Credito Emiliano S.p.a.MIL: CE

Credem Group 9M24 Results

· Issued by Credito Emiliano S.p.a.

GROUP RESULTS

9M24

9M24: HIGHLIGHTS

€486

MLN

19.5% 17.4%

PROFITABILITY

NET PROFIT

ROTE

ROE

Gross NPL Ratio

Net NPL

2.7%

2.3%

9M24

Ratio

1.9%

ASSET QUALITY

0.8%

15.75%

CET1 Ratio

8.15%

7.60%

CAPITAL SOUNDNESS

CET1 Ratio calculated at Credemholding level (prudential perimeter). Lowest P2R among banks directly supervised by the ECB that published the requirement

Source Italian and European NPL ratio average; NPL Ratio calculated excluding cash balances at central banks and other demand deposit

2

ECB, Supervisory Banking Statistics 2Q24. https://www.bankingsupervision.europa.eu/ecb/pub/pdf/ssm.supervisorybankingstatistics_second_quarter_2024_202409~ccd5ded94e.en.pdf

9M24: HIGHLIGHTS

+0.7%

+2.0%

+1.5%

YoY

YoY

YoY

Loans

-1.4%

Direct funding

YoY

+2.6

9M24€BN

Customer funding

Net inflows

>1.5

+5.3% VS 9M23

MLN

VOLUMES

PRODUCTION

CUSTOMERS

Total customers

Loans: ABI Monthly Outlook October 2024

Credem Group net inflows include AUM, AUC, direct and insurance net inflows

3

BUSINESS DIVERSIFICATION

Operating Income

472.1

475.5

460.6

500.9

525.3

504.4

480.0

Core Operating Income**

€/million

422.0

460.4

457.7

491.0

480.6

471.9

468.2

2.0%

0.3%

0.6%

2.3%

3.9%

1.9%

2.1%

8.6%

2.9%

0.0%

4.4%

4.6%

0.4%

62%

58%

57%

60%

56%

50%

54%

40%

40%

38%

38%

37%

37%

40%

-0.7%

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

Core NIM on Operating Income

NII on Operating Income

Income from Financial Activities on Operating Income

Performance Fees on Operating Income

Revenues continued to be driven by the expansion of the NII with a contribution of 58% of the total. Also noteworthy was the contribution of recurring commission components (Core NIM*), amounting to 40% of total revenues, confirming the importance of the Group's structure based on a portfolio of diversified businesses able to create value in different market scenarios

*Core NIM: Non Interest Margin net of non-recurring items (Income from Financial Activities, Performance Fees)

** Core Operating Income: Net Interest Income + Core Non Interest Margin4 Some reclassifications for the year 2023 related to the introduction of IFRS17 were removed; these reclassifications had been made on the non-interest margin and operating expenses to allow for a consistent comparison with 2022

CONTRIBUTION

TO CONSOLIDATED NET PROFIT

Commercial banking

€281.9 mln

Credem Banca

Private Banking

€57.0 mln

Credem Euromobiliare

Private Banking

Extended Banking Services, Consumer Credit & Technology

€59.6 mln

Credem Factor

Avvera

Credemtel

Credem Leasing

MGT

Wealth Management

€100.4 mln

Euromobiliare SGR

Euromobiliare Advisory SIM

Wealth &

Euromobiliare Fiduciaria

Private

Credem Private Equity

€157.4

Asset Management

CredemVita

Consolidation adjustments

mln

Credem Assicurazioni

-€13.0 mln

Insurance

Network

NET PROFIT €485.9 mln

Factories

RECLASSIFIED INCOME STATEMENT

€/million

Net Interest Income Non Interest Margin o/w Non Interest Margin "core"

Operating Income

Core Op. Income

Payroll. Admin. Expenses Operating costs D&A

Net Op. Profit

LLPs Net Operating Profit net

of LLPs Provisions and Extraord.

items Pre Tax Profit Taxes

Net Profit

2Q24

3Q24

Δvs

9M23

9M24

2Q24

284.6 277.4 -2.5% 788.4 847.6

219.7

202.6

-7.8%

619.8

662.0

187.3

190.8

1.9%

551.6

573.1

504.4 480.0 -4.8% 1,408.2 1,509.6

471.9 468.2 -0.8% 1,340.0 1,420.8

-150.2

-135.0

-10.1%

-412.0

-436.9

-73.0

-66.6

-8.8%

-189.4

-209.3

-223.2

-201.6

-9.7%

-601.4

-646.2

-26.9

-27.1

0.7%

-78.0

-80.1

254.3

251.3

-1.2%

728.8

783.4

-6.8

-7.4

7.9%

-9.5

-16.8

247.5

243.9

-1.4%

719.3

766.6

-5.9

-4.1

-30.4%

-72.3

-46.2

241.6 239.9 -0.7% 647.0 720.4

-78.7

-77.7

-1.3%

-208.0

-234.5

162.9

162.1

-0.4%

439.0

485.9

  • vs •
    9M23
    7.5%
    6.8%

3.9%

7.2% •

6.0%

6.0% 10.5% 7.4% 2.6%•

7.5%• 76.9%

6.6% •

-36.0%

11.3% 12.7%•

10.7%

Revenue growth continued (+7.2% vs 9M23) thanks to both the

expansion of the NII (+7.5% vs 9M23) and the excellent dynamics of the commission components, with the Non Interest Margin growing by 6.8% vs 9M23, confirming the value of the Group's business model, which is able to support sustainable growth in different market phases

Operating Costs trend (+7.4% vs 9M23) included the effects of the

new collective agreement, net of which cost components would had grown by +4.2% vs 9M23. In general, the trend is mainly driven by the Group's constant commitment to the intense IT project and development activities to support the dimensional growth

Net Operating Profit up by 7.5% YoY

LLPs, once again, stood at extremely low levels, with a cost of credit

at 6 bps per year, confirming the absence of deterioration in the asset quality

Extraordinary Items included the contribution to the DGS for the first quarter, as well as more than €4 million provisions for the Guarantee Fund for life insurance policies

Net Profit stood at €485.9 million (+10.7% vs 9M23)

«Core» Operating Income: Operating Income net of Income from Financial activities and Performance fee

«Core» Non Interest Margin: Non Interest Margin net of Income from Financial activities and Performance fee

6

Some reclassifications for the year 2023 related to the introduction of IFRS17 were removed; these reclassifications had been made on the non-interest margin and operating

expenses to allow for a consistent comparison with 2022

NET INTEREST INCOME

Net Interest Income (€/mln)

284

303

286

285

277

270

235

NII reached €277 million in 3Q24, a decrease compared to 2Q24, due to the fall in the interest rate curve and the contraction of average volumes in the quarter, both of loans, due to seasonality, and of the securities portfolio

The customer spread fell slightly for Credem (-2 bps), compared to a more marked drop for the Industry (-5 bps). The cost of funding vs 2Q24 at Group level came to -6 bps, while the Industry recorded a smaller drop in the average deposits rate (-3 bps). The average lending rate fell by about 8 bps, with a similar trend to that of the Industry (-7 bps vs 2H24)

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

Customer spread

Loans to customers

Deposit Rate

3.49

3.60

3.56

3.53

3.48

4.74

4.79

4.79

4.72

1.15

1.23

1.221.26

1.23

3.25

3.13

4.49

1.16

1.16

2.94

3.08

3.07

3.04

3.02

4.12

4.17

4.23

4.27

4.19

1.00

1.04

2.90

3.66

3.57

3.93

0.87

0.86

2.76

3.16

0.72

0.67

0.40

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

Credem: spread

Industry: spread

Credem: average loans rate

Industry: average loans rate

Credem: average deposit rate

Industry: average deposit rate

Credem: management accounting data (%) of the Credem Group (including Credem Banca, Credem Euromobiliare Private Banking, Credem Factor, Credem Leasing, Avvera)

7

Industry: data (%) source ABI Monthly Outlook October 2024

SECURITIES PORTFOLIO

Securities portfolio breakdown (€/mln, %)

Italian government bond (€/bn)

12,99611,860

38%

35%

4%

4%

27%

25%

31%

36%

1Q23

1H23

Other non-Italy

% Tot Assets

18.3% 18.4%

12,468

13,044

38%

36%

4%

4%

23%

25%

35%

35%

9M23

FY23

Other Govies / EFSF/ EIB

19.1%

19.2%

12,50811,965 11,609

32%

33%

33%

4%

4%

4%

25%

24%

25%

39%

39%

38%

1Q24

1H24

9M24

Other Italy

Italian Govies

19.0% 18.3% 18.2%

4.7

4.2

4.8

4.7

4.0

4.0

3.8

Ita Govies

9M24

HTC

3.7

HTCS

0.1

FVTPL

0.0

Total

3.8

1Q23

1H23

9M23 FY23

1Q24

1H24

9M24

  • The overall securities portfolio stood at 11.6 billion. The reduction vs 2Q24 values resulted from some sales made in 3Q24 with a view to re-compositionof the portfolio. The diversification remained high and the average maturity was 4.5 years. The HTC components was equal to 56% and showed a low level of potential unrealised losses, gross of fiscal effect, equal to 2 million
  • The amount of BTP was 33% of the total portfolio. 97% of the Italian govies was accounted in HTC with an average maturity of 3.7 years. The HTCS component of domestic securities had an average maturity of 1.9 years

Rating Securities portfolio:

38%

22%

40%

AAA / AA

A

BBB

Credem SpA management accounting. The remaining amount not included in the mentioned rating classes is represented by unrated securities

8

NON INTEREST MARGIN

Total* (€/mln)

237.3

206.0

176.5

198.0

239.7

219.7

202.6

Performance Fees

40.5

13.8

0.2

23.0

23.0

1.8

Income from Financial

53.7

52.3

53.6

56.1

52.7

52.8

Activities

54.1

21.7

24.1

14.0

23.4

18.4

22.2

Banking Fees

19.8

Insurance Income

109.3

109.9

97.8

110.5

111.4

109.9

109.8

Asset Management and

-3.6

Brokerage Fees

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

3Q24

«Core» NIM**

187.2

190.9

173.6

188.1

195.0

187.3

190.8

  • Asset Management and Brokerage Fees held up well, remaining substantially stable at around €110 million, not including the placement commissions that have characterized previous quarters
  • Banking Commissions stood at €52.8 million, in line with 2Q24
  • The Result from the Insurance Income remained high, at €22.2 million, and benefited vs 2Q24 from a recovery in the value of portfolios due to lower interest rates and positive funding dynamics

*Total NIM Includes the aggregate «other incomes»

**Core NIM: Non Interest Margin net of non-recurring items (Income from Financial Activities, Performance Fees)9 Some reclassifications for the year 2023 related to the introduction of IFRS17 were removed; these reclassifications had been made on the non-interest margin and operating expenses to allow for a consistent comparison with 2022

OPERATING COSTS AND D&A

Operating costs (€/mln)

207

206

188

231

221

223

63

65

64

70

73

62

144

142

127

167

152

150

1Q23

2Q23

3Q23

4Q23

1Q24

2Q24

Payroll

Administrative Expenses

D&A (€/mln)

24.9

26.6

26.5

26.9

26.1

26.9

Employees

6,608

6,616

6,628

6,627

202

6,068

6,140

6,195

6,201

6,219

5,899

5,609

5,763

67

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

3Q24

135

Financial Advisors

3Q24

855

831

833

835

833

827

820

812

820

825

770

785

27.1

  • Payroll, that included the adoption of the new collective agreement, were down by 10.1% vs 2Q24 due to the usual seasonality related to 3Q24. Administrative Costs also decreased compared to 2Q24 (-8.8%). The comparison with the same period of the previous year is influenced by the Group's strong commitment to continue the IT developments and improvements, digital innovation and marketing initiatives necessary to support business growth

Operating Costs: €, million. P&L figures include Ifrs 16 impacts

10

Some reclassifications for the year 2023 related to the introduction of IFRS17 were removed; these reclassifications had been made on the non-interest margin and

operating expenses to allow for a consistent comparison with 2022

Earlier from Credito Emiliano

All Credito Emiliano news releases