,113,740 | 695,449 | 849,380 | 295,946 | ||
2,914,811 | 3,383,640 | 1,942,577 | 2,019,556 | ||
34,146 | 33,816 | 31,711 | 26,949 | ||
4,062,697 | 4,112,905 | 2,823,668 | 2,342,451 | ||
4,248,479 | 4,416,820 | 2,850,580 | 2,401,576 | ||
(185,782) | (303,915) | (26,912) | (59,125) | ||
4,062,697 | 4,112,905 | 2,823,668 | 2,342,451 | ||
Corporate information
Diesel & Motor Engineering PLC (the Company) is a public limited liability Company, incorporated and domiciled in Sri Lanka. The registered office and principal place of business of the Company is located at No. 65, Jethawana Road, Colombo 14. The ordinary shares of the Company are listed at the Colombo Stock Exchange.
Basis of preparation
The interim condensed financial statements have been prepared in accordance with Sri Lanka Accounting Standard - LKAS 34 Interim Financial Reporting. These interim condensed financial statements should be read in conjunction with the group annual consolidated financial statements for the 3 months ended 30th June 2025.
These financial statements provide the information as required in terms of Rule 7.4 of the Colombo Stock Exchange.
Operating segment information
The operating business segments are organised and managed separately according to the nature of the products and services provided. The primary segment reporting format is determined based on products and services offered as the Group's risk and returns are affected predominantly by differences in the products and services offered.
Other information
Contingent liabilities
The Contingent liabilities as at 30th June 2025, on guarantees given by the Company in respect of bid bonds, performance bonds and advance payments amounted to Rs. 7,057 million (Rs.5,470.1 million as at 31st March 2025).
Capital expenditure commitments
Capital expenditure committed, for which no provision has been made in the interim condensed financial statements, amounted to approximately Rs. 3,552.7 million ( Rs. 224.7 million as at 31st March 2025).
Comparative information
Where necessary comparative figures have been reclassified to conform with the current period's presentation.
Investment and acquisition of subsidiaries
There has not been a change in the composition of the Group during the period ended 30th June 2025.
Events occurring after the reporting period
There were no material events that occurred after the reporting date that require adjustments or disclosure to the Financial Statements for the period ended 30th June 2025 .
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2025
NOTES TO THE FINANCIAL STATEMENTS
OPERATING SEGMENT INFORMATION
The Group comprises of the following main business segments.
Segment Product & Services
Mobility Sale of brand new vehicles, special purpose vehicles , pre-owned vehicles and transportation service
Automotive Engineering Solutions Premium vehicles aftersales, mainstream vehicles aftersales, marine and general engineering, assembly of vehicles and pumps, recreation of vehicles (camper trailer) and education in engineering and automotive solutions
Retail
Infrastructure Engineering
Agriculture
Power Engineering & Building Technologies Healthcare
Sale of automotive parts, tyres, auto-care solutions, lighting products, power tools, home appliances, gardening and construction solutions
Sales and services of construction machinery, storage & material handling solutions, car parking solutions , projects in water & fluid management
Import, processing, distribution of fertilizer, seeds, agrochemical & plant nutrients, agri machinery, value-added organic food (fruits, vegetables, virgin coconut oil) products for export and local markets, trading of coconut based products, R&D techno parks, agri advisory services, agriculture pipes, advance agri technologies including micro-irrigation & greenhouse projects, processing & sales of coconut shell charcoal for local & export markets and operates customer experience centre.
Engineering and related solutions in power & energy, generation of solar power, building technologies , elevator and escalator solutions Medical equipments, consumables, pharmaceuticals, cardiology devices and contrast mediums
Mobility
Automotive Engineering Solutions
Retail
Infrastructure Engineering Agriculture Power Engineering & Building
Technologies
Healthcare
Total
For the period ended 30th June | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |
Business Segment Turnover and Results | ||||||||||||||||
Total segment revenue | 2,928,460 | 482,561 | 2,249,298 | 1,679,843 | 1,956,177 | 1,834,339 | 1,038,061 | 407,000 | 7,051,640 | 4,457,591 | 944,783 | 787,635 | 902,215 | 488,470 | 17,070,634 | 10,137,439 |
Inter-segment revenue | - | (2) | (193,452) | (82,114) | (9,783) | (9,557) | (4,615) | (11,914) | (31,663) | (14,113) | (20,576) | (8,169) | - | - | (260,089) | (125,869) |
Total external revenue | 2,928,460 | 482,559 | 2,055,846 | 1,597,729 | 1,946,394 | 1,824,782 | 1,033,446 | 395,086 | 7,019,976 | 4,443,478 | 924,208 | 779,466 | 902,215 | 488,470 | 16,810,545 | 10,011,570 |
Segment results | 343,217 | 29,270 | 469,273 | 450,689 | 178,458 | 261,795 | 187,211 | 6,943 | 376,154 | (37,451) | 44,901 | (47,432) | 19,313 | 6,652 | 1,618,527 | 670,466 |
Unallocated other income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32,560 | 202,792 |
Unallocated expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (736,565) | (808,249) |
Unallocated Finance income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 137,266 | 26,683 |
Unallocated Finance expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (666,705) | (734,579) |
Share of results of equity-accounted investees | - | - | 7,757 | 17,628 | - | - | - | - | - | - | (143) | (8,676) | - | - | 7,614 | 8,952 |
Income tax expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (142,863) | 169,449 |
Loss for the period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 249,834 | (464,487) |
Business Segment Assets and Liabilities | ||||||||||||||||
Segment assets | 1,971,681 | 744,555 | 3,773,814 | 3,170,210 | 4,414,672 | 5,019,975 | 3,899,438 | 2,107,338 | 12,599,026 | 12,436,852 | 7,234,805 | 2,975,677 | 3,687,061 | 2,290,708 | 37,580,497 | 28,745,315 |
Unallocated assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,788,661 | 22,851,128 |
Total assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63,369,158 | 51,596,443 |
Segment liabilities | 5,361,634 | 464,347 | 484,468 | 411,709 | 1,611,830 | 1,716,887 | 1,498,529 | 795,620 | 7,708,056 | 7,408,770 | 4,706,079 | 2,056,242 | 1,749,868 | 1,742,245 | 23,120,464 | 14,595,820 |
Unallocated liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24,560,688 | 20,630,959 |
Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,688,006 | 16,369,664 |
Total equity and liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63,369,158 | 51,596,443 |
Other Information | ||||||||||||||||
Capital expenditure | 46,332 | 5,134 | 29,814 | 28,475 | 564 | 526 | 11,633 | - | 16,874 | 26,665 | 16,430 | 17,750 | 23,471 | - | 145,118 | 78,550 |
Capital expenditure - new business initiatives | - | - | - | - | - | - | - | - | - | - | 1,367,856 | 239,717 | - | - | 1,367,856 | 239,717 |
Unallocated capital expenditure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53,151 | 77,917 |
Depreciation and amortisation | 3,712 | 3,034 | 24,088 | 16,245 | 3,834 | 6,536 | 6,711 | 4,633 | 40,353 | 13,998 | 13,021 | 5,751 | 4,951 | 6,339 | 96,670 | 56,535 |
Unallocated depreciation and amortisation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80,309 | 76,647 |
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2025 Page 6 of 9
INVESTOR INFORMATION
Market Value of Shares
Quarter to 30-Jun-24
Rs.
700.00
513.00
655.25
Quarter to 30-Jun-25
Rs.
1,221.00
900.00
1,114.75
The market value of an ordinary share of Diesel & Motor Engineering PLC is as follows:
Highest price per share
May 30, 2025
May 10, 2024
Lowest price per share
April 7, 2025
April 2, 2024
Last Traded price per share
June 30, 2025
June 28, 2024
Market Capitalisation
As at 30-Jun-25
10,290,808
As at 30-Jun-24
Market Capitalisation (Rs.'000) 6,048,936
Ratios Group Company
30-Jun-25
62.83
1,654.94
0.74
2.63
30-Jun-25
30.79
1,648.86
0.66
1.59
30-Jun-24 30-Jun-24
E.P.S. Rs*
(49.42)
(18.61)
Net asset value per share*
1,725.41
1,650.72
Quick asset ratio
0.75
0.80
Interest cover (times)
0.14
0.56
* Earnings & net assets per share are based on 9,231,494 shares in issue as at 30th June 2025.
The stated capital consists of 9,231,494 Ordinary shares.
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2025
Statement of share holding of Directors (Including Spouses) | |||
30th June 2025 | |||
Name | Shares | % | |
Mr.A.R.Pandithage | 2,006,924 | 21.74% | |
Mr.A.G.Pandithage | 593,695 | 6.43% | |
Mr.A.M.Pandithage | 233,138 | 2.53% | |
Mr.C.R.Pandithage | 239,944 | 2.60% | |
3,073,701 | 33.30% | ||
Mr. A. D. B. Talwatte, Dr.H.Cabral, Mr.B.C.S.A.P Gooneratne, Mr. H.M.A. Jayasinghe, Mr. P. K. W. Mahendra, Mr. S. R. W. M. C. Ranawana, Ms.D.N.K Kurukulasuriya, Mr. R.A.Jayawardane and Mr.H.A.C. Perera who are Directors of the Company did not hold any shares of the Company as at 30th June 2025.
Public holding % | |
As at 30th June 2025 Public Holding % | 59.47% |
Number of Public shareholders | 2,289 |
Float Adjusted Market Capitalization (Rs.) | 6,120,374,333 |
The Company complies with Option 02 of Listing Rules 2.1.2 A (i)(c), which stipulates that for a Float Adjusted Market Capitalization not exceeding Rs. 7.5 billion and not equal to or less than Rs. 5.00 billion, a minimum of 5% public holding is required
Top twenty major shareholders Name | Shares | 30th June 2025 | % |
Hayleys PLC | 1,040,291 | 11.27% | |
Mr. A.R. Pandithage | 1,030,882 | 11.17% | |
Mrs. J.C. Pandithage | 976,042 | 10.57% | |
Employee's Provident Fund | 923,149 | 10.00% | |
A & G Investments Pvt Limited | 667,395 | 7.23% | |
Mr. S.C. Algama | 590,497 | 6.40% | |
Mr. A.G. Pandithage | 546,846 | 5.92% | |
Mr. C.R. Pandithage | 239,944 | 2.60% | |
Mr A.N. Algama | 222,288 | 2.41% | |
Assetline Finance Limited/Suhada Gas Distributors | 221,193 | 2.40% | |
Mr. A.M. Pandithage | 189,611 | 2.05% | |
Dr. D. Jayanntha | 166,400 | 1.80% | |
Miss. T.R.N.C. Peries | 153,929 | 1.67% | |
Mr. T.G.H. Peries | 139,407 | 1.51% | |
Mr. N.U.Algama | 123,598 | 1.34% | |
Seylan Bank PLC / Karagoda Loku Gamage Udayananda | 83,664 | 0.91% | |
Mr M.L. Algama | 69,976 | 0.76% | |
Ms L.S. Algama | 69,975 | 0.76% | |
Moma Advisory (Pvt) Ltd | 56,877 | 0.62% | |
Mr. J.M.A.C.N.C. Wickremasinghe | 54,003 | 0.58% | |
Sub Total | 7,565,967 | 81.96% | |
Others | 1,665,527 | 18.04% | |
Total Issued Shares | 9,231,494 | 100.00% |
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2025
CORPORATE INFORMATION
Name of the Company Group Management Committee
Diesel & Motor Engineering PLC A. R. Pandithage (Chairman)
A. G. Pandithage
Legal Form S. C. Algama
A Quoted Public Company with Limited Liability, incorporated in Sri Lanka in 1945. B. C. S. A. P. Gooneratne
R. K. J. Gunasekera
Company Registration Number D.N.K.Kurukulasuriya
PQ 146 P. K. W. Mahendra
C. R. Pandithage
Board of Directors S.R.W.M.C.Ranawana
A. R. Pandithage - Dip. in Eng (Chairman) R.D.M.P. Wickramasinghe
A. G. Pandithage - FCMA ( Managing Director,Group Chief Executive Officer) H.M.P.D.B. Dematawa
Dr. H. Cabral - PC, PhD ( university of Canberra) G.P.M.S. Karunaratne
B. C. S. A. P. Gooneratne - FCA (ICASL), FCMA ,MBA (USJ) M.D.H.Pieris
H.M.A.Jayesinghe FCA (ICASL), FCMA, CPFA M H B U S B Mahagedara
P. K. W. Mahendra - B.Eng (University of Greenwich-UK)
A. M. Pandithage - Fellow of CILT (UK) Bankers
S. R. W. M. C. Ranawana - MBA (Wanborough University-UK) Bank of Ceylon
A. D. B. Talwatte - FCMA (UK), FCA (ICASL), MBA (USJ) ( Retired on 31st July 2025 ) Commercial Bank of Ceylon PLC
D. N. K. Kurukulasuriya - Attorney at Law, EMBA (UWL). DFCC Bank PLC
C. R. Pandithage - BBCom (Monash University-Aus), MBA (RMIT University - Aus). Hatton National Bank PLC
R.A.Jayawardane- MBA ( USJ), Dip in Mkt ( CIM-UK) Hong Kong & Shanghai Banking Corporation Ltd H.A.C.Perera - MBA (ECU-Australia ), B.Sc. Computer Science & Engineering ( University of Moratuwa ) Nations Trust Bank PLC
I.A.Wickramasinghe -MBA (USJ),Dip in Mkt (CIM-UK),FCIM (CIM-UK) ( Appointed w.e.f. 1st August 2025) People's Bank
Sampath Bank PLC
Company Secretary Seylan Bank PLC
B. C. S. A. P. Gooneratne - FCA (ICASL), FCMA ,MBA (USJ) Standard Chartered Bank Union Bank of Colombo PLC
Registrars
Jacey and Company
No.9/5, Thambiah Avenue, Auditors
Off Independence Avenue, KPMG
Colombo 07, Sri Lanka Chartered Accountants,
P.O. Box 186,
Audit Committee No.32A, Sir Mohamed Macan Markar Mawatha,
H.M.A.Jayasinghe ( Chairman w.e.f.1st August 2025)
A. D. B. Talwatte - Retired on 31st July 2025 Colombo 03, Sri Lanka
Dr. H. Cabral
A. M. Pandithage Lawyers
R.A.Jayawardane Julius & Creasy
H.A.C.Perera Attorneys-at-law & Notaries Public,
I.A.Wickramasinghe Julius & Creasy Building,
No. 371, R.A. de Mel Mawatha,
Remuneration Committee Colombo 3 , Sri Lanka
H.M.A.Jayesinghe (Chairman)
Dr. H. Cabral Registered Office
A. M. Pandithage P.O. Box 339, No. 65, Jetawana Road, Colombo 14,
A. D. B. Talwatte ( Retired on 31st July 2025) Sri Lanka
I.A.Wickramasinghe Telephone : +94-11- 2449797, +94-11- 2338883
Facsimile : +94-11-2449080
Nomination & Governance Committee Website : https://www.dimolanka.com
H.M.A.Jayesinghe (Chairman) E-mail : dimo@dimolanka.com
Dr. H. Cabral
A. M. Pandithage
A. D. B. Talwatte ( Retired on 31st July 2025) I.A.Wickramasinghe
Related Party Transactions Review Committee
H.M.A.Jayesinghe (Chairman) w.e.f 1st August 2025
A. D. B. Talwatte - Retired on 31st July 2025 Dr. H. Cabral
A. M. Pandithage R.A.Jayawardane H.A.C.Perera I.A.Wickramasinghe
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2025
