Chori Co., Ltd.TSE: 8014

Consolidated Financial Results for the Six Months Ended September 30, 2025[PDF: 346KB]

· Issued by Chori Co., Ltd.

Translation-Original text in Japanese



Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)

October 30, 2025

Company name: CHORI CO., LTD. Listing: Tokyo Stock Exchange (Prime) Securities code: 8014 URL: https://www.chori.co.jp/english/ Representative: Tatsuyuki Sakoda, President, CEO & COO

Inquiries: Kazuyoshi Matsuura, Manager of Corporate Management Dept. Telephone: +81-3-5781-6201

Scheduled date to file semi-annual securities report: November 12, 2025 Scheduled date to commence dividend payments: December 1, 2025 Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (for institutional investors and analysts)

(Amounts are rounded down to the nearest million yen)

  1. Consolidated Financial Results for the Six Months Ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
    1. Consolidated operating results (cumulative)

      (Percentages indicate year-on-year changes)

      Net sales

      Operating profit

      Ordinary profit

      Profit before income taxes

      Net profit

      attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Sep. 30, 2025

      144,962

      (6.1)

      6,610

      (10.5)

      6,842

      (20.1)

      6,851

      (26.4)

      5,113

      (27.3)

      Sep. 30, 2024

      154,455

      1.0

      7,384

      (5.3)

      8,560

      12.3

      9,310

      19.9

      7,038

      40.2

      Note: Comprehensive income

      For the six months ended Sep. 30, 2025: 4,328 million yen [(47.5)%]

      For the six months ended Sep. 30, 2024: 8,240 million yen [7.9%]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      yen

      yen

      Sep. 30, 2025

      207.49

      -

      Sep. 30, 2024

      285.61

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity ratio

    As of

    Sep. 30, 2025

    Mar. 31, 2025

    Millions of yen

    143,909

    146,076

    Millions of yen

    94,402

    92,101

    %

    65.6

    63.0

    Reference: Equity

    As of Sep. 30, 2025: 94,333 million yen

    As of Mar. 31, 2025: 92,009 million yen

  2. Dividends

    Annual dividends per share

    1stquarter-end

    2ndquarter-end

    3rdquarter-end

    Fiscal year-end

    Total

    yen

    yen

    yen

    yen

    yen

    Fiscal year ended Mar. 31, 2025

    -

    61.00

    -

    81.00

    142.00

    Fiscal year ending Mar. 31, 2026

    -

    72.00

    Fiscal year ending Mar. 31, 2026 (Forecast)

    -

    72.00

    144.00

    Note: Revisions to the most recently announced forecast of dividends: None

  3. Forecast of Consolidated Financial Results for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes)

Net sales

Operating profit

Ordinary profit

Profit before income taxes

Net profit attributable to owners of parent

Basic earnings per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

yen

Full Year

330,000

5.9

15,000

3.5

16,000

(1.2)

16,000

(1.9)

11,000

(5.6)

446.32

Note: Revisions to the most recently announced forecasts of consolidated financial results: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None Newly included: -

    Excluded: -

  2. Adoption of accounting treatment specific to the preparation of

    semi-annual consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatements

    1. Changes in accounting policies due to the revision of accounting standards, etc.: None

    2. Changes in accounting policies due to other reasons: Yes

    3. Changes in accounting estimates: None

    4. Restatements: None

      Note: Please refer to "2. Interim Consolidated Financial Statements and Main Notes (4) Notes to Interim Consolidated Financial Statements (Changes in accounting policies)" on page 11 of the Appendix for details.

  4. Number of issued shares (common shares)

1. Total number of issued shares at the end of the period (including treasury shares)

As of Sep. 30, 2025

25,303,478 shares

As of Mar. 31, 2025

25,303,478 shares

2. Number of treasury shares at the end of the period

As of Sep. 30, 2025

657,652 shares

As of Mar. 31, 2025

657,540 shares

3. Average number of shares outstanding during the period

Six months ended Sep. 30, 2025

24,645,910 shares

Six months ended Sep. 30, 2024

24,643,363 shares

Note: The Company has introduced the Board Benefit Trust - Restricted Stock (BBT-RS), and the number of shares of the Company held by the trust are included in that of treasury shares to be deducted in calculating the number of treasury shares at the end of the period and the average number of shares outstanding during the period.

  • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters

The forward-looking statements in this document are based on the information available at the time of publication and certain assumptions that the Company judges as rational. In addition, actual financial results may vary significantly due to various reasons. The Company, therefore, wishes to caution that readers should not place undue reliance on forward-looking statements.

Please refer to "1. Overview of Operating Results (3) Explanation of Consolidated Financial Results Forecast and Other Forward-Looking Information" on page 4 of the Appendix for the prerequisites for the forward-looking statements and precautions on their use.

〇 Contents of Appendix

  1. Overview of Operating Results 2

    1. Explanation of Operating Results for the Current Interim Consolidated Accounting Period 2

    2. Explanation of Financial Position for the Current Interim Consolidated Accounting Period 3

    3. Explanation of Consolidated Financial Results Forecast and Other Forward-Looking Information 4

  2. Interim Consolidated Financial Statements and Main Notes 5

    1. Interim Consolidated Balance Sheet 5

    2. Interim Consolidated Statements of Income and Interim Consolidated Statements of

      Comprehensive Income 7

      Interim Consolidated Statements of Income 7

      Interim Consolidated Statements of Comprehensive Income 8

    3. Interim Consolidated Statements of Cash Flows 9

    4. Notes to Interim Consolidated Financial Statements 11

(Note regarding assumptions of a going concern) 11

(Notes in case of significant changes in shareholders' equity) 11

(Changes in accounting policies) 11

(Additional information) 11

(Notes on segment information, etc.) 12

  1. Overview of Operating Results

    1. Explanation of Operating Results for the Current Interim Consolidated Accounting Period

      During the interim consolidated period ended September 30, 2025, the Japanese economy, despite the impact of the U.S. tariff policy on corporate earnings came to the surface in certain sectors, maintained the stable employment and income environment and continued to experience a moderate recovery trend.

      In the global economy, China showed signs of a slowdown in domestic demand which had been supported by the government-led consumption stimulus measures. Furthermore, geopolitical risks in Russia, Ukraine, the Middle East, and other regions, as well as U.S. tariff policy, have acted as a drag, and the outlook remains uncertain.

      Under these circumstances, CHORI CO., LTD. (the "Company") and its subsidiaries (the "Chori Group" or the "Group") are steadily implementing the basic strategy of the medium-term management plan Chori Innovation Plan 2025 announced on April 28, 2023, and are working to achieve sustainable growth on a global basis and transform the Group's business through digital transformation.

      As for the consolidated financial results for the interim consolidated period, net sales decreased by 6.1% year-on-year to 144,962 million yen, operating profit decreased by 10.5% year-on-year to 6,610 million yen, ordinary profit decreased by 20.1% year-on-year to 6,842 million yen, profit before income taxes decreased by 26.4% year-on year to 6,851 million yen, and net profit attributable to owners of parent decreased by 27.3% year-on-year to 5,113 million yen.

      (Unit: Millions of yen)

      Six months ended Sep. 30, 2024

      Six months ended Sep. 30, 2025

      Increase (decrease)

      Year on year (%)

      Net sales

      154,455

      144,962

      (9,493)

      (6.1)

      Operating profit

      7,384

      6,610

      (773)

      (10.5)

      Ordinary profit

      8,560

      6,842

      (1,717)

      (20.1)

      Profit before income taxes

      9,310

      6,851

      (2,458)

      (26.4)

      Net profit attributable to owners of parent

      7,038

      5,113

      (1,924)

      (27.3)

      The results of each business segment are as follows.

      1. Fibers, Textiles, and Garments

        (Unit: Millions of yen)

        Six months ended Sep. 30, 2024

        Six months ended Sep. 30, 2025

        Increase (decrease)

        Year on year (%)

        Net sales

        74,764

        69,248

        (5,516)

        (7.4)

        Profit before income taxes

        4,379

        3,265

        (1,114)

        (25.4)

        In this segment, net sales decreased by 7.4% year-on-year to 69,248 million yen, primarily due to the automotive seat materials and textile product sectors performing sluggishly, as well as the slowdown in textile sales to the Middle East and China. Segment profit (profit before income taxes) decreased by 25.4% year-on-year to 3,265 million yen, mainly due to the absence of the gain on sale of investment securities recorded in the same period of the previous fiscal year.

      2. Chemicals

        (Unit: Millions of yen)

        Six months ended Sep. 30, 2024

        Six months ended Sep. 30, 2025

        Increase (decrease)

        Year on year (%)

        Net sales

        79,233

        75,314

        (3,919)

        (4.9)

        Profit before income taxes

        4,543

        3,958

        (584)

        (12.9)

        In this segment, net sales decreased by 4.9% year-on-year to 75,314 million yen, mainly due to sluggish market conditions in the performance chemicals field. Segment profit (profit before income taxes) decreased by 12.9% year-on-year to 3,958 million yen, mainly due to the absence of a reversal of allowance for doubtful accounts recorded in the same period of the previous fiscal year, when the Company collected a portion of receivables from a chemical manufacturing group in China.

      3. Machinery

        (Unit: Millions of yen)

        Six months ended Sep. 30, 2024

        Six months ended Sep. 30, 2025

        Increase (decrease)

        Year on year (%)

        Net sales

        411

        355

        (55)

        (13.6)

        Profit before income taxes

        300

        229

        (70)

        (23.4)

        In this segment, net sales decreased by 13.6% year-on-year to 355 million yen, mainly due to the sluggish automobile sales for Europe. Segment profit (profit before income taxes) decreased by 23.4% year-on-year to 229 million yen.

    2. Explanation of Financial Position for the Current Interim Consolidated Accounting Period

      1. Status of assets, liabilities, and net assets (Assets)

        Total assets at the end of the interim consolidated period under review were 143,909 million yen, a decrease of

        2,166 million yen from the end of the previous consolidated fiscal year. This was mainly due to decreases of 4,859 million yen in software in progress, 4,410 million yen in notes and accounts receivable-trade, and 1,002 million yen in deposits paid to subsidiaries and associates, partially offset by an increase of 4,346 million yen in software, and 3,704 million yen in cash and deposits. Furthermore, the decrease in software in progress is attributable to the reclassification to software.

        (Liabilities)

        Liabilities at the end of the interim consolidated period under review were 49,507 million yen, a decrease of 4,467 million yen from the end of the previous consolidated fiscal year. This was mainly due to decreases of 3,944 million yen in notes and accounts payable-trade and 245 million yen in income taxes payable.

        (Net assets)

        Net assets at the end of the interim consolidated period under review were 94,402 million yen, an increase of 2,300 million yen from the end of the previous consolidated fiscal year. This was mainly due to increases of 5,113 million yen resulting from the recording of net profit attributable to owners of parent and 734 million yen in valuation difference on available-for-sale securities, offsetting decreases of 2,007 million yen due to the payment of dividends and 1,525 million yen in foreign currency translation adjustment.

      2. Status of cash flows

        Cash and cash equivalents (hereinafter referred to as "funds") at the end of the interim consolidated period under review increased by 2,382 million yen from the end of the previous consolidated fiscal year to 25,586 million yen.

        The status of cash flows in the interim consolidated period under review and the contributing factors are as follows.

        (Cash flows from operating activities)

        Funds provided by operating activities were 5,949 million yen (an inflow of 2,057 million yen in the same period of the previous consolidated fiscal year). The main components of income were profit before income taxes of 6,851 million yen, and a decrease in trade receivables of 3,605 million yen. The main components of expenses were a decrease in trade payables of 3,531 million yen, and income taxes paid of 2,045 million yen.

        (Cash flows from investing activities)

        Funds used in investing activities were 437 million yen (an inflow of 187 million yen in the same period of the previous consolidated fiscal year). The main component of income was sale of shares of subsidiaries and associates of 56 million yen. The main components of expenses were purchase of property, plant and equipment of 126 million yen, and purchase of intangible assets of 66 million yen.

        (Cash flows from financing activities)

        Funds used in financing activities were 2,340 million yen (an outflow of 2,149 million yen in the same period of the previous consolidated fiscal year). The main components of expenses were dividends paid of 2,007 million yen, and a net decrease in short-term borrowings of 171 million yen.

    3. Explanation of Consolidated Financial Results Forecast and Other Forward-Looking Information

    There have been no changes to the consolidated financial results forecast announced on April 28, 2025.

    The financial results forecast is based on the information available at the time of publication and certain assumptions that the Company judges as rational. As such, actual financial results may vary significantly due to various reasons.

  2. Interim Consolidated Financial Statements and Main Notes

  1. Interim Consolidated Balance Sheet

    Assets

    (Unit: Millions of yen) As of Mar. 31, 2025 As of Sep. 30, 2025

    Current assets

    Cash and deposits

    22,812

    26,516

    Deposits paid to subsidiaries and associates

    1,002

    -

    Notes and accounts receivable - trade

    72,161

    67,750

    Merchandise and finished goods

    17,350

    17,866

    Work in process

    1,133

    1,248

    Raw materials and supplies

    47

    29

    Goods in transit

    1,759

    1,620

    Other

    5,489

    4,228

    Allowance for doubtful accounts

    (191)

    (139)

    Total current assets

    121,566

    119,121

    Non-current assets

    Property, plant and equipment

    1,791

    1,878

    Intangible assets

    Goodwill

    243

    147

    Customer-related assets

    692

    642

    Software

    363

    4,709

    Software in progress

    4,878

    19

    Other

    18

    17

    Total intangible assets

    6,197

    5,537

    Investments and other assets

    16,521

    17,371

    Total non-current assets

    24,509

    24,788

    Total assets

    146,076

    143,909

    Liabilities

    Current liabilities

    Notes and accounts payable - trade

    40,597

    36,653

    Short-term borrowings

    1,384

    1,208

    Current portion of long-term borrowings

    19

    -

    Income taxes payable

    2,036

    1,791

    Provision for bonuses

    1,281

    1,239

    Provision for loss on liquidation of subsidiaries and associates

    42

    42

    Other

    5,195

    4,737

    Total current liabilities

    50,556

    45,672

    Non-current liabilities

    Deferred tax liabilities

    1,042

    1,327

    Provision for share awards

    109

    144

    Retirement benefit liability

    2,108

    2,150

    Other

    158

    213

    Total non-current liabilities

    3,418

    3,834

    Total liabilities

    53,974

    49,507

    Net assets

    (Unit: Millions of yen) As of Mar. 31, 2025 As of Sep. 30, 2025

    Shareholders' equity

    Share capital

    6,800

    6,800

    Capital surplus

    2,152

    2,152

    Retained earnings

    76,071

    79,159

    Treasury shares

    (921)

    (922)

    Total shareholders' equity

    84,101

    87,189

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    2,112

    2,847

    Deferred gains or losses on hedges

    3

    31

    Foreign currency translation adjustment

    5,724

    4,198

    Remeasurements of defined benefit plans

    67

    65

    Total accumulated other comprehensive income

    7,907

    7,143

    Non-controlling interests

    92

    69

    Total net assets

    92,101

    94,402

    Total liabilities and net assets

    146,076

    143,909

  2. Interim Consolidated Statements of Income and Interim Consolidated Statements of Comprehensive Income

    Interim Consolidated Statements of Income

    (Unit: Millions of yen)

    Six months ended

    Six months ended

    Sep. 30, 2024

    Sep. 30, 2025

    Net sales

    154,455

    144,962

    Cost of sales

    134,101

    124,653

    Gross profit

    20,354

    20,308

    Selling, general and administrative expenses

    12,970

    13,698

    Operating profit

    7,384

    6,610

    Non-operating income

    Interest income

    404

    213

    Dividend income

    197

    193

    Share of profit of entities accounted for using equity method

    65

    136

    Foreign exchange gains

    101

    -

    Reversal of allowance for doubtful accounts

    807

    60

    Gain on adjustment of accounts payable

    13

    16

    Miscellaneous income

    62

    108

    Total non-operating income

    1,651

    729

    Non-operating expenses

    Interest expenses

    71

    50

    Loss on sale of notes receivable - trade

    388

    163

    Foreign exchange losses

    -

    272

    Miscellaneous expenses

    15

    9

    Total non-operating expenses

    475

    496

    Ordinary profit

    8,560

    6,842

    Extraordinary income

    Gain on sale of shares of subsidiaries and associates

    -

    56

    Gain on sale of investment securities

    770

    9

    Gain on sale of non-current assets

    3

    4

    Total extraordinary income

    774

    70

    Extraordinary losses

    Loss on valuation of investment securities

    -

    43

    Loss on disposal of non-current assets

    23

    18

    Total extraordinary losses

    23

    61

    Profit before income taxes

    9,310

    6,851

    Income taxes - current

    2,353

    1,826

    Income taxes - deferred

    (111)

    (75)

    Total income taxes

    2,241

    1,751

    Net profit

    7,068

    5,100

    Net profit (loss) attributable to non-controlling interests

    30

    (13)

    Net profit attributable to owners of parent

    7,038

    5,113

    Interim Consolidated Statements of Comprehensive Income

    (Unit: Millions of yen)

    Six months ended Sep. 30, 2024

    Six months ended Sep. 30, 2025

    Net profit

    7,068

    5,100

    Other comprehensive income

    Valuation difference on available-for-sale securities

    (559)

    734

    Deferred gains or losses on hedges

    (520)

    28

    Foreign currency translation adjustment

    1,873

    (1,238)

    Remeasurements of defined benefit plans, net of tax

    (0)

    (1)

    Share of other comprehensive income of entities accounted 379 (294) for using equity method

    Total other comprehensive income

    1,171 (771)

    Comprehensive income

    8,240 4,328

    Comprehensive income attributable to:

    Owners of parent

    8,204

    4,349

    Non-controlling interests

    36

    (21)

  3. Interim Consolidated Statements of Cash Flows

    Six months ended Sep. 30, 2024

    (Unit: Millions of yen)

    Six months ended Sep. 30, 2025

    Cash flows from operating activities

    Profit before income taxes

    9,310

    6,851

    Depreciation

    456

    858

    Amortization of goodwill

    97

    98

    Increase (decrease) in retirement benefit liability

    43

    42

    Increase (decrease) in allowance for doubtful accounts

    (886)

    (92)

    Interest and dividend income

    (601)

    (406)

    Interest expenses

    71

    50

    Foreign exchange losses (gains)

    102

    118

    Share of loss (profit) of entities accounted for using equity method

    (65)

    (136)

    Loss (gain) on sale of non-current assets

    20

    13

    Loss (gain) on sale of investment securities

    (770)

    (9)

    Loss (gain) on valuation of investment securities

    -

    43

    Loss (gain) on sale of shares of subsidiaries and associates

    -

    (56)

    Decrease (increase) in trade receivables

    2,670

    3,605

    Decrease (increase) in inventories

    (495)

    (647)

    Increase (decrease) in trade payables

    (6,490)

    (3,531)

    Decrease (increase) in consumption taxes refund receivable

    282

    894

    Decrease (increase) in other assets

    742

    202

    Increase (decrease) in other liabilities

    (66)

    (416)

    Other, net

    (223)

    110

    Subtotal

    4,197

    7,591

    Interest and dividends received

    637

    450

    Interest paid

    (69)

    (46)

    Income taxes refund (paid)

    (2,708)

    (2,045)

    Net cash provided by (used in) operating activities

    2,057

    5,949

    Cash flows from investing activities

    Purchase of property, plant and equipment

    (204)

    (126)

    Proceeds from sale of property, plant and equipment

    6

    16

    Purchase of intangible assets

    (1,348)

    (66)

    Purchase of investment securities

    (332)

    (24)

    Proceeds from sale of investment securities

    2,278

    20

    Proceeds from sale of shares of subsidiaries and associates

    -

    56

    Loan advances

    (1)

    (8)

    Proceeds from collection of loans receivable

    15

    14

    Other, net

    (225)

    (319)

    Net cash provided by (used in) investing activities

    187

    (437)

    (Unit: Millions of yen)

    Six months ended Sep. 30, 2024

    Six months ended Sep. 30, 2025

    Cash flows from financing activities

    Net increase (decrease) in short-term borrowings

    (464)

    (171)

    Repayments of long-term borrowings

    (56)

    (19)

    Dividends paid

    (1,483)

    (2,007)

    Purchase of treasury shares

    (0)

    (0)

    Other, net

    (144)

    (142)

    Net cash provided by (used in) financing activities

    (2,149)

    (2,340)

    Effect of exchange rate change on cash and cash equivalents

    856

    (788)

    Net increase (decrease) in cash and cash equivalents

    952

    2,382

    Cash and cash equivalents at beginning of period

    21,088

    23,203

    Cash and cash equivalents at end of period

    22,041

    25,586

  4. Notes to Interim Consolidated Financial Statements

    (Note regarding assumptions of a going concern) Not applicable.

    (Notes in case of significant changes in shareholders' equity) Not applicable.

    (Changes in accounting policies)

    (Change in valuation method of inventories)

    The Group's valuation standard and method for inventories have traditionally been based primarily on the cost method using the monthly weighted average method. However, from the beginning of the interim consolidated accounting period, we have changed to the cost method primarily using the moving average method.

    This change was made in response to significant fluctuations in procurement costs, including recent sharp increases in raw material prices. It also reflects the implementation of a new core system promoted under the Company's medium-term management plan (Chori Innovation Plan 2025), aimed at business and management transformation through digital transformation (DX). The purpose of this change is to enable more timely and accurate profit and loss calculation for the period. The impact of this change is immaterial. Since the effect of this accounting policy change on prior periods is immaterial, retrospective application has not been adopted.

    (Additional information)

    (Performance-linked stock compensation plan for Directors, etc.)

    Based on the resolution of the 76th Annual General Meeting of Shareholders held on June 16, 2023, the Company has introduced a performance-linked stock compensation plan, i.e. the Board Benefit Trust - Restricted Stock (BBT-RS), with the aim of clarifying the linkage between the compensation for directors (excluding directors who are Audit & Supervisory Committee members and non-executive Directors) and executive officers (together with directors, collectively, the "Directors, etc.") and the Company's business performance and share value, and enhancing their motivation to contribute to the improvement of the Company's business performance in the medium to long term and the enhancement of its corporate value.

    The Company accounts for this plan in accordance with the Practical Solution on Transactions of Delivering the Company's Own Stock to Employees etc. through Trusts (PITF No. 30, March 26, 2015).

    1. Summary of the transaction

      This is a performance-linked stock compensation plan under which the Company's shares are acquired through a trust using money contributed by the Company, and the Directors, etc. are provided with the Company's shares and an amount of money equivalent to the market value of the Company's shares through the trust, pursuant to the Share Benefit Regulations for Directors and Officers established by the Company.

      In principle, the time when the Directors, etc. receive the Company's shares shall be a certain time after the end of each applicable period.

    2. The Company's shares remaining in the trust

The Company's shares remaining in the trust are recorded as treasury shares under net assets at their book value in the trust (excluding ancillary costs). There were 135 thousand such treasury shares carried at 403 million yen at the end of the previous consolidated fiscal year and the end of the interim consolidated period under review.

(Notes on segment information, etc.) [Segment information]

For the six months ended September 30, 2024 (from April 1, 2024 to September 30, 2024)

  1. Information on net sales and profit (loss) by reportable segment

    (Unit: Millions of yen)

    Reportable segment

    Others (Note 1)

    Total

    Adjustment (Note 2)

    Amount recorded in Interim Consolidated Statements of Income

    (Note 3)

    Fibers, Textiles, and Garments

    Chemicals

    Machinery

    Subtotal

    Net sales

    Net sales to outside customers

    Inter-segment net

    sales or transfers

    74,764

    -

    79,233

    -

    411

    -

    154,409

    -

    46

    237

    154,455

    237

    -

    (237)

    154,455

    -

    Total

    74,764

    79,233

    411

    154,409

    284

    154,693

    (237)

    154,455

    Segment profit

    4,379

    4,543

    300

    9,222

    36

    9,259

    50

    9,310

    Notes: 1. The "Others" category is a business segment that is not attributable to reportable segments and includes the provision of various services such as commissioned back-office operations.

  2. Adjustment to segment profit of 50 million yen represents company-wide profit (loss) that has not been allocated to reportable segments. Company-wide profit (loss) represents finance-related gains and losses that are not attributable to reportable segments.

  3. The total of segment profit and adjustment for reportable segments and the Others business segments is consistent with profit before income taxes in the interim consolidated statements of income.

For the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)

  1. Information on net sales and profit (loss) by reportable segment

    (Unit: Millions of yen)

    Reportable segment

    Others (Note 1)

    Total

    Adjustment (Note 2)

    Amount recorded in Interim Consolidated Statements of Income

    (Note 3)

    Fibers, Textiles, and Garments

    Chemicals

    Machinery

    Subtotal

    Net sales

    Net sales to outside customers

    Inter-segment net sales

    or transfers

    69,248

    -

    75,314

    -

    355

    -

    144,917

    -

    45

    251

    144,962

    251

    -

    (251)

    144,962

    -

    Total

    69,248

    75,314

    355

    144,917

    296

    145,213

    (251)

    144,962

    Segment profit

    3,265

    3,958

    229

    7,453

    23

    7,477

    (625)

    6,851

    Notes: 1. The "Others" category is a business segment that is not attributable to reportable segments and includes the provision of various services such as commissioned back-office operations.

  2. Adjustment to segment profit of negative 625 million yen represents company-wide profit (loss) that has not been allocated to reportable segments. Company-wide profit (loss) represents finance-related gains and losses that are not attributable to reportable segments.

  3. The total of segment profit and adjustment for reportable segments and the Others business segments is consistent with profit before income taxes in the interim consolidated statements of income.

2. Changes in reportable segments

(Change in valuation method of inventories)

As stated in the notes regarding the changes in accounting policies, the Group's valuation standard and method for inventories have traditionally been based primarily on the cost method using the monthly weighted average method. However, from the beginning of the interim period of the consolidated fiscal year, we have changed to the cost method primarily using the moving average method.

This change was made in response to significant fluctuations in procurement costs, including recent sharp increases in raw material prices. It also reflects the implementation of a new core system promoted under the Company's medium-term management plan (Chori Innovation Plan 2025), aimed at business and management transformation through digital transformation (DX). The purpose of this change is to enable more timely and accurate profit and loss calculation for the period. The impact of this change is immaterial.