DIESEL & MOTOR ENGINEERING PLC
`
INTERIM FINANCIAL STATEMENTS - FOR THE 3 MONTHS PERIOD ENDED 30TH JUNE 2024
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Group | Company | Group | Company | ||||||||
Audited | Audited | Unaudited | Unaudited | Unaudited | Unaudited | ||||||
Year ended | Year ended | 3 months to | 3 months to | Variance | 3 months to | 3 months to | Variance | ||||
31-03-2024 | 31-03-2024 | 30-06-2024 | 30-06-2023 | % | 30-06-2024 | 30-06-2023 | % | ||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||
43,644,295 | 32,557,940 | Revenue | 10,011,570 | 9,357,665 | 7 | 8,093,735 | 6,795,910 | 19 | |||
(31,790,151) | (23,364,689) | Cost of sales | (7,679,344) | (6,501,248) | 18 | (6,230,198) | (4,517,500) | 38 | |||
11,854,144 | 9,193,251 | Gross profit | 2,332,226 | 2,856,417 | (18) | 1,863,537 | 2,278,410 | (18) | |||
575,243 | 771,686 | Other operating income | 145,636 | 123,162 | 18 | 285,344 | 207,787 | 37 | |||
(884,002) | (804,412) | Selling and distribution expenses | (293,213) | (169,124) | 73 | (240,175) | (126,080) | 90 | |||
(105,241) | (50,790) | Impairment loss on trade receivables | (101,576) | (69,823) | 45 | (63,991) | (42,279) | 51 | |||
(8,354,442) | (6,773,205) | Administrative expenses | (2,018,065) | (1,974,025) | 2 | (1,639,939) | (1,565,003) | 5 | |||
3,085,702 | 2,336,530 | Operating profit | 65,008 | 766,607 | (92) | 204,776 | 752,835 | (73) | |||
58,173 | 669,087 | Finance income | 26,683 | 21,821 | 22 | 82,404 | 153,616 | (46) | |||
(2,992,174) | (2,519,671) | Finance costs | (734,579) | (866,753) | (15) | (531,652) | (702,206) | (24) | |||
(2,934,001) | (1,850,584) | Net finance costs | (707,896) | (844,932) | (16) | (449,248) | (548,590) | (18) | |||
31,410 | 31,410 | Share of results of equity-accounted investees, net of tax | 8,952 | (18,552) | (148) | 8,952 | (18,552) | (148) | |||
183,111 | 517,356 | Profit/(loss) before tax | (633,936) | (96,877) | 554 | (235,520) | 185,693 | (227) | |||
(90,506) | (159,332) | Income tax (expense)/reversal | 169,449 | 14,418 | 1,075 | 63,711 | (56,728) | (212) | |||
92,605 | 358,024 | Profit/(loss) for the period | (464,487) | (82,459) | 463 | (171,809) | 128,965 | (233) | |||
Other comprehensive income | |||||||||||
Items that will not be reclassified to profit or loss in | |||||||||||
subsequent periods | |||||||||||
(83,285) | (63,026) | Remeasurement loss on defined benefit obligation | - | - | - | - | - | - | |||
24,986 | 18,908 | Deferred tax reversal on actuarial gain | - | - | - | - | - | - | |||
2,208,774 | 2,179,200 | Revaluation of freehold land | - | - | - | - | - | - | |||
(665,654) | (653,760) | Deferred tax charge on land revaluation | - | - | - | - | - | - | |||
2,687 | 2,687 | Net change in fair value of equity investments at FVOCI | 7 | 1,837 | (100) | 7 | 1,837 | (100) | |||
1,487,508 | 1,484,009 | 7 | 1,837 | 7 | 1,837 | ||||||
Items that are or may be reclassified to profit or loss in | |||||||||||
subsequent periods |
(53,543) | (21,040) | Foreign currency translation differences of foreign operations |
(53,543) | (21,040) | |
Total other comprehensive income for the period, net of | ||
1,433,965 | 1,462,969 | |
tax | ||
1,526,570 | 1,820,993 | Total comprehensive income for the period |
Profit /(loss) attributable to: | ||
42,962 | 358,024 | Equity holders of the parent |
49,643 | - | Non-controlling interest |
92,605 | 358,024 | |
Total comprehensive income / (loss) attributable to:
31,666 | (29,539) | 207 | 28,586 | (19,245) | (249) | |
31,666 | (29,539) | 28,586 | (19,245) | |||
31,673 | (27,702) | 214 | 28,593 | (17,408) | (264) | |
(432,814) | (110,161) | 293 | (143,216) | 111,557 | (228) | |
(456,174) | (72,210) | (171,809) | 128,965 | |||
(8,313) | (10,249) | - | - | |||
(464,487) | (82,459) | (171,809) | 128,965 |
1,477,282 | 1,820,993 | Equity holders of the parent | (427,937) | (100,415) | (143,216) | 111,557 | ||
49,288 | - | Non-controlling interest | (4,877) | (9,746) | - | - | ||
1,526,570 | 1,820,993 | (432,814) | (110,161) | (143,216) | 111,557 | |||
4.65 | 38.78 | Basic and diluted earnings per share (Rs.) | (49.42) | (7.82) | (18.61) | 13.97 | ||
Figures in brackets indicate deductions |
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 1 of 9
STATEMENT OF FINANCIAL POSITION
Group | Company | Group | Company | ||||||||
Audited | Audited | Unaudited | Unaudited | Unaudited | Unaudited | ||||||
as at | as at | as at | as at | as at | as at | ||||||
31-03-2024 | 31-03-2024 | 30-06-2024 | 30-06-2023 | 30-06-2024 | 30-06-2023 | ||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||
ASSETS | |||||||||||
17,492,521 | 16,270,067 | Property, plant and equipment | 17,741,955 | 14,380,988 | 16,300,901 | 13,514,179 | |||||
558,976 | 381,666 | Right-of-use assets | 562,092 | 635,807 | 357,240 | 439,966 | |||||
1,616,535 | 700,147 | Intangible assets and goodwill | 1,663,360 | 1,523,160 | 747,024 | 606,601 | |||||
- | 1,656,292 | Investments in subsidiaries | - | - | 1,656,292 | 1,669,224 | |||||
148,877 | 148,877 | Investments in equity accounted investees | 158,982 | 89,243 | 158,982 | 89,243 | |||||
136 | 136 | Equity securities | 143 | 238 | 143 | 238 | |||||
12,225 | - | Other financial assets | 10,568 | 16,421 | - | - | |||||
791,155 | - | Deferred tax assets | 977,967 | 662,147 | - | - | |||||
20,620,425 | 19,157,185 | Total non-current assets | 21,115,067 | 17,308,004 | 19,220,582 | 16,319,451 | |||||
9,717,071 | 7,209,835 | Inventories | 9,294,337 | 10,397,264 | 6,088,616 | 6,748,271 | |||||
11,630,934 | 6,963,984 | Trade and other receivables | 13,177,595 | 7,541,859 | 9,128,194 | 4,334,853 | |||||
3,029,589 | 1,614,169 | Other current assets | 3,413,538 | 3,010,487 | 2,044,845 | 1,936,485 | |||||
116,705 | 16,632 | Income tax receivable | 109,818 | 112,283 | 16,433 | 17,125 | |||||
32,696 | 4,023,211 | Amounts due from related parties | 65,187 | 49,251 | 2,536,488 | 2,607,460 | |||||
4,306 | - | Other financial assets | 4,081 | 4,576 | - | - | |||||
3,841,272 | 2,152,229 | Cash and cash equivalents | 4,416,820 | 3,215,633 | 2,401,576 | 2,009,447 | |||||
28,372,573 | 21,980,060 | Total current assets | 30,481,376 | 24,331,353 | 22,216,152 | 17,653,641 | |||||
48,992,998 | 41,137,245 | TOTAL ASSETS | 51,596,443 | 41,639,357 | 41,436,734 | 33,973,092 | |||||
EQUITY AND LIABILITIES | |||||||||||
EQUITY | |||||||||||
620,578 | 620,578 | Stated capital | 620,578 | 620,578 | 620,578 | 620,578 | |||||
7,102,059 | 7,107,697 | Other components of equity | 7,130,296 | 5,586,846 | 7,136,290 | 5,584,087 | |||||
8,679,535 | 7,699,680 | Revenue reserves | 8,177,204 | 8,579,240 | 7,481,714 | 7,513,856 | |||||
16,402,172 | 15,427,955 | Equity attributable to equity holders of the parent | 15,928,078 | 14,786,664 | 15,238,582 | 13,718,521 | |||||
446,463 | - | Non-controlling interests | 441,586 | 367,581 | - | - | |||||
16,848,635 | 15,427,955 | TOTAL EQUITY | 16,369,664 | 15,154,245 | 15,238,582 | 13,718,521 | |||||
2,114,973 | 1,899,630 | Interest bearing borrowings | 1,950,779 | 1,229,490 | 1,746,320 | 975,820 | |||||
517,967 | 373,096 | Lease liabilities | 531,901 | 300,390 | 355,327 | 145,789 | |||||
1,241,371 | 1,085,397 | Employee benefits | 1,243,981 | 1,028,077 | 1,083,233 | 902,431 | |||||
2,860,303 | 2,860,303 | Deferred tax liabilities | 2,847,328 | 2,191,991 | 2,789,053 | 2,122,846 | |||||
868,681 | 95,090 | Contract liabilities | 260,551 | 75,705 | 29,437 | 12,345 | |||||
7,603,295 | 6,313,516 | Total non-current liabilities | 6,834,540 | 4,825,653 | 6,003,370 | 4,159,231 | |||||
1,155,556 | 589,211 | Trade payables | 2,003,004 | 2,120,576 | 1,555,331 | 1,486,235 | |||||
1,840,166 | 1,322,926 | Other current liabilities | 2,295,306 | 3,086,867 | 1,736,836 | 1,793,797 | |||||
750,758 | 642,253 | Current portion of long-term interest bearing borrowings | 741,211 | 750,785 | 649,220 | 488,306 | |||||
158,872 | 93,047 | Lease liabilities | 151,961 | 426,891 | 87,844 | 364,651 | |||||
854,855 | 691,577 | Contract liabilities | 1,650,417 | 1,329,049 | 1,032,370 | 454,626 | |||||
67,636 | - | Income tax payable | 42,036 | 60,168 | 7,540 | - | |||||
19,529,060 | 16,008,047 | Short-terminterest-bearing borrowings | 21,409,302 | 13,562,799 | 15,088,270 | 11,435,447 | |||||
184,165 | 48,713 | Amounts due to related parties | 99,002 | 322,324 | 37,371 | 72,278 | |||||
24,541,068 | 19,395,774 | Total current liabilities | 28,392,239 | 21,659,459 | 20,194,782 | 16,095,340 | |||||
32,144,363 | 25,709,290 | Total liabilities | 35,226,779 | 26,485,112 | 26,198,152 | 20,254,571 | |||||
48,992,998 | 41,137,245 | TOTAL EQUITY AND LIABILITIES | 51,596,443 | 41,639,357 | 41,436,734 | 33,973,092 | |||||
It is certified that the Financial Statements have been prepared in accordance with the requirements of the Companies Act No.7 of 2007.
(Sgd.) M.H.B.U.S.B. Mahagedara
General Manager - Group Finance
The Board of Directors is responsible for these Financial Statements.
Signed for and on behalf of the Board.
(Sgd.) A. R. Pandithage | (Sgd.) A.G. Pandithage | (Sgd.) B.C.S.A.P. Gooneratne |
Chairman | Group Managing Director/Chief Executive Officer | Director/Chief Financial Officer |
15th August 2024 | ||
Diesel & Motor Engineering PLC | ||
Interim Financial Statements - For the 3 months period ended 30th June 2024 | ||
Page 2 of 9 |
Statement of Changes in Equity
Group
Other Components of Equity | Revenue Reserves | ||||||||
Foreign | Non- | ||||||||
Controlling | |||||||||
For the three months ended 30th June | Stated | Revaluation | Fair value | Currency | General | Retained | Total | ||
Interests | |||||||||
Capital | Reserve | Reserve | Translation | Reserve | Earnings | ||||
Reserve | |||||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||
As at 01st April 2023 | 620,578 | 5,618,699 | (2,070) | (2,081) | 5,392,290 | 3,351,475 | 377,327 | 15,353,631 | |
Total comprehensive income | |||||||||
Profit for the year | - | - | - | - | - | (72,210) | (10,249) | (82,459) | |
Other comprehensive income, net of tax | - | - | 1,837 | (29,539) | - | - | 503 | (27,199) | |
- | - | 1,837 | (29,539) | - | (72,210) | (9,746) | (109,658) | ||
Dividends to equity holders | |||||||||
- 2022/23 Final dividend | - | - | - | - | - | (92,315) | - | (92,315) | |
As at 30th June 2023 | 620,578 | 5,618,699 | (233) | (31,620) | 5,392,290 | 3,186,950 | 367,581 | 15,154,245 | |
As at 01st April 2024 | 620,578 | 7,157,700 | (268) | (55,373) | 5,392,290 | 3,287,245 | 446,463 | 16,848,635 | |
Total comprehensive income | |||||||||
Profit for the period | - | - | - | - | (456,174) | (8,313) | (464,487) | ||
Other comprehensive income, net of tax | - | - | 7 | 28,230 | - | - | 3,436 | 31,673 | |
- | - | 7 | 28,230 | - | (456,174) | (4,877) | (432,814) | ||
Dividends to equity holders | |||||||||
- 2023/24 Final dividend | - | - | - | - | - | (46,157) | - | (46,157) | |
As at 30th June 2024 | 620,578 | 7,157,700 | (261) | (27,143) | 5,392,290 | 2,784,914 | 441,586 | 16,369,664 | |
Company | |||||||||
Other Components of Equity | Revenue Reserves | ||||||||
Foreign | |||||||||
For the three months ended 30th June | Stated | Revaluation | Fair Value | Currency | General | Retained | Total | ||
Capital | Reserve | Reserve | Translation | Reserve | Earnings | ||||
Reserve | |||||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |||
As at 01st April 2023 | 620,578 | 5,609,333 | (2,987) | (4,851) | 4,929,464 | 2,547,742 | 13,699,279 | ||
Total comprehensive income | |||||||||
Profit for the period | - | - | - | - | - | 128,965 | 128,965 | ||
Other comprehensive income, net of tax | - | - | 1,837 | (19,245) | - | - | (17,408) | ||
- | - | 1,837 | (19,245) | - | 128,965 | 111,557 | |||
Dividends to equity holders | |||||||||
- 2022/23 Final dividend | - | - | - | - | - | (92,315) | (92,315) | ||
As at 30th June 2023 | 620,578 | 5,609,333 | (1,150) | (24,096) | 4,929,464 | 2,584,392 | 13,718,521 | ||
As at 01st April 2024 | 620,578 | 7,134,773 | (1,185) | (25,891) | 4,929,464 | 2,770,216 | 15,427,955 | ||
Total comprehensive income | |||||||||
Profit for the period | - | - | - | - | - | (171,809) | (171,809) | ||
Other comprehensive income, net of tax | - | - | 7 | 28,586 | - | - | 28,593 | ||
- | - | 7 | 28,586 | - | (171,809) | (143,216) | |||
Dividends to equity holders | |||||||||
- 2023/24 Final dividend | - | - | - | - | - | (46,157) | (46,157) | ||
As at 30th June 2024 | 620,578 | 7,134,773 | (1,178) | 2,695 | 4,929,464 | 2,552,250 | 15,238,582 |
Figures in brackets indicate deductions.
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 3 of 9
Statement of Cash Flows
Group | Company | ||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | ||||||||
3 months to | 3 months to | 3 months to | 3 months to | ||||||||
30-06-2024 | 30-06-2023 | 30-06-2024 | 30-06-2023 | ||||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||||
Cash Flows from Operating Activities | |||||||||||
Profit/(loss) before tax | (633,936) | (96,877) | (235,520) | 185,693 | |||||||
Adjustments for; | |||||||||||
Depreciation on property, plant and equipment | 114,633 | 144,814 | 87,267 | 82,388 | |||||||
Amortisation of intangible assets | 18,548 | 1,845 | 18,496 | 1,802 | |||||||
Depreciation and derecognition of right-of-use assets | 37,987 | 37,217 | 24,582 | 26,809 | |||||||
Exchange rates impact on term loan revaluation | (3,898) | (7,352) | (8,870) | 7,853 | |||||||
Gains on sale of property, plant and equipment | (26,131) | (109) | (26,056) | (109) | |||||||
Interest expenses | 734,579 | 842,449 | 531,652 | 695,494 | |||||||
Finance income | (26,683) | (21,821) | (82,404) | (153,616) | |||||||
Share of (gain)/loss of equity-accounted investees, net of tax | (8,952) | 12,690 | (8,952) | 12,690 | |||||||
Impairment loss on trade receivables | 101,576 | 69,823 | 63,991 | 42,279 | |||||||
Provision/(reversal) on inventories | 39,706 | 12,293 | 7,611 | (25,494) | |||||||
Provision for employee benefits obligation excluding actuarial gain | 57,303 | 64,840 | 50,773 | 56,579 | |||||||
404,732 | 1,059,812 | 422,570 | 932,368 | ||||||||
Changes in working capital | |||||||||||
Decrease/(increase) in inventories | 409,766 | (431,091) | 1,140,346 | (619,390) | |||||||
Increase in trade and other receivables | (1,648,236) | (389,684) | (2,228,202) | (281,911) | |||||||
Increase in other current assets | (383,949) | (1,056,768) | (430,477) | (794,786) | |||||||
(Increase)/decrease in amounts due from related parties | (32,491) | 3,955 | 1,486,723 | 215,783 | |||||||
Increase in trade payables | 801,291 | 613,643 | 919,962 | 541,690 | |||||||
Increase in other current liabilities | 455,140 | 134,367 | 413,910 | 12,769 | |||||||
Increase/(decrease) in contract liabilities | 186,768 | (199,025) | 274,971 | (14,151) | |||||||
Decrease in amounts due to related parties | (85,163) | (123,536) | (11,342) | (14,831) | |||||||
Cash from / (used in) operating activities | 107,858 | (388,327) | 1,988,461 | (22,459) | |||||||
Interest paid | (735,530) | (890,882) | (544,457) | (846,849) | |||||||
Employee benefits paid | (54,692) | (27,124) | (52,937) | (24,051) | |||||||
Income tax paid | (50,000) | (50,015) | - | - | |||||||
Net cash used in operating activities | (732,364) | (1,356,348) | 1,391,067 | (893,359) | |||||||
Cash Flows from Investing Activities | |||||||||||
Net proceeds from sale of property, plant and equipment | 26,175 | 2,325 | 26,056 | 2,325 | |||||||
Interest received | 26,683 | 21,821 | 82,404 | 153,616 | |||||||
Investments in other financial assets | 2,831 | 119,877 | - | - | |||||||
Net proceed from sale of equity securities | - | 4,298 | - | 2,463 | |||||||
Acquisition and construction of property, plant and equipment and capital | (396,184) | (103,334) | (144,508) | (64,651) | |||||||
work-in-progress | |||||||||||
Acquisition of intangible assets and capital work-in-progress | (65,373) | (57,097) | (65,372) | (57,095) | |||||||
Net cash used in investing activities | (405,868) | (12,110) | (101,420) | 36,658 | |||||||
Cash Flows from Financing Activities | |||||||||||
Proceeds from long-term borrowings | - | 267,012 | - | - | |||||||
Repayment of long-term borrowings | (169,844) | (256,939) | (137,474) | (145,654) | |||||||
Net movement of short-term borrowings | 2,053,584 | 2,110,902 | (821,713) | 1,787,091 | |||||||
Repayment of lease liabilities | (50,059) | (59,990) | (34,514) | (38,855) | |||||||
Dividend paid to equity holders of the parent | - | (92,314) | - | (92,314) | |||||||
Net cash from financing activities | 1,833,681 | 1,968,671 | (993,701) | 1,510,268 | |||||||
Net increase in cash and cash equivalents | 695,449 | 600,213 | 295,946 | 653,567 | |||||||
Cash and cash equivalents as at 01st April | 3,383,640 | 2,568,153 | 2,019,556 | 1,364,783 | |||||||
Effect of exchange rate changes on cash and cash equivalents | 33,816 | (24,520) | 26,949 | (19,245) | |||||||
Cash and cash equivalents as at 30th June (Note-A) | 4,112,905 | 3,143,846 | 2,342,451 | 1,999,105 | |||||||
Note - A | |||||||||||
Analysis of Cash and Cash Equivalents as at 30th June | |||||||||||
Cash and bank balances | 4,416,820 | 3,215,633 | 2,401,576 | 2,009,447 | |||||||
Bank overdrafts | (303,915) | (71,787) | (59,125) | (10,342) | |||||||
Cash and cash equivalents | 4,112,905 | 3,143,846 | 2,342,451 | 1,999,105 | |||||||
Figures in brackets indicate deductions.
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 4 of 9
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Corporate information
Diesel & Motor Engineering PLC (the Company) is a public limited liability Company, incorporated and domiciled in Sri Lanka. The registered office and principal place of business of the Company is located at No. 65, Jethawana Road, Colombo 14. The ordinary shares of the Company are listed at the Colombo Stock Exchange.
2. Basis of preparation
The interim condensed financial statements have been prepared in accordance with Sri Lanka Accounting Standard - LKAS 34 Interim Financial Reporting. These interim condensed financial statements should be read in conjunction with the group annual consolidated financial statements for the 3 months ended 30th June 2024.
These financial statements provide the information as required in terms of Rule 7.4 of the Colombo Stock Exchange.
3. Operating segment information
The operating business segments are organised and managed separately according to the nature of the products and services provided. The primary segment reporting format is determined based on products and services offered as the Group's risk and returns are affected predominantly by differences in the products and services offered.
4. Other information
4.1 Contingent liabilities
The Contingent liabilities as at 30th June 2024, on guarantees given by the Company in respect of bid bonds, performance bonds and advance payments amounted to Rs.5,034.7 million (Rs.5,491.4 million as at 31st March 2024).
4.2 Capital expenditure commitments
Capital expenditure committed, for which no provision has been made in the interim condensed financial statements, amounted to approximately Rs. 762.3 million (Rs. 1,039.4 million as at 31st March 2024).
4.3 Comparative information
Where necessary comparative figures have been reclassified to conform with the current period's presentation.
4.4 Investment and acquisition of subsidiaries
There has not been a change in the composition of the Group during the period ended 30th June 2024.
4.5 Finance cost
4.5.1 Net foreign exchange loss
The finance cost of the Group and the Company comprises a net foreign exchange loss amounting to Rs. 12 million (2023/24 - Rs. 28.2 million) and a net exchange gain of Rs. 9 million (2023/24 exchange loss - Rs. 6.9 million), respectively. The decrease in net foreign exchange loss was due to favourable and stabilized fluctuations in exchange rates, compared to same quarter in previous year.
4.5.2 Net interest cost
The interest cost of the Group decreased due to the decrease in interest rates compared to the same period in last financial period (2024/25 - Rs.715.9 million, 2023/24 - Rs. 807.4 million).
4.6 Dividend
The first and final dividend of Rs. 5/- per share, amounting to a total of Rs. 46.1 million for the financial year ended 31st March 2024, was declared on 20th June 2024 and paid on 19th July 2024.
4.7 Construction related businesses
Business segments & units related to construction industry were adversely affected due to the downturn in the country's construction sector, thus affecting the performance of subsidiaries.
4.8 Events occurring after the reporting period
There were no material events that occurred after the reporting date that require adjustments or disclosure to the Financial Statements for the period ended 30th June 2024.
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 5 of 9
NOTES TO THE FINANCIAL STATEMENTS
OPERATING SEGMENT INFORMATION
The Group comprises of the following main business segments.
Segment
Vehicle Sales
Automotive Engineering Solutions
Retail
Infrastructure Engineering
Agriculture
Power Engineering & Building Services
Healthcare
Product & Services
Sale of brand new vehicles, special purpose vehicles and pre-owned vehicles
Premium vehicles aftersales, mainstream vehicles aftersales, marine and general engineering, assembly of vehicles and pumps, recreation of vehicles (camper trailer) and education in engineering and automotive solutions
Sale of automotive parts, tyres, auto-care solutions, lighting products, power tools, home appliances, gardening and construction solutions
Sales and services of construction machinery, storage & material handling solutions, car parking solutions , projects in water & fluid management
Import, processing, distribution of fertilizer, seeds, agrochemical & plant nutrients, agri machinery, value-added organic food (fruits, vegetables, virgin coconut oil) products for export and local markets, trading of coconut based products, R&D techno parks, agri advisory services, agriculture pipes, advance agri technologies including micro-irrigation & greenhouse projects, processing & sales of coconut shell charcoal for local & export markets and operates customer experience centre.
Engineering and related solutions in power & energy, generation of solar power, building technologies , elevator and escalator solutions
Medical equipments, consumables, pharmaceuticals, cardiology devices and contrast mediums
Vehicle Sales | Automotive Engineering | Retail | Infrastructure Engineering | Agriculture | Power Engineering & Building | Healthcare | Total | ||||||||||||
Solutions | Services | ||||||||||||||||||
For the period ended 30th June | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||
Business Segment Turnover and Results | |||||||||||||||||||
Total segment revenue | 452,650 | 787,392 | 1,679,843 | 1,612,980 | 1,864,250 | 1,587,229 | 407,000 | 1,060,757 | 4,457,591 | 3,051,620 | 787,635 | 711,509 | 488,470 | 793,254 | 10,137,439 | 9,604,741 | |||
Inter-segment revenue | (2) | (420) | (82,114) | (133,135) | (9,557) | (57,242) | (11,914) | (7,335) | (14,113) | (31,498) | (8,169) | (17,312) | - | (134) | (125,869) | (247,076) | |||
Total external revenue | 452,648 | 786,972 | 1,597,729 | 1,479,845 | 1,854,693 | 1,529,987 | 395,086 | 1,053,422 | 4,443,478 | 3,020,122 | 779,466 | 694,197 | 488,470 | 793,120 | 10,011,570 | 9,357,665 | |||
Segment results | 16,399 | 6,844 | 450,689 | 352,105 | 274,666 | 208,516 | 6,943 | 147,035 | (37,451) | 468,383 | (47,432) | 32,589 | 6,652 | 206,784 | 670,466 | 1,422,256 | |||
Unallocated other income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 145,636 | 123,162 | |||
Unallocated expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (751,094) | (778,811) | |||
Unallocated Finance income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,683 | 21,821 | |||
Unallocated Finance expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (734,579) | (866,753) | |||
Share of results of equity-accounted investees | - | - | 17,628 | (6,429) | - | - | - | - | - | - | (8,676) | (12,123) | - | - | 8,952 | (18,552) | |||
Income tax expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 169,449 | 14,418 | |||
Loss for the period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (464,487) | (82,459) | |||
Business Segment Assets and Liabilities | |||||||||||||||||||
Segment assets | 687,278 | 498,795 | 3,170,210 | 1,581,741 | 5,077,252 | 2,505,776 | 2,107,338 | 3,547,062 | 12,436,852 | 6,203,489 | 2,975,677 | 4,748,636 | 2,290,708 | 1,166,198 | 28,745,315 | 20,251,697 | |||
Unallocated assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,851,128 | 21,387,660 | |||
Total assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,596,443 | 41,639,357 | |||
Segment liabilities | 403,655 | 265,190 | 411,709 | 620,412 | 1,777,579 | 587,069 | 795,620 | 622,224 | 7,408,770 | 3,548,184 | 2,056,242 | 992,573 | 1,742,245 | 1,181,778 | 14,595,820 | 7,817,430 | |||
Unallocated liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,630,959 | 18,667,682 | |||
Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,369,664 | 15,154,245 | |||
Total equity and liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51,596,443 | 41,639,357 | |||
Other Information | |||||||||||||||||||
Capital expenditure | 5,134 | 647 | 28,475 | 3,912 | 526 | 789 | - | - | 26,665 | 52,577 | 17,750 | 1,623 | - | 8,645 | 78,550 | 68,194 | |||
Capital expenditure - new business initiatives | - | - | - | - | - | - | - | - | - | - | 239,717 | - | - | - | 239,717 | - | |||
Unallocated capital expenditure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 77,917 | 35,140 | |||
Depreciation and amortisation | 3,034 | 3,294 | 16,245 | 20,874 | 6,536 | 8,041 | 4,633 | 4,631 | 13,998 | 5,738 | 5,751 | 6,568 | 6,339 | 2,305 | 56,535 | 51,451 | |||
Unallocated depreciation and amortisation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76,647 | 95,208 | |||
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 6 of 9
INVESTOR INFORMATION
Market Value of Shares
The market value of an ordinary share of Diesel & Motor Engineering PLC is as follows:
Quarter to | Quarter to | |||
30-Jun-24 | 30-Jun-23 | |||
Rs. | Rs. | |||
Highest price per share | 700.00 | May 10, 2024 | 548.00 | June 15, 2023 |
Lowest price per share | 513.00 | April 2, 2024 | 425.00 | May 24, 2023 |
Last Traded price per share | 655.25 | June 28, 2024 | 490.00 | June 28, 2023 |
Market Capitalisation | ||
As at | As at | |
30-Jun-24 | 30-Jun-23 | |
Market Capitalisation (Rs.'000) | 6,048,936 | 4,523,432 |
Ratios | Group | Company | ||||
30-Jun-24 | 30-Jun-23 | 30-Jun-24 | 30-Jun-23 | |||
E.P.S. Rs* | (49.42) | (7.82) | (18.61) | 13.97 | ||
Net asset value per share* | 1,725.41 | 1,601.76 | 1,650.72 | 1,486.06 | ||
Quick asset ratio | 0.75 | 0.64 | 0.80 | 0.68 | ||
Interest cover (times) | 0.14 | 0.88 | 0.56 | 1.27 | ||
- Earnings & net assets per share are based on 9,231,494 shares in issue as at 30th June 2024.
The stated capital consists of 9,231,494 Ordinary shares.
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 7 of 9
Statement of share holding of Directors (Including Spouses) | ||
30th June 2024 | ||
Name | Shares | % |
Mr.A.R.Pandithage | 2,006,924 | 21.74% |
Mr.A.G.Pandithage | 593,695 | 6.43% |
Mr.A.M.Pandithage | 233,138 | 2.53% |
Mr.C.R.Pandithage | 228,144 | 2.47% |
3,061,901 | 33.17% |
Mr. A. D. B. Talwatte, Dr. H. Cabral, Mr. B. C. S. A. P Gooneratne, Mr. H. M. A. Jayasinghe, Mr. P. K. W. Mahendra, Mr. S. R. W. M. C. Ranawana, Ms. D. N. K Kurukulasuriya and Mr. J. M. De Silva who are Directors of the Company did not hold any shares of the Company as at 30th June 2024.
Public holding % | |
As at 30th June 2024 | |
Public Holding % | 59.60% |
Number of Public shareholders | 2,189 |
Float Adjusted Market Capitalization (Rs.) | 3,605,287,708 |
The Company complies with Option 03 of Listing Rules 2.1.2 A (i) (c), which stipulates that for a Float Adjusted Market Capitalization not exceeding Rs. 5 Billion and not equal to or less than Rs. 2.5 Billion, a minimum of 7.5% public holding is required.
Top twenty major shareholders | ||
30th June 2024 | ||
Name | Shares | % |
Employee's Provident Fund | 1,835,870 | 19.89% |
Mr.A.R.Pandithage | 1,030,882 | 11.17% |
Mrs.J.C.Pandithage | 976,042 | 10.57% |
A & G Investments (Pvt) Ltd | 667,395 | 7.23% |
Mr.S.C.Algama | 590,497 | 6.40% |
Mr.A.G.Pandithage | 546,846 | 5.92% |
Mr.C.R.Pandithage | 228,144 | 2.47% |
Mr.A.N.Algama | 222,288 | 2.41% |
Almar Trading Co (Pvt) Ltd | 198,900 | 2.15% |
Mr.A.M.Pandithage | 189,611 | 2.05% |
Mr.T.G.H.Peries | 189,407 | 2.05% |
Mr.D.Jayanntha | 166,400 | 1.80% |
Miss.T.R.N.C.Peries | 153,929 | 1.67% |
Mr.N.U.Algama | 123,598 | 1.34% |
Seylan Bank PLC / Karagoda Loku Gamage Udayananda | 85,200 | 0.92% |
Mr.M.L.Algama | 69,976 | 0.76% |
Ms.L.S.Algama | 69,975 | 0.76% |
Bank Of Ceylon No. 1 Account | 61,054 | 0.66% |
Rubber Investment Trust Ltd A/C NO 01 | 52,761 | 0.57% |
Mrs.I.S.Salgado | 47,840 | 0.52% |
Sub Total | 7,506,615 | 81.32% |
Others | 1,724,879 | 18.68% |
Total Issued Shares | 9,231,494 | 100.00% |
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 8 of 9
CORPORATE INFORMATION
Name of the Company
Diesel & Motor Engineering PLC
Legal Form
A Quoted Public Company with Limited Liability, incorporated in Sri Lanka in 1945.
Company Registration Number
PQ 146
Board of Directors
A. R. Pandithage - Dip. in Eng (Chairman)
A. G. Pandithage - FCMA ( Managing Director,Group Chief Executive Officer) A. M. Pandithage - Fellow of CILT (UK)
B. C. S. A. P. Gooneratne - FCA (ICASL), FCMA ,MBA (USJ) Dr. H. Cabral - PC, PhD ( University of Canberra)
P. K. W. Mahendra - B.Eng (University of Greenwich-UK)
S. R. W. M. C. Ranawana - MBA (Warnborough University-UK) A. D. B. Talwatte - FCMA (UK), FCA (ICASL), MBA (USJ)
J. M. De Silva - FBCS, FCIIT, FCITP.
D. N. K. Kurukulasuriya - Attorney at Law, EMBA (UWL).
C. R. Pandithage - BBCom (Monash University-Aus), MBA (RMIT University - Aus). H. M. A. Jayesinghe - FCA (ICASL), FCMA, CPFA
Company Secretary
B. C. S. A. P. Gooneratne - FCA (ICASL), FCMA ,MBA (USJ)
Registrars
Jacey and Company
No.9/5, Thambiah Avenue,
Off Independence Avenue,
Colombo 07, Sri Lanka
Audit Committee
A. D. B. Talwatte (Chairman)
A. M. Pandithage
Dr. H. Cabral
J. M. De Silva
H. M. A. Jayesinghe
Remuneration Committee
Dr. H. Cabral (Chairman)
A. M. Pandithage
A. D. B. Talwatte
J. M. De Silva
H. M. A. Jayesinghe
Nomination & Governance Committee
Dr. H. Cabral (Chairman)
A. M. Pandithage
A. D. B. Talwatte
J. M. De Silva
H. M. A. Jayesinghe
Group Management Committee
A. R. Pandithage (Chairman)
A. G. Pandithage
S. C. Algama
B. C. S. A. P. Gooneratne
P. K. W. Mahendra
S.R.W.M.C.Ranawana
D.N.K.Kurukulasuriya
C. R. Pandithage
R. K. J. Gunasekera
R.D.M.P. Wickramasinghe
H.M.P.D.B. Dematawa
G.P.M.S. Karunaratne
M. H. B. U. S. B. Mahagedara
M. D. H. Peiris
Bankers
Bank of Ceylon
Commercial Bank of Ceylon PLC
DFCC Bank PLC
Hatton National Bank PLC
Hong Kong & Shanghai Banking Corporation Ltd
Nations Trust Bank PLC
People's Bank
Sampath Bank PLC
Seylan Bank PLC
Standard Chartered Bank
Union Bank of Colombo PLC
Auditors
KPMG
Chartered Accountants,
P.O. Box 186,
No.32A, Sir Mohamed Macan Markar Mawatha,
Colombo 03, Sri Lanka
Lawyers
Julius & Creasy
Attorneys-at-law & Notaries Public,
Julius & Creasy Building,
No. 371, R.A. de Mel Mawatha,
Colombo 3 , Sri Lanka
Registered Office
P.O. Box 339, No. 65, Jetawana Road, Colombo 14, Sri Lanka
Telephone : +94-11- 2449797, +94-11- 2338883
Facsimile : +94-11-2449080
Website : www.dimolanka.com
E-mail : dimo@dimolanka.com
Related Party Transactions Review Committee
J. M. De Silva (Chairman)
A. M. Pandithage
Dr. H. Cabral
A. D. B. Talwatte
H. M. A. Jayesinghe
Diesel & Motor Engineering PLC
Interim Financial Statements - For the 3 months period ended 30th June 2024
Page 9 of 9
