COMPANY INFORMATION
Board of Directors Naila Humayun Maqbool
Imran Maqbool Humayun Maqbool Hanya Maqbool Mansoor Raiz
Syed Rizwan Husain Sheikh Muhammad Ali Asif
(Chairperson, Non-Executive Director) (Chief Executive Officer, Executive Director) (Executive Director)
(Non-Executive Director) (Non-Executive Director)
(Independent, Non-Executive Director) (Independent, Non-Executive Director)
Chief Financial Officer Kamran Rasheed
Company Secretary Javaid Hussain
Audit Committee Sheikh Muhammad Ali Asif
Naila Humayun Maqbool Hanya Maqbool
(Chairman) (Member) (Member)
Human Resources & Remuneration Committee
Syed Rizwan Husain Naila Humayun Maqbool Hanya Maqbool
(Chairman) (Member) (Member)
Auditors BDO Ebrahim & Company Chartered Accountants
Legal Advisor Mohsin Tayebally & Sons
Share Registrar
Corplink (Pvt) Limited
Wings Arcade, 1-K, Commercial, Model Town, Lahore.
Tel: (042) 35916714, 35916719, 35839182
Email: shares@corplink.com.pk
Registered Office 104 Shadman 1, Lahore - 54000
Tel : (042) 35960871-4 Lines
Head Office 7th Floor, Lakson Square Building No. 3, Sarwar Shaheed Road, Karachi
Tel : (021) 35682073-74
Project Locations Unit No. 1
Unit No. 2
Plot No. B/123, Road No. D-7, Industrial Area Nooriabad, District Dadu Sindh 17-Km, Faisalabad Road, Bhikhi, District Sheikhupura, Punjab
E-mail: lo@crescentfibres.com
Website: https://www.crescentfibres.com
DIRECTORS' REPORT
The Company reported after tax loss of Rs.77.9 million for the quarter ended September 30, 2025 as compared to a loss of Rs. 96.5 million for the three months ended September 30, 2024. The earnings per share for the period under review was negative Rs. 6.27 as compared to negative Rs.
7.77 in the previous quarter.
Overall, sales decreased by 35% as compared to the quarter ended September 2024. This is primarily attributable to low demand which forced the company to curtail production. The gross margin for the period was
-0.8% as compared to 1.3% in the previous period. Distribution and administrative expenses at 4.6% were higher as compared to 3.1% in the previous period primarily attributable to the general inflationary trend and lower capacity utilization and sales. The operating margin in the period under review was negative 3.7% as compared to negative 1.1% for the quarter ended September 30, 2024. The financial charges were lower at 3.7% as compared to 4.2% for the corresponding period due to the decrease in interest rates and lower borrowing. Overall, the net margin for the quarter was -7.7% as compared to -6.2% for the previous quarter.
The last couple of years have been very challenging for the textile industry caused by a weakening global economy, rising interest rates and inflation and overall commodity and financial market volatility which led to severe demand destruction and pressure on margins. The forecast for global growth five years from now-at 3.1 percent-is at its lowest in decades. This is due to tariff policy uncertainty and structural frictions. A strong and stable recovery is crucial to the textile industry viability. Imprudent economic policies combined with recent global events have made Pakistan's economy particularly fragile. Without meaningful reforms that boost economic competitiveness, direct investment toward productive sectors that promote exports and a sustained effort to end the regulatory quagmire, Pakistan's economic recovery will continue to falter. Industrial output decline 0.74% in FY25 as energy costs, policy inconsistency and weak productivity continued to weigh on growth.
Other than global and domestic economic issues, the textile industry faces other challenges including high cost of doing business, increased financial, exchange rate and commodity market volatility, low domestic cotton yield and quality. The Government had promised supply of energy at regionally competitive rates, but this has been abandoned and energy rates have been increased. Without a regionally competitive energy tariff Pakistan textile exports will continue to suffer. In addition, the Government must adopt a prudent monetary policy, immediately suspend the sales tax regime, which is making domestic products uncompetitive versus imports, and improve liquidity by releasing long delayed income tax and other rebates.
In light of the global economic scenario and Pakistan's own challenges, we expect the next year to be a difficult one for the textile industry. Cognizant of the negative outlook, the Management will continue to rely on sound, low risk decision making to protect the interests of the shareholders and is actively evaluating strategic options to restore viability and profitability.
The Management wishes to place on record its appreciation for the hard work and devotion of its workers and the invaluable advice and support of the Company's Directors, shareholders and bankers.
IMRAN MAQBOOL
Chief Executive Officer October 31, 2025
NAILA HUMAYUN MAQBOOL
Director
2025 31
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025
ASSETS
NON CURRENT ASSETS
September 30, June 30,
2025 2025
(Un-audited) (Audited)
Note Rupees Rupees
Property, plant and equipment Operating fixed assets | 5 | 2,475,720,677 | 1,670,821,247 |
Capital work-in-progress | 4,882,454 | 4,882,454 | |
2,480,603,131 | 1,675,703,701 | ||
Intangible asset | 6 | 3,522,242 | 4,067,604 |
Long term investments | 7 | 118,018,935 | 113,598,582 |
Long term deposits | 52,271,313 | 53,935,313 | |
2,654,415,621 | 1,847,305,200 | ||
CURRENT ASSETS | |||
Stores, spares and loose tools | 84,535,852 | 82,422,079 | |
Stock in trade | 8 | 326,471,404 | 304,352,186 |
Trade debts | 9 | 834,762,482 | 892,963,580 |
Loans and advances | 1,250,779 | 23,383,893 | |
Trade deposits and short term prepayments | 4,132,611 | 9,947,363 | |
Other receivables | 4,077,739 | 2,200,496 | |
Short term investments | 26,556,772 | 26,556,772 | |
Tax refunds due from Government | 195,692,317 | 147,283,550 | |
Taxation - net | 101,443,495 | 84,902,262 | |
Cash and bank balances | 10 | 20,184,429 | 41,943,574 |
1,599,107,880 | 1,615,955,755 | ||
Assets classified as held for sale | 11 | 2,538,897,200 | 2,538,897,200 |
TOTAL ASSETS | 6,792,420,702 | 6,002,158,155 | |
EQUITY AND LIABILITIES | |||
SHARE CAPITAL AND RESERVES | |||
Authorized share capital | |||
15,000,000 (June 30, 2025: 15,000,000) ordinary shares of Rs. 10/- each | 150,000,000 | 150,000,000 | |
Issued, subscribed and paid-up capital | |||
12,417,876 (June 30, 2025: 12,417,876) ordinary shares of Rs. 10/- each | 124,178,760 | 124,178,760 | |
Capital reserves | |||
Surplus on revaluation of property, plant and equipment | 2,834,755,691 | 1,996,280,568 | |
Unrealised gain on investments at fair value through other comprehensive income | 82,480,316 | 78,059,963 | |
Revenue reserves | 2,917,236,007 | 2,074,340,531 | |
Unappropriated profit | 945,137,820 | 1,023,042,689 | |
3,986,552,586 | 3,221,561,980 | ||
NON CURRENT LIABILITIES | |||
Long term financing | 12 | 351,406,539 | 360,696,164 |
Lease liabilities | 13 | 98,681,510 | 105,378,852 |
Deferred capital grant | 14 | 74,572,935 | 79,573,094 |
Deferred taxation | 20,397,145 | 30,046,735 | |
545,058,129 | 575,694,845 | ||
CURRENT LIABILITIES | |||
Trade and other payables | 15 | 1,547,432,721 | 1,557,256,069 |
Unclaimed dividend | 3,037,561 | 3,037,561 | |
Interest and mark-up accrued | 43,159,267 | 43,014,140 | |
Short term borrowings | 16 | 503,649,579 | 408,967,875 |
Current portion of long term liabilities | 12 | 120,812,846 | 144,599,655 |
Current portion of lease liabilities | 13 | 22,897,673 | 28,205,691 |
Current portion of deferred government grant | 14 | 19,820,339 | 19,820,339 |
2,260,809,986 | 2,204,901,330 | ||
TOTAL EQUITY AND LIABILITIES | 6,792,420,702 | 6,002,158,155 | |
CONTINGENCIES AND COMMITMENTS | 17 |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
IMRAN MAQBOOL
Chief Executive Officer
NAILA HUMAYUN MAQBOOL
Director
KAMRAN RASHEED
Chief Financial Officer
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
September 30, 2025 | September 30, 2024 | ||||
Note | Rupees | Rupees | |||
Sales - net | 1,011,741,823 | 1,548,041,056 | |||
Cost of sales | 18 | (1,019,702,434) | (1,528,095,673) | ||
Gross (loss) / profit | (7,960,611) | 19,945,383 | |||
General and administrative expenses | (46,483,061) | (48,758,324) | |||
Distribution cost | (1,340,308) | (5,065,085) | |||
Other operating income | 18,496,033 | 17,917,032 | |||
Other operating expenses | (352,127) | (352,127) | |||
(29,679,463) | (36,258,504) | ||||
Operating loss | (37,640,073) | (16,313,121) | |||
Financial charges | (37,150,505) | (64,681,586) | |||
Loss before taxation and levy | (74,790,579) | (80,994,707) | |||
Levy | 19 | (12,763,880) | (19,666,038) | ||
Loss before taxation | (87,554,459) | (100,660,745) | |||
Taxation | 20 | 9,649,589 | 4,142,582 | ||
Loss for the period | (77,904,870) | (96,518,163) | |||
Loss per share - basic and diluted | 21 | (6.27) | (7.77) |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
IMRAN MAQBOOL
Chief Executive Officer
NAILA HUMAYUN MAQBOOL
Director
KAMRAN RASHEED
Chief Financial Officer
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Note | September 30, 2025 Rupees | September 30, 2024 Rupees | ||
CASH FLOWS FROM OPERATING ACTIVITIES Cash generated from / (used in) operations | 22 | (21,876,442) | 11,543,067 | |
Financial charges paid | (37,005,379) | (67,810,286) | ||
Taxes paid | (16,541,234) | (21,117,027) | ||
Net cash used in operating activities | (75,423,055) | (77,384,246) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Addition in capital expenditure | - | (5,200,000) | ||
Proceeds from disposal of operating fixed assets | 2,400,000 | - | ||
Long term deposits | 1,664,000 | (1,500,000) | ||
Net cash used in investing activities | 4,064,000 | (6,700,000) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Repayments of long term financing | (33,076,434) | (13,347,488) | ||
Additions in long term financing | - | 36,050,000 | ||
Principal paid on lease liabilities | (12,005,360) | (3,758,874) | ||
Short term borrowings - net | 94,681,704 | 169,471,584 | ||
Net cash generated from financing activities | 49,599,910 | 188,415,222 | ||
Net (decrease) / increase in cash and cash equivalents | (21,759,145) | 104,330,976 | ||
Cash and cash equivalents at the beginning of the period | 41,943,574 | 62,513,872 | ||
Cash and cash equivalents at the end of the period | 20,184,429 | 166,844,848 |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
IMRAN MAQBOOL
Chief Executive Officer
NAILA HUMAYUN MAQBOOL
Director
KAMRAN RASHEED
Chief Financial Officer
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Issued, subscribed and paid-up capital | Capital Reserves | Revenue Reserves | Total | |
Surplus on revaluation of property, plant and equipment | Unrealised gain on investments at fair value through other comprehensive income | Unappropriated profit | ||
Rupees | ||||
Balance as at July 1, 2024 (audited) | 124,178,760 | 1,996,280,568 | 34,198,262 | 1,798,754,388 | 3,953,411,978 | |
Total comprehensive loss for the period | ||||||
Loss for the period | - | - | - | (96,518,163) | (96,518,163) | |
Other comprehensive income | - | - | (13,384,690) | - | (13,384,690) | |
- | - | (13,384,690) | (96,518,163) | (109,902,853) | ||
Balance as at September 30, 2024 (unaudited) | 124,178,760 | 1,996,280,568 | 20,813,572 | 1,702,236,225 | 3,843,509,125 | |
Balance as at July 1, 2025 (audited) | 124,178,760 | 1,996,280,568 | 78,059,963 | 1,023,042,689 | 3,221,561,980 | |
Total comprehensive loss for the period | ||||||
Loss for the period | - | - | - | (77,904,870) | (77,904,870) | |
Surplus on revaluation of property, plant | ||||||
and equipment | - | 838,475,123 | - | - | 838,475,123 | |
Other comprehensive loss | - | - | 4,420,353 | - | 4,420,353 | |
- | 838,475,123 | 4,420,353 | (77,904,870) | (764,990,606) | ||
Balance as at September 30, 2025 (unaudited) | 124,178,760 | 2,834,755,691 | 82,480,316 | 945,137,819 | 3,986,552,586 | |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
IMRAN MAQBOOL
Chief Executive Officer
NAILA HUMAYUN MAQBOOL
Director
KAMRAN RASHEED
Chief Financial Officer
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Quarter ended
September 30, | September 30, | ||
2025 Rupees | 2024 Rupees | ||
Loss for the period | (77,904,870) | (96,518,163) | |
Other comprehensive (loss) / income Items that will not be reclassified to statement of profit or loss subsequently Surplus on revaluation of property, plant and equipment | 838,475,123 | - | |
Unrealized (loss) / gain on revaluation of investments classified as | |||
fair value through other comprehensive income 4,420,353 | (13,384,690) | ||
842,895,476 | (13,384,690) | ||
Total comprehensive (loss) / gain for the period 764,990,606 | (109,902,853) | ||
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
IMRAN MAQBOOL
Chief Executive Officer
NAILA HUMAYUN MAQBOOL
Director
KAMRAN RASHEED
Chief Financial Officer
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
STATUS AND NATURE OF BUSINESS
Crescent Fibers Limited ("the Company") was incorporated in Pakistan on August 06, 1977 under the repealed Companies Act, 1913 (now the Companies Act, 2017) as a public limited company. The Company's shares are listed on the Pakistan Stock Exchange. The principal business of the Company is manufacture and sale of yarn.
Geographical locations and addresses of all the business units are as under: Locations
Karachi
Office no. 7th Floor, Lakson Square Building No.3 Karachi, Pakistan.
Lahore
Office no.104, Shadman-1, Lahore, Pakistan.
Nooriabad
Plot No. B/123, Road No. D-7, Industrial Area Nooriabad, District Dadu, in the Province of Sindh
Bhikhi
17-KM, Faisalabad Road, Bhikhi, District Sheikhupura in the Province of Punjab
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements of the Company for the period ended September 30, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standard Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as are notified under the Act;
Provisions of and directives issued under the Companies Act, 2017; and
Where the provisions of and directives issued under the Companies Act, 2017 and IFAS-2 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 and IFAS-2 have been followed.
These condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual audited financial statements of the Company as at and for the year ended June 30, 2025, which have been prepared in accordance with accounting and reporting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.
The comparative statement of financial position presented in these condensed interim financial statements as at June 30, 2025 have been extracted from the annual audited financial statements of the Company for the year ended June 30, 2025, whereas the comparative condensed interim statement of profit or loss and condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows together with the notes thereto for the period ended September 30, 2025 have been extracted from the condensed interim financial statements of the Company for the period ended September 30, 2024 which were subjected to a review but not audited.
The condensed interim financial statements are unaudited and being submitted to members as required under section 237 of the Companies Act 2017 and Listing Regulations of Pakistan Stock Exchange.
Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention unless stated otherwise.
Initial application of standards, amendments or an interpretation to existing standards
Standards, amendments and interpretations to accounting standards that are effective in the current period
Certain standards, amendments and interpretations to accounting standards are effective for accounting periods beginning on January 01, 2024, but are considered not to be relevant or to have any significant effect on the Company's operations (although they may affect the accounting for future transactions and events) and are, therefore, not detailed in these condensed interim financial statements.
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company.
There are certain standards, amendments to the accounting standards and interpretations that are mandatory for the Company's accounting periods beginning on or after January 01, 2025, but are considered not to be relevant or to have any significant effect on the Company's operations and are, therefore, not detailed in these condensed interim financial statements.
Functional and presentation currency
These condensed interim financial statements have been presented in Pakistani Rupee ('Rupee', or 'Rs'), which is the functional and presentation currency of the Company.
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these condensed interim financial statements are same as those for the preceding annual financial statements for the year ended June 30, 2025.
ESTIMATES AND JUDGMENTS
The preparation of condensed interim financial statements requires management to make certain judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the Company's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the annual financial statements for the year ended June 30, 2025.
OPERATING FIXED ASSETS
September 30, June 30,
2025 2025
(Un-audited) (Audited)
Note Rupees Rupees
Operating fixed assets 5.1 2,355,323,056 1,544,193,357
Right-of-use assets 5.2 120,397,621 126,627,890
2,475,720,677 1,670,821,247
5.1 Fixed assets
Opening net book value (NBV)
1,544,193,357
1,639,735,312
Transfer from right of use asset (NBV)
2,822,434
7,410,573
Surplus on revaluation of property, plant and equipment 5.3
838,475,123
-
Additions (at cost) during the period / year
-
27,427,159
2,385,490,914
1,674,573,044
Disposals (at NBV) during the period / year
(77,165)
(750,174)
Depreciation charged during the period / year
(30,090,693)
(129,629,512)
(30,167,858)
(130,379,687)
Closing net book value (NBV)
2,355,323,056
1,544,193,357
5.2 Right-of-use assets
Opening net book value (NBV)
126,627,890
150,590,647
Transfer from leased assets to own assets (NBV)
(2,822,434)
(7,410,573)
Depreciation charged during the period / year
(3,407,835)
(16,552,184)
120,397,621
126,627,890
5.3 During the quarter ended 30 September 2025, the
Company revalued
its leasehold land in
accordance with the revaluation model under IAS 16 - Property, Plant and Equipment. The revaluation was carried out as at 30 September 2025 by an independent valuer having relevant professional qualifications and experience.
The fair value was determined using the market approach under IFRS 13 - Fair Value Measurement, based on recent market transactions for similar properties, adjusted for location and other characteristics. The valuation is classified as a Level 2 fair value measurement in the IFRS 13 hierarchy.
As a result of the revaluation, the carrying amount of leasehold land increased from Rs. 1.524 Million to Rs. 840 Million, resulting in a revaluation surplus of Rs. 838.475 Million recognized in other comprehensive income and accumulated in equity under revaluation surplus, net of deferred tax.
The Company will continue to assess the fair value of its land periodically to ensure that the carrying amount does not differ materially from its fair value.
INTANGIBLE ASSETS
Computer software 3,522,242 4,067,604
Movement in intangible assets
Opening net book value 4,067,604 6,249,052
Amortisation charged (545,362) (2,181,448)
Closing net book value 3,522,242 4,067,604
LONG TERM INVESTMENTS
Fair value through other comprehensive income
Listed Equity Securities
Cost 48,187,534 48,187,534
Unrealized gain on revaluation of investments 82,480,316 78,059,963 Impairment loss (12,648,915) (12,648,915)
118,018,935 113,598,582
STOCK IN TRADE
Raw material in hand 206,257,808 188,804,570
Work-in-process 51,680,814 46,859,424
Finished goods 68,532,782 68,688,192
326,471,404 304,352,186
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
TRADE DEBTS
September 30, June 30,
2025 2025
(Un-audited) (Audited)
Note Rupees Rupees
Unsecured - considered good 834,762,482 892,963,580 Considered doubtful 219,385,911 219,385,911
1,054,148,393 1,112,349,491
Less: Allowance for expected credit loss 9.1 (219,385,911) (219,385,911)
834,762,482 892,963,580
Allowance for expected credit loss
Opening balance 219,385,911 166,069,150 Allowance recognized during the period / year - 53,316,761 Closing balance 219,385,911 219,385,911
CASH AND BANK BALANCES
Cash in hand 375,622 106,036
17,690,994
22,791,637
16,304,866
1,590,746
Cash with banks Current accounts
PLS saving accounts 10.1
17,895,612 40,482,631
Islamic current accounts 1,913,195 1,354,907 20,184,429 41,943,574
These carry profit rates ranging from 12% to 18 % per annum (June 30, 2025: at 12% to 18 % per annum).
ASSETS CLASSIFIED AS HELD FOR SALE
Investment property classified as held for sale 11.1 2,538,897,200 2,538,897,200
The Board of Directors earlier, in their meeting decided to sale the investment property located at Nishatabad, Faisalabad. Accordingly, the stated assets were re-classified as assets held for sale. However, due to depressed economic conditions, the availability of prospective buyers offering desired prices remain restricted and factory assets cannot be sold during the year despite the efforts of the management of the Company. Therefore, the Board of Directors in their meeting, dated February 9, 2024, re-validate its decision to sale the property and approved the same by passing special resolution in their Extra Ordinary General Meeting dated March 09,2024.
LONG TERM FINANCING
Secured
Conventional mode 472,219,385 505,295,819 Less: Current portion shown under
current liabilities (120,812,846) (144,599,655)
351,406,539 360,696,164
LEASE LIABILITIES
Lease liabilities 121,579,183 133,584,543
Less: current portion (22,897,673) (28,205,691)
98,681,510 105,378,852
Maturity analysis-contractual discounted cash flow:
Less than one year 22,897,673 28,205,691
One to five years 98,681,510 105,378,850
Total discounted lease liability 121,579,183 133,584,541
When measuring the lease liabilities, the Company discounted the lease payments using financing rates ranging from 14.38 % to 16.43% (June 30, 2025: 14.74% to 24.72%) per annum.
DEFERRED CAPITAL GRANT
Deferred government grant against
14.1 &
94,393,274
99,393,433
Temporary Economic Refinance Facility
14.2
Less: Current portion of government grant
(19,820,339)
(19,820,339)
74,572,935
79,573,094
14.1
Following is the movement in capital grant during the period / year:
Opening balance
99,393,433
118,282,077
Amortised during the period
(5,000,159)
(18,888,644)
Closing balance
94,393,274
99,393,433
14.2 This represents government grant recognized on long term financing facilities obtained under Temporary Economic Refinance (TERF) schemes of State Bank of Pakistan.
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
TRADE AND OTHER PAYABLES
September 30, June 30,
2025 2025
(Un-audited) (Audited)
Note Rupees Rupees
Creditors 15.1 423,208,574 414,196,103
Accrued liabilities 15.2 641,483,707 604,092,463
Contractual liability - 66,507,019
Payable to Provident Fund 2,950,844 4,492,598
Due to related party 15.3 101,725,388 100,844,889
Withholding tax payable 16,580,649 16,112,873
Workers' Welfare Fund 46,079,959 46,079,959
Provision for default surcharge 1,137,423 1,137,423
GIDC payable 229,778,482 229,778,482
Minimum tax - levy 67,587,890 54,824,010 Other liabilities 16,899,805 19,190,250
1,547,432,721 1,557,256,069
This includes balance amounting to Rs. 38.240 million (June 30, 2025: Rs. 19.121 million) due to an associated company.
This includes the amount payable in respect of Gas Infrastructure Development Cess (GIDC) levied under GIDC Act, 2015. In November 2020, the Supreme Court dismissed the review petition seeking review of its order issued in favor of recovery for GIDC arrears. Accordingly, the Company is paying GIDC installments as per monthly billing by Sui Northern Gas Pipeline Limited (SNGPL), however, the matter with respect to GIDC billing by Sui Southern Gas Company (SSGC) is under litigation in High Court of Sindh. The liability is recognized as per the guidelines issued by Institute of Chartered Accountants of Pakistan dated January 21, 2021.
This includes due to Chief Executive Officer, Directors and other related party amounting to Rs.
41.227 million (June 30, 2025: Rs.40.828 million) , Rs. 22.526 million ( June 30, 2025: Rs. 22.126 million), Rs. 37.971 million (June 30, 2025: Rs.37.891 million) and respectively. These balances do not carry any interest and are repayable on demand.
September 30, June 30,
2025 2025
(Un-audited) (Audited)
Rupees Rupees
SHORT TERM BORROWINGS
Islamic mode
National Bank of Pakistan 70,000,000 75,000,000 Conventional mode
Muslim Commercial Bank
134,690,200
98,055,000
JS Bank Limited
298,959,379
235,912,875
503,649,579 408,967,875
CONTINGENCIES AND COMMITMENTS
Contingencies
The contingencies are same as disclosed in preceding annual financial statements for the year ended June 30, 2025.
Commitments
The commitments are same as disclosed in preceding annual financial statements for the year ended June 30, 2025.
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
COST OF SALES
Quarter ended
September 30, September 30,
2025 2024
(Un-audited)
------------------- Rupees ----------------
Materials consumed | 660,411,217 | 1,043,038,193 | ||
Stores, spares and loose tools | ||||
consumed | 9,177,825 | 28,456,026 | ||
Packing material consumed | 12,019,833 | 18,208,367 | ||
Salaries, wages and other benefits | 85,285,342 | 146,996,593 | ||
Fuel and power | 202,866,216 | 292,933,195 | ||
Insurance | 4,679,484 | 5,727,767 | ||
Repairs and maintenance | 2,963,503 | 1,070,160 | ||
Depreciation | 30,274,4-93 | 33,466,8-29 | ||
Other manufacturing overheads | 6,273,589 | 9,041,495 | ||
1,013,951,502 | 1,578,938,625 | |||
Opening work in process | 46,859,424 | 85,381,195 | ||
Closing work in process | (51,680,814) | (76,875,608) | ||
(4,821,390) | 8,505,587 | |||
Cost of goods manufactured | 1,009,130,112 | 1,587,444,212 | ||
Cost of goods purchased for trading | 10,416,912 | 5,724,000 | ||
Opening stock of finished goods | 68,688,192 | 123,797,092 | ||
Closing stock of finished goods | (68,532,782) | (188,869,631) | ||
155,410 | (65,072,539) | |||
1,019,702,434 | 1,528,095,673 |
LEVY
Quarter ended
September 30, September 30,
2025 2024
(Un-audited)
Income tax levy under IFRIC 21/IAS 37 12,763,880 19,666,038
TAXATION
Deferred (9,649,589) (4,142,582)
(LOSS) / EARNINGS PER SHARE - BASIC AND DILUTED
Loss for the period (Rupees)
(77,904,870)
(96,518,163)
Weighted average number of
ordinary shares
12,417,876
12,417,876
(Loss) / Earnings per share - basic
and diluted (Rupees)
(6.27)
(7.77)
13
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
-
CASH GENERATED FROM OPERATIONS
Loss before taxation (74,790,579) (80,994,707) Adjustment for non-cash charges and other items:
Depreciation
33,498,528
36,235,583
Amortization
545,362
545,362
Gain on disposal of operating fixed assets
(2,322,835)
-
Grant income
(5,000,159)
(4,402,804)
Financial charges
37,150,505
64,681,586
63,871,401
97,059,727
Profit before working capital changes
(10,919,177)
16,065,020
Working capital changes
22.1
(10,957,265)
(4,521,953)
(21,876,442)
11,543,067
-
Working capital changes
(Increase) / decrease in current assets:
Stores, spares and loose tools
(2,113,773)
9,160,281
Stock in trade
(22,119,218)
14,991,098
Trade debts
58,201,098
(223,999,097)
Loans and advances
22,133,114
21,385,501
Trade deposits and short term prepayments
5,814,752
(31,900,712)
Other receivables
(1,877,243)
(3,709,587)
Tax refunds due from the Government
(48,408,767)
4,549,308
(Decrease) / increase in current liabilities
11,629,963
(209,523,208)
Trade and other payables
(22,587,228)
205,001,255
(10,957,265)
(4,521,953)
-
Working capital changes
-
TRANSACTIONS WITH RELATED PARTIES
Related parties of the company comprise the companies with common directorship, retirement funds, directors and key management personnel. All the transactions with related parties are entered into at agreed terms in the normal course of business as approved by the Board of directors of the company. Detail of transactions with related parties during the period, other than disclosed elsewhere in the financial statements, are as follows:
14
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
-
Transactions during the period
Relation with the company Nature of transaction
Name of the related party
Quarter ended
September 30, September 30, 2025 2024 (Un-audited) ------------------ Rupees --------------Associate companies
Insurance premium
Premier Insurance Limited
24,958,290
30,470,187
Retirement benefit
Contribution to staff
plans
retirement benefit plans
Provident Fund
4,835,558
4,863,024
Director
Rent paid
Mr. Imran Maqbool
225,000
225,000
Rent paid
Mr. Humayun Maqbool
225,000
225,000
Others
Rent paid
Mrs. Khawar Maqbool
645,000
645,000
Chief executive
Remuneration and benefits
Mr. Imran Maqbool
3,377,185
3,371,251
Director
Remuneration and benefits
Mr. Humayun Maqbool
3,631,547
3,541,251
Key management personnel
Remuneration and benefits
Key management personne
l 9,188,378
8,743,176
September 30,
June 30,
2025
(Un-audited) Rupees
2025
(Audited) Rupees
23.2 Period / year end balances
Payable to associated company - Premier Insurance Limited
38,239,642
19,121,185
Payable to provident fund
2,950,844
4,492,598
Due to Chief Executive, Directors and close relative
101,725,388
100,844,889
-
Transactions during the period
Relation with the company Nature of transaction
Name of the related party
-
FINANCIAL RISK MANAGEMENT
The Company's financial risk management objective and policies are consistent with that disclosed in the annual audited financial statements for the year ended June 30, 2025.
-
FAIR VALUE MEASUREMENT - FINANCIAL INSTRUMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date
As of the reporting date, except for the long term investments, none of the Company's financial instruments are carried at its fair value.
During the period, there have been no transfers between levels of fair value hierarchy used in measuring the fair value of financial instruments.
The carrying values of all financial assets and liabilities reflected in the condensed interim financial information approximate their fair values.
15
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
CORRESPONDING FIGURES
Corresponding figures have been rearranged and reclassified, wherever necessary for the purpose of comparison and better presentation.
DATE OF AUTHORIZATION FOR ISSUE
These condensed interim financial statements have been authorized for issue on October 31, 2025 by the Board of Directors of the Company.
IMRAN MAQBOOL
Chief Executive Officer
NAILA HUMAYUN MAQBOOL
Director
KAMRAN RASHEED
Chief Financial Officer
16
CRESCENT FIBRES LIMITED
104 Shadman 1, Lahore
Tel: +92 (42) 35960871 - 4 Lines
Fax: +92 (42) 35960004
Email: Io@crescentfibres.com
