Data Modul AgXETR: DAM

Quarterly Report as of September 30, 2025

· Issued by Data Modul AG




Passion Displayed

Dear Shareholders,

DATA MODUL was unable to keep revenue and earnings at the high levels recorded last year due to the continuing economic challenges and to significant one-time charges taken in the third quarter due to USD exchange rate movements, human resource management measures and market entry costs.

New orders rose 4.8% year-over-year in the third quarter of 2025 to 51.4 million euros (previous year: 49.1 million euros). Orders received in the first nine months of the year rose to

155.5 million euros, up 4.2% versus the same period in 2024 (previous year: 149.1 million euros). Third-quarter revenue was 9.8% lower year-over-year at 52.1 million euros (previous year: 57.7 million euros). Revenue for the first nine months of 2025 came to 160.2 million euros, 7.0% lower year-over-year (previous year: 172.3 million euros).

EBIT for the third quarter of 2025 fell 201.1% to -2.1 million euros (previous year: 2.1 million euros) for an EBIT margin of -4.1% (previous year: 3.6%) due to one-time charges connected with the USD exchange rate, restructuring measures and market entry costs. As of the statement date EBIT had fallen 157.9% to -4.4 million euros (previous year: 7.7 million euros), narrowing the EBIT margin to

-2.8% (previous year: 4.5%). Net income for the third quarter of 2025 fell 341.6% year-over-year to

-3.6 million euros (previous year: 1.5 million euros). Net income declined to -6.4 million euros as of September 30, 2025, down 225.3% year-over-year (previous year: 5.1 million euros).

The economic environment remains challenging for DATA MODUL. Continuing to systematically execute on the long-term DATA MODUL strategy program will ensure the Company's ability to succeed despite a clouded economic outlook or even crisis conditions.



‌Interim Group Management Report

  1. ‌General economic conditions

    ‌The global economic environment in the third quarter of 2025 continued to be affected by uncertainty and geopolitical tension. Provisional tariff agreements between the US and key trading partners provided temporary relief, but trade conflicts and geopolitical risk factors - including particularly the ongoing war in Ukraine and China's strategic positioning - continue to put a drag on the global economy. The global economy appears stable with moderate growth, but remains vulnerable. In the US, weak employment data has put the Fed under increasing pressure since April, leading to an interest rate cut in September to counteract economic slowing, and in response to political influence being exerted on the central bank. The ECB held steady to its course, leaving interest rates in the Eurozone unchanged. In France and Germany, uncertainty in domestic politics and talk of budget cuts caused growing skepticism among investors. The German economy continues to have little apparent momentum, with leading indicators giving a mixed picture. The ifo Business Climate Index rose slightly from 87.7 points in September to a level of 88.4 in October 2025. Companies' expectations for the next few months have risen, although they see the current business situation as having worsened somewhat. The German economy continues to demonstrate a cautious optimism overall, looking to a potential economic recovery next year. DATA MODUL is compelled to address these trends and confront the challenges posed by the difficult economic environment.

  2. ‌Key figures

    07/01 -

    09/30/2025

    07/01 -

    09/30/2024

    Change

    01/01 -

    09/30/2025

    01/01 -

    09/30/2024

    Change

    Total revenue

    Displays Systems

    52,099

    30,979

    21,120

    57,744

    34,892

    22,851

    -9.8%

    -11.2%

    -7.6%

    160,214

    95,406

    64,808

    172,269

    104,324

    67,945

    -7.0%

    -8.5%

    -4.6%

    Orders received

    51,412

    49,065

    4.8%

    155,467

    149,136

    4.2%

    Order backlog

    129,463

    139,174

    -7.0%

    129,463

    139,174

    -7.0%

    EBIT 1)

    (2,120)

    2,095

    -201.1%

    (4,445)

    7,682

    -157.9%

    EBIT margin2)

    -4.1%

    3.6%

    -213.0%

    -2.8%

    4.5%

    -161.7%

    Net income for the

    period

    (3,552)

    1,471

    -341.6%

    (6,398)

    5,105

    -225.3%

    Capital expenditure 3)

    1,722

    621

    177.3%

    2,983

    2,607

    14.4%

    Employees 4)

    525

    533

    -1.5%

    525

    533

    -1.5%

    Earnings per share

    (in euros)

    -1.01

    0.42

    -339.8%

    -1.81

    1.45

    -225.3%

    Outstanding shares -

    Basic

    3,526,182

    3,526,182

    0.0%

    3,526,182

    3,526,182

    0.0%

    1. EBIT: Earnings before interest and taxes
    2. EBIT margin: EBIT relative to revenue
    3. Capital expenditure: Investments in intangible assets and property, plant and equipment
    4. Employees: Number of employees as of the reporting date

      All figures in KEUR except for number of employees, earnings per share and number of shares

  3. ‌Business results

    ‌DATA MODUL recorded revenue of 52,099 thousand euros in the third quarter of 2025 (previous year: 57,744 thousand euros), down 9.8% versus the same quarter last year. Revenue for the first nine months of 2025 declined 7.0% to 160,214 thousand euros, down from 172,269 thousand euros in the previous year. The Displays business segment recorded revenue of 30,979 thousand euros in the third quarter (previous year: 34,892 thousand euros), and the Systems division recorded revenue of 21,120 thousand euros (previous year: 22,851 thousand euros). Orders received rose 4.8% for the Group versus the same quarter last year to 51,412 thousand euros (previous year: 49,065 thousand euros). International revenue remained at a high level thanks to the Company's persistent internationalization efforts, and the export ratio rose slightly to 56.6% (54.6%).

  4. ‌Earnings

    ‌The current low-growth global economic environment remains challenging for DATA MODUL. EBIT for the third quarter of 2025 came in at -2,120 thousand euros (previous year: 2,095 thousand euros). This resulted in EBIT margin narrowing to -4.1% (previous year: 3.6%). In the period January 1 to September 30, 2025, EBIT fell 157.9% to -4,445 thousand euros (previous year: 7,682 thousand euros) for an EBIT margin of -2.8% (previous year 4.5%). The Displays business segment recorded EBIT of -1,238 thousand euros (previous year: -393 thousand euros) while the Systems segment recorded EBIT of -3,208 thousand euros (previous year: 8,075 thousand euros). For the third quarter of 2025, net income for the period (net loss) came to -3,552 thousand euros (previous year: 1,471 thousand euros). The negative year-to-date income recorded as of September 30, 2025 of -6,398 thousand euros represents a 225.3% decrease year-over-year (previous year: 5,105 thousand euros), yielding earnings per share of -1.81 euros (previous year: 1.45 euros). The financial result includes financial income and expenses from derivative financial instruments measured at fair value through profit or loss on embedded foreign currency derivatives. A net expense of 221 thousand euros was recorded from these embedded derivatives (previous year: net profit of 256 thousand euros).

  5. ‌Balance sheet

    ‌The balance sheet total decreased by 12,874 thousand euros since December 31, 2024 to 197,197 thousand euros (previous year: 210,071 thousand euros). On the assets side of the balance sheet, the decline primarily reflects lower cash and cash equivalents and tax receivables, offset in part by increased inventories. On the liabilities and equity side, the decline in the balance sheet total resulted primarily from lower tax liabilities and lower equity due to the negative net income for the 2025 period.

    ‌Cash flow from operating activities came to -4,632 thousand euros as of September 30, 2025 (previous year: 17,742 thousand euros), primarily reflecting increased inventories and the negative net income recorded for the period. Cash flow from investing activities came to -2,983 thousand euros, reflecting investments in intangible assets and property, plant and equipment made in the first nine months of the year (previous year: -2,539 thousand euros). Cash outflows for leases, interest expense and the dividend distribution for fiscal year 2024 resulted in net cash flow from financing activities of -2,849 thousand euros (previous year: -11,060 thousand euros). At the reporting date the Group held 9,984 thousand euros in cash and cash equivalents (December 31, 2024: 20,428 thousand euros).

    ‌At the end of Q3 2025 DATA MODUL recorded an equity ratio of 72.6% (December 31, 2024: 71.9%). The Group thus remains solid financially, having sufficient liquidity.

  6. ‌Capital expenditure

    ‌Capital expenditure in the first nine months of 2025 totaled 2,983 thousand euros (previous year: 2,607 thousand euros). A large part of this investment was made to expand production and logistics capacity at the site in Lublin (Poland) and on an ERP system update. Capital expenditures planned for this financial year primarily concern IT and maintenance and repairs at production sites. We will continue investing in research and development to ensure that we remain competitive.

  7. ‌Number of employees

    ‌The Group had 525 employees as of September 30, 2025 (previous year: 533). The number of temporary and agency workers employed was reduced from 97 at the end of 2024 to 28 as of September 30, 2025.

  8. ‌Opportunities and risks

    ‌In fiscal 2025 DATA MODUL will remain focused on growth in its core business segments Displays and Systems. Global economic trends, exchange rate movements, rising commodity and energy prices and uncertainties regarding customer ordering behavior constitute risks which may have a lasting impact on our business. We are aware of these risks and carefully monitor their impact on our business operations. At this time there are no identifiable risks threatening the DATA MODUL Group as a going concern. No significant changes have occurred with respect to the statements and information provided in the Opportunities and Risks section of the 2024 Annual Report.

  9. ‌Events after the reporting period

    ‌We are not aware of any significant events occurring after the reporting date of September 30, 2025 which would have had a major influence or impact on the Company's earnings or balance sheet.

  10. ‌Forecast

    ‌The statements made in the following regarding the future business results of DATA MODUL Group and assumptions regarding market and industry trends deemed material in relation thereto are based on opinions which we believe are realistic at this time given the information available. However, these assumptions and assessments are subject to uncertainty and involve an inevitable risk that projected developments may not actually occur, with respect to either their direction or extent.

    ‌While stable, the global economy shows little sign of gaining momentum. The impact of the United States' tariff policies is reflected in poor US employment data, declining exports and lower industrial output. Inflation remained moderate during the summer, but increasing prices, driven by tariffs, could have a more noticeable impact going forward. The ECB is leaving its interest rate policy unchanged, while the US Federal Reserve, under increasing political pressure, is likely to continue gradually lowering interest rates. The global economy is projected to grow at a rate of 2.4% year-over-year in 2025.

    ‌The US economy remains weak, due in particular to unemployment levels and rising prices caused by tariff policy. Inflation is above the target level of 2.9%, which reduces the scope of possibilities for monetary policy intervention. The Fed cut interest rates in September nevertheless, and further moderate easing is likely. GDP growth of 1.6% is projected for 2025 despite the potential negative effects of political uncertainty and high national debt on the economy.

    ‌The Eurozone economy remains subdued overall, but is showing positive signs in certain areas. Structural challenges and political uncertainty continue to weigh on the economy, yet robust growth in some countries -such as Ireland in particular - is having some stabilizing effect. The ECB is sticking to its restrained interest rate policy, seeing no need to take action at this time. GDP growth is forecast at 1.5% for 2026. Progress in the areas of capital expenditure, digitalization and the implementation of economic policy reforms will be essential going forward.

    ‌The German economy will continue to show weak momentum in the second half of 2025. An improving corporate outlook per the ifo business climate index could be signaling a recovery, but the consumer climate has again deteriorated. Political uncertainty, conflict with the US on tariffs and structural obstacles, including bureaucracy and a slow process of digitalization, are negatively affecting the investment climate. The 'Autumn of Reforms' program announced by Germany's Chancellor Merz must now deliver concrete results if businesses and consumers are to gain substantial trust in the government. GDP growth of 1.4% is projected for 2026 - a figure that is contingent upon key issues like the energy transition and accelerated government spending being addressed in an effective manner.

    ‌The high level of uncertainty worldwide creates a challenging market environment for DATA MODUL, like most

    other enterprises. Nonetheless, the Group intends to continue systematically executing on its long-term strategy program as a successful path to follow throughout good times and bad for the economy. In view of the present orders situation and how business has been going, the Executive Board expects the company's key performance indicators for fiscal year 2025 to fall within the revised corridor announced on October 16, 2025.

  11. ‌Related party disclosures

‌Per a disclosure dated April 11, 2017, ARROW Central Europe Holding Munich GmbH, Neu-Isenburg, holds approximately 69.2% of voting rights in DATA MODUL AG. The trade relationships with the ARROW Group involve purchases and sales at arm's length.

‌Consolidated Statement of Financial Position

as of September 30, 2025

ASSETS

09/30/2025

12/31/2024

Non-current assets

Goodwill

2,419

2,419

Intangible assets

3,456

3,194

Property, plant and equipment

20,129

21,149

Right-of-use assets

13,091

14,411

Capitalized costs to fulfill a contract

7,350

7,657

Deferred tax assets

835

745

Total non-current assets

47,280

49,575

Current assets

Inventories

99,627

95,847

Trade accounts receivable including impairments

(2025: 89; 2024: 62)

28,795

29,509

Contract assets

3,394

4,563

Tax receivables

670

2,779

Other current assets

5,859

4,411

Other current financial assets

1,588

2,959

Cash and cash equivalents

9,984

20,428

Total current assets

149,917

160,496

Total assets

197,197

210,071

All figures in KEUR

LIABILITIES AND SHAREHOLDERS' EQUITY

09/30/2025

12/31/2024

Shareholders' equity

Capital stock no-par-value bearer shares (issued and outstanding: 3,526,182 as of 09/30/2025 and 12/31/2024)

10,579

10,579

Capital reserves

24,119

24,119

Retained earnings

108,289

115,110

Other reserves

104

1,307

Total shareholders' equity

143,091

151,115

Non-current liabilities

Pensions and non-current personnel liabilities

1,102

1,102

Non-current provisions

208

216

Non-current contract liabilities

5,432

5,980

Non-current lease liabilities

12,534

13,830

Deferred tax liabilities

1,258

1,506

Total non-current liabilities

20,534

22,634

Current liabilities

Trade accounts payable

15,838

15,877

Current contract liabilities

175

215

Current lease liabilities

3,307

3,069

Taxes payable

1,314

3,743

Current provisions

1,830

1,852

Liabilities due to financial institutions

0

3

Other current liabilities

8,212

7,395

Other current financial liabilities

2,896

4,169

Total current liabilities

33,572

36,322

Total liabilities

54,106

58,956

Total liabilities and shareholders' equity

197,197

210,071

All figures in KEUR

‌Consolidated statement of income

01/07/ -

09/30/2025

01/07/ -

09/30/2024

01/01 -

09/30/2025

01/01 -

09/30/2024

Revenue

52,099

57,744

160,214

172,269

Cost of sales

(45,537)

(47,260)

(137,315)

(139,646)

Gross margin

6,562

10,484

22,899

32,623

Research and development expenses

(1,882)

(1,478)

(5,613)

(4,808)

Selling and general administrative expenses

(6,800)

(6,911)

(21,731)

(20,133)

Earnings before interest and taxes (EBIT)

(2,120)

2,095

(4,445)

7,682

Financial income

(366)

401

151

410

Financial expenses

(523)

(300)

(1,126)

(1,154)

Earnings before taxes for the period

(3,009)

2,196

(5,420)

6,938

Income tax expense

(543)

(726)

(978)

(1,833)

Net income for the period

(3,552)

1,471

(6,398)

5,105

Earnings per share - basic

-1.01

0.42

-1.81

1.45

Earnings per share - diluted

-1.01

0.42

-1.81

1.45

Weighted average

number of shares outstanding - basic

3,526,182

3,526,182

3,526,182

3,526,182

Weighted average

number of shares outstanding - diluted

3,526,182

3,526,182

3,526,182

3,526,182

All figures in KEUR except earnings per share and weighted average shares outstanding.

‌Consolidated Statement of Cash Flows

01/01 -

09/30/2025

01/01 -

09/30/2024

Cash flows from operating activities

Net income for the period

(6,398)

5,105

Non-cash expenses and income

Income tax expense

978

1,833

Depreciation, amortization and impairments

8,664

5,377

Provisions for bad debts

24

383

Net interest

753

1,000

Net loss (+) /gain (-) from embedded derivatives measured at fair value

through profit or loss

221

(256)

Other non-cash expenses and income

(240)

(208)

Changes:

Change in inventories

(3,780)

4,917

Change in trade receivables, costs to fulfill a contract and contract assets

(933)

11,199

Change in other assets

1,902

(2,043)

Change in trade accounts payable

200

(6,313)

Other liabilities and contract liabilities

(4,416)

(284)

Income taxes paid

(1,607)

(2,968)

Cash flows from operating activities

(4,632)

17,742

Cash flows from investing activities

Proceeds from disposals of fixed assets

0

69

Capital expenditures with capitalizable development cost

(181)

(326)

Capital expenditures on other intangible assets and property, plant and

equipment

(2,802)

(2,282)

Cash flows from investing activities

(2,983)

(2,539)

Cash flows from financing activities

Outflows for the redemption portion of lease liabilities

(1,619)

(1,646)

Inflows from current financial liabilities (+)

0

2,002

Outflows from current financial liabilities (-)

(3)

(10,032)

Dividend paid

(423)

(423)

Interest received (+) / paid (-) (net)

(753)

(1,000)

Other financing activities

(51)

39

Cash flows from financing activities

(2,849)

(11,060)

Effects of exchange rate movements on cash & cash equivalents

20

(61)

Net change in cash and cash equivalents

(10,444)

4,082

Cash and cash equivalents at beginning of the fiscal year

20,428

14,324

Cash and cash equivalents at end of the quarter

9,984

18,406

All figures in KEUR

‌Consolidated Statement of Changes in Equity

Share capital No. of

shares

Share capital Amount

Capital reserves

Retained earnings

Other reserves

Total

BALANCE AS OF

01/01/2024

3,526,182

10,579

24,119

109,957

981

145,636

Net income for the period

5,105

5,105

Dividend

(423)

(423)

Other comprehensive

income (loss)

(50)

(50)

Foreign currency

translation

99

99

BALANCE AS OF

09/30/2024

3,526,182

10,579

24,119

114,589

1,080

150,367

BALANCE AS OF

01/01/2025

3,526,182

10,579

24,119

115,110

1,307

151,115

Net income for the period

(6,398)

(6,398)

Dividend

(423)

(423)

Other comprehensive

income (loss)

0

0

Foreign currency

translation

(1,203)

(1,203)

BALANCE AS OF

09/30/2025

3,526,182

10,579

24,119

108,289

104

143,091

All figures in KEUR except number of shares

‌Consolidated Statement of Comprehensive Income

01/07/ -

09/30/2025

01/07/ -

09/30/2024

01/01 -

09/30/2025

01/01 -

09/30/2024

Net income for the period

(3,552)

1,471

(6,398)

5,105

Other comprehensive income (loss) to be

reclassified and reported in profit or loss in subsequent reporting periods

Exchange rate changes from currency

translation

for foreign subsidiaries

(354)

(97)

(1,203)

99

Adjustments from currency translation of a net

investment in a foreign operation

0

(191)

0

(50)

Comprehensive income after tax

(3,906)

1,183

(7,601)

5,154

All figures in KEUR

‌Notes to the financial statements

‌Principles for preparation of the accounts

‌The abbreviated consolidated interim financial statements and interim Group management report do not contain all information and disclosures required for preparing consolidated financial statements, and are thus to be interpreted in context with the consolidated financial statements and Group management report dated December 31, 2024.

‌The same recognition and measurement methods applied to prepare the Consolidated Financial Statements dated December 31, 2024 were applied in preparing this abbreviated Consolidated Quarterly Report dated September 30, 2025. These interim Consolidated Financial Statements have been prepared in accordance with IAS 34 - Interim Reporting. The new IFRS rules applicable in fiscal year 2025 did not have any material impact on the balance sheet or earnings. These interim financial statements and interim management report have neither been audited as per § 317 of German Commercial Code (HGB) nor reviewed by an auditor.

‌The Consolidated Quarterly Report is prepared in euros (EUR). For presentation purposes, euro amounts are rounded to thousands of euros (KEUR). For computation purposes, the tables and notes may include deviations from the accurately calculated amounts due to rounding.

‌Disclaimer

This Consolidated Quarterly Report contains certain forward-looking statements based on currently discernible and available information as well as assumptions and forecasts made by DATA MODUL management. These are mainly for information purposes and may be identified by terminology such as "believe", "expect", "forecast", "intend", "predict", "plan", "estimate" and/or "strive for". Accordingly, such statements only pertain to the circumstances as of the time of their publication. Various known and unknown risks, uncertainties and other factors may cause the actual results, financial position, business trends or performance of the Company to substantially deviate from the forecast given herein. DATA MODUL assumes no obligation to continue supporting forward-looking statements made, nor to revise such statements in light of events or developments. The Company shall not be liable and offers no guarantee, express or implied, for the updatedness, correctness or completeness of disclosed data and information.

DATA MODUL Aktiengesellschaft

Landsberger Str. 322

80687 Munich

Tel. +49 (0)89 560 17-0

Fax +49 (0)89 560 17-119

https://www.data-modul.com

‌FINANCIAL CALENDAR 2026

2025 Annual Report March 2026

Financial statements press conference March 2026

Quarterly report dated March 31, 2026 May 2026

Half-year financial report dated June 30, 2026 August 2026

Quarterly report as of September 30, 2026 November 2026